|
Gross Margin
|
17.10% | 15.94% | 14.93% | 13.03% | 10.79% | 14.30% | 15.18% | 11.35% | 20.96% | 18.08% | 19.95% | 15.44% | 19.38% | 16.60% | 16.09% | 16.20% | 14.36% | 16.96% | 18.35% | 13.96% | 12.32% | 13.93% | 12.85% | 12.53% | 12.62% | 18.32% | 15.95% | 16.26% | 9.57% | 14.76% | 9.51% | -5.71% | 5.73% | 1.79% | -0.42% | 8.14% | 4.96% | 6.67% | 11.44% | 7.70% | 17.62% | 15.32% | 18.91% | 16.99% | 19.69% | 21.61% | 19.70% | 23.27% | 15.85% | 26.16% | 17.70% | 20.54% | 20.10% | 18.46% | 23.42% | 21.11% | 26.29% | 26.73% | 31.02% | 28.05% | 27.60% | 15.63% | 26.01% | 17.98% | 17.34% | 24.10% | 12.03% |
|
EBT Margin
|
1.53% | -2.82% | -0.79% | -7.88% | -7.58% | -5.78% | 1.49% | -7.00% | 6.93% | 2.38% | 4.89% | 1.43% | 4.58% | 3.18% | 1.43% | -2.91% | 1.02% | 2.75% | 5.03% | -2.38% | -1.54% | -1.34% | -4.71% | -3.00% | -2.32% | 4.42% | 6.17% | 3.27% | -3.61% | 2.09% | -4.89% | -24.28% | -9.34% | -14.15% | -15.63% | -7.09% | -7.30% | -9.53% | -5.16% | -7.97% | 2.92% | 9.76% | 4.53% | 4.60% | 6.07% | 8.26% | 6.58% | 8.28% | 3.39% | 10.55% | 0.75% | 2.47% | 7.91% | 10.53% | 11.43% | 9.06% | 16.36% | 14.34% | 21.83% | 13.54% | 17.58% | 8.54% | 15.13% | 0.81% | 9.63% | 3.54% | -1.79% |
|
EBIT Margin
|
1.74% | -1.40% | 0.42% | -6.04% | -5.80% | -2.27% | 0.63% | -5.03% | 7.41% | 3.69% | 8.01% | 2.72% | 5.98% | 4.03% | 2.64% | -1.57% | 1.85% | 3.98% | 5.76% | -1.46% | -0.99% | -0.54% | -3.80% | -2.55% | -1.11% | 5.23% | 5.60% | 4.37% | -2.99% | 2.46% | -3.65% | -24.65% | -7.44% | -13.60% | -15.59% | -6.25% | -7.00% | -8.32% | -3.61% | -5.31% | 4.96% | 0.09% | 6.12% | 4.42% | 6.68% | 9.20% | 6.89% | 10.23% | 1.97% | 11.47% | 1.72% | 6.54% | 6.67% | 3.81% | 10.89% | 8.10% | 13.85% | 12.62% | 19.48% | 16.25% | 14.61% | 3.87% | 14.11% | 3.33% | 5.68% | 11.62% | 0.38% |
|
EBITDA Margin
|
6,805.73% | 4,877.18% | 5.62% | 156.06% | 166.10% | 5.19% | 8.26% | -30.31% | 11.63% | 8.38% | 12.96% | 7.56% | 9.80% | 8.05% | 6.31% | 6.57% | 4.92% | 7.55% | 9.09% | 2.53% | 2.89% | 3.99% | 1.14% | 2.36% | 3.25% | 9.98% | 9.60% | 9.03% | 1.70% | 7.61% | 1.77% | -17.22% | -2.48% | -7.78% | 16.44% | -1.44% | -2.07% | 10.90% | 5.21% | -0.55% | 4.96% | 9.75% | 6.12% | 4.42% | 6.68% | 9.93% | 6.89% | 10.23% | 1.97% | 12.72% | 1.72% | 6.54% | 6.67% | 12.95% | 10.89% | 8.10% | 13.85% | 7.65% | 19.48% | 16.25% | 14.61% | 0.19% | 14.11% | 3.33% | 5.68% | 33.96% | 0.38% |
|
Operating Margin
|
1.74% | -1.40% | 0.42% | -6.04% | -5.80% | -2.27% | 0.63% | -5.03% | 7.41% | 3.69% | 8.01% | 2.72% | 5.98% | 4.03% | 2.64% | -1.57% | 1.85% | 3.98% | 5.76% | -1.46% | -0.99% | -0.54% | -3.80% | -2.55% | -1.11% | 5.23% | 5.60% | 4.37% | -2.99% | 2.46% | -3.65% | -24.65% | -7.44% | -13.60% | -15.59% | -6.25% | -7.00% | -8.32% | -3.61% | -5.31% | 4.96% | 0.09% | 6.12% | 4.42% | 6.68% | 9.20% | 6.89% | 10.23% | 1.97% | 11.47% | 1.72% | 6.54% | 6.67% | 3.81% | 10.89% | 8.10% | 13.85% | 12.62% | 19.48% | 16.25% | 14.61% | 3.87% | 14.11% | 3.33% | 5.68% | 11.62% | 0.38% |
|
Net Margin
|
1.11% | -2.17% | -0.76% | -8.13% | -7.08% | -5.68% | 1.39% | -6.53% | 6.66% | 2.41% | 5.08% | -197.81% | 4.62% | 3.36% | 1.51% | -3.92% | 1.09% | 2.83% | 5.44% | -27.17% | -1.39% | -1.15% | -4.59% | 11.90% | -2.18% | 4.58% | 6.58% | 4.63% | -3.38% | 2.34% | -4.57% | -10.96% | -9.07% | -13.80% | -15.60% | -6.83% | -7.11% | -9.33% | -4.88% | -7.88% | 3.07% | 9.88% | 4.84% | 4.89% | 6.24% | 8.01% | 6.70% | 8.05% | 3.18% | 10.16% | 0.58% | 40.28% | 6.48% | 8.28% | 9.72% | 7.68% | 13.62% | 11.89% | 18.10% | 10.80% | 14.76% | 7.18% | 12.66% | 0.21% | 7.86% | 2.91% | -1.79% |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.56% | 1.44% | 6.92% | 15.03% | 10.03% | 2.23% | 10.12% | -14.62% | -9.16% | -6.90% | -15.73% | -8.05% | -8.71% | -6.25% | 2.94% | 7.17% | 20.41% | -2.56% | 18.20% | 1.42% | 18.38% | 18.73% | 13.19% | -2.29% | 37.14% | 7.79% | 17.85% | 6.30% | 6.46% | 9.21% | 34.54% | 17.44% | 26.84% | 4.75% | 34.77% | 28.94% | 34.21% | 47.94% | 26.73% | 14.90% | 9.90% | -9.51% | 25.54% |
|
Inventory Average
|
4.10M | 3.93M | 3.93M | 3.86M | 3.83M | 3.86M | 4.14M | 4.28M | 4.76M | 5.13M | 5.08M | 4.79M | 4.72M | 4.77M | 4.83M | 5.18M | 5.18M | 5.39M | 5.99M | 6.22M | 6.00M | 5.76M | 5.40M | 4.92M | 4.70M | 5.00M | 4.99M | 4.58M | 4.47M | 4.40M | 4.40M | 2.39M | 2.15M | 4.15M | 4.32M | 4.11M | 4.13M | 4.47M | 4.44M | 3.97M | 3.88M | 4.03M | 3.85M | 3.76M | 3.57M | 3.44M | 3.51M | 3.63M | 3.88M | 3.98M | 4.06M | 4.55M | 5.18M | 5.27M | 4.86M | 4.88M | 5.22M | 5.50M | 5.63M | 5.86M | 6.28M | 6.43M | 6.61M | 8.13M | 9.73M | 11.43M | 12.62M |
|
Assets Average
|
24.60M | 24.48M | 25.31M | 24.59M | 24.17M | 23.80M | 23.30M | 23.69M | 24.73M | 25.48M | 24.48M | 23.24M | 23.62M | 23.58M | 22.81M | 23.14M | 24.57M | 26.02M | 27.12M | 29.68M | 30.47M | 29.56M | 28.80M | 27.12M | 25.54M | 25.68M | 26.44M | 25.87M | 25.25M | 24.51M | 23.71M | 21.81M | 20.92M | 21.42M | 21.17M | 21.67M | 22.29M | 22.20M | 21.84M | 19.93M | 19.81M | 22.32M | 23.15M | 22.98M | 22.52M | 22.72M | 23.11M | 29.08M | 34.37M | 35.61M | 37.42M | 40.00M | 43.08M | 41.76M | 40.64M | 41.06M | 41.09M | 41.33M | 41.87M | 44.72M | 51.25M | 55.12M | 56.84M | 59.47M | 60.62M | 62.75M | 64.74M |
|
Equity Average
|
5.78M | 5.66M | 5.81M | 5.52M | 4.74M | 3.96M | 3.78M | 3.66M | 3.75M | 4.36M | 4.64M | 4.75M | 5.11M | 5.46M | 5.55M | 5.59M | 5.64M | 5.94M | 6.51M | 10.11M | 13.21M | 13.07M | 12.34M | 10.42M | 9.02M | 9.29M | 9.88M | 10.11M | 10.23M | 10.27M | 10.21M | 8.37M | 6.41M | 5.76M | 4.69M | 3.76M | 3.11M | 2.28M | 1.60M | 1.14M | 1.02M | 3.23M | 5.56M | 6.05M | 6.47M | 7.11M | 7.90M | 11.76M | 15.13M | 15.65M | 16.43M | 18.81M | 21.22M | 20.80M | 20.68M | 21.06M | 21.55M | 22.68M | 24.03M | 25.82M | 32.32M | 37.86M | 39.14M | 40.76M | 41.36M | 43.09M | 45.05M |
|
Invested Capital
|
5.60M | 5.72M | 5.89M | 10.78M | 4.34M | 3.58M | 3.99M | 10.19M | 4.18M | 4.54M | 4.74M | 7.54M | 5.47M | 5.46M | 5.64M | 7.74M | 5.75M | 6.14M | 6.88M | 15.16M | 13.07M | 13.07M | 11.62M | 9.22M | 8.81M | 9.77M | 9.98M | 10.24M | 10.22M | 10.31M | 10.11M | 6.63M | 6.19M | 5.33M | 4.06M | 10.52M | 2.75M | 1.81M | 8.44M | 7.49M | 1.16M | 8.35M | 5.82M | 7.31M | 6.67M | 8.86M | 8.25M | 15.94M | 14.99M | 16.82M | 16.55M | 21.07M | 21.36M | 20.25M | 21.10M | 21.72M | 22.07M | 23.29M | 24.76M | 26.87M | 37.76M | 37.95M | 40.33M | 41.19M | 41.53M | 44.65M | 45.45M |
|
Asset Utilization Ratio
|
1.71 | 1.60 | 1.44 | 1.48 | 1.51 | 1.56 | 1.57 | 1.59 | 1.61 | 1.66 | 1.85 | 2.01 | 1.99 | 1.99 | 2.01 | 1.97 | 1.88 | 1.80 | 1.80 | 1.69 | 1.64 | 1.68 | 1.69 | 1.72 | 1.73 | 1.65 | 1.57 | 1.60 | 1.64 | 1.67 | 1.66 | 1.70 | 1.71 | 1.56 | 1.50 | 1.51 | 1.49 | 1.55 | 1.61 | 1.70 | 1.70 | 1.49 | 1.47 | 1.51 | 1.56 | 1.58 | 1.55 | 1.26 | 1.01 | 0.99 | 0.90 | 0.85 | 0.84 | 0.87 | 0.95 | 0.97 | 1.01 | 1.05 | 1.07 | 1.04 | 0.92 | 0.84 | 0.85 | 0.78 | 0.78 | 0.79 | 0.76 |
|
Interest Coverage Ratio
|
-6.88 | 0.98 | 0.35 | 3.28 | 3.31 | 0.64 | 0.76 | 0.00 | -15.66 | -2.66 | -2.56 | -2.08 | -4.26 | -4.74 | -2.23 | 1.19 | -2.30 | -3.41 | -7.35 | 1.95 | 1.78 | 0.56 | 3.81 | 5.00 | 0.91 | -6.24 | 9.79 | -3.96 | 4.80 | -6.59 | 2.96 | 20.40 | 3.56 | 24.85 | 400.33 | 7.38 | 23.19 | 6.87 | 2.33 | 1.97 | -2.35 | -0.09 | -3.89 | -11.84 | -11.13 | -9.75 | -33.58 | -2.88 | 1.37 | -12.46 | -1.13 | -1.61 | | 0.57 | 20.45 | 8.49 | | 7.34 | | -5.99 | | | | -1.32 | | | |
|
Debt to Equity
|
| | | 1.61 | | | | 2.44 | | | | 1.36 | | | | 1.05 | | | | 0.24 | | | | | | | | | | | | -0.02 | | | | 2.15 | | | 5.16 | 7.84 | | 0.60 | | 0.40 | | 0.37 | | 0.14 | | 0.28 | | | | | | 0.17 | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.35 | | | | 0.34 | | | | 0.28 | | | | 0.25 | | | | 0.10 | | | | | | | | | | | | -0.01 | | | | 0.34 | | | 0.33 | 0.38 | | 0.14 | | 0.11 | | 0.12 | | 0.06 | | 0.12 | | | | | | 0.08 | | | | | | | | | | | |
|
Equity Ratio
|
0.24 | 0.23 | 0.23 | 0.22 | 0.18 | 0.16 | 0.17 | 0.14 | 0.16 | 0.18 | 0.20 | 0.21 | 0.22 | 0.24 | 0.25 | 0.24 | 0.22 | 0.23 | 0.25 | 0.42 | 0.44 | 0.44 | 0.42 | 0.35 | 0.36 | 0.37 | 0.38 | 0.40 | 0.41 | 0.43 | 0.43 | 0.33 | 0.29 | 0.25 | 0.19 | 0.16 | 0.12 | 0.08 | 0.06 | 0.05 | 0.05 | 0.23 | 0.25 | 0.27 | 0.30 | 0.33 | 0.36 | 0.43 | 0.45 | 0.43 | 0.44 | 0.49 | 0.49 | 0.50 | 0.51 | 0.51 | 0.54 | 0.56 | 0.59 | 0.57 | 0.68 | 0.69 | 0.69 | 0.68 | 0.68 | 0.69 | 0.70 |
|
Times Interest Earned
|
-6.88 | 0.98 | 0.35 | 3.28 | 3.31 | 0.64 | 0.76 | 0.00 | -15.66 | -2.66 | -2.56 | -2.08 | -4.26 | -4.74 | -2.23 | 1.19 | -2.30 | -3.41 | -7.35 | 1.95 | 1.78 | 0.56 | 3.81 | 5.00 | 0.91 | -6.24 | 9.79 | -3.96 | 4.80 | -6.59 | 2.96 | 20.40 | 3.56 | 24.85 | 400.33 | 7.38 | 23.19 | 6.87 | 2.33 | 1.97 | -2.35 | -0.09 | -3.89 | -11.84 | -11.13 | -9.75 | -33.58 | -2.88 | 1.37 | -12.46 | -1.13 | -1.61 | | 0.57 | 20.45 | 8.49 | | 7.34 | | -5.99 | | | | -1.32 | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54 | | | | -0.37 | | | | | | 1.07 | |
|
Enterprise Value
|
-0.95M | -2.24M | -1.78M | -0.95M | -0.52M | -0.93M | -0.98M | -1.65M | -1.54M | -1.65M | -1.11M | -0.94M | -1.28M | -1.50M | -1.29M | -1.81M | -1.10M | -0.73M | -1.26M | -2.42M | -0.92M | -1.22M | -0.66M | -1.21M | -0.98M | -1.06M | -1.19M | -1.27M | -1.13M | -1.04M | -0.92M | -1.23M | -1.03M | -0.79M | -1.23M | -1.23M | -0.89M | -0.99M | -0.99M | -1.20M | -1.07M | -1.84M | -2.29M | -1.63M | -2.21M | -3.35M | -2.59M | -2.71M | -4.79M | -6.25M | -9.10M | -9.51M | -9.28M | -9.28M | -9.48M | -7.57M | -8.26M | -8.52M | -11.50M | -11.50M | -10.61M | -9.28M | -8.55M | -7.58M | -6.47M | -1.77M | -7.58M |
|
Return on Sales
|
0.02% | -0.03% | -0.01% | -0.08% | -0.08% | -0.06% | 0.01% | -0.07% | 0.07% | 0.02% | 0.05% | 0.01% | 0.05% | 0.03% | 0.02% | -0.03% | 0.01% | 0.03% | 0.05% | -0.26% | -0.01% | -0.01% | -0.05% | 0.12% | -0.02% | 0.05% | 0.07% | 0.05% | -0.03% | 0.02% | -0.05% | -0.11% | -0.09% | -0.14% | -0.16% | -0.07% | -0.07% | -0.09% | -0.05% | -0.08% | 0.03% | 0.10% | 0.05% | 0.05% | 0.06% | 0.08% | 0.07% | 0.08% | 0.03% | 0.10% | 0.01% | 0.40% | 0.06% | 0.08% | 0.10% | 0.08% | 0.14% | 0.12% | 0.18% | 0.11% | 0.15% | 0.07% | 0.13% | 0.00% | 0.08% | 0.03% | -0.02% |
|
Return on Capital Employed
|
-0.07% | -0.08% | -0.10% | -0.05% | -0.15% | -0.22% | -0.23% | -0.20% | 0.05% | 0.16% | 0.29% | 0.37% | 0.37% | 0.36% | 0.27% | 0.21% | 0.14% | 0.11% | 0.16% | 0.10% | 0.06% | 0.03% | -0.06% | -0.07% | -0.07% | -0.02% | 0.06% | 0.11% | 0.10% | 0.08% | 0.01% | -0.23% | -0.37% | -0.53% | -0.87% | -0.95% | -1.08% | -1.25% | -1.15% | -0.65% | -0.50% | -0.04% | 0.08% | 0.17% | 0.18% | 0.24% | 0.23% | 0.16% | 0.10% | 0.10% | 0.08% | 0.06% | 0.07% | 0.05% | 0.09% | 0.10% | 0.13% | 0.17% | 0.20% | 0.24% | 0.19% | 0.15% | 0.14% | 0.10% | 0.07% | 0.09% | 0.05% |
|
Return on Invested Capital
|
-0.08% | -0.12% | -0.17% | -0.05% | -0.16% | -0.32% | -0.33% | -0.17% | 0.03% | 0.21% | 0.40% | 0.43% | 0.37% | 0.46% | 0.33% | 0.20% | 0.14% | 0.16% | 0.22% | -0.31% | -0.33% | 8.25% | -0.23% | 0.03% | 0.03% | 0.05% | 0.30% | 0.17% | 0.15% | 0.13% | 0.00% | -0.16% | -0.26% | -0.50% | -0.80% | -0.46% | -0.50% | -1.34% | -0.42% | -0.25% | -0.23% | 0.34% | 0.09% | 0.22% | 0.23% | 0.31% | 0.29% | 0.25% | 0.16% | 0.17% | 0.13% | 0.35% | 0.31% | 0.22% | 0.26% | 0.11% | 0.15% | 0.18% | 0.21% | 0.23% | 0.19% | 0.14% | 0.13% | 0.09% | 0.07% | 0.08% | |
|
Return on Assets
|
-0.06% | -0.06% | -0.06% | -0.03% | -0.07% | -0.09% | -0.08% | -0.08% | -0.01% | 0.02% | 0.04% | 0.08% | 0.07% | 0.07% | 0.05% | 0.03% | 0.01% | 0.01% | 0.03% | -0.07% | -0.08% | -0.10% | -0.15% | 0.02% | 0.01% | 0.04% | 0.08% | 0.06% | 0.05% | 0.04% | 0.00% | -0.06% | -0.09% | -0.15% | -0.18% | -0.17% | -0.16% | -0.15% | -0.11% | -0.12% | -0.08% | 0.00% | 0.04% | 0.08% | 0.10% | 0.09% | 0.10% | 0.09% | 0.07% | 0.07% | 0.05% | 0.13% | 0.13% | 0.13% | 0.15% | 0.08% | 0.10% | 0.11% | 0.14% | 0.14% | 0.13% | 0.11% | 0.10% | 0.07% | 0.06% | 0.05% | 0.02% |
|
Return on Equity
|
-0.25% | -0.24% | -0.25% | -0.15% | -0.37% | -0.51% | -0.48% | -0.49% | -0.06% | 0.13% | 0.22% | 0.39% | 0.31% | 0.31% | 0.23% | 0.14% | 0.06% | 0.06% | 0.13% | -0.21% | -0.19% | -0.23% | -0.34% | 0.04% | 0.04% | 0.11% | 0.23% | 0.14% | 0.13% | 0.11% | 0.00% | -0.17% | -0.29% | -0.54% | -0.83% | -0.96% | -1.12% | -1.43% | -1.55% | -2.18% | -1.54% | 0.01% | 0.16% | 0.32% | 0.35% | 0.30% | 0.29% | 0.23% | 0.15% | 0.16% | 0.12% | 0.27% | 0.26% | 0.25% | 0.30% | 0.15% | 0.19% | 0.21% | 0.24% | 0.25% | 0.20% | 0.16% | 0.14% | 0.10% | 0.08% | 0.07% | 0.03% |