|
Cash & Equivalents (Quarter)
|
| 6.19B | 6.45B | 4.81B | 6.83B | | 4.78B | 4.47B | 5.13B | 4.73B | 4.47B | 4.41B | 10.31B | 8.36B | 8.68B | 6.18B | 6.79B | 5.76B | 5.25B | 5.19B | 5.71B | 5.11B | 4.14B | 4.28B | 5.02B | 7.69B | 6.10B | 8.24B | 10.36B | 9.68B | 9.58B | 6.96B | 8.16B | 14.96B | 13.60B | 12.46B |
|
Short-term Investments (Quarter)
|
| | | 4.90B | 14.92B | 14.15B | 14.99B | -0.09B | 13.13B | 9.65B | 8.94B | 0.04B | 6.06B | 0.04B | 5.78B | 0.04B | 0.30B | 0.04B | 0.58B | 0.23B | 0.21B | 0.21B | 0.05B | 0.06B | 0.06B | 0.06B | 0.61B | 0.32B | 0.39B | 0.06B | 0.06B | 1.09B | 0.41B | 1.30B | 1.59B | 0.40B |
|
Cash & Current Investments (Quarter)
|
| 6.19B | 6.45B | 9.71B | 21.75B | 14.15B | 19.77B | 4.38B | 18.26B | 14.38B | 13.41B | 4.44B | 16.37B | 8.40B | 14.46B | 6.22B | 7.09B | 5.80B | 5.84B | 5.41B | 5.92B | 5.32B | 4.19B | 4.34B | 5.07B | 7.75B | 6.71B | 8.56B | 10.75B | 9.74B | 9.64B | 8.05B | 8.57B | 16.26B | 15.20B | 12.87B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | | 0.73B | | | | 0.87B | | | | 0.36B |
|
Receivables - Other (Quarter)
|
| | | 2.96B | | | | 2.80B | | | | 2.60B | | | | 1.14B | | | 14.80B | 0.04B | | | | 0.05B | 0.05B | 3.83B | 1.36B | 1.33B | | | | 2.44B | | | 3.09B | 1.14B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.76B | | | | 2.05B | | | | 3.32B | | | | 1.50B |
|
Long-Term Investments (Quarter)
|
0.33B | | | 81.78B | | 0.04B | 78.94B | 0.05B | -0.01B | 1.90B | 94.72B | 2.78B | 2.12B | 2.28B | 105.78B | 109.09B | 2.91B | 100.47B | 2.66B | 3.59B | 98.78B | 93.22B | 92.52B | 3.88B | 4.61B | 5.24B | 97.21B | 6.72B | 5.72B | 107.73B | 114.25B | 8.54B | 118.91B | 121.80B | 116.50B | 121.00B |
|
Goodwill (Quarter)
|
| | | 4.57B | | | | 4.60B | | | | | | | | | | | | | | | | 5.10B | | | | 5.10B | | | | 5.10B | | | | 5.10B |
|
Goodwill & Intangibles (Quarter)
|
| | | 4.82B | 4.81B | 4.80B | 4.79B | 4.78B | 4.77B | 4.78B | 4.76B | 4.75B | 4.76B | 4.76B | 4.75B | 4.74B | 4.74B | 4.74B | 4.73B | 4.73B | 4.72B | 4.72B | 5.63B | 5.48B | 5.48B | 5.46B | 5.45B | 5.43B | 5.42B | 5.40B | 5.39B | 5.37B | 5.36B | 5.34B | 5.33B | 5.31B |
|
Long-Term Deferred Tax (Quarter)
|
0.46B | 0.31B | 0.27B | 0.08B | 0.23B | 0.05B | 0.32B | | | | | | | | | | 0.51B | 0.43B | 0.29B | 0.20B | 1.11B | 1.67B | 2.22B | 0.78B | 1.29B | 1.73B | 2.04B | 2.05B | 2.08B | 2.13B | 1.71B | 2.00B | 1.69B | 1.75B | 2.34B | 2.58B |
|
Other Non-Current Assets (Quarter)
|
| 2.62B | 2.63B | 2.51B | 3.24B | 3.02B | 3.12B | 3.15B | 3.79B | 3.76B | 3.88B | 3.80B | 5.82B | | 4.48B | 3.70B | 3.86B | 4.15B | 4.54B | 3.61B | 3.85B | 4.79B | 4.68B | 0.56B | 3.63B | 3.39B | 3.94B | 3.32B | 3.62B | 3.83B | | 4.46B | 4.57B | 3.96B | 3.68B | 3.77B |
|
Assets (Quarter)
|
223.59B | 226.71B | 230.92B | 235.62B | 232.26B | 230.95B | 234.45B | 220.78B | 232.82B | 238.60B | 244.65B | 249.82B | 240.68B | 254.02B | 262.50B | 275.40B | 276.83B | 285.98B | 284.58B | 292.26B | 277.66B | 253.48B | 245.60B | 252.70B | 261.50B | 269.01B | 260.25B | 276.69B | 285.47B | 287.64B | 298.84B | 295.73B | 287.37B | 303.09B | 314.41B | 317.99B |
|
Accounts Payables (Quarter)
|
| | | 3.62B | 0.63B | | | 0.57B | 0.49B | 0.44B | 0.52B | 0.72B | 1.00B | 1.00B | 0.76B | 1.44B | 2.28B | 1.64B | 1.09B | 1.28B | 1.99B | 0.61B | 0.61B | 0.71B | 0.89B | 1.52B | 0.45B | 1.23B | 1.02B | 0.84B | 1.38B | 0.78B | 0.64B | 1.45B | 1.37B | 1.37B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.76B | 0.75B | | | 0.25B | | | | | | | | 0.03B |
|
Payables (Quarter)
|
| | | 3.62B | 0.63B | | | 0.57B | 0.49B | 0.44B | 0.52B | 0.72B | 1.00B | 1.00B | 0.76B | 1.44B | 2.28B | 1.64B | 1.09B | 1.38B | 1.99B | 0.61B | 0.61B | 1.47B | 1.64B | 1.52B | 0.45B | 1.49B | 1.02B | 0.84B | 1.38B | 0.78B | 0.64B | 1.45B | 1.37B | 1.40B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | | | | 0.76B | | | | 0.84B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.76B | 0.75B | | | 0.25B | | | | | | | | 0.03B |
|
Current Taxes (Quarter)
|
| | | | | | | 0.07B | 0.48B | 0.69B | 0.86B | 0.55B | 2.35B | 1.85B | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.62B | 0.11B | | | 0.16B | 0.10B | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | 1.89B | 1.90B | 1.85B | 1.90B | 0.57B | | | | | | | | 0.31B | 0.32B | 0.75B | 1.19B | 1.20B | 1.20B | 1.15B | 1.17B | 1.20B | 3.82B | 1.50B | 3.82B | 1.60B | 1.60B | 1.74B | 3.83B | 2.10B | 2.11B | 4.33B | 2.50B | 2.70B |
|
Pension (Quarter)
|
30.23B | 31.08B | 31.08B | 30.33B | 29.57B | 29.30B | 29.50B | 0.48B | 31.46B | 32.38B | 36.31B | 3.06B | 38.00B | 41.51B | 41.14B | 0.03B | 35.92B | 36.84B | 37.18B | 2.07B | 2.46B | 2.44B | 1.11B | 2.25B | 1.37B | 3.10B | 1.13B | 17.37B | 17.34B | 17.43B | 5.10B | 17.61B | 17.37B | 17.56B | 17.61B | 17.66B |
|
Minority Interest (Quarter)
|
| 3.05B | 3.01B | 0.63B | 1.02B | 0.15B | 0.14B | 0.19B | 0.21B | 0.26B | 0.34B | 0.36B | 0.26B | 0.09B | 0.10B | 0.14B | 0.14B | 0.04B | 0.14B | 0.47B | 0.39B | 0.35B | 0.35B | 0.46B | 0.61B | 0.53B | 0.64B | 0.77B | 0.99B | 1.09B | 1.22B | 1.86B | 0.29B | 0.36B | 0.34B | 0.32B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | 0.72B | 0.68B | | | 0.32B | 0.27B | | | | | | | 0.11B | 0.16B | 0.13B | 0.22B | 0.15B | 0.24B | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.04B | | | | 0.53B | 2.33B | 1.82B | 1.65B | 2.60B | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 4.05B | 4.34B | 3.35B | 3.48B | 3.36B | 3.78B | 3.86B | 3.83B | 3.97B | 5.72B | 3.67B | 4.86B | 3.69B | 3.99B | 4.44B | 5.34B | 3.93B | 4.03B | 4.87B | 6.00B | 7.11B | 6.30B | 6.41B | 7.41B | 5.98B | 6.40B | 6.61B | 6.54B | 7.03B | 6.70B | 5.85B | 7.16B | 7.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | 214.42B | 210.31B | 212.60B | 216.95B | 201.86B | 214.15B | 218.10B | 224.00B | 230.44B | 213.17B | 231.23B | 238.69B | 254.39B | 260.44B | 268.20B | 265.92B | 274.77B | 263.76B | 241.27B | 234.41B | 242.00B | 249.12B | 256.81B | 248.92B | 265.57B | 274.36B | 276.60B | 286.12B | 285.15B | 276.17B | 294.28B | 305.30B | 309.20B |
|
Total Liabilities (Quarter)
|
208.80B | 210.94B | 215.07B | 218.47B | 214.65B | 215.95B | 220.44B | 205.22B | 217.93B | 221.95B | 227.83B | 234.41B | 218.89B | 234.89B | 243.55B | 258.08B | 264.43B | 272.64B | 271.26B | 278.70B | 267.79B | 246.13B | 240.41B | 249.11B | 255.42B | 263.21B | 256.33B | 271.55B | 280.76B | 283.21B | 292.66B | 292.18B | 282.87B | 300.12B | 312.46B | 316.20B |
|
Total Debt (Quarter)
|
| | | 1.89B | 1.90B | 1.85B | 1.90B | 0.57B | | | | | | | | 0.31B | 0.32B | 0.75B | 1.19B | 1.29B | 1.20B | 1.15B | 1.17B | 1.96B | 4.57B | 1.50B | 3.82B | 1.85B | 1.60B | 1.74B | 3.83B | 2.10B | 2.11B | 4.33B | 2.50B | 2.73B |
|
Common Equity (Quarter)
|
11.27B | 12.36B | 15.41B | 16.41B | 16.58B | 14.85B | 13.87B | 15.37B | 14.59B | 16.22B | 16.48B | 15.05B | 21.54B | 19.04B | 18.85B | 17.18B | 12.27B | 13.30B | 13.17B | 11.92B | 9.46B | 7.11B | 4.89B | 3.17B | 5.49B | 5.26B | 3.23B | 2.64B | 3.71B | 3.34B | 4.96B | 3.42B | -0.02B | 2.60B | 1.60B | -0.07B |
|
Shareholder's Equity (Quarter)
|
11.27B | 15.41B | 12.40B | 16.41B | 16.58B | 14.85B | 13.87B | 15.37B | 14.59B | 16.22B | 16.48B | 15.05B | 21.54B | 19.04B | 18.85B | 17.18B | 12.27B | 13.30B | 13.17B | 11.92B | 9.46B | 7.11B | 4.89B | 3.17B | 5.49B | 5.26B | 3.23B | 2.64B | 3.71B | 3.34B | 3.20B | 3.42B | -0.02B | 2.60B | 0.15B | 1.47B |
|
Liabilities and Shareholders Equity (Quarter)
|
223.59B | 226.71B | 230.92B | 235.62B | 232.26B | 230.95B | 234.45B | 220.78B | 232.82B | 238.60B | 244.65B | 249.82B | 240.68B | 254.02B | 262.50B | 275.40B | 276.83B | 285.98B | 284.58B | 292.26B | 277.66B | 253.48B | 245.60B | 252.70B | 261.50B | 269.01B | 260.25B | 276.69B | 285.47B | 287.64B | 298.84B | 295.73B | 287.37B | 303.09B | 314.41B | 317.99B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.06B | 0.06B | 0.07B | 0.10B | 0.10B | 0.11B | 0.02B | 0.00B | 0.00B | 0.12B | 0.05B | 0.01B | 0.14B | 0.14B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B | 0.17B | 0.17B | 0.00B | 0.00B | 0.02B | 0.18B |
|
Retained Earnings (Quarter)
|
11.11B | -0.33B | 11.74B | 12.22B | 12.44B | -1.31B | -1.59B | 13.94B | -0.51B | 13.29B | 1.47B | 0.84B | 17.01B | 12.90B | 4.19B | 10.70B | 0.74B | 1.98B | 8.86B | 8.88B | 9.31B | -5.55B | 10.84B | 9.82B | -6.52B | 10.32B | -9.80B | -7.80B | 10.10B | 10.30B | 9.96B | -8.71B | 10.45B | -7.43B | 8.36B | 8.37B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 0.00B | 0.78B | 0.78B | 1.27B | 1.27B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.51B | 1.51B | 1.23B | 1.07B | 1.07B |