|
Revenue (Quarter)
|
| | | | 7.76M | 7.28M | 5.28M | 2.53M | 3.28M | 5.06M | 7.36M | 3.71M | 4.56M | 4.58M | 4.36M |
|
Amortization - Intangibles (Quarter)
|
| | | | 0.34M | 0.27M | 0.20M | 0.04M | 0.03M | 0.66M | 0.51M | 2.28M | 0.15M | 0.10M | 0.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | 1.27M | 0.86M | 0.98M | 0.59M | 2.31M | 2.32M | 2.24M | 3.51M | 2.08M | 1.94M | 2.59M |
|
Other Operating Expenses (Quarter)
|
0.28M | 0.50M | 0.41M | 16.83M | -2.34M | 1.39M | -3.62M | 0.59M | -5.29M | 1.72M | 1.01M | 1.35M | 0.09M | 0.21M | 0.99M |
|
Operating Expenses (Quarter)
|
0.28M | 0.50M | 0.41M | 16.83M | 5.53M | 4.14M | 4.66M | 2.52M | 5.55M | 5.39M | 5.38M | 6.95M | -0.18M | 4.79M | 6.13M |
|
Operating Income (Quarter)
|
-0.28M | -0.60M | -0.46M | 18.72M | 2.22M | 3.15M | 0.62M | 1.39M | -2.26M | -0.33M | 1.98M | -3.24M | -0.27M | -0.21M | -1.76M |
|
EBIT (Quarter)
|
-0.28M | -0.60M | -0.46M | 18.72M | 2.22M | 3.15M | 0.62M | 1.39M | -2.26M | -0.33M | 1.98M | -3.24M | -0.27M | -0.21M | -1.76M |
|
Non Operating Investment Income (Quarter)
|
| | | | 0.42M | 0.35M | -1.44M | 0.73M | -2.00M | -0.08M | 1.90M | -0.67M | -0.09M | 0.89M | -0.22M |
|
Interest & Investment Income (Quarter)
|
0.01M | 0.12M | 0.40M | 0.74M | 0.09M | 0.09M | 0.09M | 0.05M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.09M | 0.00M | 0.01M | 499.00 | 723.00 | -0.26M | 2.01M | -1.63M | -0.14M | 0.28M | 1.85M |
|
Non Operating Income (Quarter)
|
0.01M | 0.12M | 0.40M | 0.41M | -0.09M | 0.00M | 0.01M | -0.36M | 723.00 | 783.00 | -1.49M | 5.82M | -2.25M | 0.28M | 13.65M |
|
EBT (Quarter)
|
-0.27M | -0.48M | -0.06M | 19.14M | 1.91M | 2.68M | -0.65M | 1.04M | -5.89M | -0.99M | 0.49M | -6.16M | -0.27M | -1.70M | 11.89M |
|
Tax Provisions (Quarter)
|
| | | | 0.19M | 0.15M | -0.21M | | -1.20M | -0.35M | -0.86M | -1.07M | -0.77M | -0.40M | 6.26M |
|
Profit After Tax (Quarter)
|
-0.30M | -0.48M | -0.06M | 19.14M | 1.91M | 2.68M | -0.65M | 5.81M | -4.69M | -0.64M | 1.35M | -5.10M | -1.42M | -1.21M | 5.62M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.10M | -0.33M | -0.12M | 0.26M | 0.11M | 0.10M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.27M | -0.48M | -0.06M | 19.14M | 1.72M | 2.53M | -0.45M | 1.04M | -4.69M | -0.64M | 1.35M | -5.10M | 0.50M | -1.30M | 5.62M |
|
Consolidated Net Income (Quarter)
|
-0.27M | -0.48M | -0.06M | 19.14M | 1.72M | 2.53M | -0.45M | 1.04M | -4.69M | -0.64M | 1.35M | -5.10M | 0.50M | -1.30M | 5.62M |
|
Income towards Parent Company (Quarter)
|
-0.27M | -0.48M | -0.06M | 19.14M | 1.72M | 2.53M | -0.45M | 1.04M | -4.69M | -0.64M | 1.35M | -5.10M | 0.50M | -1.30M | 5.62M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.27M | -0.48M | -0.06M | 19.14M | 1.72M | 2.53M | -0.45M | 1.04M | -4.69M | -0.64M | 1.49M | -5.10M | 0.50M | -1.30M | 5.75M |
|
EPS (Basic) (Quarter)
|
-0.04 | -0.04 | -0.04 | 0.04 | 0.01 | -0.11 | -0.08 | 0.30 | -0.90 | -0.12 | 0.24 | -0.67 | -0.10 | -0.05 | 0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.04 | -0.04 | 0.01 | 2.54 | 0.20 | 0.33 | -0.15 | | -0.90 | -0.12 | 0.24 | -0.67 | -0.10 | -0.06 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.22M | 3.01M | 3.01M | 5.22M | 5.24M | 1.98M | 5.15M | 3.46M | 5.68M | 5.33M | 5.73M | 6.48M | 15.34M | 18.81M | 25.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
2.89M | 6.43M | 8.62M | 7.54M | 8.62M | 7.62M | 3.01M | | 5.24M | 5.33M | 5.48M | 6.48M | 15.34M | 18.81M | 47.79M |
|
EBITDA (Quarter)
|
-0.28M | -0.60M | -0.46M | 18.72M | 2.22M | 3.15M | 0.62M | 1.39M | -2.26M | -0.33M | 1.98M | -3.24M | -0.27M | -0.21M | -1.76M |
|
Interest Expenses (Quarter)
|
| | | | 0.32M | 0.56M | 0.55M | | 1.86M | 2.03M | 1.84M | 1.91M | 1.74M | 1.68M | 1.22M |
|
Tax Rate (Quarter)
|
| | | | 9.89% | 5.51% | 31.60% | | 20.38% | 35.29% | -173.43% | 17.29% | 283.93% | 23.47% | 52.67% |