ESE Growth Metrics (2009-2025) | ESE

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 5.48%9.89%3.85%3.88%1.81%1.12%2.17%7.89%9.20%9.96%5.67%0.46%-25.34%-25.32%-22.56%-23.08%4.34%3.87%2.16%5.36%7.84%6.96%13.21%21.76%16.85%30.51%28.83%15.73%16.61%5.57%0.37%2.46%2.26%3.68%15.94%12.88%11.41%8.94%-6.58%-3.35%-5.84%-2.49%15.12%15.95%19.77%17.32%4.89%1.98%3.49%3.08%1.74%8.35%6.04%6.31%9.23%1.27%1.76%39.50%31.10%33.64%
Assets Growth (3y) (Quarter) 3.82%6.91%3.89%4.03%-6.02%-6.01%-5.80%-5.88%-5.25%-5.16%-5.80%-6.62%-5.64%-6.04%-3.61%-0.44%9.55%13.18%14.22%14.08%13.69%13.80%13.55%13.02%11.69%12.63%14.45%10.21%9.93%6.04%2.82%3.78%2.37%3.27%7.63%8.15%7.91%7.61%4.10%4.55%5.29%5.65%7.10%8.61%9.54%8.74%5.24%3.82%3.75%15.20%13.36%13.61%
Assets Growth (5y) (Quarter) -1.74%-1.07%-2.37%-1.81%-1.36%-1.60%-0.67%1.35%1.40%3.55%4.05%2.79%2.74%2.71%2.98%3.19%9.41%9.68%11.64%11.42%10.85%10.73%9.66%9.51%7.89%8.70%10.02%8.45%8.42%6.41%5.59%5.74%5.87%5.90%5.88%6.93%6.64%6.43%4.62%4.63%4.72%11.83%11.96%11.64%
Assets (QoQ) (Quarter) 6.41%-1.20%3.29%1.19%0.56%-1.18%1.24%0.51%1.60%4.36%2.47%1.21%-2.37%-0.78%-23.85%1.23%1.24%-1.44%3.30%0.77%-0.42%1.64%5.73%-0.05%5.40%9.31%1.46%11.64%4.04%-1.80%2.23%1.08%-1.08%0.24%2.03%2.48%10.60%-2.40%0.70%0.21%-5.15%0.98%-1.89%3.78%11.97%1.71%1.34%1.65%0.11%-1.12%2.85%1.24%-1.19%5.31%0.66%1.51%1.52%-2.37%1.15%39.14%-4.59%-0.47%
Capital Expenditures Growth (1y) (Quarter) 32.37%93.19%91.56%-76.30%257.92%15.70%-41.05%-222.04%-53.98%709.85%66.56%-15.93%202.79%-92.70%-22.17%125.10%-17.56%93.43%-112.53%168.77%7.87%-51.50%817.07%85.88%140.57%-16.35%-43.66%675.71%10.65%151.64%222.51%-115.18%21.76%-42.87%-62.49%462.31%9.78%513.93%251.85%-34.36%-57.30%-52.77%-16.16%-33.14%131.50%136.61%-8.33%9.38%-29.60%-66.10%-16.23%29.16%-57.06%63.81%53.30%-51.41%227.23%-34.71%20.97%172.62%38.84%15.18%
Capital Expenditures Growth (3y) (Quarter) 35.57%162.57%23.44%-32.67%61.35%-11.87%-8.57%-29.19%4.73%4.59%-29.32%40.64%39.12%-59.08%-11.23%48.19%28.85%-7.76%-20.29%238.41%42.13%0.69%146.79%-61.20%47.99%6.34%-11.99%62.19%13.94%106.66%62.06%-28.79%-17.05%18.32%3.43%53.12%2.77%90.02%39.32%-21.70%-11.38%-27.64%-13.65%-1.88%-11.21%9.53%5.59%-11.78%-0.36%-28.69%15.82%19.61%24.96%7.20%
Capital Expenditures Growth (5y) (Quarter) 26.40%20.66%-16.90%-25.72%31.67%-8.48%-7.24%12.15%24.42%-14.23%-8.07%67.73%48.28%-32.11%4.91%-8.11%23.58%2.44%-9.33%84.39%30.87%29.06%80.57%39.09%8.73%28.38%14.99%13.37%7.89%58.05%26.75%-23.38%-1.43%5.85%-3.20%33.54%-19.98%30.67%28.27%-21.33%-0.44%-16.53%3.61%4.59%26.03%-0.24%
Capital Expenditures (QoQ) (Quarter) 172.91%96.52%121.55%-121.30%308.27%94.87%-72.59%41.96%52.60%-0.71%-156.74%153.54%2,585.28%-79.58%-139.49%239.83%-35.23%117.58%-87.26%359.29%51.98%-114.10%373.09%84.34%-31.67%108.46%-29.21%138.57%-76.24%40.40%874.65%-65.97%-45.96%79.95%-145.88%372.93%-74.65%18.16%343.14%-17.30%41.78%-32.28%-17.33%-46.20%56.81%20.21%-34.07%86.27%60.27%-53.43%-21.33%19.89%-22.83%15.09%21.29%-60.14%194.37%7.71%-61.55%168.43%-41.27%99.57%-13.36%36.70%-51.27%
Cash & Equivalents Growth (1y) (Quarter) -30.95%-40.60%-15.57%42.22%56.38%28.86%-4.09%-16.97%1.13%-11.54%16.99%32.54%-1.59%41.82%2.62%1.34%27.07%-18.01%12.34%-4.52%-8.30%12.18%3.15%11.64%9.93%36.57%29.96%38.03%19.68%-15.44%-19.62%-19.80%-10.84%-33.04%-11.95%-18.53%-9.95%102.80%163.99%186.65%168.86%-14.96%-40.64%-54.39%-25.19%6.99%-2.94%18.87%-22.15%73.79%-6.85%-11.23%-8.11%-57.16%-0.96%23.26%12.47%57.56%38.68%-3.43%24.86%53.65%45.61%
Cash & Equivalents Growth (3y) (Quarter) 2.97%-12.19%-1.79%16.10%15.89%17.36%4.81%3.70%8.14%0.94%10.49%8.65%4.67%9.26%5.95%2.61%8.61%7.90%14.62%13.74%6.46%9.02%2.52%7.31%5.46%-8.21%-2.75%-3.38%-1.32%4.72%23.17%23.26%29.24%4.91%11.33%2.13%21.90%22.65%15.00%15.83%16.12%16.50%-18.73%-21.63%-18.81%-7.30%-3.61%9.16%-6.99%5.46%8.56%1.85%8.87%1.22%25.99%
Cash & Equivalents Growth (5y) (Quarter) 6.43%-4.67%1.78%8.66%12.64%8.26%5.94%3.52%4.98%9.52%12.57%14.60%8.58%8.54%4.43%3.64%6.45%-6.59%1.28%-0.79%-0.63%11.96%20.16%23.61%23.22%5.93%7.58%3.35%14.09%0.88%1.49%0.31%4.68%16.51%4.52%2.36%5.32%6.56%7.01%11.20%10.11%1.31%-5.92%-10.55%-5.55%14.03%12.58%
Cash & Equivalents (QoQ) (Quarter) 51.54%-20.79%-35.15%-11.30%30.36%12.60%9.23%-2.47%7.42%-16.20%-5.43%18.79%-6.04%10.84%7.14%-11.80%35.40%-19.80%5.80%10.60%-12.64%9.90%-10.08%6.22%6.87%1.05%-2.68%4.60%32.76%-3.85%3.37%-9.31%-6.19%-8.60%3.14%0.83%-29.55%20.19%-4.57%11.45%58.66%56.45%3.62%4.53%-49.82%9.21%-20.38%71.46%-28.24%-0.92%-2.50%12.29%60.20%-46.89%-7.09%16.24%-25.31%22.77%15.63%6.07%4.63%8.07%-19.48%37.14%28.75%2.42%
Cash from Investing Activities Growth (1y) (Quarter) -403.17%-4.57%-96.05%-15.28%84.01%-13.21%31.00%-9.37%-33.54%-55.53%-346.09%232.57%13.78%57.79%420.99%-1,292.53%-7.58%-29.94%-122.10%96.63%36.52%-227.76%-28.64%-17.58%-1,019.55%-394.50%75.62%-1,803.18%6.85%92.90%-147.21%91.68%98.85%275.03%61.36%14.50%-20,195.26%1,517.94%-2,381.57%-36.38%264.37%-108.37%95.95%22.46%-198.58%-125.74%-19.50%-35.11%97.07%76.06%-183.80%-0.16%-67.84%-782.80%56.96%38.36%-42.19%88.49%-14.72%-7,979.66%2,200.49%-71.60%
Cash from Investing Activities Growth (3y) (Quarter) -2.42%-22.57%-82.06%54.27%43.11%9.42%128.18%-158.59%-7.40%5.16%-46.81%18.97%16.18%-21.60%3.01%-35.21%-97.00%-176.16%-27.43%9.02%-87.76%-4.79%8.14%-23.04%50.68%37.76%38.48%-10.64%-29.55%58.88%-187.25%54.04%80.05%-33.33%27.04%3.30%-590.26%-71.64%-6.30%-12.63%63.80%-26.93%48.40%-1.62%-27.00%-68.35%-13.44%5.86%58.81%37.56%-11.90%-268.12%273.56%-20.38%
Cash from Investing Activities Growth (5y) (Quarter) 0.07%-0.20%-33.75%7.67%33.95%-25.92%-22.94%7.31%-54.50%-69.10%0.16%-64.12%-43.76%8.79%11.27%-22.40%39.37%35.79%-15.62%44.30%-72.90%103.13%-49.36%-16.78%111.19%3.61%25.21%-7.45%-28.64%17.60%-2.78%36.69%35.60%-5.08%-5.66%-4.12%-74.46%-53.28%-7.97%2.48%35.32%-15.39%41.62%-120.62%7.67%1.17%
Cash from Investing Activities (QoQ) (Quarter) 26.62%-19.17%-5.81%-443.81%84.75%-123.42%37.78%24.57%-7.96%-36.17%1.38%7.90%-25.74%-290.56%129.31%-159.90%38.44%3,069.70%-208.89%94.60%25.64%-405.01%83.41%-1.93%-283.93%-98.21%84.84%-870.47%-69.58%90.23%-1,083.56%52.50%87.08%-240.26%60.15%93.44%2,066.79%-175.11%11.80%-1,457.76%256.79%-215.20%95.15%1,977.49%-107.98%44.25%7.21%-2,287.00%81.72%70.49%-4.91%48.27%-49.48%-249.83%62.97%13.31%-686.21%82.94%46.98%-99.97%36.34%-69.94%-3,634.62%151.99%-105.20%
Cash from Operations Growth (1y) (Quarter) 25.77%267.94%812.71%-11.00%-111.23%-102.71%-32.35%107.08%293.53%-1,179.73%-23.63%-57.80%214.43%-0.84%150.48%-25.78%-40.41%85.68%-21.81%89.78%69.96%240.02%-54.55%68.70%14.86%1,074.33%170.31%-113.17%-16.62%13.10%-25.07%743.20%-9.94%-74.93%-31.13%6.41%123.25%-25.39%208.72%-89.15%-36.46%644.73%-2.38%665.04%10.34%-92.15%-35.27%3.39%96.03%-562.90%-83.16%85.46%-44.94%197.09%195.77%4.48%39.90%233.32%177.60%103.57%-5.12%136.21%
Cash from Operations Growth (3y) (Quarter) -35.10%-48.49%78.44%-8.04%-11.92%-32.94%8.97%-13.44%77.86%-22.70%14.36%-15.92%47.12%30.10%-3.80%33.44%5.17%63.29%-1.33%-34.29%17.63%174.11%-2.72%12.65%-4.81%49.33%11.73%-3.39%18.80%-40.41%16.79%39.97%8.50%11.68%27.56%-4.06%16.10%-24.16%24.95%-4.98%11.18%-67.58%-52.61%144.79%6.00%-29.34%-31.42%26.06%14.73%146.51%11.42%58.01%-9.92%112.86%
Cash from Operations Growth (5y) (Quarter) -12.53%-16.91%55.91%1.84%-7.10%-41.25%-14.39%15.73%55.45%100.47%12.94%-16.35%24.98%36.19%12.51%15.02%-2.67%21.68%-13.09%23.62%26.76%40.52%14.37%-30.26%4.12%79.24%33.27%-5.64%3.28%-34.17%0.13%51.08%22.54%-20.17%-25.71%11.11%11.06%14.41%-0.57%10.70%1.15%54.34%-2.66%98.99%9.59%22.67%
Cash from Operations (QoQ) (Quarter) -87.20%-145.39%653.83%290.84%-62.55%-12.08%-30.84%-149.31%90.97%2,297.49%111.70%-53.92%-159.69%231.14%16.98%243.38%-119.14%425.71%-65.34%175.69%-104.60%1,879.10%-15.88%146.88%-96.21%477.54%212.22%68.10%-61.26%32.94%-115.22%1,164.03%-47.45%-11.93%30.62%48.99%-85.37%141.91%101.83%212.58%-95.11%900.99%-92.91%1,730.94%-42.70%31.21%-44.43%164.07%-95.92%982.07%-11.24%400.71%-109.63%139.38%877.25%48.65%-83.03%19.95%245.22%99.04%-59.56%-0.10%153.16%-7.23%0.68%
Dividends Paid - Common Growth (1y) (Quarter) 0.24%2.95%0.57%0.42%1.27%-1.29%-0.09%-1.03%-1.49%-2.20%-0.38%0.43%0.85%0.10%-0.89%-1.46%-2.16%-0.33%-1.90%-1.15%-1.29%-1.44%-0.39%-0.39%0.73%0.49%0.49%0.44%-0.19%0.29%0.29%0.29%0.48%0.10%0.29%0.19%0.14%0.39%0.24%0.29%0.00%0.10%-0.24%-0.58%-0.72%-1.73%99.47%-100.92%-0.39%0.68%-50.23%10,947.37%-0.05%-0.10%0.00%0.24%0.29%0.24%0.39%
Dividends Paid - Common Growth (3y) (Quarter) 0.00%-0.21%0.03%-0.06%0.20%-1.14%-0.46%-0.69%-0.94%-0.82%-1.06%-0.73%-0.87%-0.56%-1.06%-1.00%-0.91%-0.43%-0.61%-0.37%-0.26%-0.22%0.13%0.11%0.34%0.29%0.36%0.31%0.14%0.26%0.27%0.26%0.21%0.19%0.10%-0.03%-0.19%-0.42%25.88%-26.18%-0.37%-0.32%-0.32%-0.35%-0.39%-0.39%-0.24%-0.08%-0.05%0.28%-20.65%
Dividends Paid - Common Growth (5y) (Quarter) -0.27%-0.17%-0.54%-0.56%-0.57%-1.04%-0.73%-0.72%-0.68%-0.68%-0.62%-0.43%-0.42%-0.18%-0.48%-0.46%-0.49%-0.18%-0.25%-0.12%-0.03%-0.04%0.18%0.16%0.23%0.27%0.21%0.13%-0.06%-0.17%14.94%-14.98%-0.10%-0.10%-0.09%-0.12%-0.20%-0.14%-0.14%-0.11%-0.17%-0.16%-0.12%
Dividends Paid - Common (QoQ) (Quarter) -0.47%0.81%0.14%-0.24%2.22%-1.52%0.00%0.61%-0.37%-0.33%-0.94%0.14%-1.09%1.53%-0.14%0.57%-1.83%0.53%-0.71%-0.14%0.00%-1.05%0.05%-0.29%-0.15%0.00%0.05%0.83%-0.39%0.00%0.00%0.19%0.10%0.00%0.00%0.39%-0.29%0.19%-0.10%0.34%-0.05%0.05%-0.05%0.05%0.05%-0.29%-0.38%-0.10%-0.97%102.39%-100.46%10,947.37%0.10%0.05%-0.15%-0.05%0.05%0.15%0.10%0.00%0.00%0.29%
EBITDA Margin Growth (1y) (Quarter) 605.00307.00816.00784.005,542.005,239.00-6179.00-6368.00517.001,189.005,972.005,736.00-6734.00-6851.00450.00135.00110.00-216.0049.00-154.00-92.00-381.00-235.00-62.0093.00682.00-196.00-132.00-413.00-333.00-456.00-158.006,671.006,290.007,254.006,935.00103.0094.00-574.00-101.00-82.00-2437.0072.0058.00-281.002,139.00-170.00-133.00337.00389.00121.0011.00120.00382.0013.00184.00155.00-2918.00294.00306.00-299.002,725.0017.00
EBITDA Margin Growth (3y) (Quarter) 6,664.006,735.00609.00152.00-675.00-423.00243.00-497.00-6106.00-5877.006,471.005,717.00-6715.00-7448.00265.00-80.00112.0085.00-382.00-347.00-412.00-32.00-887.00-351.006,351.006,639.006,602.006,646.006,361.006,051.006,224.006,677.006,692.003,947.006,752.006,893.00-259.00-204.00-672.00-176.00-26.0092.0023.00-65.00176.002,911.00-37.0062.00612.00-2147.00428.00501.00-24.00189.00324.00
EBITDA Margin Growth (5y) (Quarter) 41.00-332.001,109.00133.00-656.00-1020.0057.00-712.00-6105.00-5576.006,040.005,524.00-7035.00-7099.00-388.00-370.006,369.006,042.006,416.006,431.006,362.006,352.005,793.006,484.006,372.004,296.006,100.006,603.005,998.005,753.006,126.006,602.006,749.006,476.006,703.006,770.00198.00568.00-538.0019.00250.00-2445.00330.00425.0032.002,717.00274.00
EBITDA Margin (QoQ) (Quarter) 504.00-1458.00489.001,069.00206.00-948.00457.005,827.00-97.00-12366.00268.0012,712.00575.00-7583.0032.00243.00458.00-283.00-283.00218.00132.00-17.00-486.00280.00-158.00129.00-313.00435.00431.00-750.00-248.00153.00511.00-873.0050.006,982.00130.0092.00-268.00150.00121.00-576.00205.00169.00-2234.001,933.00191.00-170.00186.00-377.00228.00300.00238.00-645.00118.00410.00500.00-1014.00289.00380.00-2573.002,198.00301.00-225.00451.00-510.00
EBIT Growth (1y) (Quarter) 6.56%-14.27%-22.35%-10.38%130.17%123.81%-54.04%-77.94%-3.32%36.13%53.32%54.81%-393.69%-336.37%-3.07%-3.00%-9.17%-9.64%4.12%-6.43%-4.74%-9.51%-15.57%-9.00%-2.53%9.85%-14.47%-18.87%-32.36%-39.40%-28.84%-11.55%127.95%133.74%125.62%122.25%-0.05%-1.80%-33.76%-2.87%-8.66%-155.44%1.73%-3.58%-16.75%240.54%-8.85%10.24%58.74%63.51%32.03%12.92%23.25%-17.17%7.61%26.65%3.42%61.91%26.82%31.58%4.30%14.30%36.73%
EBIT Growth (3y) (Quarter) 31.47%33.33%4.18%3.90%5.03%8.50%9.50%6.09%-72.13%-76.82%22.73%20.88%-74.99%-69.13%-4.53%-6.12%-5.45%-2.68%-8.25%-11.31%-12.44%-11.23%-19.45%-13.06%33.50%34.33%33.47%31.90%33.32%35.03%30.43%30.86%31.14%43.15%29.52%30.22%-8.74%-8.53%-15.00%1.07%6.47%8.41%6.98%6.27%17.66%57.45%9.00%16.39%26.48%29.91%21.68%23.46%9.96%15.30%23.11%
EBIT Growth (5y) (Quarter) 2.66%0.81%2.76%0.55%0.41%1.65%3.86%0.80%-39.74%-40.54%9.40%8.49%-45.66%-40.97%-10.99%-9.64%19.47%20.20%19.32%18.56%19.11%19.69%18.02%18.25%18.60%25.41%17.66%17.88%17.93%18.74%17.11%17.67%18.51%19.36%17.16%17.71%8.26%0.72%-2.69%8.10%9.00%11.31%10.81%14.87%11.93%40.74%17.56%
EBIT Margin Growth (1y) (Quarter) 605.00307.00816.00784.005,542.005,239.00-6179.00-6368.00517.001,189.005,972.005,736.00-6734.00-6851.00450.00135.00110.00-216.0049.00-154.00-92.00-381.00-235.00-62.0093.00682.00-196.00-132.00-413.00-333.00-456.00-158.006,671.006,290.007,254.006,935.00103.0094.00-574.00-101.00-82.00-2437.0072.0058.00-281.002,139.00-170.00-133.00337.00389.00121.0011.00120.00382.0013.00184.00155.00-2918.00294.00306.00-299.002,725.0017.00
EBIT Margin Growth (3y) (Quarter) 6,664.006,735.00609.00152.00-675.00-423.00243.00-497.00-6106.00-5877.006,471.005,717.00-6715.00-7448.00265.00-80.00112.0085.00-382.00-347.00-412.00-32.00-887.00-351.006,351.006,639.006,602.006,646.006,361.006,051.006,224.006,677.006,692.003,947.006,752.006,893.00-259.00-204.00-672.00-176.00-26.0092.0023.00-65.00176.002,911.00-37.0062.00612.00-2147.00428.00501.00-24.00189.00324.00
EBIT Margin Growth (5y) (Quarter) 41.00-332.001,109.00133.00-656.00-1020.0057.00-712.00-6105.00-5576.006,040.005,524.00-7035.00-7099.00-388.00-370.006,369.006,042.006,416.006,431.006,362.006,352.005,793.006,484.006,372.004,296.006,100.006,603.005,998.005,753.006,126.006,602.006,749.006,476.006,703.006,770.00198.00568.00-538.0019.00250.00-2445.00330.00425.0032.002,717.00274.00
EBIT Margin (QoQ) (Quarter) 504.00-1458.00489.001,069.00206.00-948.00457.005,827.00-97.00-12366.00268.0012,712.00575.00-7583.0032.00243.00458.00-283.00-283.00218.00132.00-17.00-486.00280.00-158.00129.00-313.00435.00431.00-750.00-248.00153.00511.00-873.0050.006,982.00130.0092.00-268.00150.00121.00-576.00205.00169.00-2234.001,933.00191.00-170.00186.00-377.00228.00300.00238.00-645.00118.00410.00500.00-1014.00289.00380.00-2573.002,198.00301.00-225.00451.00-510.00
EBIT (QoQ) (Quarter) -2.81%11.78%-5.23%2.10%-25.72%5.54%5.06%126.76%-0.77%-711.06%-9.67%114.54%39.71%-309.55%-6.15%5.50%-12.44%8.62%-6.08%-0.16%-12.93%20.10%-17.76%1.43%-18.07%15.68%-11.06%7.28%-3.82%-7.07%-15.33%-3.25%-9.35%1.05%0.15%125.87%31.99%-24.86%-13.31%16.24%29.69%-49.32%27.12%9.31%-178.72%192.99%20.49%-5.63%32.91%-39.69%45.72%35.90%36.90%-51.30%24.62%48.33%-8.00%-36.72%46.68%21.12%44.02%-50.44%52.19%-3.99%57.83%-40.71%
EBT Growth (1y) (Quarter) 60.85%53.98%2,251.04%130.20%-12.90%-108.35%-47.20%-21.11%-23.20%578.32%-3.86%-36.54%-31.52%39.51%71.32%25.41%43.73%-2.14%-1.20%-3.22%1.94%-1.97%-4.47%6.46%12.45%24.21%24.34%23.53%-0.56%22.49%-20.61%-19.23%33.83%-18.33%83.54%48.14%1.51%25.85%-38.84%-0.49%-7.85%-164.67%15.10%0.62%-13.14%-128.18%-10.30%7.54%55.74%154.60%27.38%7.76%20.35%-48.72%2.94%25.14%1.30%299.90%32.61%38.60%-8.05%-44.88%37.53%
EBT Growth (3y) (Quarter) 2.47%-14.97%128.53%4.84%-22.91%-17.72%-4.55%-14.37%-8.90%104.33%17.62%-8.33%0.11%10.20%17.37%8.92%18.11%6.02%5.48%8.37%4.46%14.26%-1.94%2.03%14.38%7.51%21.91%13.91%10.54%7.98%-3.77%5.99%7.77%-38.64%8.92%14.04%-6.69%-56.83%-14.21%2.50%7.62%-6.95%9.56%5.25%17.64%38.19%5.56%13.19%23.83%46.12%20.25%23.18%3.88%4.17%23.36%
EBT Growth (5y) (Quarter) 1.16%-3.44%82.42%6.94%-7.66%-11.78%-3.87%-8.34%-2.82%58.34%14.09%0.26%2.33%15.29%9.80%5.21%17.00%3.58%11.33%8.78%9.14%8.92%1.14%9.38%6.96%-24.67%4.99%8.16%1.57%-31.00%-1.65%5.20%11.11%-3.70%8.10%11.44%8.78%-12.26%-3.70%7.75%8.73%10.56%12.41%15.13%8.68%27.79%16.49%
EBT Margin Growth (1y) (Quarter) 499.00358.00928.00555.00-326.00-1922.00-240.0064.00164.001,344.00-23.00-433.00-402.00227.00378.00166.00262.00-92.0022.00-67.00-10.00-44.00-150.00-12.0089.00250.00125.0064.00-232.00-86.00-364.00-266.00195.00-386.00700.00398.00115.00383.00-601.00-66.00-65.00-2388.00180.00105.00-219.00-1247.00-179.00-157.00302.003,160.0081.00-38.0081.00-228.00-29.00154.00112.00-1529.00311.00352.00-424.001,586.0023.00
EBT Margin Growth (3y) (Quarter) 337.00-220.00666.00185.00-564.00-351.00116.00-203.0025.001,479.00378.00-334.00-150.0091.00251.0087.00340.00113.00-2.00-16.00-153.00120.00-388.00-215.0052.00-222.00462.00195.0078.00-88.00-265.0066.00245.00-2391.00279.00437.00-169.00-3251.00-600.00-118.0019.00-474.0083.00-90.00164.001,685.00-126.00-42.00496.001,403.00364.00468.00-231.00-171.00305.00
EBT Margin Growth (5y) (Quarter) 197.00-85.001,066.00285.00-312.00-488.00-12.00-282.00103.001,685.00353.00-282.00-293.00255.0012.00-115.00304.00-358.00334.00116.00157.00117.00-289.00118.00102.00-2226.0040.00235.00-205.00-3723.00-263.0014.00329.00-477.00182.00242.00214.00-319.00-547.00-2.00212.00-2232.00365.00416.00-147.001,742.00208.00
EBT Margin (QoQ) (Quarter) 430.00-1345.00648.00766.00289.00-774.00274.00-116.00-1307.00909.00578.00-15.00-127.00-458.00167.0017.00502.00-307.00-45.00112.00148.00-193.00-134.00169.00113.00-298.004.00270.00275.00-423.00-58.00-26.00421.00-701.0039.00436.00-160.00385.00-263.00153.00108.00-599.00273.00154.00-2215.001,968.00198.00-170.00-3243.003,037.00219.00289.00-385.00-42.0099.00408.00-694.00157.00282.00367.00-2336.001,998.00323.00-409.00-325.00434.00
EBT (QoQ) (Quarter) 64.90%-97.18%1,260.57%153.87%57.85%-56.88%33.22%-3.94%-115.13%372.79%99.04%-6.49%-5.80%-45.17%31.38%0.91%91.91%-32.67%-3.83%15.66%30.67%-32.02%-5.79%21.82%25.65%-33.76%4.99%28.68%38.80%-33.69%4.30%3.59%70.97%-57.02%6.12%71.64%4.34%-3.42%-14.35%17.61%29.36%-53.06%39.35%8.91%-190.78%183.54%21.82%-5.99%-338.48%132.84%46.04%36.15%-16.39%-23.38%23.55%52.06%-64.38%53.80%50.21%23.08%40.64%-49.00%56.99%-18.35%-15.68%27.24%
Enterprise Value Growth (1y) (Quarter) 30.95%40.60%15.57%-42.22%-56.38%-28.86%4.09%16.97%-1.13%11.54%-16.99%-32.54%1.59%-41.82%-2.62%-1.34%-27.07%18.01%-12.34%4.52%8.30%-12.18%-3.15%-11.64%-9.93%-36.57%-29.96%-38.03%-19.68%15.44%19.62%19.80%10.84%33.04%11.95%18.53%9.95%-102.80%-163.99%-186.65%-168.86%14.96%40.64%54.39%25.19%-6.99%2.94%-18.87%22.15%-73.79%6.85%11.23%8.11%57.16%0.96%-23.26%-12.47%-57.56%-38.68%3.43%-24.86%-53.65%-45.61%
Enterprise Value Growth (3y) (Quarter) -2.97%12.19%1.79%-16.10%-15.89%-17.36%-4.81%-3.70%-8.14%-0.94%-10.49%-8.65%-4.67%-9.26%-5.95%-2.61%-8.61%-7.90%-14.62%-13.74%-6.46%-9.02%-2.52%-7.31%-5.46%8.21%2.75%3.38%1.32%-4.72%-23.17%-23.26%-29.24%-4.91%-11.33%-2.13%-21.90%-22.65%-15.00%-15.83%-16.12%-16.50%18.73%21.63%18.81%7.30%3.61%-9.16%6.99%-5.46%-8.56%-1.85%-8.87%-1.22%-25.99%
Enterprise Value Growth (5y) (Quarter) -6.43%4.67%-1.78%-8.66%-12.64%-8.26%-5.94%-3.52%-4.98%-9.52%-12.57%-14.60%-8.58%-8.54%-4.43%-3.64%-6.45%6.59%-1.28%0.79%0.63%-11.96%-20.16%-23.61%-23.22%-5.93%-7.58%-3.35%-14.09%-0.88%-1.49%-0.31%-4.68%-16.51%-4.52%-2.36%-5.32%-6.56%-7.01%-11.20%-10.11%-1.31%5.92%10.55%5.55%-14.03%-12.58%
Enterprise Value (QoQ) (Quarter) -51.54%20.79%35.15%11.30%-30.36%-12.60%-9.23%2.47%-7.42%16.20%5.43%-18.79%6.04%-10.84%-7.14%11.80%-35.40%19.80%-5.80%-10.60%12.64%-9.90%10.08%-6.22%-6.87%-1.05%2.68%-4.60%-32.76%3.85%-3.37%9.31%6.19%8.60%-3.14%-0.83%29.55%-20.19%4.57%-11.45%-58.66%-56.45%-3.62%-4.53%49.82%-9.21%20.38%-71.46%28.24%0.92%2.50%-12.29%-60.20%46.89%7.09%-16.24%25.31%-22.77%-15.63%-6.07%-4.63%-8.07%19.48%-37.14%-28.75%-2.42%
EPS (Basic) Growth (1y) (Quarter) 30.95%8.43%1,950.00%117.39%-10.91%-35.56%-41.46%-24.00%6.12%13.79%-95.83%-84.21%-63.46%-286.36%3,200.00%-2,216.67%131.58%134.96%15.15%124.41%2.27%16.28%-10.53%6.45%0.00%32.00%23.53%30.30%8.89%12.12%219.05%-9.30%48.98%48.65%-50.00%87.18%0.00%-18.18%398.51%-5.48%-1.37%-193.33%-85.33%-14.49%-20.83%192.86%-10.20%8.47%57.89%52.56%29.55%7.81%20.00%-18.49%3.51%30.43%1.85%40.21%54.24%33.33%-8.18%27.21%21.98%
EPS (Basic) Growth (3y) (Quarter) 7.38%-7.36%-20.63%-36.10%-29.83%-49.88%-6.98%-65.58%-3.52%-9.49%16.55%-6.56%-4.71%-8.84%223.96%76.52%33.30%36.38%8.37%32.73%3.65%19.84%52.21%7.95%17.50%30.06%25.37%30.30%17.50%10.89%99.60%17.07%13.69%-46.36%-28.49%14.80%-7.92%-10.83%-13.08%-4.29%7.23%9.76%-44.53%0.00%14.47%46.66%6.39%15.11%24.50%20.36%27.41%23.31%3.92%13.28%24.88%
EPS (Basic) Growth (5y) (Quarter) 0.93%-12.32%80.20%6.15%-3.93%-11.09%-3.68%-7.97%-1.69%2.62%11.84%2.50%-1.18%2.31%166.33%45.41%30.89%23.68%15.22%20.82%10.66%15.92%54.45%17.35%9.86%-29.77%7.58%12.32%4.84%3.40%0.93%8.28%12.93%9.97%-15.71%12.09%8.15%-2.48%-2.51%4.28%8.55%8.61%-22.90%11.70%7.00%32.34%17.77%
EPS (Basic) (QoQ) (Quarter) 97.62%-97.59%1,050.00%139.13%63.64%-54.44%21.95%-2.00%18.37%-58.62%58.33%36.84%26.92%-98.48%500.00%216.67%-747.37%126.83%-484.85%134.65%-2.27%-11.63%-18.42%45.16%11.11%-32.00%-2.94%36.36%46.67%-36.36%2.38%13.95%51.02%81.08%-70.90%87.18%50.68%-39.09%8.96%0.00%23.29%271.11%-79.34%4.35%-216.67%158.33%20.41%-3.39%36.84%-43.59%45.45%40.63%32.22%-52.10%21.05%56.52%-10.19%-39.18%52.54%22.22%23.64%-33.09%31.87%-15.83%71.29%-35.84%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 30.95%8.54%1,900.00%122.73%-10.91%-35.96%-42.50%-42.86%4.08%14.04%-13.04%-25.00%-52.94%-286.15%110.00%66.67%79.17%140.50%-9.52%-17.14%4.65%2.04%-10.53%13.79%-2.22%30.00%20.59%30.30%11.36%13.85%224.39%-11.63%48.98%47.30%-50.38%89.47%0.00%-12.84%-37.88%-5.56%-1.37%-187.37%19.51%-13.24%-20.83%192.77%-10.20%8.47%56.14%54.55%29.55%7.81%21.35%-18.49%3.51%30.43%1.85%36.08%54.24%33.33%-8.18%539.39%21.98%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 6.69%-7.45%115.44%-1.54%-24.15%-49.77%1.64%-10.61%-4.26%-4.92%18.22%1.18%-4.09%-8.37%19.35%16.26%22.39%36.39%-0.80%7.10%4.45%14.73%51.83%9.43%17.50%29.66%24.74%29.70%18.38%13.48%0.00%16.51%13.69%-46.15%-28.31%15.79%-7.92%-10.94%-12.64%-3.85%6.83%7.80%11.61%0.49%14.47%46.88%6.39%15.11%24.50%19.68%27.41%23.31%4.31%92.13%24.88%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 0.47%-9.79%80.20%5.68%-3.93%-10.89%-3.20%-7.60%-2.13%2.66%12.26%8.96%-0.80%2.63%46.07%12.59%24.92%23.74%9.46%15.52%11.17%14.16%1.53%18.58%9.86%-29.63%7.58%12.32%5.31%3.45%1.42%8.28%12.68%9.97%-15.59%12.67%8.15%-2.31%-2.22%4.56%8.55%6.80%17.29%12.03%7.00%64.83%17.77%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 95.24%-97.56%1,000.00%150.00%61.82%-55.06%22.50%0.00%16.33%-59.65%21.74%82.14%27.45%-69.23%5.00%14.29%-604.17%134.71%-16.67%22.86%13.95%-22.45%-23.68%55.17%11.11%-32.00%-2.94%33.33%47.73%-36.92%4.88%13.95%51.02%79.73%-71.43%92.11%49.32%-39.45%9.09%1.39%30.14%-56.84%65.85%5.88%-215.28%159.04%20.41%-3.39%35.09%-42.86%45.45%39.06%33.71%-52.10%21.05%56.52%-10.19%-39.18%52.54%22.22%20.00%-31.06%31.87%-15.83%735.64%-86.85%
FCF Margin Growth (1y) (Quarter) 10.00691.001,090.00131.00-2926.00-1353.00-33.001,602.001,230.00-2539.00-360.00-1139.001,396.002,178.001,123.00-503.00-999.00312.00-68.00426.00918.00344.00-1059.00577.0030.001,005.00873.00-2875.00-855.00-159.00-648.002,551.00-345.00-671.00-37.00-603.001,808.00-690.00884.00-890.00-879.001,699.00156.001,009.00-2.00-1845.00-822.00-119.001,512.0017.00-792.00508.00-572.00713.00168.00287.00-3831.001,079.00630.00777.002,593.001,054.00
FCF Margin Growth (3y) (Quarter) -1686.00-3201.00697.00594.00-300.00-1714.00729.00-40.001,628.00-49.00695.00-1216.001,315.002,834.00-4.00501.00-52.001,661.00-254.00-1871.0093.001,190.00-834.00254.00-1170.00175.00188.00-926.00608.00-1520.00199.001,058.00583.00339.001,003.00-484.00926.00-836.00218.000.00631.00-129.00-1458.001,398.00937.00-1116.00-1446.00676.00-2891.001,808.005.001,572.00-1811.002,845.00
FCF Margin Growth (5y) (Quarter) -1289.00-711.001,752.00518.00-381.00-1058.00-397.00964.002,575.001,301.00509.00-3513.00490.003,680.00222.00178.00-1252.00831.00-939.0077.001,555.00-170.0013.00-1239.00-242.001,185.001,228.00-808.00-274.00-1666.00-467.001,948.002,093.00-1489.00-611.00-95.001,866.00-106.00-406.00794.00-3773.001,662.00-660.002,462.00-301.001,017.00
FCF Margin (QoQ) (Quarter) -2171.00-732.00841.002,071.00-1490.00-333.00-118.00-986.0084.00988.001,517.00-1358.00-3685.003,166.00738.001,178.00-2904.002,111.00-887.00681.00-1593.001,731.00-393.001,173.00-2167.00328.001,243.00625.00-1191.00196.00-2505.002,645.00-496.00-292.00694.00-252.00-821.00341.00129.002,159.00-3319.001,914.00-1645.002,170.00-740.00371.00-792.001,159.00-2583.001,395.00-90.002,790.00-4078.00586.001,210.001,709.00-2793.0041.001,330.00-2408.002,117.00-408.001,477.00-593.00578.00
FCF Payout Ratio Growth (1y) (Quarter) -30.67%-794.88%-559.50%40.39%-59.97%175.30%88.61%129.44%108.88%-69.00%-270.23%-79.76%74.53%73.84%-87.90%0.10%-46.86%-43.93%-1,080.62%315.61%-40.86%-6.37%102.60%-78.04%-195.61%27.80%1.28%106.75%197.01%21.88%492.51%10.19%114.23%-62.15%-125.85%-66.17%-333.51%50.56%149.63%-2.05%135.35%1.47%-254.05%74.12%-1.95%-56.22%-76.17%-93.25%-51.89%80.04%864.80%10,369.47%-15.18%-22.96%-96.26%-89.19%-49.03%12.86%-61.69%
FCF Payout Ratio Growth (3y) (Quarter) -16.62%17.49%-57.91%-13.29%13.43%33.99%7.47%-22.53%24.66%-32.90%-334.68%-5.57%-18.14%-3.00%37.09%-2.97%-32.01%-12.46%32.20%23.57%-18.14%13.40%29.18%-20.62%25.72%-16.15%-52.57%-8.32%-69.31%-11.44%-8.73%-28.53%20.93%-16.69%-30.01%-16.75%-6.81%-12.55%-10.44%-51.35%29.40%-7.18%174.82%130.88%-26.31%-15.32%35.78%-8.58%-40.75%16.11%28.25%
FCF Payout Ratio Growth (5y) (Quarter) -11.67%9.59%-114.09%22.09%-14.43%17.22%17.53%-15.76%-25.36%-18.41%33.00%-17.49%-12.64%7.29%40.41%15.79%-8.99%-20.91%13.80%-6.80%-36.53%-3.63%15.10%-30.19%10.40%-2.07%-26.08%5.62%29.78%-20.96%-32.37%-46.72%-3.56%-14.54%21.64%32.46%-19.87%-1.49%18.99%5.44%15.69%-7.01%-21.55%
FCF Payout Ratio (QoQ) (Quarter) -86.58%220.61%41.86%13.60%-234.50%-112.01%143.34%-67.61%153.00%-132.06%973.25%-70.51%-62.45%-482.92%147.74%154.25%-62.60%-513.88%125.43%34.99%-60.54%-8,815.19%108.95%-80.79%-37.54%141.81%-24.31%-183.64%183.49%91.64%54.50%-60.76%4.90%831.60%-71.27%-23.70%-81.47%-736.30%137.60%-626.66%111.95%109.76%-25.80%90.06%-65.70%-418.45%183.87%7.02%-84.68%-1,381.52%103.21%662.71%-42.69%5,343.84%-56.00%-93.82%-47.95%164.09%27.28%-70.87%15.25%-10.35%
Free Cash Flow Growth (1y) (Quarter) 23.19%331.09%329.12%44.58%-114.81%-121.89%-28.47%153.01%231.09%-777.36%-56.86%-52.84%215.50%73.09%396.13%-42.22%-42.42%47.26%-1.56%84.11%77.76%91.69%-76.22%66.90%5.27%3,934.58%353.62%-205.35%-21.37%-0.78%-51.42%202.88%-17.72%-83.07%-8.98%-53.10%164.45%-487.93%196.16%-142.89%-33.32%301.96%2.39%382.89%-1.36%-164.76%-42.90%1.26%124.49%-13.23%-113.59%107.04%-44.08%106.51%203.61%17.84%29.68%2,575.72%827.23%96.76%-11.18%162.02%
Free Cash Flow Growth (3y) (Quarter) -37.92%-117.42%39.37%19.93%-15.06%-36.02%15.25%-11.66%63.63%-7.58%28.20%-20.54%47.81%77.24%5.12%21.09%2.52%54.40%2.03%-73.66%13.74%72.82%-19.37%21.85%-12.02%103.60%26.11%-20.19%19.60%-38.41%9.40%40.85%13.21%9.87%40.27%-17.13%20.26%-91.96%20.08%7.10%13.87%-13.98%-27.64%99.42%7.39%-63.73%-56.84%35.19%17.64%58.36%9.29%68.69%-13.64%87.22%
Free Cash Flow Growth (5y) (Quarter) -15.35%-25.99%40.39%12.91%-8.91%-15.13%-18.55%16.20%45.21%42.94%17.85%-23.58%21.73%19.62%20.68%13.99%-6.96%17.94%-14.03%9.33%26.21%-15.73%7.16%-18.78%3.73%120.78%43.49%-9.21%2.39%-23.32%-5.20%20.99%26.29%-24.34%-17.23%3.59%16.91%-17.86%-24.60%24.55%1.38%35.57%-5.26%73.57%7.36%27.32%
Free Cash Flow (QoQ) (Quarter) -91.02%-232.82%239.17%641.71%-68.56%-29.41%-12.18%-176.00%53.55%330.74%210.62%-60.62%-410.88%111.34%239.60%163.43%-126.51%309.15%-60.45%162.49%-124.29%490.38%-26.03%153.44%-101.14%1,217.43%419.07%59.86%-58.65%32.19%-220.55%219.31%-47.82%-35.28%155.31%-4.58%-89.27%248.04%31.57%438.01%-115.75%365.71%-119.05%936.46%-52.30%34.70%-47.36%191.67%-131.31%218.77%-6.65%546.64%-115.79%85.75%1,522.22%74.66%-98.16%126.95%1,517.62%92.20%-62.08%-21.35%243.27%-13.23%11.86%
Gross Margin Growth (1y) (Quarter) 107.00-51.00-112.00229.00-147.007,376.00-2222.00-2549.00-82.00-7688.002,277.002,286.00117.00240.0072.00-32.00-152.00-124.0027.00-86.00-81.00-337.00-85.00-50.005.00432.00-322.00-195.00-181.00-248.00-92.00109.00-30.003,118.00169.00383.00496.00-2805.0057.00-227.00-344.00-282.0091.0032.00-26.00-4.005.00-22.00126.00225.00-31.0054.00217.00986.005.0095.00125.007,424.00357.00229.00-87.00-8156.00-72.00
Gross Margin Growth (3y) (Quarter) -122.00-362.00-57.00-33.00-111.00-72.00126.00-294.00-116.00-7572.002,376.002,168.00-116.00-221.0014.00-168.00-229.00-28.00-379.00-331.00-258.00-152.00-499.00-136.00-207.003,303.00-245.00296.00285.0065.00133.00264.00122.0031.00316.00187.00126.00-3092.00153.00-218.00-245.00-61.0065.0064.00316.001,207.00-21.00127.00467.008,635.00330.00378.00254.00254.00290.00
Gross Margin Growth (5y) (Quarter) -156.00-246.0042.00-151.00-344.00-532.0069.00-430.00-193.00-7476.001,969.001,923.00-293.00-36.00-400.00-254.00-440.002,843.00-303.00160.00208.00161.00-274.0019.00-55.00216.00-98.00101.00-86.00-221.00229.00274.00221.00252.00290.00219.00468.00-1880.00127.00-68.0096.008,349.00427.00388.00353.00475.00264.00
Gross Margin (QoQ) (Quarter) 74.00-113.00-158.00304.00-83.00-174.00182.00-72.007,440.00-9773.00-144.002,395.00-167.00192.00-135.00226.00-44.0024.00-238.00106.00-16.00175.00-352.00111.00-271.00427.00-316.00165.00156.00-327.00-190.00179.0090.00-171.0011.0041.003,238.00-3121.00225.00154.00-63.00-259.00-59.0037.00-1.00114.00-118.00-21.0021.00123.00-146.00127.00121.00-133.00-60.00290.00890.00-1114.0030.00319.008,189.00-8182.00-98.003.00121.00-97.00
Gross Profit Growth (1y) (Quarter) 9.20%21.20%37.96%36.63%7.95%157.58%-69.96%-71.73%-34.20%-78.69%133.28%134.31%1.67%24.48%14.64%4.82%7.43%1.48%-2.48%1.00%0.68%-7.34%7.89%6.30%4.59%16.49%1.27%9.81%16.32%21.69%15.54%11.84%11.37%104.94%-1.37%8.47%5.48%-45.53%6.71%-0.66%-11.26%-9.22%-3.00%-7.30%4.32%-1.34%8.97%22.80%24.83%32.32%15.16%13.44%19.93%-16.15%6.38%11.45%-3.23%-1,019.44%7.39%12.85%24.24%118.97%32.68%
Gross Profit Growth (3y) (Quarter) -8.12%-12.71%-1.12%-3.27%-10.28%-11.93%-7.04%-11.45%-10.43%-35.43%37.65%35.37%3.22%5.39%6.45%4.02%4.20%3.08%2.14%5.64%7.00%9.52%8.07%9.30%10.65%42.69%4.89%10.04%10.97%10.75%6.74%6.42%1.40%0.44%0.69%-0.04%-0.79%-21.28%4.10%4.18%4.94%5.82%6.77%8.90%16.02%3.06%10.11%15.79%13.15%-130.22%9.57%12.58%12.97%13.51%14.87%
Gross Profit Growth (5y) (Quarter) -3.26%-3.42%1.57%-0.85%-4.82%-8.47%-3.31%-5.70%-5.42%-21.90%23.30%23.69%6.00%10.66%7.13%6.69%7.94%22.26%3.96%7.42%7.55%7.96%5.85%7.07%4.87%7.51%3.62%4.17%4.81%4.00%5.15%6.53%6.30%5.76%5.08%6.83%7.89%-11.55%6.68%7.41%6.04%-61.94%6.81%10.19%13.43%13.81%13.72%
Gross Profit (QoQ) (Quarter) 16.51%-35.31%10.19%31.49%29.31%-26.36%9.13%3.89%208.53%-91.41%2.72%141.77%-0.09%-5.98%3.18%4.91%22.33%-13.41%-5.67%7.52%15.55%-16.79%-2.30%7.19%6.34%-3.11%-3.74%5.47%18.43%-15.78%4.39%11.71%23.91%-20.04%1.05%11.23%128.02%-61.52%11.14%8.16%17.74%-24.61%3.46%-3.38%20.45%-19.44%-1.13%8.73%13.92%-11.02%11.42%10.53%20.75%-22.56%9.76%16.85%-15.57%-1.77%14.99%1.46%-902.23%111.47%20.85%11.69%22.50%-19.75%
Interest Coverage Ratio Growth (1y) (Quarter) -34.25%-35.91%-33.10%-10.92%-22.63%-36.87%49.86%93.38%-56.09%34.13%7.15%
Interest Coverage Ratio Growth (3y) (Quarter) -39.32%-18.43%2.41%
Interest Coverage Ratio (QoQ) (Quarter) 0.33%-46.66%-8.93%34.90%-2.20%-44.32%21.26%17.16%-20.20%32.18%56.48%-73.39%143.75%5.59%
Net Cash Flow Growth (1y) (Quarter) -70.53%140.67%112.07%-26.21%-724.79%-207.93%-304.13%488.30%64.09%659.51%-514.10%275.77%224.03%-132.65%98.58%-519.77%-137.44%174.10%-733.93%100.63%208.07%-72.97%-4.98%325.03%156.57%-91.55%137.33%-309.10%-130.99%-4,307.32%-236.61%159.14%-259.05%265.95%456.30%107.51%280.92%295.31%-4,645.16%-230.54%385.99%-93.67%93.07%410.87%-117.36%-125.61%97.97%-70.53%275.41%-8,303.64%-1,691.23%-3.43%-123.97%117.92%315.92%-2.15%142.54%-59.59%-215.24%108.72%-567.79%-26.51%
Net Cash Flow Growth (3y) (Quarter) -38.58%64.56%-14.80%173.31%40.66%-58.36%-29.63%-294.18%44.96%49.68%10.07%-53.64%35.75%-59.71%50.09%-51.70%1.26%26.35%74.00%61.71%4.93%-43.61%18.80%73.86%-69.32%80.72%56.28%36.90%26.26%551.09%-506.63%-17.01%222.59%34.17%-123.88%103.45%-15.15%-27.32%-27.32%6.14%13.97%-49.80%70.67%42.35%-27.51%56.80%40.71%-34.70%29.64%100.69%-254.55%25.41%-35.30%27.10%
Net Cash Flow Growth (5y) (Quarter) -18.20%21.00%29.09%20.00%2.40%-16.96%-28.90%29.52%19.75%15.22%17.97%-23.61%16.79%-17.43%42.40%-32.58%-25.83%26.05%78.07%15.65%49.95%44.54%-144.12%-74.62%90.52%8.10%-41.75%59.78%-29.90%-45.28%-18.24%28.23%63.31%-54.95%-32.50%19.10%8.48%-0.73%19.87%2.48%-31.49%-37.09%42.52%30.65%-16.49%2.74%
Net Cash Flow (QoQ) (Quarter) -160.05%-15.06%85.32%390.59%-17.14%-65.85%-253.50%-1,338.53%85.69%35.41%391.98%-233.04%323.02%-170.89%278.66%-56.09%-158.71%96.92%-52,698.66%96.08%216.19%-134.71%139.99%570.15%-70.93%-234.78%261.91%304.54%-99.04%495.12%-1,006.97%40.05%-30.03%80.68%492.60%-463.98%160.10%-58.51%128.66%217.33%31.32%-577.02%93.43%1,281.41%-98.29%-622.39%394.64%-165.99%97.48%58.55%4,373.25%292.78%-220.78%91.16%330.39%-197.49%190.28%6.48%4.41%-57.62%-14.25%-403.71%289.11%-194.98%113.47%
Net Income Growth (1y) (Quarter) 4,281.63%2,380.05%121.71%-10.10%-100.15%-109.10%-80.14%-82.79%23,560.00%-417.99%-250.89%-171.83%-662.48%146.24%-983.27%96.49%99.13%223.21%-10.42%50.41%-19.09%-100.10%-90.24%-94.63%-89.78%-1,721.21%7,819.49%-158.81%-68.35%2,232.78%-80.05%2,580.70%-10,030.08%-10.10%7.65%55.43%175.75%27.79%7.81%20.58%-86.30%3.00%29.87%-96.71%-197.35%-79.13%33.65%42.70%122.96%806.22%
Net Income Growth (3y) (Quarter) 89.27%-139.22%-38.63%-28.28%-57.85%-39.82%-73.76%-258.97%-28.90%-20.10%65.72%31.23%140.11%206.76%154.93%-27.16%90.57%-26.98%-70.31%-28.23%15.51%-7.80%-73.39%605.54%157.17%183.04%187.68%198.15%-38.59%264.67%117.60%5.77%14.66%-60.51%53.43%-34.99%23.23%-61.62%-68.72%24.89%
Net Income Growth (5y) (Quarter) -15.58%-39.82%66.77%33.54%41.22%18.48%54.50%35.22%68.94%18.49%-15.03%15.13%24.40%191.25%-20.34%1.44%8.25%12.88%14.51%-15.74%12.34%8.00%-19.72%241.09%88.52%-2.12%-38.92%48.69%-16.67%33.12%18.15%17.49%
Net Income (QoQ) (Quarter) 1,268.35%143.83%64.27%-54.75%22.32%-1.13%-100.27%-2,711.43%366.97%-14.31%264.77%-162.08%22.23%59.21%-2,756.22%105.10%-1,921.85%408.60%4.01%13.34%51.63%80.82%-71.17%90.30%-18.43%-100.21%3,054.55%4.82%55.19%-137.89%12,947.75%-100.78%183.53%2,453.39%20.17%-3.21%-434.36%123.12%43.90%39.74%62.94%-61.00%21.40%56.30%-81.49%193.29%53.07%-96.05%-648.47%162.88%880.20%-95.78%-11.76%2,381.92%
Net Income towards Common Stockholders Growth (1y) (Quarter) 4,281.63%2,380.05%121.71%-10.10%-100.15%-109.10%-80.14%-82.79%23,560.00%-417.99%-250.89%-171.83%-662.48%146.24%-983.27%96.49%99.13%223.21%-10.42%50.41%-19.09%-100.10%-90.24%-94.63%-89.78%-1,721.21%7,819.49%-158.81%-68.35%2,232.78%-80.05%2,580.70%-10,030.08%-10.10%7.65%55.43%175.75%27.79%7.81%20.58%-86.30%3.00%29.87%-96.71%-197.35%-79.13%33.65%42.70%122.96%806.22%
Net Income towards Common Stockholders Growth (3y) (Quarter) 89.27%-139.22%-38.63%-28.28%-57.85%-39.82%-73.76%-258.97%-28.90%-20.10%65.72%31.23%140.11%206.76%154.93%-27.16%90.57%-26.98%-70.31%-28.23%15.51%-7.80%-73.39%605.54%157.17%183.04%187.68%198.15%-38.59%264.67%117.60%5.77%14.66%-60.51%53.43%-34.99%23.23%-61.62%-68.72%24.89%
Net Income towards Common Stockholders Growth (5y) (Quarter) -15.58%-39.82%66.77%33.54%41.22%18.48%54.50%35.22%68.94%18.49%-15.03%15.13%24.40%191.25%-20.34%1.44%8.25%12.88%14.51%-15.74%12.34%8.00%-19.72%241.09%88.52%-2.12%-38.92%48.69%-16.67%33.12%18.15%17.49%
Net Income towards Common Stockholders (QoQ) (Quarter) 1,268.35%143.83%64.27%-54.75%22.32%-1.13%-100.27%-2,711.43%366.97%-14.31%264.77%-162.08%22.23%59.21%-2,756.22%105.10%-1,921.85%408.60%4.01%13.34%51.63%80.82%-71.17%90.30%-18.43%-100.21%3,054.55%4.82%55.19%-137.89%12,947.75%-100.78%183.53%2,453.39%20.17%-3.21%-434.36%123.12%43.90%39.74%62.94%-61.00%21.40%56.30%-81.49%193.29%53.07%-96.05%-648.47%162.88%880.20%-95.78%-11.76%2,381.92%
Net Margin Growth (1y) (Quarter) 901.00637.00332.00-181.00-1151.00-764.00-583.00-552.00666.00-373.00-546.00-328.00-3859.00651.00-3106.003,087.003,413.001,266.00-120.00251.00-255.00-2000.00-515.00-932.00-597.00-33.004,221.00-92.00-50.00823.00-3349.00857.00-2450.00-137.00-119.00236.003,898.0066.00-29.0066.00-1172.00-22.00152.00-1084.00-221.00-547.00237.005.00-46.00843.00
Net Margin Growth (3y) (Quarter) 168.00-500.00-797.00-1061.00-4343.00-487.00-4235.00-105.00-239.00-105.00543.004,134.001,033.00601.00904.00-768.003,586.00-773.00-902.00-1210.00357.00-168.00-3097.00653.00752.001,000.001,398.00752.00-3498.001,158.00276.00-93.003.00-783.002,505.00-504.00360.00-1014.00-1439.00274.00
Net Margin Growth (5y) (Quarter) -490.00-838.00821.00482.00549.00262.002,460.00908.001,128.003,865.00-191.003,499.00181.004,307.00-120.00-82.00117.00319.00546.00-1282.00208.00134.00-371.00697.00875.00-18.005.00183.00-3109.0079.009.00203.00
Net Margin (QoQ) (Quarter) 423.00462.00226.00-473.00117.00-52.00-744.00-86.00298.00-20.00475.00-1126.00125.00198.00-3056.003,383.00-3631.00114.00-41.0046.00188.001,072.00-1427.00418.00-318.00-673.0059.000.0017.00-109.004,313.00-4313.0059.00764.00141.00-107.00-3248.003,077.00158.00249.00414.00-755.0064.00343.00-823.00395.00237.00-893.0040.0068.001,021.00-1125.00-11.00958.00
Operating Income Growth (1y) (Quarter) 6.56%-14.27%-22.35%-10.38%130.17%123.81%-54.04%-77.94%-3.32%36.13%53.32%54.81%-393.69%-336.37%-3.07%-3.00%-9.17%-9.64%4.12%-6.43%-4.74%-9.51%-15.57%-9.00%-2.53%9.85%-14.47%-18.87%-32.36%-39.40%-28.84%-11.55%127.95%133.74%125.62%122.25%-0.05%-1.80%-33.76%-2.87%-8.66%-155.44%1.73%-3.58%-16.75%240.54%-8.85%10.24%58.74%63.51%32.03%12.92%23.25%-17.17%7.61%26.65%3.42%61.91%26.82%31.58%4.30%14.30%36.73%
Operating Income Growth (3y) (Quarter) 31.47%33.33%4.18%3.90%5.03%8.50%9.50%6.09%-72.13%-76.82%22.73%20.88%-74.99%-69.13%-4.53%-6.12%-5.45%-2.68%-8.25%-11.31%-12.44%-11.23%-19.45%-13.06%33.50%34.33%33.47%31.90%33.32%35.03%30.43%30.86%31.14%43.15%29.52%30.22%-8.74%-8.53%-15.00%1.07%6.47%8.41%6.98%6.27%17.66%57.45%9.00%16.39%26.48%29.91%21.68%23.46%9.96%15.30%23.11%
Operating Income Growth (5y) (Quarter) 2.66%0.81%2.76%0.55%0.41%1.65%3.86%0.80%-39.74%-40.54%9.40%8.49%-45.66%-40.97%-10.99%-9.64%19.47%20.20%19.32%18.56%19.11%19.69%18.02%18.25%18.60%25.41%17.66%17.88%17.93%18.74%17.11%17.67%18.51%19.36%17.16%17.71%8.26%0.72%-2.69%8.10%9.00%11.31%10.81%14.87%11.93%40.74%17.56%
Operating Income (QoQ) (Quarter) -2.81%11.78%-5.23%2.10%-25.72%5.54%5.06%126.76%-0.77%-711.06%-9.67%114.54%39.71%-309.55%-6.15%5.50%-12.44%8.62%-6.08%-0.16%-12.93%20.10%-17.76%1.43%-18.07%15.68%-11.06%7.28%-3.82%-7.07%-15.33%-3.25%-9.35%1.05%0.15%125.87%31.99%-24.86%-13.31%16.24%29.69%-49.32%27.12%9.31%-178.72%192.99%20.49%-5.63%32.91%-39.69%45.72%35.90%36.90%-51.30%24.62%48.33%-8.00%-36.72%46.68%21.12%44.02%-50.44%52.19%-3.99%57.83%-40.71%
Operating Margin Growth (1y) (Quarter) 605.00307.00816.00784.005,542.005,239.00-6179.00-6368.00517.001,189.005,972.005,736.00-6734.00-6851.00450.00135.00110.00-216.0049.00-154.00-92.00-381.00-235.00-62.0093.00682.00-196.00-132.00-413.00-333.00-456.00-158.006,671.006,290.007,254.006,935.00103.0094.00-574.00-101.00-82.00-2437.0072.0058.00-281.002,139.00-170.00-133.00337.00389.00121.0011.00120.00382.0013.00184.00155.00-2918.00294.00306.00-299.002,725.0017.00
Operating Margin Growth (3y) (Quarter) 6,664.006,735.00609.00152.00-675.00-423.00243.00-497.00-6106.00-5877.006,471.005,717.00-6715.00-7448.00265.00-80.00112.0085.00-382.00-347.00-412.00-32.00-887.00-351.006,351.006,639.006,602.006,646.006,361.006,051.006,224.006,677.006,692.003,947.006,752.006,893.00-259.00-204.00-672.00-176.00-26.0092.0023.00-65.00176.002,911.00-37.0062.00612.00-2147.00428.00501.00-24.00189.00324.00
Operating Margin Growth (5y) (Quarter) 41.00-332.001,109.00133.00-656.00-1020.0057.00-712.00-6105.00-5576.006,040.005,524.00-7035.00-7099.00-388.00-370.006,369.006,042.006,416.006,431.006,362.006,352.005,793.006,484.006,372.004,296.006,100.006,603.005,998.005,753.006,126.006,602.006,749.006,476.006,703.006,770.00198.00568.00-538.0019.00250.00-2445.00330.00425.0032.002,717.00274.00
Operating Margin (QoQ) (Quarter) 504.00-1458.00489.001,069.00206.00-948.00457.005,827.00-97.00-12366.00268.0012,712.00575.00-7583.0032.00243.00458.00-283.00-283.00218.00132.00-17.00-486.00280.00-158.00129.00-313.00435.00431.00-750.00-248.00153.00511.00-873.0050.006,982.00130.0092.00-268.00150.00121.00-576.00205.00169.00-2234.001,933.00191.00-170.00186.00-377.00228.00300.00238.00-645.00118.00410.00500.00-1014.00289.00380.00-2573.002,198.00301.00-225.00451.00-510.00
Profit After Tax Growth (1y) (Quarter) 31.14%9.78%2,380.05%121.71%-10.10%-100.15%-42.74%-22.87%5.45%50,611.43%-96.03%-45.86%-52.77%-21.49%4,448.37%67.73%77.92%-18.53%-10.42%-13.84%-7.26%14.81%-11.91%7.87%7.26%30.29%21.50%29.58%9.69%13.36%223.21%-10.42%50.41%48.39%-49.96%78.33%0.14%-18.21%-37.96%0.00%-1.88%-193.71%27.15%-8.46%-29.73%193.38%-15.80%1.65%76.48%52.42%27.79%7.81%20.58%3.08%3.00%29.87%4.61%7.08%54.74%33.65%-10.83%4.28%22.23%
Profit After Tax Growth (3y) (Quarter) 7.53%-6.70%-17.37%-2.54%-23.49%-16.56%1.15%-11.19%-3.95%587.59%17.42%-7.85%-7.97%-9.78%229.86%15.95%20.96%6.81%-1.40%6.39%2.95%19.25%51.24%7.78%20.95%29.89%25.26%27.44%18.22%11.22%0.11%16.90%13.90%-46.39%-26.64%17.74%-11.62%-10.55%-12.75%-2.37%6.76%10.08%11.01%0.10%14.35%51.35%3.49%12.48%30.57%18.94%26.76%23.23%4.00%4.80%24.89%
Profit After Tax Growth (5y) (Quarter) 0.88%-12.28%87.20%6.00%-5.87%-11.49%-3.97%-8.23%-2.49%244.51%11.62%1.81%-1.72%1.64%169.03%12.59%23.90%15.44%9.17%13.98%10.44%15.53%1.44%17.43%11.70%-29.77%9.16%13.63%2.64%3.78%1.44%8.25%12.88%10.11%-15.74%12.34%8.00%2.38%-2.65%5.43%8.95%8.04%16.87%11.73%6.88%29.47%15.96%
Profit After Tax (QoQ) (Quarter) 96.22%-98.00%1,268.35%143.83%64.27%-54.75%22.32%-1.13%-100.27%17,788.57%64.79%35.18%28.19%-98.61%2,145.12%17.94%113.08%-19.39%-17.20%25.11%-2.43%-11.36%-20.36%34.65%20.79%-32.00%-2.48%33.89%46.73%-36.58%4.01%13.34%51.63%80.82%-71.17%90.30%49.60%-39.02%2.72%6.86%22.19%-53.75%65.57%4.85%-216.70%162.76%19.20%-19.51%55.09%-43.41%43.90%39.74%33.95%-52.55%21.40%56.30%14.51%-52.59%53.07%25.89%17.22%-31.49%32.21%-16.01%37.07%-19.70%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 4.34%4.33%0.69%0.86%0.42%1.37%-14.39%9.21%10.14%-0.21%20.76%-5.69%-7.49%0.09%1.23%1.29%4.05%4.77%1.17%15.80%13.95%19.45%30.01%46.48%43.66%18.62%15.47%3.29%1.66%-2.52%-1.65%12.50%-5.30%4.74%4.85%-6.65%9.47%4.40%2.98%0.36%10.27%10.01%9.46%9.86%1.11%0.01%-1.87%-0.40%-0.31%2.27%5.06%6.06%-4.01%5.78%6.35%1.51%15.57%1.98%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -3.47%1.81%1.35%1.28%0.77%0.42%1.53%1.42%1.97%1.52%7.34%3.69%6.11%6.95%14.15%16.14%20.47%20.19%20.32%20.24%19.90%20.38%13.87%19.40%11.42%6.59%5.99%2.75%1.76%2.15%2.02%1.77%4.56%6.35%5.73%0.96%6.87%4.73%3.42%3.17%3.58%4.01%4.11%5.09%-1.10%2.66%3.11%2.35%3.41%3.33%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 1.92%2.05%1.29%4.28%3.86%4.81%8.90%9.80%11.80%16.24%10.72%10.84%12.57%12.31%11.45%12.21%15.23%10.82%12.20%12.38%12.60%12.58%9.78%9.78%10.79%6.82%6.06%3.64%3.28%3.24%2.67%2.89%2.87%4.23%4.03%1.68%3.15%4.44%4.33%3.40%4.28%3.95%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 2.77%-0.15%0.70%0.96%-0.81%0.02%0.26%1.92%-16.23%27.59%1.12%-7.66%1.37%-0.36%-0.81%-0.10%2.52%-0.30%1.90%0.59%-1.00%-1.02%3.78%21.15%4.47%11.52%1.79%0.03%1.69%-0.24%0.19%-4.08%2.60%14.11%-15.67%6.08%2.71%1.59%-1.10%1.17%1.32%-1.00%8.66%0.94%0.80%-0.64%0.01%-0.16%-1.09%0.86%0.09%2.43%1.60%1.82%-9.41%12.88%2.14%-2.82%3.14%-0.40%
Return on Assets Growth (1y) (Quarter) -1.00-3.00-5.00-6.00-2.00-2.00-1.00-1.00-6.00-5.00-9.00-10.000.00-1.009.0010.005.005.000.001.002.005.004.004.002.00-3.00-3.00-5.00-6.00-3.003.004.005.006.00-3.00-2.00-6.00-7.00-2.00-3.006.006.006.006.00-2.00-2.00-2.00-3.00-2.00-3.00-2.00-1.000.001.00
Return on Assets Growth (3y) (Quarter) -10.00-10.00-16.00-17.00-9.00-8.00-2.000.00-1.00-1.000.006.0011.0013.009.0012.006.007.006.003.003.00-1.003.002.001.000.00-4.00-3.00-7.00-4.00-3.00-1.005.005.000.000.00-2.00-3.002.00-1.002.002.002.001.00-4.00-3.00
Return on Assets Growth (5y) (Quarter) -5.00-6.00-6.00-1.001.003.003.005.006.007.0011.008.0012.0012.005.006.006.005.005.006.002.00-2.00-2.00-3.001.00-1.000.00-1.00-2.000.001.001.002.001.00-4.00-4.00-4.00-4.00
Return on Assets (QoQ) (Quarter) 1.001.000.00-2.00-1.00-1.00-1.001.000.00-1.000.00-5.001.00-5.00-1.005.000.005.000.000.000.000.001.001.001.002.000.000.000.00-3.00-1.00-1.00-1.000.005.000.000.001.00-4.001.00-4.000.000.001.005.000.000.000.00-2.000.000.00-2.00-1.00-1.000.000.000.001.00
Return on Capital Employed Growth (1y) (Quarter) 24.0017.0010.001.00-12.005.0022.0010.00-2.00-11.00-23.00-19.00-10.00-8.00-5.000.000.00-2.00-1.00-1.002.005.004.003.001.00-2.00-3.008.0021.0034.0046.0035.0022.009.00-2.00-2.00-6.00-4.00-4.00-4.003.002.002.004.002.002.003.002.000.000.000.000.002.002.003.001.00-1.00-1.00
Return on Capital Employed Growth (3y) (Quarter) 10.0011.009.00-8.00-23.00-14.00-6.00-9.00-12.00-21.00-29.00-20.00-7.00-5.00-2.003.003.000.000.0011.0025.0037.0048.0047.0045.0042.0042.0042.0038.0039.0040.0029.0020.007.00-4.00-3.00-1.000.001.001.005.005.005.005.003.004.005.003.001.001.00
Return on Capital Employed Growth (5y) (Quarter) 1.001.003.00-9.00-21.00-12.00-3.00-6.00-8.00-18.00-28.00-9.0015.0027.0041.0046.0047.0044.0045.0044.0042.0042.0042.0040.0042.0040.0040.0041.0043.0044.0045.0035.0022.0010.00-1.00-1.001.002.003.002.005.006.00
Return on Capital Employed (QoQ) (Quarter) 0.00-1.0012.0013.00-7.00-8.003.001.009.009.00-9.00-11.000.00-3.00-5.00-1.002.00-1.000.00-1.000.000.001.001.002.000.000.00-1.00-1.00-1.0011.0012.0012.0011.000.000.00-1.000.000.00-4.000.000.000.003.00-1.000.001.001.000.000.000.000.000.000.000.002.000.001.00-1.00-1.001.00
Return on Equity Growth (1y) (Quarter) -2.00-6.00-9.00-10.00-4.00-3.00-2.00-1.00-11.00-9.00-15.00-15.002.000.0015.0015.007.008.001.002.003.0010.0012.0011.002.002.00-48.00-11.00-10.00-13.0097.0012.008.0021.00-56.00-12.00-9.00-22.00-9.00-5.009.0018.0062.0014.00-3.00-6.00-13.00-8.00-3.00-10.00-46.00-3.000.002.00
Return on Equity Growth (3y) (Quarter) -18.00-18.00-26.00-25.00-13.00-12.00-3.00-1.00-2.00-1.000.0010.0018.0020.0015.0019.0016.0016.0011.0014.00-33.00-1.0061.0012.000.0010.00-7.00-11.00-11.00-15.0032.00-5.008.0017.00-3.00-3.00-2.00-9.0041.001.004.003.003.002.00-6.00-14.00
Return on Equity Growth (5y) (Quarter) -8.00-10.00-11.00-2.001.005.006.0010.0015.0017.0020.0022.00-18.0020.008.008.0065.0017.008.0021.008.00-3.00-4.00-5.000.006.0046.00-2.00-5.00-2.0082.001.003.001.00-62.00-15.00-5.00-17.00
Return on Equity (QoQ) (Quarter) 2.001.00-1.00-4.00-2.00-2.00-2.001.00-1.00-1.00-1.00-9.001.00-7.000.008.000.007.000.000.000.000.002.002.003.003.004.001.00-6.003.00-47.0038.00-5.000.0064.00-47.00-9.0013.00-13.00-3.00-5.000.000.001.008.009.0044.00-48.00-8.006.0037.00-43.00-3.00-1.001.000.000.001.00
Return on Invested Capital Growth (1y) (Quarter) 18.0015.0012.00-1.00-9.001.0013.0010.001.00-6.00-17.00-16.00-9.00-9.00-4.001.000.000.000.000.002.003.003.001.001.00-14.00-27.00-10.0011.0038.00128.0051.0023.0012.00-46.00-1.00-5.00-4.00-22.00-11.00-8.00-13.00-13.00-1.0015.0029.0074.0016.00-3.00-6.00-11.00-4.005.00-2.00-43.000.00-1.00-1.00
Return on Invested Capital Growth (3y) (Quarter) 10.0010.009.00-7.00-18.00-14.00-8.00-5.00-9.00-15.00-21.00-15.00-7.00-6.00-2.002.003.00-11.00-25.00-9.0014.0027.00103.0042.0035.0036.0054.0039.0028.0046.0059.0039.0010.00-6.00-81.00-14.002.0011.0039.004.005.0010.0050.0010.0018.0021.0019.0012.001.00-9.00
Return on Invested Capital Growth (5y) (Quarter) 0.001.004.00-6.00-16.00-11.00-5.00-4.00-6.00-26.00-46.00-24.005.0018.0098.0043.0037.0039.0056.0040.0031.0035.0035.0030.0022.0018.0019.0027.0036.0061.00120.0053.0023.0017.00-18.00-2.005.003.00-15.000.009.006.00
Return on Invested Capital (QoQ) (Quarter) -1.00-2.0011.0010.00-4.00-5.00-2.003.006.007.00-5.00-7.000.00-4.00-5.000.000.001.001.00-1.000.001.001.001.001.000.00-1.001.00-14.00-13.0016.0022.0013.0077.00-61.00-6.002.0018.00-16.00-10.003.001.00-4.00-7.00-3.001.007.0010.0010.0046.00-50.00-9.008.0041.00-44.000.000.000.000.00-1.000.00
Return on Sales Growth (1y) (Quarter) 9.006.003.00-2.00-12.00-8.00-6.00-6.007.00-4.00-5.00-3.00-39.007.00-31.00-15.0031.00-10.0034.0017.001.009.000.007.007.0013.00-1.003.00-3.00-20.00-5.00-9.00-6.000.0042.00-1.00-1.008.00-33.009.00-25.00-1.00-1.002.0039.001.000.001.00-12.000.002.00-11.00-2.00-5.002.000.000.008.00
Return on Sales Growth (3y) (Quarter) 2.00-5.00-8.00-11.00-43.00-5.00-42.00-24.00-1.00-8.00-2.00-1.00-7.005.004.005.0041.0024.0010.0028.006.009.007.000.000.00-8.0036.00-8.00-9.00-12.004.00-2.00-31.007.008.0010.0014.008.00-35.0012.003.00-1.000.00-8.0025.00-5.004.00-10.00-14.003.00
Return on Sales Growth (5y) (Quarter) -17.00-9.00-5.00-8.00-11.00-7.00-8.008.005.005.003.0025.009.0011.0039.00-2.0035.0017.002.008.0043.00-1.000.008.009.00-1.001.003.005.00-13.002.001.00-4.007.009.000.000.002.00-31.001.000.002.00
Return on Sales (QoQ) (Quarter) 4.005.002.00-5.001.00-1.00-7.00-1.003.000.005.00-11.001.002.00-31.0034.00-36.0018.0015.00-7.008.001.00-1.000.000.000.000.002.0011.00-14.004.00-3.00-7.001.000.000.00-1.0043.00-43.001.008.001.00-1.00-32.0031.002.002.004.00-8.001.003.00-8.004.002.00-9.000.001.0010.00-11.000.0010.00
Revenue Growth (1y) (Quarter) 6.40%22.71%41.91%28.98%11.89%-8.28%-30.30%-24.89%-32.83%-35.21%-0.86%-5.75%-1.27%17.04%12.61%5.70%11.61%4.71%-3.14%3.35%2.83%1.45%10.19%7.75%4.47%3.84%10.19%16.01%22.11%29.78%18.53%8.44%12.29%11.63%-5.84%-2.02%-7.26%-7.75%5.12%5.40%-3.14%-2.41%-5.27%-8.09%5.06%-1.23%8.81%23.53%20.77%24.83%16.10%11.81%13.55%-32.78%6.24%8.73%-6.10%-468.67%-1.70%6.58%26.88%155.48%34.98%
Revenue Growth (3y) (Quarter) -7.18%-9.99%-0.65%-2.99%-9.47%-11.40%-8.02%-9.22%-9.55%-7.40%2.64%0.98%4.25%7.53%6.32%5.58%6.24%3.32%5.56%8.91%9.47%10.99%12.90%10.67%12.73%14.58%7.14%7.22%8.34%10.15%5.47%3.84%0.29%0.16%-2.12%-1.72%-1.91%-3.84%2.71%6.17%7.11%6.36%6.17%8.28%12.94%-6.07%10.30%14.52%8.79%-72.06%6.63%9.02%10.60%11.20%12.12%
Revenue Growth (5y) (Quarter) -2.50%-2.23%1.35%-0.05%-3.16%-5.88%-3.65%-3.58%-4.48%-3.51%5.60%5.18%7.65%10.87%9.44%8.17%10.45%9.83%5.59%6.54%6.44%7.08%7.33%6.96%5.17%6.25%4.14%3.61%5.29%5.20%3.87%4.92%5.06%4.38%3.44%5.57%5.29%-5.69%5.97%7.79%5.55%-37.87%4.56%8.03%11.41%11.13%12.23%
Revenue (QoQ) (Quarter) 14.41%-33.49%14.71%21.89%31.95%-23.08%4.26%5.74%8.15%-41.54%12.34%-5.43%4.32%-10.55%6.81%-0.95%23.67%-13.93%0.25%4.60%16.03%-20.39%6.96%4.07%14.47%-13.53%4.59%0.91%13.78%-8.24%10.12%6.21%20.92%-16.19%0.74%9.98%20.22%-29.31%4.82%4.10%19.59%-19.44%5.10%-4.34%20.48%-21.80%1.98%9.34%13.28%-13.85%15.77%6.90%17.09%-19.88%11.50%8.56%-30.69%26.63%14.11%-6.25%-372.14%133.76%23.73%11.61%19.01%-17.87%
Share-based Compensation Growth (1y) (Quarter) -7.57%19.50%49.60%9.09%-50.70%-7.55%-92.31%0.00%44.16%-5.53%100.00%-2.67%2.43%16.08%566.00%-4.62%-1.50%0.48%-1.35%1.62%-3.75%5.90%3.50%-14.93%-2.41%8.13%5.37%30.84%24.90%-5.85%-9.63%-28.57%-11.34%1.48%-76.83%22.22%20.43%5.32%0.00%-9.09%-2.64%-5.39%266.67%150.00%11.86%23.17%-72.73%-88.00%31.02%10.39%933.33%366.67%-4.95%17.20%-45.16%42.86%17.18%15.78%41.18%15.00%22.74%28.09%
Share-based Compensation Growth (3y) (Quarter) -13.07%1.43%-38.72%2.02%-10.04%0.46%0.81%-2.45%13.30%3.29%135.97%-1.93%-0.97%7.29%89.45%-6.23%-2.56%4.78%2.47%4.19%5.47%2.54%-0.48%-7.36%2.62%1.09%-39.58%4.53%10.07%0.21%-40.62%-7.41%1.30%0.37%-5.29%40.57%9.46%7.06%0.00%-35.15%12.58%8.75%117.81%11.87%11.69%16.80%15.62%-7.17%13.43%14.42%100.00%97.18%10.99%20.24%
Share-based Compensation Growth (5y) (Quarter) -7.90%4.01%8.62%0.58%-7.15%1.53%0.91%-4.31%6.44%4.76%70.31%0.98%3.43%4.69%45.29%-5.08%0.49%1.91%-25.78%-0.25%4.61%2.87%-25.58%-2.45%4.85%0.58%-4.15%21.02%7.75%3.24%-26.86%-24.95%8.79%6.57%19.07%9.24%10.31%9.69%41.47%12.70%9.71%11.79%51.57%18.13%14.91%18.77%
Share-based Compensation (QoQ) (Quarter) -38.99%-15.71%26.58%42.00%-21.13%5.52%-7.69%-35.83%47.92%-91.22%1,100.00%-7.50%-3.06%-81.41%484.00%-2.65%9.85%6.65%-16.37%0.54%12.05%4.70%-13.85%-4.77%23.28%2.33%-29.19%9.24%36.60%-0.28%-12.07%4.29%2.97%-4.29%-30.50%29.44%17.85%-78.15%266.67%27.55%3.06%-79.25%233.33%36.60%0.15%-19.59%127.27%-38.88%10.27%-82.20%0.00%567.33%-7.09%66.67%-54.84%35.93%14.56%-22.02%17.65%11.50%13.18%-4.91%-4.17%19.00%18.12%
Shareholder's Equity Growth (1y) (Quarter) 7.47%11.65%8.04%6.63%5.71%5.03%5.09%3.09%1.45%0.39%-4.69%-1.61%-7.25%-6.93%-3.58%-4.82%0.98%1.72%0.69%1.62%2.63%2.06%5.29%4.99%6.09%6.67%9.24%13.93%-53.85%12.82%13.02%-115.19%-136.68%11.63%8.80%372.88%56.24%16.22%16.07%-136.56%1,804.20%6.51%6.33%884.47%6.88%2.49%2.79%-99.96%-64.42%7.49%7.92%-4,841.04%1.28%7.83%-4.26%8,598.34%267.89%11.14%42.28%26.19%
Shareholder's Equity Growth (3y) (Quarter) 6.86%5.59%2.67%2.65%-0.18%-0.63%-1.15%-1.17%-1.69%-1.68%-2.55%-1.64%-1.31%-1.14%0.74%0.51%3.21%3.46%5.02%6.72%-20.50%7.10%9.14%-29.70%-29.66%10.34%10.34%-22.13%-27.53%13.54%12.59%-29.10%39.86%11.38%10.32%114.18%115.23%8.25%8.25%-89.84%103.93%5.47%5.66%48.59%-27.24%5.91%2.03%13.75%9.85%8.81%13.71%1,619.53%
Shareholder's Equity Growth (5y) (Quarter) 2.32%2.19%0.99%0.90%0.61%0.37%0.47%0.59%0.68%0.69%1.25%2.62%-13.99%3.06%4.77%-16.82%-16.93%6.88%7.33%-12.81%-15.78%9.77%10.42%-16.88%6.02%10.71%10.64%6.25%6.17%9.82%9.30%-78.74%0.79%8.77%8.29%32.95%37.26%8.02%5.56%33.38%92.08%7.05%9.95%75.33%
Shareholder's Equity (QoQ) (Quarter) 4.67%1.64%2.53%2.36%1.28%0.31%1.64%1.70%1.35%-1.60%0.03%0.64%-3.78%1.57%-5.70%0.99%-0.32%0.27%0.04%1.74%-1.33%1.19%1.03%1.17%1.80%0.90%2.09%1.73%4.24%5.23%-58.65%148.72%4.42%-114.14%0.13%856.87%1.78%-64.53%-116.02%2,110.09%1.65%-111.17%846.62%25.62%1.48%-17.58%1.73%20.46%1.77%-99.97%98,982.74%263.94%2.18%-101.29%2,216.56%287.48%-9.28%14.22%-8.38%17.05%16.15%1.30%
Tax Rate Growth (1y) (Quarter) 1,420.002,626.00-356.00241.00-202.006,408.00602.00140.00-963.00-6359.00-420.00903.001,306.00-329.00234.00-1769.00-1457.00329.00-955.00769.00685.00-159.00575.00-83.00319.00-324.00156.00-310.00-678.00519.00-20432.00-724.00-899.0060.0019,700.00-1499.00110.00-1232.00-106.00-43.00-521.00-5092.00-259.001,255.00698.001,666.00-17.00-8.0016.00-4273.00-25.00-3.00-15.0011,219.00-5.00-289.00-2.00-8645.00-74.00283.00386.00-3688.00-215.00
Tax Rate Growth (3y) (Quarter) 255.002,674.00-174.001,284.00141.00-280.00416.00-726.00-1115.00-6359.00-1142.00-97.00534.00-158.00-146.00-1082.00-454.00-154.00-224.00377.00326.0036.00-19701.00-1116.00-1258.00254.00-576.00-2533.00-1467.00-653.00-838.00-2266.00-1310.00-6264.0019,335.00-288.00287.00-4657.00-383.001,203.00192.00-7698.00-302.001,243.00699.008,612.00-48.00-301.00-1.00-1699.00-105.00-9.00369.00-1114.00-295.00
Tax Rate Growth (5y) (Quarter) 104.002,675.00-895.00284.00-631.00-110.0036.00-39.00-111.00-6842.00-410.00-489.00174.0037.00-20423.00-2116.00-2031.00425.00-957.00-1846.00-463.00-1136.00-107.00-2659.00-1670.00-6069.00-941.00-1321.00-1291.00-4079.00-1115.00-1020.00-597.00-8870.0019,292.00-299.00287.002,288.00-413.00911.00175.00-5125.00-381.001,237.001,083.00-3721.00-337.00
Tax Rate (QoQ) (Quarter) -1460.002,660.00-37.00258.00-255.00-322.00560.00-184.006,354.00-6127.0098.00-1288.00959.00-188.001,421.00-885.00-676.00374.00-583.00-573.001,110.00-910.001,142.00-657.00267.00-177.00484.00-256.00-376.00304.0019.00-624.00821.00-20648.0019,727.00-800.001,780.00-1007.00-1472.00809.00438.00118.00-1409.00331.00-4132.004,951.00105.00-225.00-3164.003,268.00114.00-202.00-7453.007,515.00136.00-213.003,781.00-3709.00-149.0074.00-4862.004,862.00209.00177.00-8936.008,335.00
Total Debt Growth (1y) (Quarter) -14.67%-15.24%-18.83%-10.92%-11.95%-13.67%-8.00%26.98%40.62%55.83%-37.39%7.82%-77.49%-74.33%-44.44%-66.20%82.50%36.26%25.00%16.67%35.47%32.18%120.00%157.14%71.91%206.51%150.00%44.44%55.88%-1.13%-20.00%-17.20%-18.11%-16.82%29.55%-30.32%-30.88%-30.44%-78.12%-62.77%-85.33%-68.33%146.92%254.57%790.91%318.75%-0.65%-33.33%-17.86%-26.37%-33.33%30.30%18.63%16.89%19.61%-34.88%-53.93%203.47%52.46%29.92%
Total Debt Growth (3y) (Quarter) -13.95%4.47%-22.39%6.84%-34.68%-29.84%-31.60%-22.65%-16.72%-18.31%-24.24%-24.80%-17.75%-22.67%15.17%0.47%61.98%76.74%90.15%63.03%53.69%58.82%63.86%45.42%29.95%36.09%37.35%-5.90%-4.09%-16.99%-39.02%-40.11%-56.38%-43.20%-11.21%-2.75%-3.34%-2.66%-18.73%-4.17%2.39%-0.79%17.82%45.50%105.53%53.32%-7.47%-17.30%-23.43%37.72%6.73%3.30%
Total Debt Growth (5y) (Quarter) -26.02%-16.79%-20.15%-13.62%-7.18%-9.06%-2.52%6.78%6.11%17.17%19.05%9.57%8.32%6.98%25.03%3.93%40.24%35.34%48.10%20.11%15.49%18.30%4.52%-4.42%-25.96%-11.10%6.96%1.92%2.89%-5.38%-11.07%-12.68%-9.49%-10.79%-14.25%-4.39%-2.52%-4.51%-15.61%-5.68%-10.12%28.21%24.43%21.11%
Total Debt (QoQ) (Quarter) -6.10%-5.50%-1.39%-3.14%-10.07%3.72%-2.53%-5.04%-4.17%43.16%7.94%5.23%-61.50%146.54%-77.47%20.00%-16.67%50.00%21.67%-10.40%-23.56%40.00%41.27%-12.57%27.23%63.64%-5.56%55.88%3.77%-5.45%1.92%-1.13%-16.03%-2.15%0.80%0.42%30.78%-47.37%0.00%1.05%-58.85%-10.46%-60.60%118.18%220.83%28.57%-1.01%2.55%-23.88%-13.73%21.97%-8.07%-31.08%68.63%11.05%-9.42%-29.48%-8.20%-21.43%496.59%-64.57%-21.77%