|
Assets Growth (1y)
|
| | | | 5.48% | | | 9.89% | 3.85% | 3.88% | 1.81% | 1.12% | 2.17% | 7.89% | 9.20% | 9.96% | 5.67% | 0.46% | -25.34% | -25.32% | -22.56% | -23.08% | 4.34% | 3.87% | 2.16% | 5.36% | 7.84% | 6.96% | 13.21% | 21.76% | 16.85% | 30.51% | 28.83% | 15.73% | 16.61% | 5.57% | 0.37% | 2.46% | 2.26% | 3.68% | 15.94% | 12.88% | 11.41% | 8.94% | -6.58% | -3.35% | -5.84% | -2.49% | 15.12% | 15.95% | 19.77% | 17.32% | 4.89% | 1.98% | 3.49% | 3.08% | 1.74% | 8.35% | 6.04% | 6.31% | 9.23% | 1.27% | 1.76% | 39.50% | 31.10% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 3.82% | | | 6.91% | 3.89% | 4.03% | -6.02% | -6.01% | -5.80% | -5.88% | -5.25% | -5.16% | -5.80% | -6.62% | -5.64% | -6.04% | -3.61% | -0.44% | 9.55% | 13.18% | 14.22% | 14.08% | 13.69% | 13.80% | 13.55% | 13.02% | 11.69% | 12.63% | 14.45% | 10.21% | 9.93% | 6.04% | 2.82% | 3.78% | 2.37% | 3.27% | 7.63% | 8.15% | 7.91% | 7.61% | 4.10% | 4.55% | 5.29% | 5.65% | 7.10% | 8.61% | 9.54% | 8.74% | 5.24% | 3.82% | 3.75% | 15.20% | 13.36% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.74% | | | -1.07% | -2.37% | -1.81% | -1.36% | -1.60% | -0.67% | 1.35% | 1.40% | 3.55% | 4.05% | 2.79% | 2.74% | 2.71% | 2.98% | 3.19% | 9.41% | 9.68% | 11.64% | 11.42% | 10.85% | 10.73% | 9.66% | 9.51% | 7.89% | 8.70% | 10.02% | 8.45% | 8.42% | 6.41% | 5.59% | 5.74% | 5.87% | 5.90% | 5.88% | 6.93% | 6.64% | 6.43% | 4.62% | 4.63% | 4.72% | 11.83% | 11.96% |
|
Assets (QoQ)
|
| | | | 6.41% | -1.20% | 3.29% | 1.19% | 0.56% | -1.18% | 1.24% | 0.51% | 1.60% | 4.36% | 2.47% | 1.21% | -2.37% | -0.78% | -23.85% | 1.23% | 1.24% | -1.44% | 3.30% | 0.77% | -0.42% | 1.64% | 5.73% | -0.05% | 5.40% | 9.31% | 1.46% | 11.64% | 4.04% | -1.80% | 2.23% | 1.08% | -1.08% | 0.24% | 2.03% | 2.48% | 10.60% | -2.40% | 0.70% | 0.21% | -5.15% | 0.98% | -1.89% | 3.78% | 11.97% | 1.70% | 1.34% | 1.65% | 0.11% | -1.12% | 2.85% | 1.24% | -1.19% | 5.31% | 0.66% | 1.51% | 1.52% | -2.37% | 1.15% | 39.14% | -4.59% |
|
Capital Expenditures Growth (1y)
|
| | | | 41.28% | -28.18% | 54.78% | -17.53% | -71.59% | 15.70% | -29.52% | -66.31% | 238.79% | 31.55% | -3.28% | 213.40% | 12.79% | -47.43% | 3.39% | -12.30% | 27.19% | 65.43% | 11.19% | 27.36% | -58.96% | -22.17% | -37.78% | -14.33% | 219.61% | 154.24% | 233.18% | 201.42% | 10.65% | -48.40% | -23.17% | -28.56% | -104.44% | 32.45% | -17.54% | -5.35% | 3,123.31% | 164.80% | 60.04% | 37.40% | -57.35% | -52.77% | -16.16% | -33.14% | 131.02% | 136.61% | -8.33% | 9.38% | -29.60% | -66.10% | -16.23% | 29.16% | -57.06% | 63.81% | 53.30% | -51.41% | 227.23% | -33.64% | 19.98% | 172.62% | 38.84% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 10.79% | 3.01% | 1.80% | -4.51% | 2.78% | -7.16% | -11.01% | -2.53% | 69.39% | 4.59% | 3.60% | 51.84% | -16.19% | -12.20% | -10.57% | -1.46% | 18.60% | 48.48% | 32.10% | 48.71% | 13.22% | 0.69% | 16.78% | 22.64% | -29.20% | 20.22% | 28.28% | 26.79% | 14.06% | 21.86% | 0.46% | -2.42% | -16.99% | 18.32% | 3.43% | -4.55% | 216.79% | 43.57% | 7.15% | 0.16% | -11.48% | -27.64% | -13.65% | -1.88% | -11.28% | 9.53% | 5.59% | -11.78% | -0.36% | -28.31% | 15.50% | 19.61% | 24.96% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.30% | -1.01% | 3.94% | -0.55% | -10.74% | 0.60% | -13.38% | 0.21% | 44.84% | 17.75% | 18.18% | 55.32% | 15.80% | -2.35% | 12.86% | 15.56% | -15.80% | 17.47% | 7.87% | 17.33% | 14.25% | 29.06% | 16.02% | 19.13% | 15.13% | 16.79% | 23.15% | 13.37% | 7.89% | 15.12% | -4.86% | -7.44% | -1.43% | 5.85% | -3.20% | 4.20% | 61.56% | 10.44% | 9.58% | -8.81% | -0.51% | -16.26% | 3.44% | 4.59% | 25.98% |
|
Capital Expenditures (QoQ)
|
| 57.62% | -9.58% | -9.68% | 9.76% | -19.88% | 94.87% | -51.88% | -62.19% | 226.32% | 18.69% | -76.99% | 280.19% | 26.71% | -12.73% | -25.45% | 36.83% | -40.94% | 71.62% | -36.76% | 98.45% | -23.18% | 15.35% | -27.57% | -36.06% | 45.68% | -7.78% | -0.28% | 138.57% | 15.88% | 20.85% | -9.78% | -12.43% | -45.96% | 79.95% | -16.10% | -105.44% | 1,713.51% | 12.04% | -3.70% | 73.67% | 41.32% | -32.28% | -17.33% | -46.09% | 56.48% | 20.21% | -34.07% | 86.27% | 60.27% | -53.43% | -21.33% | 19.89% | -22.83% | 15.09% | 21.29% | -60.14% | 194.37% | 7.71% | -61.55% | 168.43% | -40.30% | 94.74% | -12.64% | 36.70% |
|
Cash & Equivalents Growth (1y)
|
| | | -30.95% | -40.60% | -15.57% | 42.22% | 56.38% | 28.86% | -4.09% | -16.97% | 1.13% | -11.54% | 16.99% | 32.54% | -1.59% | 41.82% | 2.62% | 1.34% | 27.07% | -18.01% | 12.34% | -4.52% | -8.30% | 12.18% | 3.15% | 11.64% | 9.93% | 36.57% | 29.96% | 38.03% | 19.68% | -15.44% | -19.62% | -19.80% | -10.84% | -33.04% | -11.95% | -18.53% | -9.95% | 102.80% | 163.99% | 186.65% | 168.86% | -14.96% | -40.64% | -54.39% | -25.15% | 6.99% | -2.94% | 18.87% | -22.17% | 73.79% | -6.81% | -11.23% | -8.06% | -57.16% | -1.01% | 23.26% | 12.37% | 57.56% | 38.72% | -3.43% | 24.86% | 53.72% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.97% | -12.19% | -1.79% | 16.10% | 15.89% | 17.36% | 4.81% | 3.70% | 8.14% | 0.94% | 10.49% | 8.65% | 4.67% | 9.26% | 5.95% | 2.61% | 8.61% | 7.90% | 14.62% | 13.74% | 6.46% | 9.02% | 2.52% | 7.31% | 5.46% | -8.21% | -2.75% | -3.38% | -1.32% | 4.72% | 23.17% | 23.26% | 29.24% | 4.91% | 11.33% | 2.13% | 21.92% | 22.65% | 15.00% | 15.83% | 16.14% | 16.50% | -18.72% | -21.63% | -18.79% | -7.30% | -3.61% | 9.16% | -7.01% | 5.46% | 8.57% | 1.85% | 8.86% | 1.24% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.43% | -4.67% | 1.78% | 8.66% | 12.64% | 8.26% | 5.94% | 3.52% | 4.98% | 9.52% | 12.57% | 14.60% | 8.58% | 8.54% | 4.43% | 3.64% | 6.45% | -6.59% | 1.28% | -0.79% | -0.63% | 11.96% | 20.16% | 23.61% | 23.22% | 5.93% | 7.58% | 3.35% | 14.10% | 0.88% | 1.49% | 0.31% | 4.69% | 16.51% | 4.53% | 2.36% | 5.34% | 6.56% | 7.01% | 11.20% | 10.11% | 1.31% | -5.91% | -10.54% | -5.55% | 14.05% |
|
Cash & Equivalents (QoQ)
|
51.54% | -20.79% | -35.15% | -11.30% | 30.36% | 12.60% | 9.23% | -2.47% | 7.42% | -16.20% | -5.43% | 18.79% | -6.04% | 10.84% | 7.14% | -11.80% | 35.40% | -19.80% | 5.80% | 10.60% | -12.64% | 9.90% | -10.08% | 6.22% | 6.87% | 1.05% | -2.68% | 4.60% | 32.76% | -3.85% | 3.37% | -9.31% | -6.19% | -8.60% | 3.14% | 0.83% | -29.55% | 20.19% | -4.57% | 11.45% | 58.66% | 56.45% | 3.62% | 4.53% | -49.82% | 9.21% | -20.38% | 71.55% | -28.28% | -0.92% | -2.50% | 12.32% | 60.15% | -46.87% | -7.13% | 16.34% | -25.37% | 22.77% | 15.63% | 6.07% | 4.63% | 8.09% | -19.50% | 37.14% | 28.82% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -403.17% | -4.57% | -96.05% | -15.28% | 84.01% | -13.21% | 31.00% | -9.37% | -33.54% | -523.44% | -2.46% | -166.93% | -21.91% | 84.70% | 1,518.84% | 78.83% | 23.91% | 10.56% | -121.77% | 5.83% | 36.52% | -227.76% | -28.64% | -17.58% | -1,019.55% | -394.50% | 75.62% | -1,803.18% | 6.85% | 92.90% | -147.21% | 91.68% | 83.62% | 275.03% | 25.15% | -45.48% | -1,348.97% | 1,517.94% | 27.59% | 18.26% | 94.23% | -108.37% | 28.35% | 23.96% | -2,661.63% | -125.74% | -19.50% | -35.11% | 97.07% | 76.06% | -183.80% | -0.16% | -67.84% | -782.80% | 56.96% | -17.00% | -73.17% | 88.36% | -13.98% | -4,157.00% | 5.28% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -2.42% | -94.70% | -11.49% | -49.86% | 36.15% | -2.60% | 129.14% | 14.82% | -7.40% | 5.16% | -46.81% | 18.97% | 16.18% | 23.45% | -58.38% | 38.34% | -75.52% | -143.83% | -27.41% | -176.21% | -87.76% | -4.79% | 8.14% | -23.04% | -19.54% | 37.76% | 23.31% | -32.09% | -30.27% | 58.88% | -10.24% | 53.74% | 48.45% | -33.33% | 27.04% | 3.30% | -184.77% | -71.64% | 14.73% | 5.66% | 64.00% | -26.93% | -34.44% | -0.96% | -10.72% | -68.35% | -13.44% | -16.55% | 56.01% | 37.34% | -11.67% | -268.12% | -40.15% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.07% | -0.20% | -33.75% | 7.67% | 33.95% | -25.92% | -22.94% | 7.31% | -54.50% | -69.10% | 0.16% | -64.12% | -43.76% | 30.91% | -19.08% | 17.98% | 3.77% | 30.61% | -16.29% | -20.61% | -73.47% | 103.13% | 15.92% | -17.24% | -7.39% | 3.61% | 25.21% | -7.45% | -28.64% | 17.60% | -2.78% | 36.69% | 35.60% | -5.08% | -5.66% | -4.12% | -2.56% | -53.28% | 5.41% | 0.32% | 32.94% | -15.40% | -3.58% | -119.75% | -17.36% |
|
Cash from Investing Activities (QoQ)
|
| 26.62% | -19.17% | -5.81% | -443.81% | 84.75% | -123.42% | 37.78% | 24.57% | -7.96% | -36.17% | 1.38% | 7.90% | -404.05% | 77.62% | -156.94% | 57.94% | 36.74% | 2,175.13% | -103.83% | -51.20% | 25.64% | -405.01% | 83.41% | -1.93% | -283.93% | -98.21% | 84.84% | -870.47% | -69.58% | 90.23% | -1,083.56% | 52.50% | 87.08% | -240.26% | 60.15% | 6.54% | 238.11% | -245.52% | 22.55% | -830.88% | 254.21% | -106.51% | 12.56% | 34.28% | -123.63% | 44.25% | 7.21% | -2,287.00% | 81.72% | 70.49% | -4.91% | 48.27% | -49.48% | -249.83% | 62.97% | 13.31% | -686.21% | 82.94% | -0.64% | -28.31% | 47.16% | -67.03% | -3,658.72% | 97.14% |
|
Cash from Operations Growth (1y)
|
| | | | 26.22% | 267.94% | 812.71% | -11.00% | -47.15% | -102.71% | -32.35% | 107.08% | -32.62% | -1,179.73% | -145.25% | -0.35% | 91.85% | -0.84% | 554.34% | -75.36% | -36.28% | 85.68% | -25.66% | 155.44% | 53.69% | 240.02% | -55.52% | 59.84% | 18.78% | 1,074.33% | 170.31% | -113.17% | -16.62% | 13.10% | -25.07% | 743.20% | 16.08% | -54.48% | -43.28% | -2.07% | 73.21% | -58.91% | 274.84% | -14.71% | -19.55% | 644.73% | -2.38% | 5.72% | -12.86% | -92.15% | -35.27% | 3.39% | 96.03% | -562.90% | -83.16% | 85.46% | -44.94% | 197.09% | 195.77% | 26.52% | 25.07% | 290.74% | 129.73% | 68.11% | 70.58% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -23.40% | -48.49% | -29.70% | 22.46% | -11.92% | -32.94% | 11.62% | -20.18% | -6.26% | -22.70% | 15.19% | -14.40% | 23.39% | 30.10% | 51.86% | 0.21% | 5.17% | 63.29% | -3.67% | -36.40% | 15.03% | 174.11% | -3.42% | 10.64% | 4.76% | 82.18% | 4.73% | -6.03% | 18.80% | -40.41% | 16.79% | 94.63% | 17.39% | 11.68% | 27.56% | -4.06% | 6.69% | -37.84% | 33.30% | -2.31% | 11.18% | -67.58% | -52.61% | 26.56% | -2.02% | -29.34% | -31.42% | 34.37% | 10.52% | 159.93% | 4.60% | 58.01% | 5.52% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.29% | -16.91% | 56.44% | 2.94% | -7.72% | -41.25% | -14.39% | 15.73% | 8.50% | 100.47% | 12.94% | -16.35% | 13.22% | 36.19% | 38.21% | -3.14% | 2.40% | 26.29% | -17.60% | 27.64% | 25.07% | 40.52% | 13.88% | 2.50% | 9.88% | 79.24% | 33.27% | -5.64% | 3.28% | -34.17% | 0.13% | 51.08% | 22.54% | -20.17% | -25.71% | 11.11% | 5.56% | 1.54% | 3.37% | 16.95% | -1.10% | 59.32% | -6.27% | 33.94% | 14.95% |
|
Cash from Operations (QoQ)
|
| -87.15% | -145.39% | 653.83% | 290.84% | -62.55% | -12.08% | -30.84% | 132.12% | -101.92% | 2,297.49% | 111.70% | -24.47% | -136.42% | 22.30% | 566.18% | 45.41% | -119.14% | 450.08% | -74.71% | 275.95% | -104.30% | 1,917.97% | -13.11% | 126.20% | -96.08% | 477.54% | 212.22% | 68.10% | -61.26% | 32.94% | -115.22% | 1,164.03% | -47.45% | -11.93% | 30.62% | 92.03% | -79.39% | 9.73% | 125.52% | 239.65% | -95.11% | 900.99% | -48.68% | 220.36% | -54.74% | 31.21% | -44.43% | 164.07% | -95.92% | 982.07% | -11.24% | 400.71% | -109.63% | 139.38% | 877.25% | 48.65% | -83.03% | 19.95% | 318.04% | 46.95% | -46.97% | -29.48% | 205.91% | 49.11% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | 0.24% | 2.95% | 0.57% | 0.42% | 1.27% | -1.29% | -0.09% | -1.03% | -1.49% | -2.20% | -0.38% | 0.43% | 0.85% | 0.10% | -0.89% | -1.46% | -2.16% | -0.33% | -1.90% | -1.15% | -1.29% | -1.44% | -0.39% | -0.39% | 0.73% | 0.49% | 0.49% | 0.44% | -0.19% | 0.29% | 0.29% | 0.29% | 0.48% | 0.10% | 0.29% | 0.19% | 0.14% | 0.39% | 0.24% | 0.29% | 0.00% | 0.10% | -0.24% | -0.58% | -0.72% | -1.73% | 99.47% | -100.92% | -0.39% | 0.68% | -50.23% | 10,947.37% | -0.05% | -0.10% | 0.00% | 0.24% | 0.29% | 0.24% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | 0.00% | -0.21% | 0.03% | -0.06% | 0.20% | -1.14% | -0.46% | -0.69% | -0.94% | -0.82% | -1.06% | -0.73% | -0.87% | -0.56% | -1.06% | -1.00% | -0.91% | -0.43% | -0.61% | -0.37% | -0.26% | -0.22% | 0.13% | 0.11% | 0.34% | 0.29% | 0.36% | 0.31% | 0.14% | 0.26% | 0.27% | 0.26% | 0.21% | 0.19% | 0.10% | -0.03% | -0.19% | -0.42% | 25.88% | -26.18% | -0.37% | -0.32% | -0.32% | -0.35% | -0.39% | -0.39% | -0.24% | -0.08% | -0.05% | 0.28% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.27% | -0.17% | -0.54% | -0.56% | -0.57% | -1.04% | -0.73% | -0.72% | -0.68% | -0.68% | -0.62% | -0.43% | -0.42% | -0.18% | -0.48% | -0.46% | -0.49% | -0.18% | -0.25% | -0.12% | -0.03% | -0.04% | 0.18% | 0.16% | 0.23% | 0.27% | 0.21% | 0.13% | -0.06% | -0.17% | 14.94% | -14.98% | -0.10% | -0.10% | -0.09% | -0.12% | -0.20% | -0.14% | -0.14% | -0.11% | -0.17% | -0.16% |
|
Dividends Paid - Common (QoQ)
|
| | | | -0.47% | 0.81% | 0.14% | -0.24% | 2.22% | -1.52% | 0.00% | 0.61% | -0.37% | -0.33% | -0.94% | 0.14% | -1.09% | 1.53% | -0.14% | 0.57% | -1.83% | 0.53% | -0.71% | -0.14% | 0.00% | -1.05% | 0.05% | -0.29% | -0.15% | 0.00% | 0.05% | 0.83% | -0.39% | 0.00% | 0.00% | 0.19% | 0.10% | 0.00% | 0.00% | 0.39% | -0.29% | 0.19% | -0.10% | 0.34% | -0.05% | 0.05% | -0.05% | 0.05% | 0.05% | -0.29% | -0.38% | -0.10% | -0.97% | 102.39% | -100.46% | 10,947.37% | 0.10% | 0.05% | -0.15% | -0.05% | 0.05% | 0.15% | 0.10% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 605.00 | 307.00 | 816.00 | 784.00 | 5,542.00 | 5,239.00 | -6179.00 | -6368.00 | 517.00 | 1,189.00 | 5,972.00 | 5,736.00 | -6734.00 | -6851.00 | 450.00 | 135.00 | 110.00 | -216.00 | 49.00 | -154.00 | -92.00 | -381.00 | -235.00 | -62.00 | 93.00 | 682.00 | -196.00 | -132.00 | -413.00 | -333.00 | -456.00 | -158.00 | 6,671.00 | 6,290.00 | 7,254.00 | 6,935.00 | 103.00 | 94.00 | -574.00 | -101.00 | -82.00 | -2437.00 | 72.00 | 58.00 | -281.00 | 2,139.00 | -170.00 | -133.00 | 337.00 | 389.00 | 121.00 | 11.00 | 120.00 | 382.00 | 13.00 | 184.00 | 155.00 | 42.00 | 290.00 | 306.00 | -299.00 | -235.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 6,664.00 | 6,735.00 | 609.00 | 152.00 | -675.00 | -423.00 | 243.00 | -497.00 | -6106.00 | -5877.00 | 6,471.00 | 5,717.00 | -6715.00 | -7448.00 | 265.00 | -80.00 | 112.00 | 85.00 | -382.00 | -347.00 | -412.00 | -32.00 | -887.00 | -351.00 | 6,351.00 | 6,639.00 | 6,602.00 | 6,646.00 | 6,361.00 | 6,051.00 | 6,224.00 | 6,677.00 | 6,692.00 | 3,947.00 | 6,752.00 | 6,893.00 | -259.00 | -204.00 | -672.00 | -176.00 | -26.00 | 92.00 | 23.00 | -65.00 | 176.00 | 2,911.00 | -37.00 | 62.00 | 612.00 | 813.00 | 424.00 | 501.00 | -24.00 | 189.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.00 | -332.00 | 1,109.00 | 133.00 | -656.00 | -1020.00 | 57.00 | -712.00 | -6105.00 | -5576.00 | 6,040.00 | 5,524.00 | -7035.00 | -7099.00 | -388.00 | -370.00 | 6,369.00 | 6,042.00 | 6,416.00 | 6,431.00 | 6,362.00 | 6,352.00 | 5,793.00 | 6,484.00 | 6,372.00 | 4,296.00 | 6,100.00 | 6,603.00 | 5,998.00 | 5,753.00 | 6,126.00 | 6,602.00 | 6,749.00 | 6,476.00 | 6,703.00 | 6,770.00 | 198.00 | 568.00 | -538.00 | 19.00 | 250.00 | 515.00 | 326.00 | 425.00 | 32.00 | 2,717.00 |
|
EBITDA Margin (QoQ)
|
504.00 | -1458.00 | 489.00 | 1,069.00 | 206.00 | -948.00 | 457.00 | 5,827.00 | -97.00 | -12366.00 | 268.00 | 12,712.00 | 575.00 | -7583.00 | 32.00 | 243.00 | 458.00 | -283.00 | -283.00 | 218.00 | 132.00 | -17.00 | -486.00 | 280.00 | -158.00 | 129.00 | -313.00 | 435.00 | 431.00 | -750.00 | -248.00 | 153.00 | 511.00 | -873.00 | 50.00 | 6,982.00 | 130.00 | 92.00 | -268.00 | 150.00 | 121.00 | -576.00 | 205.00 | 169.00 | -2234.00 | 1,933.00 | 191.00 | -170.00 | 186.00 | -377.00 | 228.00 | 300.00 | 238.00 | -645.00 | 118.00 | 410.00 | 500.00 | -1014.00 | 289.00 | 380.00 | 387.00 | -766.00 | 305.00 | -225.00 | 451.00 |
|
EBIT Growth (1y)
|
| | | 6.56% | -14.27% | -22.35% | -10.38% | 130.17% | 123.81% | -54.04% | -77.94% | -3.32% | 36.13% | 53.32% | 54.81% | -393.69% | -336.37% | -3.07% | -3.00% | -9.17% | -9.64% | 4.12% | -6.43% | -4.74% | -9.51% | -15.57% | -9.00% | -2.53% | 9.85% | -14.47% | -18.87% | -32.36% | -39.40% | -28.84% | -11.55% | 127.95% | 133.74% | 125.62% | 122.25% | -0.05% | -1.80% | -33.76% | -2.87% | -8.66% | -155.44% | 1.73% | -3.58% | -16.75% | 240.54% | -8.85% | 10.24% | 58.74% | 63.51% | 32.03% | 12.92% | 23.25% | -17.17% | 7.61% | 26.65% | 3.42% | 61.91% | 45.55% | 31.58% | 4.30% | 14.30% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 31.47% | 33.33% | 4.18% | 3.90% | 5.03% | 8.50% | 9.50% | 6.09% | -72.13% | -76.82% | 22.73% | 20.88% | -74.99% | -69.13% | -4.53% | -6.12% | -5.45% | -2.68% | -8.25% | -11.31% | -12.44% | -11.23% | -19.45% | -13.06% | 33.50% | 34.33% | 33.47% | 31.90% | 33.32% | 35.03% | 30.43% | 30.86% | 31.14% | 43.15% | 29.52% | 30.22% | -8.74% | -8.53% | -15.00% | 1.07% | 6.47% | 8.41% | 6.98% | 6.27% | 17.66% | 57.45% | 9.00% | 16.39% | 26.48% | 29.91% | 27.40% | 23.46% | 9.96% | 15.30% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.66% | 0.81% | 2.76% | 0.55% | 0.41% | 1.65% | 3.86% | 0.80% | -39.74% | -40.54% | 9.40% | 8.49% | -45.66% | -40.97% | -10.99% | -9.64% | 19.47% | 20.20% | 19.32% | 18.56% | 19.11% | 19.69% | 18.02% | 18.25% | 18.60% | 25.41% | 17.66% | 17.88% | 17.93% | 18.74% | 17.11% | 17.67% | 18.51% | 19.36% | 17.16% | 17.71% | 8.26% | 0.72% | -2.69% | 8.10% | 9.00% | 11.31% | 13.91% | 14.87% | 11.93% | 40.74% |
|
EBIT Margin Growth (1y)
|
| | | 605.00 | 307.00 | 816.00 | 784.00 | 5,542.00 | 5,239.00 | -6179.00 | -6368.00 | 517.00 | 1,189.00 | 5,972.00 | 5,736.00 | -6734.00 | -6851.00 | 450.00 | 135.00 | 110.00 | -216.00 | 49.00 | -154.00 | -92.00 | -381.00 | -235.00 | -62.00 | 93.00 | 682.00 | -196.00 | -132.00 | -413.00 | -333.00 | -456.00 | -158.00 | 6,671.00 | 6,290.00 | 7,254.00 | 6,935.00 | 103.00 | 94.00 | -574.00 | -101.00 | -82.00 | -2437.00 | 72.00 | 58.00 | -281.00 | 2,139.00 | -170.00 | -133.00 | 337.00 | 389.00 | 121.00 | 11.00 | 120.00 | 382.00 | 13.00 | 184.00 | 155.00 | 42.00 | 290.00 | 306.00 | -299.00 | -235.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 6,664.00 | 6,735.00 | 609.00 | 152.00 | -675.00 | -423.00 | 243.00 | -497.00 | -6106.00 | -5877.00 | 6,471.00 | 5,717.00 | -6715.00 | -7448.00 | 265.00 | -80.00 | 112.00 | 85.00 | -382.00 | -347.00 | -412.00 | -32.00 | -887.00 | -351.00 | 6,351.00 | 6,639.00 | 6,602.00 | 6,646.00 | 6,361.00 | 6,051.00 | 6,224.00 | 6,677.00 | 6,692.00 | 3,947.00 | 6,752.00 | 6,893.00 | -259.00 | -204.00 | -672.00 | -176.00 | -26.00 | 92.00 | 23.00 | -65.00 | 176.00 | 2,911.00 | -37.00 | 62.00 | 612.00 | 813.00 | 424.00 | 501.00 | -24.00 | 189.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.00 | -332.00 | 1,109.00 | 133.00 | -656.00 | -1020.00 | 57.00 | -712.00 | -6105.00 | -5576.00 | 6,040.00 | 5,524.00 | -7035.00 | -7099.00 | -388.00 | -370.00 | 6,369.00 | 6,042.00 | 6,416.00 | 6,431.00 | 6,362.00 | 6,352.00 | 5,793.00 | 6,484.00 | 6,372.00 | 4,296.00 | 6,100.00 | 6,603.00 | 5,998.00 | 5,753.00 | 6,126.00 | 6,602.00 | 6,749.00 | 6,476.00 | 6,703.00 | 6,770.00 | 198.00 | 568.00 | -538.00 | 19.00 | 250.00 | 515.00 | 326.00 | 425.00 | 32.00 | 2,717.00 |
|
EBIT Margin (QoQ)
|
504.00 | -1458.00 | 489.00 | 1,069.00 | 206.00 | -948.00 | 457.00 | 5,827.00 | -97.00 | -12366.00 | 268.00 | 12,712.00 | 575.00 | -7583.00 | 32.00 | 243.00 | 458.00 | -283.00 | -283.00 | 218.00 | 132.00 | -17.00 | -486.00 | 280.00 | -158.00 | 129.00 | -313.00 | 435.00 | 431.00 | -750.00 | -248.00 | 153.00 | 511.00 | -873.00 | 50.00 | 6,982.00 | 130.00 | 92.00 | -268.00 | 150.00 | 121.00 | -576.00 | 205.00 | 169.00 | -2234.00 | 1,933.00 | 191.00 | -170.00 | 186.00 | -377.00 | 228.00 | 300.00 | 238.00 | -645.00 | 118.00 | 410.00 | 500.00 | -1014.00 | 289.00 | 380.00 | 387.00 | -766.00 | 305.00 | -225.00 | 451.00 |
|
EBIT (QoQ)
|
-2.81% | 11.78% | -5.23% | 2.10% | -25.72% | 5.54% | 5.06% | 126.76% | -0.77% | -711.06% | -9.67% | 114.54% | 39.71% | -309.55% | -6.15% | 5.50% | -12.44% | 8.62% | -6.08% | -0.16% | -12.93% | 20.10% | -17.76% | 1.43% | -18.07% | 15.68% | -11.06% | 7.28% | -3.82% | -7.07% | -15.33% | -3.25% | -9.35% | 1.05% | 0.15% | 125.87% | 31.99% | -24.86% | -13.31% | 16.24% | 29.69% | -49.32% | 27.12% | 9.31% | -178.72% | 192.99% | 20.49% | -5.63% | 32.91% | -39.69% | 45.72% | 35.90% | 36.90% | -51.30% | 24.62% | 48.33% | -8.00% | -36.72% | 46.68% | 21.12% | 44.02% | -43.12% | 32.60% | -3.99% | 57.83% |
|
EBT Growth (1y)
|
| | | 60.85% | 53.98% | 2,251.04% | 130.20% | -12.90% | -108.35% | -47.20% | -21.11% | -23.20% | 578.32% | -3.86% | -36.54% | -31.52% | 39.51% | 71.32% | 25.41% | 43.73% | -2.14% | -1.20% | -3.22% | 1.94% | -1.97% | -4.47% | 6.46% | 12.45% | 24.21% | 24.34% | 23.53% | -0.56% | 22.49% | -20.61% | -19.23% | 33.83% | 5.41% | 83.54% | 48.14% | 1.51% | -2.50% | -38.84% | -0.49% | -7.85% | -164.67% | 15.10% | 0.62% | -13.14% | 226.62% | -10.30% | 7.54% | 55.74% | 61.27% | 27.38% | 7.76% | 20.35% | -19.33% | 2.94% | 25.14% | 1.30% | 55.10% | 53.91% | 38.60% | -8.05% | 17.76% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 2.47% | -14.97% | 128.53% | 4.84% | -22.91% | -17.72% | -4.55% | -14.37% | -8.90% | 104.33% | 17.62% | -8.33% | 0.11% | 10.20% | 17.37% | 8.92% | 18.11% | 6.02% | 5.48% | 8.37% | 4.46% | 14.26% | -1.94% | 2.03% | 14.38% | 17.05% | 21.91% | 13.91% | 10.54% | 7.98% | -3.77% | 5.99% | 7.77% | -38.64% | 8.92% | 14.04% | -6.69% | -7.23% | -14.21% | 2.50% | 7.62% | 9.71% | 9.56% | 5.25% | 17.64% | 53.93% | 5.56% | 13.19% | 23.83% | 26.37% | 26.37% | 23.18% | 3.88% | 13.79% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.16% | -3.44% | 82.42% | 6.94% | -7.66% | -11.78% | -3.87% | -8.34% | -2.82% | 58.34% | 14.09% | 0.26% | 2.33% | 15.29% | 9.80% | 5.21% | 17.00% | 9.00% | 11.33% | 8.78% | 9.14% | 8.92% | 1.14% | 9.38% | 6.96% | -24.67% | 4.99% | 8.16% | 1.57% | 0.61% | -1.65% | 5.20% | 11.11% | 6.30% | 8.10% | 11.44% | 8.78% | 0.76% | -3.70% | 7.75% | 8.73% | 10.56% | 15.81% | 15.13% | 8.68% | 38.02% |
|
EBT Margin Growth (1y)
|
| | | 499.00 | 358.00 | 928.00 | 555.00 | -326.00 | -1922.00 | -240.00 | 64.00 | 164.00 | 1,344.00 | -23.00 | -433.00 | -402.00 | 227.00 | 378.00 | 166.00 | 262.00 | -92.00 | 22.00 | -67.00 | -10.00 | -44.00 | -150.00 | -12.00 | 89.00 | 250.00 | 125.00 | 64.00 | -232.00 | -86.00 | -364.00 | -266.00 | 195.00 | -80.00 | 700.00 | 398.00 | 115.00 | 77.00 | -601.00 | -66.00 | -65.00 | -2388.00 | 180.00 | 105.00 | -219.00 | 2,172.00 | -179.00 | -157.00 | 302.00 | 356.00 | 81.00 | -38.00 | 81.00 | 315.00 | -29.00 | 154.00 | 112.00 | -42.00 | 321.00 | 352.00 | -424.00 | -160.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 337.00 | -220.00 | 666.00 | 185.00 | -564.00 | -351.00 | 116.00 | -203.00 | 25.00 | 1,479.00 | 378.00 | -334.00 | -150.00 | 91.00 | 251.00 | 87.00 | 340.00 | 113.00 | -2.00 | -16.00 | -153.00 | 120.00 | -388.00 | -215.00 | 52.00 | 84.00 | 462.00 | 195.00 | 78.00 | -88.00 | -265.00 | 66.00 | 245.00 | -2391.00 | 279.00 | 437.00 | -169.00 | -139.00 | -600.00 | -118.00 | 19.00 | 140.00 | 83.00 | -90.00 | 164.00 | 2,843.00 | -126.00 | -42.00 | 496.00 | 629.00 | 374.00 | 468.00 | -231.00 | 113.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 197.00 | -85.00 | 1,066.00 | 285.00 | -312.00 | -488.00 | -12.00 | -282.00 | 103.00 | 1,685.00 | 353.00 | -282.00 | -293.00 | 255.00 | 12.00 | -115.00 | 304.00 | -52.00 | 334.00 | 116.00 | 157.00 | 117.00 | -289.00 | 118.00 | 102.00 | -2226.00 | 40.00 | 235.00 | -205.00 | -305.00 | -263.00 | 14.00 | 329.00 | 137.00 | 182.00 | 242.00 | 214.00 | 533.00 | -547.00 | -2.00 | 212.00 | 413.00 | 375.00 | 416.00 | -147.00 | 2,641.00 |
|
EBT Margin (QoQ)
|
430.00 | -1345.00 | 648.00 | 766.00 | 289.00 | -774.00 | 274.00 | -116.00 | -1307.00 | 909.00 | 578.00 | -15.00 | -127.00 | -458.00 | 167.00 | 17.00 | 502.00 | -307.00 | -45.00 | 112.00 | 148.00 | -193.00 | -134.00 | 169.00 | 113.00 | -298.00 | 4.00 | 270.00 | 275.00 | -423.00 | -58.00 | -26.00 | 421.00 | -701.00 | 39.00 | 436.00 | 146.00 | 79.00 | -263.00 | 153.00 | 108.00 | -599.00 | 273.00 | 154.00 | -2215.00 | 1,968.00 | 198.00 | -170.00 | 176.00 | -382.00 | 219.00 | 289.00 | 229.00 | -656.00 | 99.00 | 408.00 | 464.00 | -1001.00 | 282.00 | 367.00 | 310.00 | -637.00 | 313.00 | -409.00 | 573.00 |
|
EBT (QoQ)
|
64.90% | -97.18% | 1,260.57% | 153.87% | 57.85% | -56.88% | 33.22% | -3.94% | -115.13% | 372.79% | 99.04% | -6.49% | -5.80% | -45.17% | 31.38% | 0.91% | 91.91% | -32.67% | -3.83% | 15.66% | 30.67% | -32.02% | -5.79% | 21.82% | 25.65% | -33.76% | 4.99% | 28.68% | 38.80% | -33.69% | 4.30% | 3.59% | 70.97% | -57.02% | 6.12% | 71.64% | 34.67% | -25.17% | -14.35% | 17.61% | 29.36% | -53.06% | 39.35% | 8.91% | -190.78% | 183.54% | 21.82% | -5.99% | 32.33% | -40.81% | 46.04% | 36.15% | 37.03% | -53.25% | 23.55% | 52.06% | -8.15% | -40.35% | 50.21% | 23.08% | 40.64% | -40.81% | 35.26% | -18.35% | 80.13% |
|
Enterprise Value Growth (1y)
|
| | | -42.29% | -13.84% | 6.77% | 19.87% | 43.38% | -24.55% | -24.15% | -2.71% | -0.57% | 56.47% | 30.36% | 9.34% | -12.48% | -17.13% | -9.37% | -14.32% | 6.69% | 5.26% | 6.78% | 10.02% | 6.78% | 2.03% | -4.19% | -1.58% | 5.15% | 27.01% | 57.31% | 48.89% | 51.11% | 31.86% | 7.81% | 2.03% | -2.72% | 15.27% | 10.37% | 15.79% | 45.17% | 15.73% | 37.94% | 10.00% | -0.53% | 1.98% | 14.03% | 48.96% | 12.80% | -4.62% | -12.82% | -36.80% | -27.83% | -7.67% | -3.45% | 36.97% | 53.14% | 47.20% | 34.07% | 11.90% | 1.10% | 22.81% | 13.31% | 49.83% | 84.58% | 64.34% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -6.29% | 0.57% | 1.83% | 8.44% | 7.66% | -0.73% | -3.59% | -3.04% | -2.44% | 10.92% | 8.05% | 1.01% | -0.10% | -3.81% | -2.49% | -2.47% | 6.20% | 10.90% | 17.19% | 17.26% | 19.27% | 19.55% | 17.56% | 14.35% | 15.62% | 24.52% | 23.24% | 20.71% | 28.74% | 20.72% | 17.96% | 9.13% | 11.99% | 10.81% | 20.19% | 23.80% | 17.66% | 4.02% | 11.10% | 1.17% | -6.79% | -3.52% | -1.35% | 8.85% | 7.63% | 9.03% | 4.11% | -1.05% | 3.77% | 18.62% | 13.62% | 31.93% | 41.91% | 43.76% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.13% | -2.36% | 0.43% | 3.75% | 7.29% | 0.99% | -1.72% | -0.26% | 0.84% | 12.08% | 13.71% | 8.60% | 9.64% | 8.31% | 9.47% | 7.10% | 11.98% | 15.70% | 13.88% | 13.75% | 19.10% | 17.91% | 19.86% | 13.75% | 17.42% | 17.90% | 24.11% | 23.58% | 19.08% | 11.34% | 10.29% | 4.12% | 2.72% | 3.68% | 7.88% | 10.43% | 12.48% | 8.88% | 12.16% | 9.68% | 4.63% | 10.18% | 7.84% | 16.67% | 18.39% | 21.21% |
|
Enterprise Value (QoQ)
|
-13.38% | -7.96% | -10.35% | -19.25% | 29.31% | 14.06% | 0.65% | -3.41% | -31.96% | 14.67% | 29.09% | -1.28% | 7.07% | -4.46% | 8.27% | -20.98% | 1.38% | 4.48% | 2.36% | -1.60% | 0.02% | 5.99% | 5.47% | -4.50% | -4.43% | -0.47% | 8.34% | 2.03% | 15.44% | 23.28% | 2.54% | 3.56% | 0.73% | 0.79% | -2.95% | -1.27% | 19.37% | -3.50% | 1.81% | 23.78% | -4.84% | 15.03% | -18.81% | 11.94% | -2.44% | 28.61% | 6.06% | -15.24% | -17.51% | 17.57% | -23.11% | -3.21% | 5.54% | 22.94% | 9.07% | 8.21% | 1.44% | 11.98% | -8.97% | -2.24% | 23.23% | 3.32% | 20.37% | 20.43% | 9.73% |
|
EPS (Basic) Growth (1y)
|
| | | 25.00% | 9.76% | 1,950.00% | 117.39% | -10.91% | -35.56% | -41.46% | -24.00% | 6.12% | 13.79% | -16.67% | -44.74% | -51.92% | -286.36% | 110.00% | -704.76% | 76.00% | 139.84% | -9.52% | 124.41% | 2.27% | 2.04% | -10.53% | 6.45% | 0.00% | 32.00% | 23.53% | 30.30% | 8.89% | 12.12% | 219.05% | -9.30% | 48.98% | 48.65% | -50.00% | 87.18% | 5.48% | -12.73% | 398.51% | -5.48% | -6.49% | -187.50% | -85.33% | -14.49% | -20.83% | 192.86% | -10.20% | 8.47% | 57.89% | 52.56% | 29.55% | 7.81% | 20.00% | 4.20% | 3.51% | 30.43% | 5.56% | 9.68% | 54.24% | 33.33% | -11.40% | 522.79% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 5.73% | -6.98% | 115.44% | -2.99% | -23.11% | -49.88% | 0.81% | -65.58% | -3.52% | -5.47% | 16.55% | -6.56% | -4.71% | -8.84% | 19.35% | 16.26% | 21.64% | 36.38% | 0.00% | 32.73% | 3.65% | 14.73% | 52.21% | 7.95% | 17.50% | 30.06% | 25.37% | 30.30% | 19.61% | 13.30% | 99.60% | 17.07% | 13.69% | -46.36% | -28.49% | 14.80% | -7.92% | -10.83% | -13.08% | -4.29% | 5.34% | 7.42% | -44.53% | 0.00% | 14.47% | 51.48% | 6.39% | 15.11% | 25.99% | 20.36% | 27.41% | 23.31% | 3.92% | 92.36% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | -9.79% | 80.20% | 6.15% | -3.93% | -11.09% | -3.68% | -7.97% | -1.69% | 2.62% | 11.84% | 2.50% | -1.18% | 2.31% | 46.29% | 13.18% | 23.90% | 23.68% | 9.79% | 20.82% | 11.84% | 14.40% | 54.45% | 17.35% | 9.86% | -29.77% | 7.58% | 12.32% | 4.84% | 3.40% | 0.93% | 8.28% | 12.93% | 9.97% | -15.71% | 12.09% | 8.15% | 2.42% | -2.51% | 4.28% | 8.16% | 7.21% | -22.90% | 11.70% | 7.00% | 64.60% |
|
EPS (Basic) (QoQ)
|
86.36% | -97.56% | 1,050.00% | 139.13% | 63.64% | -54.44% | 21.95% | -2.00% | 18.37% | -58.62% | 58.33% | 36.84% | 26.92% | -69.70% | 5.00% | 19.05% | -592.00% | 134.15% | -402.38% | 134.65% | 11.36% | -22.45% | -18.42% | 45.16% | 11.11% | -32.00% | -2.94% | 36.36% | 46.67% | -36.36% | 2.38% | 13.95% | 51.02% | 81.08% | -70.90% | 87.18% | 50.68% | -39.09% | 8.96% | 5.48% | 24.68% | 247.92% | -79.34% | 4.35% | -216.67% | 158.33% | 20.41% | -3.39% | 36.84% | -43.59% | 45.45% | 40.63% | 32.22% | -52.10% | 21.05% | 56.52% | 14.81% | -52.42% | 52.54% | 26.67% | 19.30% | -33.09% | 31.87% | -15.83% | 738.61% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 27.91% | 8.54% | 1,900.00% | 122.73% | -10.91% | -35.96% | -42.50% | -22.45% | 4.08% | 14.04% | -13.04% | -44.74% | -52.94% | -286.15% | 110.00% | -700.00% | 79.17% | 140.50% | -9.52% | 123.81% | 4.65% | 2.04% | -10.53% | 10.00% | -2.22% | 30.00% | 20.59% | 30.30% | 11.36% | 13.85% | 224.39% | -11.63% | 48.98% | 47.30% | -50.38% | 89.47% | 5.48% | -12.84% | 403.03% | -5.56% | -6.49% | -197.89% | -85.24% | -13.24% | -20.83% | 182.80% | -10.20% | 8.47% | 56.14% | 54.55% | 29.55% | 7.81% | 21.35% | 4.20% | 3.51% | 30.43% | 4.63% | 8.87% | 54.24% | 33.33% | -10.62% | 525.19% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 5.85% | -7.45% | 115.44% | -1.54% | -24.15% | -49.77% | 1.64% | -65.97% | -4.26% | -4.92% | 18.22% | -7.58% | -4.09% | -8.37% | 19.35% | 16.26% | 22.39% | 36.39% | -0.80% | 32.79% | 4.45% | 14.73% | 51.83% | 8.20% | 17.50% | 29.66% | 24.74% | 29.70% | 20.51% | 13.48% | 100.81% | 16.51% | 13.69% | -48.23% | -28.31% | 15.79% | -7.92% | -10.94% | -12.64% | -3.85% | 4.95% | 7.80% | -44.42% | 0.49% | 14.47% | 49.38% | 6.39% | 15.11% | 25.62% | 20.58% | 27.41% | 23.31% | 4.31% | 92.13% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | -9.79% | 80.20% | 6.40% | -3.93% | -10.89% | -3.20% | -7.60% | -2.13% | 2.66% | 12.26% | 2.50% | -0.80% | 2.63% | 46.07% | 12.59% | 24.92% | 23.74% | 9.46% | 20.79% | 12.36% | 14.16% | 54.27% | 17.78% | 9.86% | -31.01% | 7.58% | 12.32% | 5.31% | 3.45% | 1.42% | 8.28% | 12.68% | 9.97% | -15.59% | 12.67% | 8.15% | 2.61% | -2.22% | 4.56% | 7.97% | 7.28% | -22.81% | 12.03% | 7.00% | 61.76% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
90.70% | -97.56% | 1,000.00% | 150.00% | 61.82% | -55.06% | 22.50% | 0.00% | 16.33% | -59.65% | 65.22% | 34.21% | 27.45% | -69.23% | 5.00% | 14.29% | -604.17% | 134.71% | -400.00% | 134.13% | 13.95% | -22.45% | -21.05% | 50.00% | 11.11% | -32.00% | -2.94% | 33.33% | 47.73% | -36.92% | 4.88% | 13.95% | 51.02% | 79.73% | -71.43% | 92.11% | 49.32% | -39.45% | 9.09% | 6.94% | 23.38% | 249.47% | -79.52% | 5.88% | -229.17% | 152.69% | 20.41% | -3.39% | 35.09% | -42.86% | 45.45% | 39.06% | 33.71% | -52.10% | 21.05% | 56.52% | 14.81% | -52.42% | 52.54% | 25.56% | 19.47% | -32.59% | 31.87% | -15.83% | 735.64% |
|
FCF Margin Growth (1y)
|
| | | | 47.00 | 898.00 | 1,140.00 | -119.00 | -931.00 | -1353.00 | -81.00 | 1,445.00 | -153.00 | -644.00 | -1353.00 | -136.00 | 951.00 | 259.00 | 2,319.00 | -1552.00 | -999.00 | 336.00 | -549.00 | 631.00 | 937.00 | 266.00 | -659.00 | 637.00 | 65.00 | 704.00 | 399.00 | -2174.00 | -855.00 | 220.00 | -248.00 | 1,413.00 | 400.00 | -614.00 | -319.00 | 54.00 | 1,060.00 | -746.00 | 1,165.00 | -255.00 | -325.00 | 1,699.00 | 156.00 | 155.00 | -556.00 | -1845.00 | -822.00 | -119.00 | 1,512.00 | 17.00 | -792.00 | 508.00 | -572.00 | 713.00 | 168.00 | 614.00 | -797.00 | 1,131.00 | 444.00 | 450.00 | 736.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1037.00 | -1099.00 | -294.00 | 1,191.00 | -133.00 | -1739.00 | 885.00 | -242.00 | -201.00 | -49.00 | 417.00 | -1057.00 | 889.00 | 861.00 | 1,111.00 | -285.00 | 4.00 | 1,306.00 | -808.00 | -907.00 | 148.00 | 1,190.00 | -508.00 | -125.00 | -389.00 | 310.00 | -168.00 | -708.00 | 606.00 | -1140.00 | 598.00 | 1,211.00 | 1,136.00 | 339.00 | 1,003.00 | -46.00 | 180.00 | -892.00 | 500.00 | -219.00 | 632.00 | -129.00 | -1458.00 | 544.00 | 384.00 | -1116.00 | -1446.00 | 1,003.00 | 143.00 | 1,861.00 | -181.00 | 1,572.00 | -633.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1085.00 | -504.00 | 1,476.00 | 269.00 | -195.00 | -1136.00 | -323.00 | 1,025.00 | 801.00 | 921.00 | 158.00 | -2595.00 | 100.00 | 1,785.00 | 1,262.00 | -1046.00 | -451.00 | 912.00 | -1375.00 | 560.00 | 1,609.00 | -170.00 | 338.00 | -326.00 | 347.00 | 1,263.00 | 1,154.00 | -808.00 | -274.00 | -1286.00 | -68.00 | 1,248.00 | 2,093.00 | -1489.00 | -611.00 | 343.00 | 1,120.00 | -162.00 | -125.00 | 903.00 | -737.00 | 1,715.00 | -846.00 | 1,609.00 | 324.00 |
|
FCF Margin (QoQ)
|
| -2119.00 | -574.00 | 1,080.00 | 1,660.00 | -1268.00 | -333.00 | -179.00 | 849.00 | -1690.00 | 940.00 | 1,347.00 | -750.00 | -2181.00 | 231.00 | 2,564.00 | 337.00 | -2874.00 | 2,291.00 | -1306.00 | 890.00 | -1538.00 | 1,406.00 | -127.00 | 1,197.00 | -2209.00 | 481.00 | 1,169.00 | 625.00 | -1571.00 | 176.00 | -1405.00 | 1,945.00 | -496.00 | -292.00 | 256.00 | 932.00 | -1511.00 | 3.00 | 629.00 | 1,939.00 | -3317.00 | 1,914.00 | -791.00 | 1,870.00 | -1293.00 | 371.00 | -792.00 | 1,159.00 | -2583.00 | 1,395.00 | -90.00 | 2,790.00 | -4078.00 | 586.00 | 1,210.00 | 1,709.00 | -2793.00 | 41.00 | 1,657.00 | 299.00 | -865.00 | -647.00 | 1,663.00 | 585.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | 10.19% | 88.69% | -559.50% | 51.28% | -60.22% | 71.57% | 66.31% | -187.86% | 7.19% | -53.15% | -20.75% | 144.24% | 498.52% | 77.51% | -94.72% | 45.98% | -71.04% | -45.55% | -212.54% | 153.09% | -44.49% | -7.93% | 116.05% | -58.44% | -301.73% | 27.80% | -38.06% | 36.39% | 171.74% | -31.15% | 327.91% | 160.29% | 1.38% | -32.96% | -135.80% | -85.68% | 48.88% | 16.50% | 149.63% | -2.05% | -24.91% | 31.07% | -254.05% | 74.12% | -1.95% | -56.22% | -76.17% | -93.25% | -51.89% | 80.04% | 864.80% | 10,369.47% | -31.14% | -12.40% | -96.90% | -85.36% | -37.22% | -42.90% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | -22.26% | 14.90% | -56.99% | -16.22% | 36.66% | 12.58% | 7.47% | -17.21% | 22.94% | -23.21% | -94.42% | 53.75% | -1.28% | -3.81% | 43.85% | 15.37% | -32.46% | -13.79% | 32.20% | 12.78% | -7.04% | -6.78% | 34.35% | 13.84% | 13.63% | -16.13% | -43.40% | -20.19% | 45.54% | -18.68% | -8.73% | -28.53% | 4.26% | 0.78% | -31.50% | -37.49% | 3.10% | -12.56% | -10.44% | -51.35% | -29.24% | 1.09% | 174.82% | 130.88% | -31.26% | -11.62% | 34.21% | 1.14% | -40.75% | -3.43% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.02% | 7.95% | -67.98% | 16.79% | -16.32% | -6.48% | 19.11% | -9.81% | -32.48% | -11.83% | 22.25% | 23.96% | 6.84% | -4.77% | 35.62% | 40.38% | -25.09% | -21.63% | 13.80% | -11.77% | 3.93% | -8.75% | 15.72% | -27.02% | 10.40% | -2.07% | -22.20% | -2.81% | 22.84% | -20.96% | -32.37% | -46.72% | -11.77% | -4.20% | 29.82% | 11.54% | -18.34% | 1.06% | 18.32% | 12.02% | -31.29% | -12.37% |
|
FCF Payout Ratio (QoQ)
|
| | | | -79.08% | 192.39% | 41.86% | 26.99% | -64.18% | -812.04% | 146.70% | -66.60% | 54.50% | -239.82% | -21.79% | 140.74% | -32.47% | -460.34% | 144.62% | 451.25% | -79.97% | -495.27% | 133.45% | 9.36% | -62.34% | -2,368.80% | 127.09% | -76.02% | -37.54% | 295.40% | -29.84% | -216.41% | 139.57% | 91.64% | 54.50% | -38.77% | -62.02% | 1,090.95% | -6.02% | -76.15% | -74.89% | -735.98% | 137.60% | 147.93% | -80.35% | 170.95% | -25.80% | 90.06% | -65.70% | -418.45% | 183.87% | 7.02% | -84.68% | -1,381.52% | 103.21% | 662.71% | -42.69% | 5,343.84% | -56.00% | -94.98% | -27.09% | 92.66% | 107.71% | -78.48% | -33.69% |
|
Free Cash Flow Growth (1y)
|
| | | | 25.28% | 1,007.73% | 303.29% | -9.03% | -45.44% | -121.89% | -33.62% | 154.57% | -42.47% | -196.53% | -212.64% | -8.10% | 108.74% | 17.49% | 327.02% | -83.15% | -43.61% | 49.10% | -32.50% | 237.85% | 83.04% | 68.61% | -60.94% | 77.83% | 7.05% | 720.79% | 139.68% | -149.93% | -21.37% | 62.24% | -26.36% | 239.12% | 45.66% | -76.56% | -61.47% | -0.88% | 49.32% | -380.16% | 599.60% | -32.73% | -13.83% | 301.96% | 2.39% | 33.17% | -23.63% | -164.76% | -42.90% | 1.26% | 124.49% | -13.23% | -113.59% | 107.04% | -44.08% | 106.51% | 203.61% | 45.15% | 14.04% | 3,125.61% | 584.94% | 59.74% | 75.55% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -26.74% | -109.45% | -14.98% | 28.63% | -13.15% | -36.36% | 19.29% | -26.68% | -12.19% | -7.58% | 19.96% | -19.42% | 29.16% | 49.11% | 37.48% | 0.41% | 3.38% | 44.09% | -14.19% | -71.00% | 15.50% | 72.82% | -11.66% | 7.30% | 7.03% | 63.37% | -12.06% | -11.70% | 19.59% | -45.26% | 25.68% | 43.05% | 23.29% | 9.87% | 40.27% | -3.89% | -0.58% | -78.26% | 59.92% | -3.20% | 13.89% | -13.98% | -27.64% | 40.81% | -1.39% | -63.73% | -56.84% | 44.91% | 12.71% | 63.58% | -1.20% | 68.69% | 3.84% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.28% | -38.08% | 34.06% | 3.91% | -7.53% | -15.84% | -14.85% | 18.82% | 5.82% | 34.65% | 10.07% | -19.77% | 12.64% | 27.18% | 25.04% | -6.80% | 4.82% | 18.91% | -29.09% | 32.84% | 27.36% | -15.73% | 13.19% | -3.81% | 9.54% | 72.69% | 37.25% | -9.21% | 2.39% | -27.68% | 3.02% | 26.59% | 26.29% | -24.34% | -17.23% | 13.23% | 4.29% | -23.04% | -10.45% | 22.21% | -1.19% | 38.57% | -10.83% | 45.29% | 13.93% |
|
Free Cash Flow (QoQ)
|
| -96.10% | -484.67% | 275.56% | 375.76% | -65.52% | -29.41% | -21.44% | 185.34% | -113.83% | 314.12% | 201.27% | -35.51% | -171.29% | 18.66% | 345.78% | 46.47% | -128.18% | 323.80% | -81.76% | 390.17% | -125.43% | 396.81% | -8.69% | 165.56% | -104.36% | 469.34% | 315.74% | 59.86% | -74.71% | 42.60% | -186.61% | 351.74% | -47.82% | -35.28% | 63.63% | 163.56% | -91.60% | 6.40% | 320.91% | 297.07% | -115.75% | 365.71% | -59.53% | 408.63% | -63.07% | 34.70% | -47.36% | 191.67% | -131.31% | 218.77% | -6.65% | 546.64% | -115.79% | 85.75% | 1,522.22% | 74.66% | -98.16% | 126.95% | 1,892.49% | 37.23% | -48.02% | -51.81% | 364.70% | 50.81% |
|
Gross Margin Growth (1y)
|
| | | 107.00 | -51.00 | -112.00 | 229.00 | -147.00 | 7,376.00 | -2222.00 | -2549.00 | -82.00 | -7688.00 | 2,277.00 | 2,286.00 | 117.00 | 240.00 | 72.00 | -32.00 | -152.00 | -124.00 | 27.00 | -86.00 | -81.00 | -337.00 | -85.00 | -50.00 | 5.00 | 432.00 | -322.00 | -195.00 | -181.00 | -248.00 | -92.00 | 109.00 | -30.00 | 3,118.00 | 169.00 | 383.00 | 496.00 | -2805.00 | 57.00 | -227.00 | -344.00 | -325.00 | 91.00 | 32.00 | -26.00 | 39.00 | 5.00 | -22.00 | 126.00 | 225.00 | -31.00 | 54.00 | 217.00 | 986.00 | 5.00 | 95.00 | 125.00 | -532.00 | 128.00 | 229.00 | -87.00 | -201.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -122.00 | -362.00 | -57.00 | -33.00 | -111.00 | -72.00 | 126.00 | -294.00 | -116.00 | -7572.00 | 2,376.00 | 2,168.00 | -116.00 | -221.00 | 14.00 | -168.00 | -229.00 | -28.00 | -379.00 | -331.00 | -258.00 | -152.00 | -499.00 | -136.00 | -207.00 | 3,303.00 | -245.00 | 296.00 | 285.00 | 65.00 | 133.00 | 264.00 | 122.00 | -12.00 | 316.00 | 187.00 | 126.00 | -3092.00 | 153.00 | -218.00 | -245.00 | -61.00 | 65.00 | 64.00 | 316.00 | 1,250.00 | -21.00 | 127.00 | 467.00 | 680.00 | 101.00 | 378.00 | 254.00 | 254.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -156.00 | -246.00 | 42.00 | -151.00 | -344.00 | -532.00 | 69.00 | -430.00 | -193.00 | -7476.00 | 1,969.00 | 1,923.00 | -293.00 | -36.00 | -400.00 | -254.00 | -440.00 | 2,843.00 | -303.00 | 160.00 | 208.00 | 161.00 | -274.00 | 19.00 | -55.00 | 173.00 | -98.00 | 101.00 | -86.00 | -221.00 | 229.00 | 274.00 | 221.00 | 252.00 | 290.00 | 219.00 | 468.00 | -1880.00 | 127.00 | -68.00 | 96.00 | 394.00 | 198.00 | 388.00 | 353.00 | 518.00 |
|
Gross Margin (QoQ)
|
74.00 | -113.00 | -158.00 | 304.00 | -83.00 | -174.00 | 182.00 | -72.00 | 7,440.00 | -9773.00 | -144.00 | 2,395.00 | -167.00 | 192.00 | -135.00 | 226.00 | -44.00 | 24.00 | -238.00 | 106.00 | -16.00 | 175.00 | -352.00 | 111.00 | -271.00 | 427.00 | -316.00 | 165.00 | 156.00 | -327.00 | -190.00 | 179.00 | 90.00 | -171.00 | 11.00 | 41.00 | 3,238.00 | -3121.00 | 225.00 | 154.00 | -63.00 | -259.00 | -59.00 | 37.00 | -44.00 | 157.00 | -118.00 | -21.00 | 21.00 | 123.00 | -146.00 | 127.00 | 121.00 | -133.00 | -60.00 | 290.00 | 890.00 | -1114.00 | 30.00 | 319.00 | 234.00 | -455.00 | 131.00 | 3.00 | 121.00 |
|
Gross Profit Growth (1y)
|
| | | 9.20% | 21.20% | 37.96% | 36.63% | 7.95% | 157.58% | -69.96% | -71.73% | -34.20% | -78.69% | 133.28% | 134.31% | 1.67% | 24.48% | 14.64% | 4.82% | 7.43% | 1.48% | -2.48% | 1.00% | 0.68% | -7.34% | 7.89% | 6.30% | 4.59% | 16.49% | 1.27% | 9.81% | 16.32% | 21.69% | 15.54% | 11.84% | 11.37% | 104.94% | -1.37% | 8.47% | 5.48% | -45.53% | 6.71% | -0.66% | -11.26% | -10.26% | -3.00% | -7.30% | 4.32% | -0.20% | 8.97% | 22.80% | 24.83% | 32.32% | 15.16% | 13.44% | 19.93% | -16.15% | 6.38% | 11.45% | -3.23% | 41.67% | 16.90% | 12.85% | 24.24% | 23.12% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -8.12% | -12.71% | -1.12% | -3.27% | -10.28% | -11.93% | -7.04% | -11.45% | -10.43% | -35.43% | 37.65% | 35.37% | 3.22% | 5.39% | 6.45% | 4.02% | 4.20% | 3.08% | 2.14% | 5.64% | 7.00% | 9.52% | 8.07% | 9.30% | 10.65% | 42.69% | 4.89% | 10.04% | 10.97% | 10.75% | 6.74% | 6.42% | 1.40% | 0.06% | 0.69% | -0.04% | -0.79% | -21.28% | 4.10% | 4.18% | 4.94% | 5.82% | 6.77% | 8.90% | 16.02% | 3.46% | 10.11% | 15.79% | 13.15% | 16.27% | 12.71% | 12.58% | 12.97% | 13.51% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.26% | -3.42% | 1.57% | -0.85% | -4.82% | -8.47% | -3.31% | -5.70% | -5.42% | -21.90% | 23.30% | 23.69% | 6.00% | 10.66% | 7.13% | 6.69% | 7.94% | 22.26% | 3.96% | 7.42% | 7.55% | 7.96% | 5.85% | 7.07% | 4.87% | 7.27% | 3.62% | 4.17% | 4.81% | 4.00% | 5.15% | 6.53% | 6.30% | 5.76% | 5.08% | 6.83% | 7.89% | -11.55% | 6.68% | 7.41% | 6.04% | 7.08% | 8.64% | 10.19% | 13.43% | 14.07% |
|
Gross Profit (QoQ)
|
16.51% | -35.31% | 10.19% | 31.49% | 29.31% | -26.36% | 9.13% | 3.89% | 208.53% | -91.41% | 2.72% | 141.77% | -0.09% | -5.98% | 3.18% | 4.91% | 22.33% | -13.41% | -5.67% | 7.52% | 15.55% | -16.79% | -2.30% | 7.19% | 6.34% | -3.11% | -3.74% | 5.47% | 18.43% | -15.78% | 4.39% | 11.71% | 23.91% | -20.04% | 1.05% | 11.23% | 128.02% | -61.52% | 11.14% | 8.16% | 17.74% | -24.61% | 3.46% | -3.38% | 19.08% | -18.51% | -1.13% | 8.73% | 13.92% | -11.02% | 11.42% | 10.53% | 20.76% | -22.57% | 9.76% | 16.85% | -15.57% | -1.77% | 14.99% | 1.46% | 23.61% | -18.94% | 11.02% | 11.69% | 22.50% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.25% | -35.91% | -33.10% | -10.92% | -22.63% | -36.87% | 71.99% | 93.38% | -56.09% | 34.13% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.32% | -18.43% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33% | -46.66% | -8.93% | 34.90% | -2.20% | -44.32% | 21.26% | 17.16% | -20.20% | 51.70% | 36.34% | -73.39% | 143.75% |
|
Net Cash Flow Growth (1y)
|
| | | | -70.25% | 140.67% | 112.07% | -26.21% | 11.83% | -207.93% | -304.13% | 488.30% | -157.90% | -50.48% | 46.07% | 28.71% | 437.24% | -51.38% | 330.97% | -62.55% | -132.85% | 159.42% | -146.76% | -57.36% | 220.41% | -72.97% | -31.08% | 106.04% | 234.48% | -91.55% | 137.33% | -309.10% | -130.99% | -4,307.32% | -236.61% | 159.14% | -261.23% | 322.38% | -501.00% | -31.58% | 267.38% | 176.41% | 438.19% | 45.83% | -277.79% | -93.25% | -155.21% | 744.04% | 49.01% | -125.61% | 97.97% | -70.53% | 275.41% | -8,303.64% | -1,691.23% | -3.43% | -123.97% | 117.92% | 315.92% | 21.25% | 30.48% | 0.04% | -271.24% | 68.45% | -3,743.39% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -29.91% | 12.91% | 48.97% | 102.53% | 29.74% | -64.59% | 36.49% | 57.02% | -38.23% | 49.68% | 16.48% | -40.99% | 49.39% | 30.90% | -12.29% | -30.97% | 9.78% | 26.28% | -38.84% | -56.55% | -7.67% | -43.61% | 12.56% | 36.58% | -79.09% | 99.24% | -45.26% | -5.42% | 23.28% | 537.11% | 202.81% | 37.33% | -120.70% | 34.17% | -123.88% | 103.45% | -14.91% | -26.99% | 66.40% | 53.65% | 16.72% | -51.15% | -30.08% | 33.93% | 40.15% | 56.80% | 40.71% | -29.86% | 33.63% | 157.44% | -304.59% | 25.41% | -103.32% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.22% | 21.00% | 32.17% | 24.63% | -2.89% | -16.96% | -28.90% | 29.52% | 20.90% | 15.22% | 17.97% | -23.61% | -6.69% | 2.86% | 6.31% | -16.46% | -28.33% | 26.74% | -31.14% | -5.76% | 57.02% | 42.67% | 73.20% | 20.51% | -67.39% | 8.10% | -41.75% | 59.78% | -29.90% | -45.28% | -18.24% | 28.23% | 63.31% | -54.95% | -32.50% | 19.10% | 8.60% | -6.37% | 28.23% | 33.54% | -17.76% | -23.59% | -22.36% | 37.45% | -41.78% |
|
Net Cash Flow (QoQ)
|
| -160.62% | -15.06% | 85.32% | 390.59% | -17.14% | -65.85% | -253.50% | 357.48% | -179.97% | 35.41% | 391.98% | -138.40% | -107.82% | 76.85% | 796.82% | 0.60% | -193.28% | 135.32% | 12.97% | -188.24% | 268.77% | -127.80% | 203.01% | 149.19% | -62.11% | -234.78% | 261.91% | 304.54% | -99.04% | 495.12% | -1,006.97% | 40.05% | -30.03% | 80.68% | 492.60% | -466.20% | 180.04% | -152.22% | 144.69% | 795.90% | 32.19% | -36.10% | -80.73% | -1,192.26% | 105.02% | -622.39% | 394.64% | -165.99% | 97.48% | 58.55% | 4,373.25% | 292.78% | -220.78% | 91.16% | 330.39% | -197.49% | 190.28% | 6.48% | 29.37% | -155.90% | 229.90% | -282.28% | 227.26% | -1,375.40% |
|
Net Income Growth (1y)
|
| | | 4,281.63% | 9.78% | 2,380.05% | 121.71% | -10.10% | -100.15% | -109.10% | -80.14% | -82.79% | 23,560.00% | -417.99% | -250.89% | -171.83% | -662.48% | 146.24% | -983.27% | 816.76% | 96.49% | 325.24% | 99.13% | -90.09% | 901.91% | -11.91% | 2,414.52% | 904.18% | 30.29% | 21.50% | 29.58% | 9.69% | 13.36% | 223.21% | -10.42% | 50.41% | -49.22% | -100.10% | -90.24% | -94.63% | -83.71% | 232,263.64% | 1,727.90% | 1,728.47% | -68.35% | -83.27% | -13.57% | -20.22% | 3,962.55% | -10.10% | 7.65% | 55.43% | 52.20% | 27.79% | 7.81% | 20.58% | -19.02% | 3.00% | 29.87% | -96.71% | -120.03% | 54.74% | 33.65% | 42.70% | 3,551.80% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 89.27% | -27.75% | -139.22% | -38.63% | -28.28% | -57.85% | -39.82% | -73.76% | -3.95% | -258.97% | 130.12% | -28.90% | -20.10% | 16.50% | 55.12% | 60.98% | 109.00% | 33.26% | 65.72% | 31.23% | 2.95% | 140.11% | 51.24% | 206.76% | 154.93% | -9.15% | -26.07% | -51.62% | -55.41% | -54.57% | 92.58% | 16.90% | 13.90% | -70.31% | -28.23% | 15.51% | -7.80% | 27.95% | 605.54% | 157.17% | 183.04% | 169.49% | -42.29% | 0.10% | 14.35% | 268.58% | 5.77% | 14.66% | -60.51% | -30.98% | 26.76% | 23.23% | -61.62% | 77.57% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 103.51% | -15.71% | 87.20% | -15.58% | -39.82% | -11.49% | -3.97% | -8.23% | -2.49% | 244.51% | 66.77% | 33.54% | 41.22% | 18.48% | 54.50% | 35.22% | 68.94% | 17.20% | -15.03% | 15.13% | -38.47% | 24.40% | 50.20% | 118.59% | 74.71% | -47.82% | 7.74% | 12.34% | 5.28% | 3.81% | 1.44% | 8.25% | 12.88% | 10.11% | -15.74% | 12.34% | 8.00% | 20.89% | 241.09% | 88.52% | -2.12% | -38.92% | -21.07% | 11.73% | -41.23% | 222.01% |
|
Net Income (QoQ)
|
6,456.33% | -98.00% | 1,268.35% | 143.83% | 64.27% | -54.75% | 22.32% | -1.13% | -100.27% | -2,711.43% | 366.97% | -14.31% | 264.77% | -162.08% | 22.23% | 59.21% | -2,756.22% | 105.10% | -1,921.85% | 126.99% | -113.97% | 719.09% | -103.71% | 408.60% | 1,030.92% | -32.00% | -2.48% | 33.89% | 46.73% | -36.58% | 4.01% | 13.34% | 51.63% | 80.82% | -71.17% | 90.30% | -48.81% | -100.34% | 3,054.55% | 4.82% | 55.19% | 4,730.64% | -76.74% | 4.85% | -97.31% | 2,453.39% | 20.17% | -3.21% | 36.79% | -43.49% | 43.90% | 39.74% | 33.95% | -52.55% | 21.40% | 56.30% | -10.05% | -39.65% | 53.07% | -96.05% | -648.47% | 566.20% | 32.21% | -95.78% | 13,167.02% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 4,281.63% | 9.78% | 2,380.05% | 121.71% | -10.10% | -100.15% | -109.10% | -80.14% | -82.79% | 23,560.00% | -417.99% | -250.89% | -171.83% | -662.48% | 146.24% | -983.27% | 816.76% | 96.49% | 325.24% | 99.13% | -90.09% | 901.91% | -11.91% | 2,414.52% | 904.18% | 30.29% | 21.50% | 29.58% | 9.69% | 13.36% | 223.21% | -10.42% | 50.41% | -49.22% | -100.10% | -90.24% | -94.63% | -83.71% | 232,263.64% | 1,727.90% | 1,728.47% | -68.35% | -83.27% | -13.57% | -20.22% | 3,962.55% | -10.10% | 7.65% | 55.43% | 52.20% | 27.79% | 7.81% | 20.58% | -19.02% | 3.00% | 29.87% | -96.71% | -120.03% | 54.74% | 33.65% | 42.70% | 3,551.80% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 89.27% | -27.75% | -139.22% | -38.63% | -28.28% | -57.85% | -39.82% | -73.76% | -3.95% | -258.97% | 130.12% | -28.90% | -20.10% | 16.50% | 55.12% | 60.98% | 109.00% | 33.26% | 65.72% | 31.23% | 2.95% | 140.11% | 51.24% | 206.76% | 154.93% | -9.15% | -26.07% | -51.62% | -55.41% | -54.57% | 92.58% | 16.90% | 13.90% | -70.31% | -28.23% | 15.51% | -7.80% | 27.95% | 605.54% | 157.17% | 183.04% | 169.49% | -42.29% | 0.10% | 14.35% | 268.58% | 5.77% | 14.66% | -60.51% | -30.98% | 26.76% | 23.23% | -61.62% | 77.57% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 103.51% | -15.71% | 87.20% | -15.58% | -39.82% | -11.49% | -3.97% | -8.23% | -2.49% | 244.51% | 66.77% | 33.54% | 41.22% | 18.48% | 54.50% | 35.22% | 68.94% | 17.20% | -15.03% | 15.13% | -38.47% | 24.40% | 50.20% | 118.59% | 74.71% | -47.82% | 7.74% | 12.34% | 5.28% | 3.81% | 1.44% | 8.25% | 12.88% | 10.11% | -15.74% | 12.34% | 8.00% | 20.89% | 241.09% | 88.52% | -2.12% | -38.92% | -21.07% | 11.73% | -41.23% | 222.01% |
|
Net Income towards Common Stockholders (QoQ)
|
6,456.33% | -98.00% | 1,268.35% | 143.83% | 64.27% | -54.75% | 22.32% | -1.13% | -100.27% | -2,711.43% | 366.97% | -14.31% | 264.77% | -162.08% | 22.23% | 59.21% | -2,756.22% | 105.10% | -1,921.85% | 126.99% | -113.97% | 719.09% | -103.71% | 408.60% | 1,030.92% | -32.00% | -2.48% | 33.89% | 46.73% | -36.58% | 4.01% | 13.34% | 51.63% | 80.82% | -71.17% | 90.30% | -48.81% | -100.34% | 3,054.55% | 4.82% | 55.19% | 4,730.64% | -76.74% | 4.85% | -97.31% | 2,453.39% | 20.17% | -3.21% | 36.79% | -43.49% | 43.90% | 39.74% | 33.95% | -52.55% | 21.40% | 56.30% | -10.05% | -39.65% | 53.07% | -96.05% | -648.47% | 566.20% | 32.21% | -95.78% | 13,167.02% |
|
Net Margin Growth (1y)
|
| | | 901.00 | -135.00 | 637.00 | 332.00 | -181.00 | -1151.00 | -764.00 | -583.00 | -552.00 | 666.00 | -373.00 | -546.00 | -328.00 | -3859.00 | 651.00 | -3106.00 | 1,026.00 | 3,087.00 | 642.00 | 3,413.00 | -803.00 | 952.00 | -167.00 | 649.00 | 737.00 | 215.00 | 68.00 | 72.00 | -84.00 | -134.00 | 1,266.00 | -120.00 | 251.00 | -505.00 | -2000.00 | -515.00 | -932.00 | -347.00 | 4,463.00 | 930.00 | 1,025.00 | -50.00 | -3673.00 | -59.00 | -260.00 | 968.00 | -137.00 | -119.00 | 236.00 | 218.00 | 66.00 | -29.00 | 66.00 | 248.00 | -22.00 | 152.00 | -1084.00 | -1642.00 | 255.00 | 237.00 | 5.00 | 5,112.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 168.00 | -620.00 | -500.00 | -797.00 | -1061.00 | -4343.00 | -487.00 | -4235.00 | 146.00 | -105.00 | 920.00 | -239.00 | -105.00 | 181.00 | 1,126.00 | 956.00 | 961.00 | 4,254.00 | 543.00 | 4,134.00 | -149.00 | 1,033.00 | 1,167.00 | 601.00 | 904.00 | -424.00 | -667.00 | -563.00 | -765.00 | -986.00 | 3,728.00 | 295.00 | 344.00 | -902.00 | -1210.00 | 357.00 | -168.00 | 571.00 | 653.00 | 752.00 | 1,000.00 | 1,136.00 | -3745.00 | -207.00 | 41.00 | 1,434.00 | -93.00 | 3.00 | -783.00 | -1177.00 | 299.00 | 360.00 | -1014.00 | 3,718.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 866.00 | -1392.00 | 793.00 | -490.00 | -838.00 | -304.00 | -11.00 | -173.00 | 81.00 | 1,062.00 | 821.00 | 482.00 | 549.00 | 262.00 | 2,460.00 | 908.00 | 1,128.00 | 3,615.00 | -191.00 | 3,499.00 | -831.00 | 181.00 | 3,630.00 | 1,016.00 | 997.00 | -821.00 | 123.00 | 309.00 | 0.00 | -68.00 | -82.00 | 117.00 | 319.00 | 284.00 | -1282.00 | 208.00 | 134.00 | 1,037.00 | 697.00 | 875.00 | -18.00 | -258.00 | -3511.00 | 181.00 | -1038.00 | 4,904.00 |
|
Net Margin (QoQ)
|
1,262.00 | -1246.00 | 423.00 | 462.00 | 226.00 | -473.00 | 117.00 | -52.00 | -744.00 | -86.00 | 298.00 | -20.00 | 475.00 | -1126.00 | 125.00 | 198.00 | -3056.00 | 3,383.00 | -3631.00 | 4,330.00 | -995.00 | 938.00 | -860.00 | 114.00 | 760.00 | -181.00 | -45.00 | 203.00 | 238.00 | -328.00 | -41.00 | 46.00 | 188.00 | 1,072.00 | -1427.00 | 418.00 | -568.00 | -423.00 | 59.00 | 0.00 | 17.00 | 4,387.00 | -3474.00 | 95.00 | -1058.00 | 764.00 | 141.00 | -107.00 | 171.00 | -341.00 | 158.00 | 249.00 | 152.00 | -494.00 | 64.00 | 343.00 | 335.00 | -763.00 | 237.00 | -893.00 | -223.00 | 1,134.00 | 219.00 | -1125.00 | 4,884.00 |
|
Operating Income Growth (1y)
|
| | | 6.56% | -14.27% | -22.35% | -10.38% | 130.17% | 123.81% | -54.04% | -77.94% | -3.32% | 36.13% | 53.32% | 54.81% | -393.69% | -336.37% | -3.07% | -3.00% | -9.17% | -9.64% | 4.12% | -6.43% | -4.74% | -9.51% | -15.57% | -9.00% | -2.53% | 9.85% | -14.47% | -18.87% | -32.36% | -39.40% | -28.84% | -11.55% | 127.95% | 133.74% | 125.62% | 122.25% | -0.05% | -1.80% | -33.76% | -2.87% | -8.66% | -155.44% | 1.73% | -3.58% | -16.75% | 240.54% | -8.85% | 10.24% | 58.74% | 63.51% | 32.03% | 12.92% | 23.25% | -17.17% | 7.61% | 26.65% | 3.42% | 61.91% | 45.55% | 31.58% | 4.30% | 14.30% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 31.47% | 33.33% | 4.18% | 3.90% | 5.03% | 8.50% | 9.50% | 6.09% | -72.13% | -76.82% | 22.73% | 20.88% | -74.99% | -69.13% | -4.53% | -6.12% | -5.45% | -2.68% | -8.25% | -11.31% | -12.44% | -11.23% | -19.45% | -13.06% | 33.50% | 34.33% | 33.47% | 31.90% | 33.32% | 35.03% | 30.43% | 30.86% | 31.14% | 43.15% | 29.52% | 30.22% | -8.74% | -8.53% | -15.00% | 1.07% | 6.47% | 8.41% | 6.98% | 6.27% | 17.66% | 57.45% | 9.00% | 16.39% | 26.48% | 29.91% | 27.40% | 23.46% | 9.96% | 15.30% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.66% | 0.81% | 2.76% | 0.55% | 0.41% | 1.65% | 3.86% | 0.80% | -39.74% | -40.54% | 9.40% | 8.49% | -45.66% | -40.97% | -10.99% | -9.64% | 19.47% | 20.20% | 19.32% | 18.56% | 19.11% | 19.69% | 18.02% | 18.25% | 18.60% | 25.41% | 17.66% | 17.88% | 17.93% | 18.74% | 17.11% | 17.67% | 18.51% | 19.36% | 17.16% | 17.71% | 8.26% | 0.72% | -2.69% | 8.10% | 9.00% | 11.31% | 13.91% | 14.87% | 11.93% | 40.74% |
|
Operating Income (QoQ)
|
-2.81% | 11.78% | -5.23% | 2.10% | -25.72% | 5.54% | 5.06% | 126.76% | -0.77% | -711.06% | -9.67% | 114.54% | 39.71% | -309.55% | -6.15% | 5.50% | -12.44% | 8.62% | -6.08% | -0.16% | -12.93% | 20.10% | -17.76% | 1.43% | -18.07% | 15.68% | -11.06% | 7.28% | -3.82% | -7.07% | -15.33% | -3.25% | -9.35% | 1.05% | 0.15% | 125.87% | 31.99% | -24.86% | -13.31% | 16.24% | 29.69% | -49.32% | 27.12% | 9.31% | -178.72% | 192.99% | 20.49% | -5.63% | 32.91% | -39.69% | 45.72% | 35.90% | 36.90% | -51.30% | 24.62% | 48.33% | -8.00% | -36.72% | 46.68% | 21.12% | 44.02% | -43.12% | 32.60% | -3.99% | 57.83% |
|
Operating Margin Growth (1y)
|
| | | 605.00 | 307.00 | 816.00 | 784.00 | 5,542.00 | 5,239.00 | -6179.00 | -6368.00 | 517.00 | 1,189.00 | 5,972.00 | 5,736.00 | -6734.00 | -6851.00 | 450.00 | 135.00 | 110.00 | -216.00 | 49.00 | -154.00 | -92.00 | -381.00 | -235.00 | -62.00 | 93.00 | 682.00 | -196.00 | -132.00 | -413.00 | -333.00 | -456.00 | -158.00 | 6,671.00 | 6,290.00 | 7,254.00 | 6,935.00 | 103.00 | 94.00 | -574.00 | -101.00 | -82.00 | -2437.00 | 72.00 | 58.00 | -281.00 | 2,139.00 | -170.00 | -133.00 | 337.00 | 389.00 | 121.00 | 11.00 | 120.00 | 382.00 | 13.00 | 184.00 | 155.00 | 42.00 | 290.00 | 306.00 | -299.00 | -235.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 6,664.00 | 6,735.00 | 609.00 | 152.00 | -675.00 | -423.00 | 243.00 | -497.00 | -6106.00 | -5877.00 | 6,471.00 | 5,717.00 | -6715.00 | -7448.00 | 265.00 | -80.00 | 112.00 | 85.00 | -382.00 | -347.00 | -412.00 | -32.00 | -887.00 | -351.00 | 6,351.00 | 6,639.00 | 6,602.00 | 6,646.00 | 6,361.00 | 6,051.00 | 6,224.00 | 6,677.00 | 6,692.00 | 3,947.00 | 6,752.00 | 6,893.00 | -259.00 | -204.00 | -672.00 | -176.00 | -26.00 | 92.00 | 23.00 | -65.00 | 176.00 | 2,911.00 | -37.00 | 62.00 | 612.00 | 813.00 | 424.00 | 501.00 | -24.00 | 189.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.00 | -332.00 | 1,109.00 | 133.00 | -656.00 | -1020.00 | 57.00 | -712.00 | -6105.00 | -5576.00 | 6,040.00 | 5,524.00 | -7035.00 | -7099.00 | -388.00 | -370.00 | 6,369.00 | 6,042.00 | 6,416.00 | 6,431.00 | 6,362.00 | 6,352.00 | 5,793.00 | 6,484.00 | 6,372.00 | 4,296.00 | 6,100.00 | 6,603.00 | 5,998.00 | 5,753.00 | 6,126.00 | 6,602.00 | 6,749.00 | 6,476.00 | 6,703.00 | 6,770.00 | 198.00 | 568.00 | -538.00 | 19.00 | 250.00 | 515.00 | 326.00 | 425.00 | 32.00 | 2,717.00 |
|
Operating Margin (QoQ)
|
504.00 | -1458.00 | 489.00 | 1,069.00 | 206.00 | -948.00 | 457.00 | 5,827.00 | -97.00 | -12366.00 | 268.00 | 12,712.00 | 575.00 | -7583.00 | 32.00 | 243.00 | 458.00 | -283.00 | -283.00 | 218.00 | 132.00 | -17.00 | -486.00 | 280.00 | -158.00 | 129.00 | -313.00 | 435.00 | 431.00 | -750.00 | -248.00 | 153.00 | 511.00 | -873.00 | 50.00 | 6,982.00 | 130.00 | 92.00 | -268.00 | 150.00 | 121.00 | -576.00 | 205.00 | 169.00 | -2234.00 | 1,933.00 | 191.00 | -170.00 | 186.00 | -377.00 | 228.00 | 300.00 | 238.00 | -645.00 | 118.00 | 410.00 | 500.00 | -1014.00 | 289.00 | 380.00 | 387.00 | -766.00 | 305.00 | -225.00 | 451.00 |
|
Profit After Tax Growth (1y)
|
| | | 31.14% | 9.78% | 2,380.05% | 121.71% | -10.10% | -100.15% | -42.74% | -22.87% | 5.45% | 50,611.43% | -13.70% | -45.86% | -52.77% | -282.73% | 109.41% | -709.76% | 77.92% | 140.02% | -10.42% | 123.70% | 2.64% | 0.43% | -11.91% | 7.87% | -3.09% | 30.29% | 21.50% | 29.58% | 9.69% | 13.36% | 223.21% | -10.42% | 50.41% | 48.39% | -49.96% | 78.33% | 0.14% | -18.21% | -37.96% | 0.00% | -1.88% | -193.71% | 27.15% | -8.46% | -29.73% | 193.38% | -15.80% | 1.65% | 76.48% | 52.42% | 27.79% | 7.81% | 20.58% | 3.08% | 3.00% | 29.87% | 4.61% | 9.42% | 54.74% | 33.65% | -10.83% | 524.54% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 7.53% | -6.70% | 130.55% | -2.54% | -23.49% | -49.66% | 1.15% | -65.66% | -3.95% | 618.77% | 17.42% | -7.85% | -4.81% | -9.78% | 18.22% | 15.95% | 20.96% | 36.15% | -1.40% | 32.60% | 2.95% | 14.04% | 51.24% | 7.78% | 16.93% | 29.89% | 25.26% | 27.44% | 18.22% | 11.22% | 0.11% | 16.90% | 13.90% | -46.39% | -26.64% | 17.74% | -11.62% | -10.55% | -12.75% | -2.37% | 6.76% | 10.08% | 11.01% | 0.10% | 14.35% | 51.35% | 3.49% | 12.48% | 30.57% | 19.79% | 26.76% | 23.23% | 4.00% | 91.69% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.88% | -9.90% | 87.20% | 6.00% | -3.94% | -11.49% | -3.97% | -8.23% | -2.49% | 244.51% | 11.62% | 1.81% | -1.72% | 1.64% | 45.36% | 12.59% | 23.90% | 23.57% | 9.17% | 20.39% | 10.44% | 12.48% | 1.44% | 17.43% | 9.45% | -29.77% | 9.16% | 13.63% | 2.64% | 3.78% | 1.44% | 8.25% | 12.88% | 10.11% | -15.74% | 12.34% | 8.00% | 2.38% | -2.65% | 5.43% | 8.95% | 8.51% | 16.87% | 11.73% | 6.88% | 64.45% |
|
Profit After Tax (QoQ)
|
96.22% | -98.00% | 1,268.35% | 143.83% | 64.27% | -54.75% | 22.32% | -1.13% | -100.27% | 17,788.57% | 64.79% | 35.18% | 28.19% | -69.78% | 3.37% | 17.94% | -595.93% | 134.64% | -400.98% | 134.42% | 11.54% | -22.46% | -20.36% | 49.04% | 9.14% | -32.00% | -2.48% | 33.89% | 46.73% | -36.58% | 4.01% | 13.34% | 51.63% | 80.82% | -71.17% | 90.30% | 49.60% | -39.02% | 2.72% | 6.86% | 22.19% | -53.75% | 65.57% | 4.85% | -216.70% | 162.76% | 19.20% | -19.51% | 55.09% | -43.41% | 43.90% | 39.74% | 33.95% | -52.55% | 21.40% | 56.30% | 14.51% | -52.59% | 53.07% | 25.89% | 19.77% | -32.95% | 32.21% | -16.01% | 738.87% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 4.34% | | | 4.33% | 0.69% | 0.86% | 0.42% | 1.37% | -14.39% | 9.21% | 10.14% | -0.21% | 20.76% | -5.69% | -7.49% | 0.09% | 1.23% | 1.29% | 4.05% | 4.77% | 1.17% | | 15.80% | 13.95% | 19.45% | | 30.01% | 46.48% | 43.66% | 18.62% | 15.47% | 3.29% | 1.70% | -2.52% | -1.65% | 12.50% | -5.30% | 4.74% | 4.85% | -6.65% | 9.43% | 4.40% | 2.98% | 0.36% | 10.29% | 10.01% | 9.46% | 9.86% | 1.10% | 0.01% | -1.87% | -0.40% | -0.32% | 2.27% | 5.06% | 6.06% | -4.02% | 5.78% | 6.35% | 1.51% | 15.57% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -3.47% | | | 1.81% | 1.35% | 1.28% | 0.77% | 0.42% | 1.53% | 1.42% | 1.97% | 1.52% | 7.34% | | 3.69% | 6.11% | 6.95% | 14.15% | 16.14% | 20.47% | 20.19% | 20.32% | 20.24% | 19.90% | 20.40% | | 13.87% | 19.40% | 11.43% | 6.59% | 5.99% | 2.75% | 1.76% | 2.15% | 2.02% | 1.77% | 4.55% | 6.35% | 5.73% | 0.96% | 6.86% | 4.73% | 3.42% | 3.17% | 3.59% | 4.01% | 4.11% | 5.09% | -1.10% | 2.66% | 3.11% | 2.35% | 3.41% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.92% | | | 2.05% | 1.29% | | 4.28% | 3.86% | 4.81% | 8.90% | 9.80% | 11.80% | 16.24% | 10.72% | 10.84% | 12.57% | 12.31% | 11.45% | 12.21% | 15.23% | 10.83% | 12.20% | 12.38% | 12.60% | 12.58% | | 9.78% | 9.78% | 10.80% | 6.82% | 6.06% | 3.64% | 3.28% | 3.24% | 2.67% | 2.89% | 2.87% | 4.23% | 4.03% | 1.68% | 3.14% | 4.44% | 4.33% | 3.40% | 4.28% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 2.77% | -0.15% | 0.70% | 0.96% | -0.81% | 0.02% | 0.26% | 1.92% | -16.23% | 27.59% | 1.12% | -7.66% | 1.37% | -0.36% | -0.81% | -0.10% | 2.52% | -0.30% | 1.90% | 0.59% | -1.00% | | | -1.02% | 3.78% | 21.15% | 4.47% | 11.52% | 1.79% | 0.03% | 1.69% | -0.24% | 0.22% | -4.12% | 2.60% | 14.11% | -15.64% | 6.05% | 2.71% | 1.59% | -1.10% | 1.17% | 1.32% | -1.00% | 8.69% | 0.92% | 0.80% | -0.64% | 0.03% | -0.18% | -1.09% | 0.86% | 0.10% | 2.42% | 1.60% | 1.82% | -9.41% | 12.88% | 2.14% | -2.82% | 3.14% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | -3.00 | -5.00 | -6.00 | -2.00 | -2.00 | -1.00 | -1.00 | -6.00 | -5.00 | -9.00 | -9.00 | 2.00 | 2.00 | 12.00 | 10.00 | 6.00 | 5.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | -3.00 | -4.00 | -6.00 | -6.00 | 2.00 | 4.00 | 7.00 | 8.00 | -2.00 | -3.00 | -5.00 | -4.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -10.00 | -16.00 | -15.00 | -7.00 | -5.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 5.00 | 10.00 | 9.00 | 14.00 | 14.00 | 8.00 | 9.00 | 4.00 | 5.00 | 3.00 | 0.00 | -1.00 | -4.00 | -5.00 | 1.00 | 2.00 | 3.00 | 4.00 | -3.00 | -3.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 5.00 | 0.00 | -2.00 | -3.00 | -3.00 | 1.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 5.00 | 6.00 | 7.00 | 11.00 | 8.00 | 12.00 | 10.00 | 4.00 | 8.00 | 4.00 | 7.00 | 5.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 3.00 | 2.00 | -3.00 | -4.00 | -6.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -5.00 | 1.00 | -5.00 | 0.00 | 5.00 | 1.00 | 5.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 5.00 | 1.00 | 1.00 | 0.00 | -4.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 24.00 | 17.00 | 10.00 | 1.00 | -12.00 | 5.00 | 22.00 | 10.00 | -2.00 | -11.00 | -23.00 | -19.00 | -10.00 | -8.00 | -5.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 2.00 | 5.00 | 4.00 | 3.00 | 1.00 | -2.00 | -3.00 | 8.00 | 21.00 | 34.00 | 46.00 | 35.00 | 22.00 | 9.00 | -2.00 | -2.00 | -6.00 | -4.00 | -4.00 | -4.00 | 3.00 | 2.00 | 2.00 | 4.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 11.00 | 9.00 | -8.00 | -23.00 | -14.00 | -6.00 | -9.00 | -12.00 | -21.00 | -29.00 | -20.00 | -7.00 | -5.00 | -2.00 | 3.00 | 3.00 | 0.00 | 0.00 | 11.00 | 25.00 | 37.00 | 48.00 | 47.00 | 45.00 | 42.00 | 42.00 | 42.00 | 38.00 | 39.00 | 40.00 | 29.00 | 20.00 | 7.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | 5.00 | 5.00 | 3.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 3.00 | -9.00 | -21.00 | -12.00 | -3.00 | -6.00 | -8.00 | -18.00 | -28.00 | -9.00 | 15.00 | 27.00 | 41.00 | 46.00 | 47.00 | 44.00 | 45.00 | 44.00 | 42.00 | 42.00 | 42.00 | 40.00 | 42.00 | 40.00 | 40.00 | 41.00 | 43.00 | 44.00 | 45.00 | 35.00 | 22.00 | 10.00 | -1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -1.00 | 12.00 | 13.00 | -7.00 | -8.00 | 3.00 | 1.00 | 9.00 | 9.00 | -9.00 | -11.00 | 0.00 | -3.00 | -5.00 | -1.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 11.00 | 12.00 | 12.00 | 11.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2.00 | -6.00 | -9.00 | -10.00 | -4.00 | -3.00 | -2.00 | -1.00 | -11.00 | -9.00 | -15.00 | -13.00 | 4.00 | 4.00 | 18.00 | 15.00 | 9.00 | 8.00 | 2.00 | 5.00 | 3.00 | 4.00 | 3.00 | 1.00 | 1.00 | 4.00 | 3.00 | 3.00 | 2.00 | -6.00 | -7.00 | -10.00 | -9.00 | 4.00 | 7.00 | 11.00 | 12.00 | -4.00 | -5.00 | -7.00 | -6.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -5.00 | -4.00 | -4.00 | -2.00 | 13.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -18.00 | -18.00 | -26.00 | -23.00 | -11.00 | -8.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 7.00 | 17.00 | 16.00 | 23.00 | 21.00 | 13.00 | 15.00 | 7.00 | 10.00 | 6.00 | 1.00 | -2.00 | -6.00 | -7.00 | 1.00 | 3.00 | 4.00 | 4.00 | -6.00 | -5.00 | -7.00 | -4.00 | 1.00 | 2.00 | 6.00 | 7.00 | -1.00 | -2.00 | -4.00 | -4.00 | 2.00 | 3.00 | 1.00 | -3.00 | -3.00 | -2.00 | -3.00 | 8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -6.00 | -6.00 | -3.00 | 1.00 | 4.00 | 6.00 | 7.00 | 6.00 | 10.00 | 10.00 | 12.00 | 19.00 | 13.00 | 19.00 | 14.00 | 6.00 | 13.00 | 7.00 | 11.00 | 8.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -3.00 | -3.00 | -3.00 | -2.00 | 2.00 | 4.00 | 4.00 | 2.00 | -6.00 | -7.00 | -8.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | 1.00 | -1.00 | -4.00 | -2.00 | -2.00 | -2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -9.00 | 1.00 | -7.00 | 2.00 | 8.00 | 1.00 | 7.00 | -2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | -1.00 | 1.00 | -2.00 | -5.00 | -1.00 | -2.00 | -1.00 | 9.00 | 1.00 | 2.00 | 0.00 | -7.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | 1.00 | 1.00 | 0.00 | 12.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 18.00 | 15.00 | 12.00 | -1.00 | -9.00 | 1.00 | 13.00 | 10.00 | 1.00 | -6.00 | -17.00 | -16.00 | -9.00 | -9.00 | -4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | | | | 13.00 | | | | 21.00 | 8.00 | 0.00 | 0.00 | -5.00 | -5.00 | -5.00 | -5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 10.00 | 9.00 | -7.00 | -18.00 | -14.00 | -8.00 | -5.00 | -9.00 | -15.00 | -21.00 | -15.00 | -7.00 | -6.00 | -2.00 | 2.00 | 3.00 | | | | 16.00 | 28.00 | 35.00 | 34.00 | 35.00 | 33.00 | 33.00 | 33.00 | 28.00 | | | | 19.00 | 7.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 6.00 | 5.00 | 6.00 | 6.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 4.00 | -6.00 | -16.00 | -11.00 | -5.00 | -4.00 | -6.00 | | | | 7.00 | 19.00 | 31.00 | 35.00 | 37.00 | 36.00 | 35.00 | 34.00 | 31.00 | 32.00 | 31.00 | 30.00 | 33.00 | 32.00 | 32.00 | 34.00 | 34.00 | | | | 21.00 | 9.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | -2.00 | 11.00 | 10.00 | -4.00 | -5.00 | -2.00 | 3.00 | 6.00 | 7.00 | -5.00 | -7.00 | 0.00 | -4.00 | -5.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | | | | | 12.00 | 8.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 4.00 | 1.00 | -2.00 | -5.00 | -7.00 | -8.00 | -3.00 | -2.00 | -2.00 | -1.00 | -14.00 | -11.00 | -18.00 | -14.00 | 6.00 | 5.00 | 21.00 | 16.00 | 10.00 | 8.00 | 2.00 | 6.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 2.00 | -6.00 | -7.00 | -10.00 | -9.00 | 6.00 | 9.00 | 14.00 | 15.00 | -4.00 | -6.00 | -9.00 | -7.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -6.00 | -6.00 | -5.00 | -3.00 | 16.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -5.00 | -8.00 | -19.00 | -18.00 | -26.00 | -23.00 | -11.00 | -8.00 | 1.00 | 1.00 | 2.00 | 2.00 | 5.00 | 8.00 | 20.00 | 18.00 | 26.00 | 22.00 | 14.00 | 15.00 | 7.00 | 9.00 | 5.00 | 1.00 | -2.00 | -6.00 | -8.00 | 3.00 | 5.00 | 7.00 | 8.00 | -4.00 | -4.00 | -5.00 | -1.00 | 3.00 | 4.00 | 7.00 | 9.00 | -1.00 | -4.00 | -6.00 | -5.00 | 3.00 | 4.00 | 1.00 | -5.00 | -4.00 | -3.00 | -4.00 | 10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | -6.00 | -3.00 | -4.00 | -3.00 | -1.00 | 3.00 | 4.00 | 6.00 | 7.00 | 5.00 | 9.00 | 10.00 | 12.00 | 21.00 | 15.00 | 21.00 | 16.00 | 6.00 | 15.00 | 9.00 | 14.00 | 11.00 | 3.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 5.00 | 6.00 | 6.00 | 3.00 | -7.00 | -8.00 | -11.00 | 4.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | -2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -11.00 | 2.00 | -8.00 | 3.00 | 9.00 | 1.00 | 8.00 | -2.00 | 3.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 1.00 | -2.00 | -4.00 | -1.00 | -2.00 | -1.00 | 10.00 | 2.00 | 2.00 | 0.00 | -9.00 | 0.00 | -1.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -4.00 | 1.00 | 1.00 | 0.00 | 15.00 |
|
Revenue Growth (1y)
|
| | | 6.40% | 22.71% | 41.91% | 28.98% | 11.89% | -8.28% | -30.30% | -24.89% | -32.83% | -35.21% | -0.86% | -5.75% | -1.27% | 17.04% | 12.61% | 5.70% | 11.61% | 4.71% | -3.14% | 3.35% | 2.83% | 1.45% | 10.19% | 7.75% | 4.47% | 3.84% | 10.19% | 16.01% | 22.11% | 29.78% | 18.53% | 8.44% | 12.29% | 11.63% | -5.84% | -2.02% | -7.26% | -7.75% | 5.12% | 5.40% | -3.14% | -2.41% | -5.27% | -8.09% | 5.06% | -1.23% | 8.81% | 23.53% | 20.77% | 24.83% | 16.10% | 11.81% | 13.55% | -32.78% | 6.24% | 8.73% | -6.10% | 58.64% | 13.15% | 6.58% | 26.88% | 28.95% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -7.18% | -9.99% | -0.65% | -2.99% | -9.47% | -11.40% | -8.02% | -9.22% | -9.55% | -7.40% | 2.64% | 0.98% | 4.25% | 7.53% | 6.32% | 5.58% | 6.24% | 3.32% | 5.56% | 8.91% | 9.47% | 10.99% | 12.90% | 10.67% | 12.73% | 14.58% | 7.14% | 7.22% | 8.34% | 10.15% | 5.47% | 3.84% | 0.29% | 0.16% | -2.12% | -1.72% | -1.91% | -3.84% | 2.71% | 6.17% | 7.11% | 6.36% | 6.17% | 8.28% | 12.94% | -6.07% | 10.30% | 14.52% | 8.79% | 10.00% | 11.75% | 9.02% | 10.60% | 11.20% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.50% | -2.23% | 1.35% | -0.05% | -3.16% | -5.88% | -3.65% | -3.58% | -4.48% | -3.51% | 5.60% | 5.18% | 7.65% | 10.87% | 9.44% | 8.17% | 10.45% | 9.83% | 5.59% | 6.54% | 6.44% | 7.08% | 7.33% | 6.96% | 5.17% | 6.25% | 4.14% | 3.61% | 5.29% | 5.20% | 3.87% | 4.92% | 5.06% | 4.38% | 3.44% | 5.57% | 5.29% | -5.69% | 5.97% | 7.79% | 5.55% | 5.11% | 7.54% | 8.03% | 11.41% | 11.13% |
|
Revenue (QoQ)
|
14.41% | -33.49% | 14.71% | 21.89% | 31.95% | -23.08% | 4.26% | 5.74% | 8.15% | -41.54% | 12.34% | -5.43% | 4.32% | -10.55% | 6.81% | -0.95% | 23.67% | -13.93% | 0.25% | 4.60% | 16.03% | -20.39% | 6.96% | 4.07% | 14.47% | -13.53% | 4.59% | 0.91% | 13.78% | -8.24% | 10.12% | 6.21% | 20.92% | -16.19% | 0.74% | 9.98% | 20.22% | -29.31% | 4.82% | 4.10% | 19.59% | -19.44% | 5.10% | -4.34% | 20.48% | -21.80% | 1.98% | 9.34% | 13.28% | -13.85% | 15.77% | 6.90% | 17.09% | -19.88% | 11.50% | 8.56% | -30.69% | 26.63% | 14.11% | -6.25% | 17.10% | -9.68% | 7.49% | 11.61% | 19.01% |
|
Share-based Compensation Growth (1y)
|
| | | | -7.57% | 19.50% | 49.60% | 9.49% | -53.39% | -7.55% | -15.38% | 0.00% | 52.47% | -5.53% | 8.73% | -2.67% | 2.43% | 16.08% | 11.37% | -4.62% | -1.50% | 0.48% | -1.35% | 1.62% | -3.75% | 5.90% | 3.50% | -14.93% | -2.41% | 8.13% | 5.37% | 30.84% | 24.90% | -5.85% | -9.63% | -3.49% | -11.34% | 1.48% | -8.57% | -7.24% | 20.43% | 5.32% | 22.47% | 14.18% | -2.64% | -5.39% | -5.03% | 105.05% | 11.86% | 23.17% | 26.58% | -28.44% | 31.02% | 10.39% | 97.88% | -10.16% | -4.95% | 17.20% | -43.06% | 31.04% | 17.18% | 15.78% | 42.52% | 17.35% | 22.74% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -13.07% | 1.43% | 11.23% | 2.14% | -10.04% | 0.46% | 0.81% | -2.45% | 15.44% | 3.29% | 6.10% | -1.93% | -0.97% | 7.29% | 4.38% | -6.23% | -2.56% | 4.78% | 2.47% | 4.19% | 5.47% | 2.54% | -0.48% | 2.41% | 2.62% | 1.09% | -4.51% | 5.41% | 10.07% | 0.21% | 0.39% | 0.74% | 1.30% | 0.37% | 2.07% | 29.50% | 9.46% | 7.06% | 13.76% | 18.77% | 12.58% | 8.75% | 33.49% | 9.65% | 11.69% | 16.80% | 12.56% | -5.55% | 13.43% | 14.42% | 17.10% | 11.37% | 10.99% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.90% | 4.01% | 8.62% | 0.65% | -7.15% | 1.53% | 0.91% | -4.31% | 7.64% | 4.76% | 5.43% | 0.98% | 3.43% | 4.69% | 1.60% | 0.81% | 0.49% | 1.91% | -2.33% | 0.25% | 4.61% | 2.87% | 1.99% | 2.62% | 4.85% | 0.58% | 0.25% | 22.36% | 7.75% | 3.24% | 3.99% | 8.45% | 8.79% | 6.57% | 21.64% | 6.91% | 10.31% | 9.69% | 10.65% | 14.55% | 9.71% | 11.79% | 14.06% | 15.18% | 14.91% |
|
Share-based Compensation (QoQ)
|
| -38.99% | -15.71% | 26.12% | 42.52% | -21.13% | 5.52% | -7.69% | -39.33% | 56.46% | -3.42% | 9.09% | -7.50% | -3.06% | 11.15% | -2.34% | -2.65% | 9.85% | 6.65% | -16.37% | 0.54% | 12.05% | 4.70% | -13.85% | -4.77% | 23.28% | 2.33% | -29.19% | 9.24% | 36.60% | -0.28% | -12.07% | 4.29% | 2.97% | -4.29% | -6.10% | -4.19% | 17.85% | -13.77% | -4.73% | 24.38% | 3.06% | 0.28% | -11.17% | 6.06% | 0.15% | 0.66% | 91.79% | -42.14% | 10.27% | 3.44% | 8.43% | 5.93% | -7.09% | 85.43% | -50.77% | 12.07% | 14.56% | -9.91% | 13.29% | 0.22% | 13.18% | 10.90% | -6.72% | 4.83% |
|
Shareholder's Equity Growth (1y)
|
| | | | 7.47% | | | 11.65% | 8.04% | 6.63% | 5.71% | 5.03% | 5.09% | 3.09% | 1.45% | 0.39% | -4.69% | -1.61% | -7.25% | -6.93% | -3.58% | -4.82% | 0.98% | 1.72% | 0.69% | 1.62% | 2.63% | 2.06% | 5.29% | 4.99% | 6.09% | 6.67% | 9.24% | 13.93% | 13.56% | 12.82% | 13.02% | 9.86% | 10.40% | 11.63% | 8.80% | 17.86% | 16.59% | 16.22% | 16.07% | 7.00% | -13.64% | 6.51% | 6.33% | 3.64% | 27.67% | 2.49% | 2.79% | 5.04% | 5.84% | 7.49% | 7.92% | 8.22% | 7.92% | 7.83% | 9.39% | 7.18% | 9.51% | 11.14% | 24.53% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 6.86% | | | 5.59% | 2.67% | 2.65% | -0.18% | -0.63% | -1.15% | -1.17% | -1.69% | -1.68% | -2.55% | -1.64% | -1.31% | -1.14% | 0.74% | 0.51% | 3.21% | 3.46% | 5.02% | 6.72% | 7.33% | 7.10% | 9.14% | 9.53% | 9.97% | 10.34% | 10.34% | 13.83% | 13.49% | 13.54% | 12.59% | 11.48% | 3.59% | 11.38% | 10.32% | 9.34% | 8.73% | 8.25% | 8.25% | 5.22% | 5.28% | 5.47% | 5.66% | 5.62% | 13.40% | 5.91% | 6.66% | 6.80% | 7.75% | 8.81% | 13.71% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.32% | | | 2.19% | 0.99% | 0.90% | 0.61% | 0.37% | 0.47% | 0.59% | 0.68% | 0.69% | 1.25% | 2.62% | 2.98% | 3.06% | 4.77% | 4.91% | 6.63% | 6.88% | 7.33% | 9.49% | 9.74% | 9.77% | 10.42% | 10.63% | 6.02% | 10.71% | 10.64% | 10.34% | 10.02% | 9.82% | 9.30% | 8.57% | 8.48% | 8.77% | 8.29% | 8.24% | 7.98% | 8.02% | 8.41% | 6.20% | 6.64% | 7.05% | 9.95% |
|
Shareholder's Equity (QoQ)
|
| | | | 4.67% | 1.64% | 2.53% | 2.36% | 1.28% | 0.31% | 1.64% | 1.70% | 1.35% | -1.60% | 0.03% | 0.64% | -3.78% | 1.57% | -5.70% | 0.99% | -0.32% | 0.27% | 0.04% | 1.74% | -1.33% | 1.19% | 1.03% | 1.17% | 1.80% | 0.90% | 2.09% | 1.73% | 4.24% | 5.23% | 1.76% | 1.07% | 4.42% | 2.29% | 2.27% | 2.19% | 1.78% | 10.80% | 1.17% | 1.86% | 1.65% | 2.15% | -18.35% | 25.62% | 1.48% | -0.43% | 0.58% | 0.85% | 1.77% | 1.74% | 1.35% | 2.43% | 2.18% | 2.03% | 1.07% | 2.34% | 3.66% | -0.03% | 3.27% | 3.86% | 16.15% |
|
Tax Rate Growth (1y)
|
| | | 1,420.00 | 2,626.00 | -356.00 | 241.00 | -202.00 | 6,408.00 | 602.00 | 140.00 | -963.00 | -6359.00 | -420.00 | 903.00 | 1,306.00 | -329.00 | 234.00 | -1769.00 | -1457.00 | 329.00 | -955.00 | 769.00 | 685.00 | -159.00 | 575.00 | -83.00 | 319.00 | -324.00 | 156.00 | -310.00 | -678.00 | 519.00 | | -724.00 | -899.00 | 3,336.00 | | -1499.00 | 110.00 | -4508.00 | -106.00 | -43.00 | -521.00 | | -259.00 | 1,255.00 | 698.00 | | -17.00 | -8.00 | 16.00 | 458.00 | -25.00 | -3.00 | -15.00 | -30.00 | -5.00 | -289.00 | -2.00 | -62.00 | -42.00 | 283.00 | 386.00 | 239.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 255.00 | 2,674.00 | -174.00 | 1,284.00 | 141.00 | -280.00 | 416.00 | -726.00 | -1115.00 | -6359.00 | -1142.00 | -97.00 | 534.00 | -158.00 | -146.00 | -1082.00 | -454.00 | -154.00 | -224.00 | 377.00 | 326.00 | 36.00 | | -1116.00 | -1258.00 | 3,531.00 | -576.00 | -2533.00 | -1467.00 | -653.00 | -838.00 | -2266.00 | -1310.00 | | | -288.00 | 287.00 | -5035.00 | -383.00 | 1,203.00 | 192.00 | -69.00 | -302.00 | 1,243.00 | 699.00 | | -48.00 | -301.00 | -1.00 | 366.00 | -73.00 | -9.00 | 369.00 | 148.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 104.00 | 2,675.00 | -895.00 | 284.00 | -631.00 | -110.00 | 36.00 | -39.00 | -111.00 | -6842.00 | -410.00 | -489.00 | 174.00 | 37.00 | | -2116.00 | -2031.00 | 3,702.00 | -957.00 | -1846.00 | -463.00 | -1136.00 | -107.00 | -2659.00 | -1670.00 | | -941.00 | -1321.00 | -1291.00 | -1179.00 | -1115.00 | -1020.00 | -597.00 | -1241.00 | | -299.00 | 287.00 | -4607.00 | -413.00 | 911.00 | 175.00 | -160.00 | -349.00 | 1,237.00 | 1,083.00 | |
|
Tax Rate (QoQ)
|
-1460.00 | 2,660.00 | -37.00 | 258.00 | -255.00 | -322.00 | 560.00 | -184.00 | 6,354.00 | -6127.00 | 98.00 | -1288.00 | 959.00 | -188.00 | 1,421.00 | -885.00 | -676.00 | 374.00 | -583.00 | -573.00 | 1,110.00 | -910.00 | 1,142.00 | -657.00 | 267.00 | -177.00 | 484.00 | -256.00 | -376.00 | 304.00 | 19.00 | -624.00 | 821.00 | | | -800.00 | 5,056.00 | -4284.00 | -1472.00 | 809.00 | 438.00 | 118.00 | -1409.00 | 331.00 | | | 105.00 | -225.00 | -265.00 | 368.00 | 114.00 | -202.00 | 177.00 | -115.00 | 136.00 | -213.00 | 163.00 | -90.00 | -149.00 | 74.00 | 103.00 | -71.00 | 177.00 | 177.00 | -44.00 |
|
Total Debt Growth (1y)
|
| | | | -14.67% | | | -15.02% | -18.83% | -10.92% | -11.95% | -13.90% | -8.00% | 26.98% | 40.62% | 55.83% | 49.57% | -53.54% | -77.49% | -74.33% | -76.74% | -21.56% | 82.50% | 36.26% | 25.00% | 16.67% | 35.47% | 32.18% | 120.00% | 157.14% | 71.91% | 206.51% | 150.00% | 44.44% | 55.88% | -1.13% | -20.00% | -17.20% | -18.11% | -16.82% | 29.55% | -30.32% | -30.88% | -30.44% | -78.12% | -62.77% | -85.33% | -68.33% | 146.92% | 254.57% | 790.91% | 318.75% | -0.65% | -33.33% | -17.86% | -26.37% | -33.33% | 30.30% | 18.63% | 16.89% | 19.61% | -34.88% | -53.93% | 203.47% | 52.46% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -13.95% | | | 4.47% | 3.75% | -19.30% | -34.68% | -29.90% | -31.60% | -22.65% | -16.72% | -18.31% | -24.24% | -24.80% | -17.75% | -22.67% | -13.84% | 33.01% | 61.98% | 76.74% | 90.15% | 63.03% | 53.69% | 58.82% | 63.86% | 45.42% | 29.95% | 36.09% | 37.35% | -5.90% | -4.09% | -16.99% | -39.02% | -40.11% | -56.38% | -43.20% | -11.21% | -2.75% | -3.34% | -2.66% | -18.73% | -4.17% | 2.39% | -0.79% | 17.82% | 45.50% | 105.53% | 53.32% | -7.47% | -17.30% | -23.43% | 37.72% | 6.73% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.02% | | | -16.79% | -20.15% | -13.62% | -7.18% | -9.11% | -2.52% | 6.78% | 6.11% | 17.17% | 19.05% | 9.57% | 8.32% | 6.98% | 5.05% | 22.99% | 40.24% | 35.34% | 48.10% | 20.11% | 15.49% | 18.30% | 4.52% | -4.42% | -25.96% | -11.10% | 6.96% | 1.92% | 2.89% | -5.38% | -11.07% | -12.68% | -9.49% | -10.79% | -14.25% | -4.39% | -2.52% | -4.51% | -15.61% | -5.68% | -10.12% | 28.21% | 24.43% |
|
Total Debt (QoQ)
|
| | | | -6.10% | -5.50% | -1.39% | -2.88% | -10.31% | 3.72% | -2.53% | -5.04% | -4.17% | 43.16% | 7.94% | 5.23% | -8.02% | -55.53% | -47.71% | 20.00% | -16.67% | 50.00% | 21.67% | -10.40% | -23.56% | 40.00% | 41.27% | -12.57% | 27.23% | 63.64% | -5.56% | 55.88% | 3.77% | -5.45% | 1.92% | -1.13% | -16.03% | -2.15% | 0.80% | 0.42% | 30.78% | -47.37% | 0.00% | 1.05% | -58.85% | -10.46% | -60.60% | 118.18% | 220.83% | 28.57% | -1.01% | 2.55% | -23.88% | -13.73% | 21.97% | -8.07% | -31.08% | 68.63% | 11.05% | -9.42% | -29.48% | -8.20% | -21.43% | 496.59% | -64.57% |