|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.22B | 0.77B | 2.58B | 0.60B | 1.01B | 0.65B | 0.12B | 0.27B | 0.83B | 1.12B | -0.59B | 0.20B | 0.56B | 0.03B | 1.01B | 0.15B | -0.28B | -1.22B | 0.31B | 0.73B |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11B | 0.21B | -0.98B | 0.07B | -0.18B | -0.02B | -0.02B | -0.02B | -0.04B | -0.02B | -0.04B | -0.05B | -0.01B | -0.04B | -0.08B | -0.03B | -0.06B | -0.06B | -0.08B | -0.03B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09B | 0.10B | -0.49B | 0.15B | -0.37B | 1.21B | -0.89B | 0.23B | -0.29B | -0.52B | 0.77B | 0.20B | -0.66B | 0.12B | 0.29B | 0.01B | 0.01B | 0.04B | 0.37B | 0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -0.58B | 0.24B | 0.16B | -0.61B | 0.07B | 0.23B | 0.06B | -0.59B | 0.36B | 0.41B | -0.39B | 0.03B | 0.89B | 0.68B | 0.40B | 0.16B | 0.34B | 0.37B | -0.15B | 0.50B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | -0.03B | -0.14B | -0.04B | 0.04B | -0.39B | -0.13B | -0.03B | -0.10B | 0.14B | 0.16B | 0.13B | 0.12B | 0.16B | 0.08B | 0.04B | 0.03B | 0.17B | -0.20B | 0.09B | -0.07B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02B | -0.03B | 0.19B | 0.04B | 0.02B | 0.04B | 0.17B | 0.02B | 0.02B | 0.02B | 0.17B | 0.03B | 0.03B | 0.03B | 0.21B | 0.03B | 0.02B | 0.02B | 0.21B | 0.02B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | -0.25B | 0.16B | 0.65B | 0.08B | 0.23B | 0.15B | 0.01B | -0.74B | -0.44B | 0.30B | -0.29B | 0.08B | 0.07B | 0.03B | 0.14B | 0.01B | -0.14B | -0.62B | -0.21B | -0.04B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | -0.00B | 0.02B | 0.08B | 0.07B | 0.02B | 0.04B | 0.03B | 0.04B | 0.06B | 0.04B | 0.03B | 0.03B | 0.01B | 0.01B | 0.03B | -0.02B | 0.01B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.21B | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | -9.18B | 1.37B | -1.36B | 0.17B | -0.06B | 0.21B | 0.26B | 1.48B | -1.02B | 7.51B | 2.51B | 0.14B | 0.43B | 0.19B | 0.08B | 0.13B | 0.15B | -0.15B | 18.60B | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | -4.54B | -2.48B | -1.91B | -0.17B | -1.58B | -2.52B | -3.21B | -1.43B | -1.09B | -2.45B | 0.12B | -2.68B | -5.25B | -2.39B | -5.54B | -1.20B | -2.52B | -4.77B | -2.48B | -2.96B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05B | -0.02B | -0.01B | -0.01B | -0.01B | 0.08B | -0.03B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | 0.01B | -0.01B | -0.01B | 0.01B | -0.02B | -0.01B | 0.04B | -0.03B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 3.99B | 1.75B | 1.77B | 1.31B | 0.95B | 1.36B | 3.42B | 2.75B | 3.39B | 0.47B | 2.39B | 4.95B | 3.36B | 1.58B | 2.55B | 2.23B | 8.94B | 3.05B | 1.49B | -0.10B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | 0.08B | 0.07B | | 0.07B | 0.07B | 0.07B | -0.14B | 0.07B | 0.08B | 0.08B | -0.17B | 0.07B | 0.08B | 0.08B | 0.07B | 0.01B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | -0.01B | -0.00B | -0.01B | -0.04B | -0.04B | 0.03B | 0.01B | 0.01B | -0.02B | 0.03B | -0.01B | -0.00B | 0.02B | -0.03B | 0.01B | 0.03B | -0.01B | 0.00B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | -1.13B | -0.51B | 0.01B | 0.53B | -0.60B | -0.97B | 0.30B | 0.74B | 2.67B | -1.59B | 2.13B | 2.28B | -0.99B | -0.10B | -2.62B | 1.20B | 6.79B | -1.35B | -1.14B | -2.56B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | -0.61B | 0.20B | 0.13B | -0.61B | 0.05B | 0.15B | -0.00B | -0.60B | 0.32B | 0.39B | -0.43B | -0.03B | 0.86B | 0.66B | 0.37B | 0.15B | 0.33B | 0.34B | -0.14B | 0.49B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | -1.13B | -0.49B | 0.01B | 0.54B | -0.56B | -0.93B | 0.27B | 0.73B | 2.67B | -1.57B | 2.11B | 2.29B | -0.99B | -0.13B | -2.59B | 1.19B | 6.76B | -1.35B | -1.14B | -2.55B |