|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 5.76B | 5.25B | 5.19B | 5.71B | 5.11B | 4.14B | 4.28B | 5.02B | 7.69B | 6.10B | 8.24B | 10.36B | 9.68B | 9.58B | 6.96B | 8.16B | 14.96B | 13.60B | 12.46B | 9.90B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 1.00B | 0.21B | 0.23B | 0.33B | 0.54B | 0.05B | 0.06B | 0.83B | 0.06B | 0.07B | 0.06B | 0.89B | 0.06B | 0.43B | 0.43B | 0.69B | 0.13B | 1.60B | 0.29B | 0.35B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 6.76B | 5.47B | 5.41B | 6.04B | 5.65B | 4.19B | 4.34B | 5.85B | 7.75B | 6.17B | 8.30B | 11.24B | 9.74B | 10.01B | 7.40B | 8.85B | 15.08B | 15.20B | 12.75B | 10.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | | 0.73B | | | | 0.87B | | | | 0.36B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.15B | 1.32B | | | | 0.05B | 3.93B | 3.83B | 0.05B | 0.06B | | | | 3.25B | | | 1.92B | 13.67B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.76B | | | | 0.78B | | | | 4.12B | | | | 14.04B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 2.74B | 2.66B | 105.11B | 98.78B | 93.22B | 92.52B | 93.10B | 4.61B | 5.24B | 97.21B | 6.72B | 5.72B | 107.73B | 114.25B | 116.44B | 118.91B | 121.80B | 8.85B | 121.00B | 121.68B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.10B | | | | 5.10B | | | | 5.10B | | | | 5.10B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 4.74B | 4.73B | 4.73B | 4.72B | 4.72B | 5.63B | 5.48B | 5.48B | 5.46B | 5.45B | 5.43B | 5.42B | 5.40B | 5.39B | 5.37B | 5.36B | 5.34B | 5.33B | 5.31B | 5.35B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 0.43B | 0.29B | 0.20B | 1.11B | 1.67B | 2.22B | 0.78B | 1.29B | 1.73B | 2.04B | 2.05B | 2.08B | 2.13B | 1.71B | 2.00B | 1.69B | 1.75B | 2.34B | 2.58B | 2.61B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 4.15B | 4.54B | 3.61B | 3.85B | 4.79B | 4.68B | 4.03B | 3.63B | 3.39B | 3.94B | 3.32B | 3.62B | 3.83B | | 4.46B | 4.57B | 3.96B | 3.68B | 3.77B | 3.94B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 285.98B | 284.58B | 292.26B | 277.66B | 253.48B | 245.60B | 252.70B | 261.50B | 269.01B | 260.25B | 276.69B | 285.47B | 287.64B | 298.84B | 295.73B | 287.37B | 303.09B | 11.60B | 317.99B | 310.38B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 1.64B | 1.09B | 1.28B | 1.99B | 0.61B | 0.61B | 0.71B | 0.89B | 1.52B | 0.45B | 1.23B | 1.02B | 0.84B | 1.38B | 0.78B | 0.64B | 1.45B | 1.37B | 1.37B | 0.67B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.76B | 0.75B | | | 0.25B | | | | | | | | 0.03B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 1.64B | 1.09B | 1.38B | 1.99B | 0.61B | 0.61B | 1.47B | 1.64B | 1.52B | 0.45B | 1.49B | 1.02B | 0.84B | 1.38B | 0.78B | 0.64B | 1.45B | 1.37B | 1.40B | 0.67B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | | | | 0.76B | | | | 0.84B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.76B | 0.75B | | | 0.25B | | | | | | | | 0.03B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | | | 0.10B | 0.70B | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.75B | 1.19B | 1.20B | 1.18B | 1.15B | 1.17B | 1.20B | 1.20B | 3.82B | 3.82B | 3.82B | 3.82B | 3.83B | 1.70B | 3.83B | 2.11B | 4.33B | 2.50B | 3.83B | 3.84B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | 36.84B | 37.18B | 1.11B | 1.00B | 0.57B | 0.53B | 3.52B | 0.52B | 3.10B | 1.27B | 17.37B | 17.34B | 17.43B | 1.37B | 17.61B | 4.78B | 17.56B | 17.61B | 17.66B | 17.44B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04B | 0.14B | 0.47B | 0.39B | 0.35B | 0.35B | 0.46B | 0.61B | 0.53B | 0.64B | 0.77B | 0.99B | 1.09B | 1.22B | 0.12B | 0.29B | 0.36B | 0.34B | 0.32B | 0.39B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.16B | 0.13B | 0.22B | 0.15B | 0.24B | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.71B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 4.44B | 5.34B | 3.93B | 4.03B | 4.87B | 6.00B | 7.11B | 6.30B | 6.41B | 7.41B | 5.98B | 6.40B | 6.61B | 6.54B | 7.03B | 6.70B | 5.85B | 7.16B | 7.00B | 6.85B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 268.20B | 265.92B | 274.77B | 263.76B | 241.27B | 234.41B | 242.00B | 249.12B | 256.81B | 248.92B | 265.57B | 274.36B | 276.60B | 286.12B | 285.15B | 276.17B | 294.28B | 305.30B | 309.20B | 301.28B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 272.64B | 271.26B | 278.70B | 267.79B | 246.13B | 240.41B | 249.11B | 255.42B | 263.21B | 256.33B | 271.55B | 280.76B | 283.21B | 292.66B | 292.18B | 282.87B | 300.12B | 312.46B | 316.20B | 308.13B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.75B | 1.19B | 1.29B | 1.18B | 1.15B | 1.17B | 1.96B | 1.95B | 3.82B | 3.82B | 4.07B | 3.82B | 3.83B | 1.70B | 3.83B | 2.11B | 4.33B | 2.50B | 3.86B | 3.84B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 13.30B | 13.17B | 11.92B | 9.46B | 7.11B | 4.89B | 3.17B | 5.49B | 5.26B | 3.23B | 2.64B | 3.71B | 3.34B | 4.96B | 3.42B | 4.21B | 2.60B | 1.60B | 1.47B | 1.86B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 13.30B | 13.17B | 11.92B | 9.46B | 7.11B | 4.89B | 3.17B | 5.49B | 5.26B | 3.23B | 2.64B | 3.71B | 3.34B | 4.96B | 3.42B | 4.21B | 2.60B | 0.15B | -0.07B | 0.27B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 285.98B | 284.58B | 292.26B | 277.66B | 253.48B | 245.60B | 252.70B | 261.50B | 269.01B | 260.25B | 276.69B | 285.47B | 287.64B | 298.84B | 295.73B | 287.37B | 303.09B | 11.60B | 317.99B | 310.38B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.05B | 0.01B | 0.14B | 0.14B | 0.03B | 0.00B | 0.15B | 0.15B | 0.03B | 0.00B | 0.00B | 0.17B | 0.17B | 0.00B | 0.00B | 0.18B | 0.18B | 0.18B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 8.74B | 8.86B | 2.00B | 9.31B | -5.55B | -7.88B | 9.82B | -6.52B | -7.14B | -9.80B | -7.80B | -8.19B | 10.30B | -6.60B | -8.71B | 10.45B | 9.87B | -6.19B | -6.28B | -6.30B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.51B | 1.51B | 1.23B | 1.07B | 1.07B | 1.07B |