|
Gross Margin
|
61.64% | 55.22% | 61.62% | 83.57% | 79.33% | 69.66% | 37.86% | 79.75% | 46.11% | 71.64% | 43.63% | 50.62% | 88.90% | 71.14% | 43.80% | -51.16% | 18.56% | 71.93% | 79.23% | 359.62% | 74.51% | 87.44% | 78.98% | 62.50% | 69.03% | 80.24% | 80.90% | 69.37% | 69.64% | 80.98% | 78.42% | 80.94% | 79.24% | 66.68% | 62.97% |
|
EBT Margin
|
-5.17% | 16.20% | 1.67% | 26.56% | 14.89% | 10.86% | -57.06% | 45.18% | -56.29% | 13.88% | -13.87% | -65.84% | -19.83% | -196.39% | -50.16% | -391.67% | -156.81% | 8.27% | 25.73% | -3,118.27% | 23.33% | 27.19% | 27.57% | 7.76% | -19.47% | 22.81% | 40.05% | -38.93% | 9.82% | 19.42% | -0.36% | 32.84% | 3.80% | -15.37% | -92.97% |
|
EBIT Margin
|
-43.53% | -28.58% | -36.71% | 10.13% | -5.78% | -19.49% | -119.21% | 24.93% | -110.18% | -14.48% | -70.24% | -115.22% | 43.29% | -25.25% | -106.36% | -542.83% | -238.25% | -19.80% | 4.95% | -2,858.65% | -2.16% | 14.63% | 6.55% | -29.74% | -50.45% | 3.05% | 20.95% | -69.27% | -20.54% | 0.40% | -21.93% | 13.78% | -16.96% | -48.69% | -130.00% |
|
EBITDA Margin
|
-43.53% | -28.58% | -36.71% | 10.13% | -5.78% | -19.49% | -119.21% | 24.93% | -110.18% | -14.48% | -70.24% | -115.22% | 43.29% | -25.25% | -106.36% | -542.83% | -238.25% | -19.80% | 4.95% | -2,858.65% | -2.16% | 14.63% | 6.55% | -29.74% | -50.45% | 3.05% | 20.95% | -69.27% | -20.54% | 0.40% | -21.93% | 13.78% | -16.96% | -48.69% | -130.00% |
|
Operating Margin
|
-43.53% | -28.58% | -36.71% | 10.13% | -5.78% | -19.49% | -119.21% | 24.93% | -110.18% | -14.48% | -70.24% | -115.22% | 43.29% | -25.25% | -106.36% | -542.83% | -238.25% | -19.80% | 4.95% | -2,858.65% | -2.16% | 14.63% | 6.55% | -29.74% | -50.45% | 3.05% | 20.95% | -69.27% | -20.54% | 0.40% | -21.93% | 13.78% | -16.96% | -48.69% | -130.00% |
|
Net Margin
|
-6.47% | -60.31% | -103.49% | -84.53% | 11.73% | -41.34% | -175.72% | 8.40% | -45.35% | 11.50% | -12.15% | -56.01% | 42.63% | -158.00% | -42.93% | -243.60% | -130.18% | 3.29% | 18.20% | -2,328.85% | 16.40% | 20.06% | 19.39% | 1.27% | 6.92% | 31.06% | 28.46% | -34.28% | 3.50% | 11.46% | -4.75% | 23.96% | 1.07% | -15.54% | -91.38% |
|
FCF Margin
|
-8.26% | 22.07% | 12.62% | -45.24% | -9.43% | -3.94% | 15.60% | 3.05% | -7.31% | -10.74% | 3.25% | 3.26% | -4.63% | 0.31% | 29.18% | -25.00% | -3.21% | -20.68% | 5.53% | -128.85% | -19.29% | 1.02% | 4.88% | -0.22% | -25.67% | 13.63% | 10.62% | -20.29% | -1.43% | 24.41% | 21.31% | 10.35% | 3.23% | 14.14% | 23.17% |
|
Assets Average
|
| 225.15B | 228.81B | 233.27B | 233.94B | 231.60B | 232.70B | 227.62B | 226.80B | 235.71B | 241.62B | 247.23B | 245.25B | 247.35B | 258.26B | 268.95B | 276.11B | 281.41B | 285.28B | 288.42B | 284.96B | 265.57B | 249.54B | 249.15B | 257.10B | 265.25B | 264.63B | 268.47B | 281.08B | 286.55B | 293.24B | 297.28B | 291.55B | 295.23B | 308.75B |
|
Equity Average
|
| 14.89B | 15.41B | 15.96B | 16.55B | 15.72B | 14.36B | 14.62B | 15.03B | 15.54B | 16.43B | 15.76B | 18.29B | 20.29B | 18.95B | 18.01B | 14.72B | 12.79B | 13.24B | 13.13B | 11.29B | 8.24B | 5.92B | 3.99B | 4.31B | 5.37B | 4.27B | 3.83B | 4.04B | 3.53B | 4.15B | 4.19B | 3.81B | 3.40B | 2.10B |
|
Invested Capital
|
14.38B | 15.41B | 15.41B | 18.93B | 18.95B | 19.77B | 18.68B | 20.32B | 19.63B | 21.24B | 21.27B | 19.16B | 25.75B | 23.15B | 22.97B | 21.29B | 16.29B | 17.22B | 17.01B | 17.03B | 13.53B | 11.08B | 8.92B | 3.90B | 6.22B | 5.26B | 3.28B | 4.63B | 3.71B | 3.34B | 4.96B | 3.42B | 4.21B | 2.60B | 1.60B |
|
Asset Utilization Ratio
|
| | | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.08 | 0.08 | 0.07 | 0.07 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 |
|
Interest Coverage Ratio
|
-5.03 | -4.59 | -4.04 | 1.17 | -0.61 | -2.16 | -4.64 | 5.14 | -6.13 | -1.44 | -6.76 | -6.10 | -909.83 | -2.10 | -6.40 | -9.59 | -9.44 | -1.89 | 0.59 | 9.47 | -0.22 | 2.21 | 0.52 | -1.30 | -2.57 | 0.14 | 1.38 | -2.70 | -0.79 | 0.02 | -0.96 | 0.81 | -1.14 | -1.44 | -2.36 |
|
Debt to Equity
|
| | | 0.11 | 0.11 | 0.12 | 0.14 | 0.04 | | | | | | | | 0.02 | 0.03 | 0.06 | 0.09 | 0.30 | 0.13 | 0.17 | 0.25 | 1.30 | 0.84 | 0.73 | 1.16 | 0.93 | 1.03 | 1.15 | 0.77 | 1.12 | 1.03 | 1.66 | 2.39 |
|
Debt Ratio
|
| | | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
|
Equity Ratio
|
0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.09 | 0.07 | 0.07 | 0.06 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Times Interest Earned
|
-5.03 | -4.59 | -4.04 | 1.17 | -0.61 | -2.16 | -4.64 | 5.14 | -6.13 | -1.44 | -6.76 | -6.10 | -909.83 | -2.10 | -6.40 | -9.59 | -9.44 | -1.89 | 0.59 | 9.47 | -0.22 | 2.21 | 0.52 | -1.30 | -2.57 | 0.14 | 1.38 | -2.70 | -0.79 | 0.02 | -0.96 | 0.81 | -1.14 | -1.44 | -2.36 |
|
FCF Payout Ratio
|
-0.48 | 0.09 | 0.22 | -0.06 | -0.50 | -0.69 | 0.43 | 0.39 | -0.54 | -0.22 | 0.74 | 1.27 | -0.16 | 9.63 | 0.14 | -0.57 | -2.92 | -0.12 | 0.37 | 0.72 | -0.23 | 1.56 | 0.51 | -20.75 | -0.15 | 0.24 | 0.20 | -0.19 | -3.09 | 0.09 | 0.12 | 0.28 | 0.88 | 0.25 | 0.24 |
|
Enterprise Value
|
-5.46B | -3.13B | -3.44B | 0.77B | -20.73B | -20.83B | -19.63B | -4.20B | -16.72B | -12.84B | -11.87B | -9.85B | -10.06B | -8.28B | -7.13B | -10.18B | -5.22B | -5.23B | -4.35B | -4.24B | -4.77B | -4.24B | -3.29B | -3.22B | -4.13B | -6.86B | -5.47B | -7.60B | -9.97B | -9.96B | -10.57B | -6.21B | -7.56B | -14.80B | -13.75B |
|
Return on Sales
|
-0.06% | 0.18% | 0.04% | 0.21% | 0.12% | 0.09% | -0.41% | 0.39% | -0.43% | 0.14% | -0.10% | -0.50% | -0.31% | -1.54% | -0.38% | -2.20% | -1.21% | 0.08% | 0.21% | -24.83% | 0.19% | 0.22% | 0.22% | 0.07% | 0.11% | 0.35% | 0.31% | -0.28% | 0.09% | 0.16% | 0.01% | 0.28% | 0.03% | -0.12% | -0.84% |
|
Return on Invested Capital
|
| | | -0.17% | -0.10% | -0.06% | -0.08% | -0.03% | -0.12% | -0.12% | -0.15% | -0.23% | 0.05% | 0.03% | 0.04% | 0.00% | -0.32% | -0.32% | -0.20% | -0.01% | 0.13% | 0.25% | 0.30% | 0.03% | -0.19% | -0.46% | -0.29% | -1.04% | -0.29% | -0.27% | -1.77% | -0.13% | -0.21% | -0.56% | -1.53% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | -0.01% | -0.02% | -0.04% | -0.04% | -0.04% | -0.03% | -0.01% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.08% | 0.11% | 0.08% | 0.05% | 0.15% | 0.07% | 0.08% | 0.08% | -0.09% | -0.25% | -0.44% | -0.50% | -0.54% | -0.49% | -0.24% | -0.12% | 0.17% | 0.37% | 0.60% | 0.82% | 0.60% | 0.48% | 0.35% | 0.55% | 0.42% | 0.38% | 0.36% | 0.05% | 0.43% | 0.46% | 0.27% | -0.16% |