EON Resources Inc. (NYSE: EONR)

Sector: Energy Industry: Oil & Gas E&P CIK: 0001842556
Market Cap 3.73 Mn
P/B 0.06
P/E 1.40
P/S 0.22
ROIC (Qtr) -4.12
Div Yield % 0.00
Rev 1y % (Qtr) -40.74
Total Debt (Qtr) 5.39 Mn
Debt/Equity (Qtr) 0.09
Add ratio to table...

About

HNR Acquisition Corp., also known as HNRA, operates in the oil and gas industry, specifically as an exploration and production company. The company recently completed its initial public offering (IPO) in February 2022, generating proceeds of $75,000,000. HNRA's business combination was with Pogo, a company that began operations in February 2017 and focuses on the Northwest Shelf of the Permian Basin, with a specific emphasis on oil and gas producing properties located in the Grayburg-Jackson Field in Eddy County, New Mexico. Pogo's main business...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 89.52M provides 16.61x coverage of total debt 5.39M, indicating robust asset backing and low credit risk.
  • Tangible assets of 89.52M provide robust 22.89x coverage of other current liabilities 3.91M, indicating strong asset backing.
  • Free cash flow of 18.94M provides healthy 1.24x coverage of current liabilities 15.26M, showing strong operational health.
  • Strong free cash flow of 18.94M provides 1.87x coverage of SG&A expenses 10.13M, indicating efficient cost management.
  • Tangible assets of 89.52M provide robust 5.87x coverage of current liabilities 15.26M, showing strong asset backing.

Bear case

  • Operating cash flow of (9.17M) barely covers its investment activities of 28.11M, with a coverage ratio of -0.33, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (9.17M) shows concerning coverage of stock compensation expenses of 2.29M, with a -4.01 ratio indicating potential earnings quality issues.
  • Free cash flow of 18.94M provides weak coverage of capital expenditures of (28.11M), with a -0.67 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (9.17M) provides minimal -2.28x coverage of tax expenses of 4.03M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 18.94M represents just -0.62x of debt issuance (30.38M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.48 1.02
EV to Cash from Ops. EV/CFO -4.72 18.21
EV to Debt EV to Debt 8.04 54.57
EV to EBIT EV/EBIT 3.27 29.98
EV to EBITDA EV/EBITDA -12.38 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF 2.29 39.33
EV to Market Cap EV to Market Cap 11.61 1.57
EV to Revenue EV/Rev 2.51 11.47
Price to Book Value [P/B] P/B 0.06 2.97
Price to Earnings [P/E] P/E 1.40 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 26.80
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 31.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.05
Interest Coverage Int. cover (Qtr) 2.02 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -68.12 52.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 0.00 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) 0.00 75.94
EBT Growth (1y) % EBT 1y % (Qtr) 0.00 17.44
EPS Growth (1y) % EPS 1y % (Qtr) 0.00 3.07
FCF Growth (1y) % FCF 1y % (Qtr) 0.00 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.00 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.19 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.06 1.32
Current Ratio Curr Ratio (Qtr) 0.35 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.09 0.34
Interest Cover Ratio Int Coverage (Qtr) 2.02 -4.97
Times Interest Earned Times Interest Earned (Qtr) 2.02 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 88.40 16.19
EBIT Margin % EBIT Margin % (Qtr) 76.90 -16.83
EBT Margin % EBT Margin % (Qtr) 38.85 -24.06
Gross Margin % Gross Margin % (Qtr) 41.50 58.92
Net Profit Margin % Net Margin % (Qtr) 15.50 -28.75