Eltek Growth Metrics (2009-2025) | ELTK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.43%-8.60%-7.32%0.28%4.29%9.93%0.30%-4.06%-4.83%-10.05%-3.30%2.54%5.34%15.66%22.15%34.14%14.80%12.47%0.27%-16.49%-15.86%-10.39%-5.91%-3.22%1.10%-9.90%-10.76%-20.75%-13.46%-11.68%-9.73%9.93%3.32%3.96%2.37%-18.00%-4.27%5.45%6.62%25.71%3.50%0.24%-0.61%54.00%51.11%62.06%61.81%21.69%29.16%6.68%10.52%-4.20%-5.02%3.26%2.79%15.09%34.34%32.42%39.04%27.53%10.37%17.33%10.68%
Assets Growth (3y) 0.88%-3.32%-3.49%-0.45%1.49%4.58%5.81%9.68%4.80%5.37%5.80%4.72%0.58%5.24%4.84%2.73%-0.79%-3.16%-5.58%-13.80%-9.71%-10.66%-8.83%-5.53%-3.31%-6.13%-6.23%-10.60%-5.05%-1.07%-0.49%4.26%0.78%3.19%2.75%16.66%14.40%19.65%19.69%33.06%26.41%20.12%21.14%21.54%22.85%21.31%22.50%10.29%18.12%13.41%16.46%12.03%12.09%17.07%16.52%
Assets Growth (5y) 4.42%3.29%1.94%2.02%0.20%2.88%2.25%1.29%-0.42%-1.13%-0.11%-2.50%-2.30%-1.49%-1.48%-1.14%-2.68%-3.57%-4.90%-10.40%-6.15%-4.81%-3.72%-2.77%-2.18%-2.65%-2.66%6.70%6.01%9.48%9.64%16.26%14.85%13.70%14.17%13.10%12.93%13.54%14.27%21.04%20.85%18.83%20.50%21.38%22.41%22.63%23.12%
Assets (QoQ) 6.17%0.77%-6.44%3.33%-6.18%2.18%1.23%7.47%-1.11%-6.77%-3.17%6.60%-6.53%0.23%2.68%9.52%2.62%5.85%12.75%-6.27%0.53%-5.63%-6.09%-5.56%7.07%-0.91%-3.41%-1.33%-4.58%-1.87%-14.22%7.74%-2.62%0.30%4.47%1.26%-2.02%-1.23%-16.32%18.21%7.93%-0.14%-1.33%-2.67%4.53%-0.99%52.88%-4.50%12.10%-1.14%14.98%1.37%-7.41%2.42%-0.34%0.50%0.67%1.95%11.58%17.31%-0.77%7.05%2.34%1.53%5.48%0.99%
Capital Expenditures Growth (1y) 58.67%11.19%-108.11%24.74%69.26%70.55%-21.13%-888.37%-98.75%-203.33%-240.70%38.12%-28.30%-174.73%-18.77%-6.08%-1.96%-32.40%-136.78%37.99%-38.94%1.51%-123.42%-230.06%-5.54%-24.54%74.20%-118.21%-795.41%-691.87%-314.11%-27.77%58.37%45.79%29.54%
Capital Expenditures Growth (3y) 29.16%51.81%8.15%-29.88%-19.57%27.42%-8.25%-21.67%-69.87%-86.51%-37.51%-122.62%-112.39%25.89%-22.04%-53.01%-84.53%-29.49%-14.35%-17.54%-10.93%-64.68%-135.91%-113.36%-33.65%-109.56%-57.87%-74.86%9.03%
Capital Expenditures Growth (5y) 1.94%1.38%-25.68%-7.54%-17.47%-6.82%-28.96%-3.45%-91.76%-67.74%-30.69%-68.38%-40.75%-24.00%-76.60%-104.00%-46.35%-43.35%-41.00%-47.46%-31.84%
Capital Expenditures (QoQ) -19.11%58.58%-74.77%52.06%-155.91%2.94%36.80%39.44%-86.05%62.50%-186.67%-394.19%62.59%42.77%-221.98%10.24%22.43%-22.55%-39.20%19.83%25.45%-59.13%-148.94%79.00%-67.05%-12.80%-464.72%68.98%46.58%-33.11%-17.00%-162.32%-119.18%-17.72%38.82%19.06%28.58%-53.30%20.48%
Cash & Equivalents Growth (1y) -40.35%-54.84%-41.39%20.27%131.03%64.46%7.47%-41.04%-18.83%-13.08%9.47%116.93%-13.93%-48.86%-3.91%29.92%-18.82%49.22%-52.54%-55.09%-8.50%-19.64%72.63%4.43%14.82%4.43%-18.16%4.66%-0.87%-23.70%33.55%0.00%-13.80%25.13%-19.69%-2.59%20.41%85.37%130.98%35.44%107.30%85.47%15.81%62.84%113.87%88.02%235.16%250.17%91.21%44.91%4.48%-20.65%-10.99%-10.27%21.78%53.48%31.65%11.38%-24.39%-32.99%-39.06%-80.92%-11.38%
Cash & Equivalents Growth (3y) 3.81%-13.57%-11.66%15.43%17.30%-9.92%4.17%18.44%-17.22%-12.79%-20.67%8.17%-13.85%-15.04%-7.66%-15.22%-5.16%7.78%-12.47%-21.12%1.36%-13.81%23.57%3.01%-0.63%-0.10%-4.25%0.65%0.95%20.96%35.31%9.68%29.10%62.64%29.03%29.03%74.77%86.28%107.74%97.66%103.90%71.60%59.47%65.40%53.83%34.72%62.16%62.16%30.86%13.14%-1.28%-6.55%-10.61%-42.44%-6.55%
Cash & Equivalents Growth (5y) -4.81%-13.20%-20.66%-2.14%3.70%-2.60%-1.52%-4.87%-9.84%-11.06%-6.74%6.71%-6.16%-13.35%-2.96%-8.60%-6.13%3.63%-6.38%-13.72%1.57%8.23%28.47%7.60%19.62%27.94%18.62%17.59%35.46%43.91%57.25%49.72%54.48%63.60%49.72%42.95%55.48%53.08%62.72%56.56%58.28%38.25%30.15%36.00%23.91%-12.28%23.37%
Cash & Equivalents (QoQ) 98.66%-17.16%-39.52%-40.06%50.40%7.50%24.12%15.14%7.06%-29.76%-31.91%58.52%14.64%-11.54%34.94%-37.11%-31.88%66.22%82.44%-60.70%25.20%-47.13%72.63%-19.93%9.96%13.58%4.43%-11.96%0.00%-10.98%33.55%-16.61%-23.03%55.81%0.00%-28.12%11.72%0.00%21.29%-11.15%72.00%24.61%-28.88%36.00%53.88%-22.19%0.00%78.61%35.29%38.70%4.48%-2.47%2.53%0.00%-20.65%9.41%3.36%35.71%0.00%-6.15%-12.55%-7.87%-11.38%-14.64%-72.63%327.97%
Cash from Investing Activities Growth (1y) 55.56%6.34%-127.93%-185.17%71.94%94.27%-21.13%-888.37%-98.75%-203.33%-240.70%38.12%-28.30%-238.46%-19.11%-6.08%-1.96%-57.47%-136.68%53.76%-38.94%32.58%-122.88%-342.64%-5.54%646.18%74.20%-594.40%-2,923.28%-287.40%-342.32%67.49%93.46%47.92%34.03%
Cash from Investing Activities Growth (3y) 29.16%51.81%8.15%-17.35%-16.72%28.69%-5.01%29.48%-70.03%-86.51%-37.51%-152.86%-112.57%32.80%-22.04%-53.17%-84.53%-29.49%-14.35%98.31%-10.82%-142.22%-253.92%-90.39%-36.51%-115.39%-27.78%-74.68%9.03%
Cash from Investing Activities Growth (5y) 1.94%-2.82%-25.75%-1.19%-15.77%-14.08%-26.70%29.68%-91.76%-67.74%-30.69%127.94%-40.75%-56.30%-125.26%-105.65%-48.29%-37.42%-24.20%-41.43%-31.76%
Cash from Investing Activities (QoQ) -19.11%58.58%-136.94%61.98%-151.00%-0.80%-196.44%39.44%-86.05%62.50%-186.67%-394.19%62.59%42.77%-221.98%10.24%22.43%-50.98%-13.31%20.06%25.45%-133.17%-70.31%84.38%-124.03%-13.15%-463.00%68.98%46.58%685.57%-126.60%-734.74%-132.56%63.70%37.23%38.65%53.22%-189.05%20.48%
Cash from Operations Growth (1y) 620.47%85.59%10.33%-197.15%-187.19%-2,941.18%-281.99%41.77%-10.70%-10.64%112.78%117.55%289.06%47.38%751.22%-203.68%-8.93%564.12%-37.46%-252.48%66.87%-72.80%-31.50%185.92%-86.18%34.47%188.63%194.38%713.49%-76.91%111.41%84.57%-53.14%1,427.12%-54.86%-99.53%-90.31%-262.87%21.55%
Cash from Operations Growth (3y) -71.26%-69.24%-36.45%-53.70%22.20%-160.64%25.57%52.68%57.49%67.53%38.91%13.76%69.54%38.63%53.92%46.43%-40.56%54.64%7.33%121.82%23.32%-56.12%61.08%88.22%-19.24%68.01%40.17%-70.47%-28.24%-97.84%5.07%
Cash from Operations Growth (5y) 60.50%69.13%6.44%-18.76%22.63%89.37%-3.24%18.34%19.52%24.48%27.32%29.36%39.22%17.15%85.98%76.36%-4.35%51.52%3.36%15.75%-38.89%-32.61%18.06%
Cash from Operations (QoQ) 30.99%641.53%114.40%-35.04%-101.91%4,247.06%-288.79%41.70%33.38%-148.16%39.59%-10.84%33.41%128.67%-17.07%1,094.12%-118.53%563.79%-110.10%1,148.94%-5.54%-37.51%-156.93%596.58%-84.60%57.37%-28.60%-20.14%49.85%237.77%-27.17%120.68%-95.75%2,992.37%-36.42%-43.97%38.62%-8.60%-99.33%1,045.45%-2,429.37%168.21%
Dividends Paid - Common Growth (1y) -32.90%
EBITDA Margin Growth (1y) -663964.00-487199.00264.00-18637.00-15446.00319.00470.003,787.00-183.00-33.00-665.00-99.00-488.00-50.00278.00-404.00-204.00-356.00-794.00-17.0037.00599.00846.00667.00-155.00-236.00-783.00-2625.00-418.00-1539.001,466.001,578.0041.001,869.00-1123.0089.00703.00-116.0091.00497.00173.0018.0077.00581.00-471.00280.00-517.00-369.00470.0023.00917.00156.00718.00-530.00858.00815.0075.00-746.00-536.00-1292.00-892.003,377.00-1374.00
EBITDA Margin Growth (3y) -679593.00-486913.0069.00-14949.00-16117.00236.0082.003,285.00-874.00-439.00-1182.00-520.00-655.00193.00329.00246.00-322.007.00-731.00-1975.00-537.00-1177.001,529.00-380.00-532.0093.00-439.00-958.00325.00213.00435.002,163.00916.001,771.00-954.001,167.00404.00182.00-349.00709.00172.00320.00477.00369.00717.00-228.001,258.00602.001,263.00-1253.001,239.00-322.00-99.002,101.00-1052.00
EBITDA Margin Growth (5y) -680284.00-487319.00-448.00-15370.00-16284.00479.00134.003,935.00-993.00-76.00-1119.00-2478.00-1228.00-1583.001,013.00-801.00-699.00336.00-388.00-308.00207.00576.00498.00206.00343.00-5.00-271.00120.0027.00511.00-5.002,376.00915.002,073.00-554.00954.001,592.00-325.001,427.001,680.00965.00-956.00799.00-109.00-100.002,403.00-652.00
EBITDA Margin (QoQ) -192855.00-487156.0015,044.001,004.00-16091.00307.00-3858.004,195.00-325.00458.00-540.00224.00-175.00-174.0026.00-165.00262.00154.00-655.0035.00110.00-285.00122.0089.00673.00-38.00-57.00-733.00591.00-584.00-1899.001,474.00-530.002,422.00-1788.00-63.001,297.00-569.00-576.00551.00479.00-362.00-171.00227.00325.00-304.00334.00-826.001,075.00-1100.00482.0013.00628.00-206.00-279.00575.00-620.001,182.00-323.00-164.00-1441.001,392.00-1078.00236.002,828.00-3358.00
EBIT Growth (1y) -438.79%-72.03%42.50%7.01%256.89%309.85%1,582.46%161.90%-18.36%9.15%-70.28%-157.05%-67.88%5.59%157.89%-3.93%-152.61%-113.24%-160.68%-45.95%10.74%935.38%236.10%268.52%-171.30%-55.06%-155.68%-539.34%-115.02%-517.62%-255.33%71.59%0.63%29.24%74.44%26.76%169.17%100.97%285.02%191.11%41.34%11,457.14%12.32%156.46%-76.80%29.42%-78.53%-35.91%358.45%-66.95%721.17%36.28%144.09%302.89%105.33%135.81%8.31%-70.95%-17.40%-82.12%-57.87%259.51%-97.38%
EBIT Growth (3y) 63.11%81.11%92.43%31.01%34.10%64.10%134.50%28.40%-28.83%-29.12%-35.09%-42.03%-29.08%5.30%28.66%65.78%-48.49%-20.79%-34.99%-121.08%-73.32%-150.28%-39.12%-28.13%-79.63%-49.30%-35.83%-42.84%51.51%-69.39%54.40%29.85%43.77%40.84%36.28%54.82%30.59%51.13%34.74%51.79%14.56%266.99%25.58%30.84%37.44%19.89%53.55%27.23%129.70%-27.14%140.59%-16.86%3.65%61.45%-64.58%
EBIT Growth (5y) -22.28%11.24%-67.41%13.01%28.02%36.13%60.50%23.76%-18.47%-10.55%-18.66%-53.08%-23.56%-33.19%-44.10%-26.12%-36.40%-28.24%-19.31%-17.59%41.03%16.08%26.77%27.76%50.29%8.30%1.00%16.39%19.96%33.82%19.19%18.25%24.85%18.53%24.04%28.43%35.33%31.51%56.95%46.78%31.78%125.15%27.42%-1.13%3.45%12.47%-39.91%
EBIT Margin Growth (1y) -754.00-87.0021.00101.001,321.00596.00738.00774.00-143.0034.00-536.00-428.00-413.00-6.00312.0011.00-283.00-452.00-956.00-109.00-12.00577.00940.00692.00-188.00-277.00-925.00-2903.00-445.00-1606.00-1194.001,841.0044.00528.001,198.0093.001,196.00840.00973.00973.00173.00912.0077.00581.00-471.00226.00-517.00-369.00470.00-766.00917.00156.00718.00882.00858.00815.0075.00-875.00-536.00-1292.00-892.00775.00-1374.00
EBIT Margin Growth (3y) 424.00543.00223.00447.00765.00624.00513.00357.00-839.00-423.00-1181.00-526.00-709.00120.00295.00594.00-484.00-151.00-942.00-2319.00-645.00-1306.00-1179.00-370.00-589.00-1355.00-921.00-969.00795.00-238.00977.002,907.001,412.002,280.002,248.001,648.00897.001,978.00533.001,186.00172.00372.00477.00369.00717.00342.001,258.00602.001,263.00-760.001,239.00-322.00-99.00781.00-1052.00
EBIT Margin Growth (5y) -273.0086.00-422.00349.00469.00750.00497.00940.00-1040.00-123.00-1166.00-2737.00-1342.00-1763.00-1824.00-468.00-885.00-1229.00-937.00-386.00594.0063.00992.00696.00779.00397.00129.00586.00496.00900.00537.003,120.001,411.001,741.002,649.001,435.002,085.002,094.002,309.002,156.00965.00378.00799.00-109.00-100.00242.00-652.00
EBIT Margin (QoQ) -314.00182.00-646.0024.00354.00290.00-566.001,244.00-371.00431.00-529.00326.00-195.00-139.00-421.00341.00213.00179.00-722.0047.0045.00-326.00125.00144.00634.0037.00-123.00-736.00545.00-612.00-2100.001,721.00-616.00-199.00934.00-75.00-132.00471.00-170.001,027.00-487.00604.00-171.00227.00252.00-231.00334.00-826.00949.00-975.00482.0013.00-287.00709.00-279.00575.00-123.00685.00-323.00-164.00-1074.001,024.00-1078.00236.00594.00-1124.00
EBIT (QoQ) -171.52%133.90%-1,455.00%-3.14%63.69%128.08%-984.21%274.01%-51.43%125.12%-67.47%129.49%-35.06%-38.71%-162.46%229.21%113.48%49.69%-125.17%34.59%46.28%-586.15%39.46%60.00%602.78%11.79%-25.04%-164.40%183.28%-238.52%-491.42%68.48%-61.75%-17.86%52.71%-10.21%-15.18%57.42%-35.50%204.09%-98.38%8,014.29%-33.27%61.48%32.19%-21.14%52.35%-85.39%637.32%-86.91%354.74%4.49%-46.85%225.14%-24.53%87.16%-12.27%65.71%-13.33%-14.04%-76.47%371.11%-81.24%102.51%100.83%-96.57%
EBT Growth (1y) -603.45%-117.65%278.67%0.71%212.47%153.09%337.31%123.36%-33.25%33.45%-73.72%-301.22%-76.82%-7.36%316.88%8.48%-248.82%-147.35%-186.14%-5.30%-19.05%385.09%220.98%206.92%-57.33%-54.90%-167.56%-679.12%-123.45%-612.08%-166.37%67.24%17.45%22.08%63.54%3.26%139.05%196.85%195.67%163.30%118.04%-9.25%45.00%99.24%-56.12%32.64%-90.15%-70.14%216.39%-0.62%1,866.67%303.83%143.01%65.52%119.41%75.76%10.39%-43.56%-21.01%-94.78%-40.66%-50.34%-111.59%
EBT Growth (3y) 55.77%52.43%59.44%22.43%29.54%38.49%68.58%24.51%-30.65%-37.25%-43.32%-57.93%-34.08%7.74%63.17%44.71%-68.54%-15.25%-39.32%-86.82%-61.15%-87.42%-29.61%-26.58%-42.64%-56.04%-38.49%-56.53%39.60%56.93%43.08%30.07%39.30%38.99%35.83%47.67%33.39%46.84%28.80%33.45%44.66%6.16%41.11%33.93%49.99%29.70%62.00%28.45%103.98%-2.45%224.23%-28.20%16.76%-22.59%-30.08%
EBT Growth (5y) -27.00%7.52%-49.12%14.77%20.97%23.61%37.93%19.96%-19.44%-5.52%-22.61%-69.54%-28.06%-37.35%-57.91%-14.34%-48.17%-34.67%-21.83%-15.62%27.35%47.45%22.51%26.52%34.92%9.60%-1.86%18.28%21.88%36.00%16.36%16.21%24.37%23.76%24.41%28.26%37.26%31.40%51.18%36.12%52.03%2.25%37.24%-26.11%17.19%-9.37%-19.03%
EBT Margin Growth (1y) -911.00-296.00227.0088.001,451.00817.00341.00843.00-236.0080.00-347.00-433.00-356.00-43.00360.0052.00-256.00-409.00-975.00-62.00-77.00576.001,088.00627.00-130.00-233.00-1106.00-2755.00-573.00-1624.00-1074.001,719.00204.00462.001,047.00-88.001,022.001,929.00969.001,258.00315.00-150.00205.00368.00-269.00229.00-583.00-582.00453.00-2.001,067.00659.00844.00381.001,040.00448.00122.00-580.00-670.00-1273.00-794.00-500.00-1691.00
EBT Margin Growth (3y) 305.00601.00221.00497.00860.00853.00354.00462.00-848.00-372.00-961.00-443.00-689.00124.00474.00617.00-463.00-66.00-992.00-2190.00-780.00-1281.00-1092.00-410.00-499.00-1395.00-1133.00-1124.00653.00767.00941.002,889.001,541.002,241.002,221.001,538.001,069.002,008.00592.001,044.00499.0077.00690.00445.001,028.00609.001,525.00525.001,419.00-200.001,437.00-166.00172.00-699.00-1321.00
EBT Margin Growth (5y) -307.00149.00-393.00488.00526.001,020.00468.001,027.00-1055.00-29.00-978.00-2571.00-1392.00-1733.00-1706.00-419.00-832.00-1228.00-1020.00-559.00446.001,110.00924.00760.00839.00384.0041.00502.00700.00846.00564.002,675.001,726.002,468.002,706.001,615.002,366.002,387.002,699.002,151.001,466.00-122.001,060.00-379.00356.00-471.00-837.00
EBT Margin (QoQ) -435.00204.00-710.0030.00180.00727.00-849.001,394.00-455.00251.00-347.00315.00-139.00-175.00-433.00393.00173.00228.00-742.0084.0020.00-338.00171.0068.00674.00175.00-290.00-688.00570.00-698.00-1940.001,494.00-481.00-148.00854.00-21.00-223.00437.00-281.001,089.00684.00-523.008.00147.00219.00-168.00170.00-490.00716.00-979.00171.00545.00262.0090.00-237.00730.00-201.00748.00-829.00404.00-903.00658.00-1432.00883.00-609.00-533.00
EBT (QoQ) -264.14%68.49%-842.67%-3.25%29.04%125.87%-623.88%216.95%-66.50%113.09%-72.01%234.15%-33.03%-58.04%-314.29%138.48%167.72%88.82%-147.04%37.42%14.81%-243.48%42.50%29.25%304.00%45.75%-49.18%-204.12%158.47%-318.36%-335.62%59.83%-34.01%-13.58%46.43%-1.24%-26.49%46.85%-42.14%140.87%213.73%-47.50%-5.95%40.76%30.58%-16.12%29.23%-69.00%294.67%-93.77%291.67%228.51%23.96%23.30%-19.58%97.68%-15.57%63.45%-35.57%24.16%-56.83%128.75%-95.75%1,312.64%-63.87%-153.38%
Enterprise Value Growth (1y) 45.25%58.31%44.79%-73.84%-197.11%-76.42%-12.99%43.20%17.12%9.05%-16.17%-93.48%13.54%51.50%2.40%-33.52%16.38%-68.32%47.39%49.88%-6.28%13.50%-79.52%-4.79%-14.77%1.80%22.48%2.83%8.70%23.70%-33.55%0.00%13.80%-25.13%19.69%2.59%-20.41%-85.37%-130.98%-35.44%-107.30%-82.31%-13.28%-66.65%-116.58%-86.68%-251.06%-250.50%-93.45%-48.46%-4.17%20.41%10.99%8.19%-21.24%-51.92%-28.50%-8.87%25.65%34.11%39.06%80.92%11.38%
Enterprise Value Growth (3y) -10.47%12.54%10.17%-24.08%-28.65%8.02%-8.61%-13.63%15.69%9.45%15.82%-9.00%8.41%10.95%2.67%11.16%-0.66%-12.66%9.87%20.09%-3.65%13.46%-22.95%-0.60%3.33%2.13%5.97%1.82%1.78%-20.96%-35.31%-9.68%-29.10%-61.71%-28.08%-30.03%-75.50%-84.78%-109.43%-99.26%-105.56%-71.60%-60.61%-66.89%-55.08%-36.52%-64.28%-61.82%-30.31%-14.06%2.08%7.30%11.33%42.44%7.21%
Enterprise Value Growth (5y) 0.51%11.40%17.94%-5.04%-13.60%-2.53%-3.89%5.08%6.08%8.81%3.65%-5.68%4.24%11.96%0.93%7.39%4.30%-6.42%4.72%13.05%-2.94%-8.49%-28.08%-6.08%-17.66%-25.94%-16.82%-16.39%-33.59%-43.21%-58.02%-50.44%-55.23%-63.60%-50.36%-43.73%-56.24%-53.78%-63.27%-57.09%-58.28%-38.25%-30.15%-36.00%-23.91%11.97%-23.91%
Enterprise Value (QoQ) -136.08%20.29%46.86%45.25%-79.77%-5.57%-67.31%6.43%-6.74%32.38%15.90%-36.54%-17.14%13.63%-40.06%38.98%34.30%-73.83%-91.60%61.79%-32.25%45.66%-82.53%18.98%-7.64%-12.77%-6.54%11.26%7.90%10.98%-33.55%16.61%23.03%-55.81%0.00%28.12%-11.72%0.00%-21.29%11.15%-72.00%-24.61%28.88%-36.00%-51.26%22.57%-4.63%-76.74%-30.39%-45.60%-4.46%2.45%-0.06%-2.17%20.19%-9.10%-3.21%-34.91%0.00%7.72%12.55%7.87%11.38%14.64%72.63%-327.97%
EPS (Basic) Growth (1y) -600.00%-166.67%300.00%10.15%-30.00%150.00%350.00%-3,368.55%161.54%25.00%-77.78%98.55%-75.00%0.00%350.00%880.00%-200.00%-120.00%-155.56%-146.15%0.00%500.00%220.00%111.11%-100.00%-50.00%-166.67%-9,050.00%-900.00%-2,800.00%-1,375.00%81.56%507,350.00%177.78%61.02%614,948.48%-99.99%-54.76%139.13%-100.00%0.00%2,305,163.16%4,866,566.67%-5,474,375.00%4,866,566.67%-100.00%33.33%-33.33%-100.00%3,656,150.00%0.17%200.19%145.45%-100.00%-99.99%-100.00%2,361,381.48%-50.00%-27.78%3,051,263.64%-100.00%-54.55%-111.54%
EPS (Basic) Growth (3y) 58.74%54.20%58.74%23.18%30.06%37.95%65.10%81.06%46.42%-31.04%-36.72%62.59%-31.04%-7.17%44.22%33.89%-58.74%-26.32%-34.71%-87.48%-171.44%-277.98%-127.66%-22.39%4,563.95%118.98%-80.01%4,563.92%71.00%111.79%61.98%26.92%32.00%1,909.38%1,850.95%-2,267.56%42.25%-27.51%2,839.27%-69.59%-2.86%3,034.25%3,920.73%4,081.72%31.04%-96.31%-95.65%25.99%2.97%-11.74%-96.46%46.58%10.89%-97.96%-25.99%
EPS (Basic) Growth (5y) -24.57%19.73%-37.97%-10.29%27.52%20.11%24.57%17.10%21.00%-12.94%-19.57%12.23%-47.58%-66.51%-99.37%-45.85%902.88%53.06%-35.43%453.66%51.57%83.84%30.60%19.57%51.57%918.32%839.00%-1,069.71%978.63%51.57%978.63%-404.31%17.87%541.16%529.91%607.52%-83.22%-12.13%28.95%-83.89%781.20%-10.35%23.64%865.53%4.56%-89.73%-14.87%
EPS (Basic) (QoQ) -250.00%66.67%-1,002.86%9.33%20.00%125.00%-595.45%-31.19%130.77%125.00%-3,918.90%102.33%-37.50%-60.00%-350.00%140.00%150.00%80.00%333.33%-105.13%50.00%-400.00%-260.00%88.89%300.00%50.00%-66.67%-300.00%150.00%-300.00%-4,375.00%77.65%-35.00%-9.26%44.07%614,948.48%-99.98%-154.76%882,273.91%-99.99%58.33%-52.63%-11.11%50.00%3,649,900.00%0.00%-199.99%233.35%-100.00%3,649,900.00%-199.99%100.00%5,318,081.82%0.00%0.00%-100.00%-18.52%63.64%-38.89%2,898,081.82%-100.00%136.36%2,581,823.08%-100.00%-66.67%-160.00%
EPS (Weighted Average and Diluted) Growth (1y) -600.00%-166.67%300.00%9.09%220.00%-100.00%-466.67%76.43%2.76%33.87%34.04%33.33%-230.42%-0.39%-0.36%0.17%100.00%0.15%1.59%2.34%57.14%-100.00%-100.00%13.04%3,082,627.27%2,512,862.96%-54.55%-100.00%
EPS (Weighted Average and Diluted) Growth (3y) 1,362.88%3,697.81%3,314.82%2,289.39%-96.83%10.12%10.71%10.98%-96.34%-96.42%-97.34%5.04%46.67%5.11%-97.96%-25.99%
EPS (Weighted Average and Diluted) Growth (5y) -18.47%979.59%1,043.72%-430.28%839.10%781.37%19.38%9.14%9.14%-89.73%-14.87%
EPS (Weighted Average and Diluted) (QoQ) -250.00%66.67%-1,000.00%9.09%20.00%125.00%-600.00%220.00%175.00%94.29%-37.50%0.05%-0.05%0.00%2.76%30.33%0.09%-0.53%-200.52%199.54%0.12%0.00%-100.00%4,179,900.00%1.56%0.74%-100.00%22.73%-59.26%6,152,627.27%0.21%0.04%-100.00%-160.00%
FCF Margin Growth (1y) 947.0079.00320.00-2964.00-1920.00-913.00-2585.00656.0045.0065.001,867.001,522.002,912.00369.001,526.00-575.00-203.002,129.00-501.00-372.001,876.00-1095.00466.00860.00-3068.00142.001,669.001,114.002,039.00-446.0023.001,150.00737.004,319.00-804.00-1404.00-2431.00-5745.00-119.00
FCF Margin Growth (3y) -927.00-770.00-398.00-786.001,038.00-479.00809.001,604.002,754.002,563.002,893.00576.004,585.001,404.001,491.00-87.00-1395.001,177.001,634.001,602.00846.00-1399.002,158.003,124.00-293.004,015.00888.00860.00344.00-1872.00-900.00
FCF Margin Growth (5y) 1,782.001,729.00627.00-1732.002,711.00555.00774.002,092.001,562.001,611.005,027.002,550.003,555.001,100.003,183.002,177.001,380.005,050.00853.001,348.00-848.00-2825.001,235.00
FCF Margin (QoQ) 89.00547.00811.00-500.00-780.00789.00-2473.00545.00226.00-883.00768.00-66.00246.00919.00423.001,324.00-2297.002,076.00-1678.001,696.0035.00-554.00-1549.003,944.00-2936.001,007.00-1155.0016.00275.002,533.00-1710.00940.00-2210.003,002.00-583.00527.001,373.00-2121.00-1183.00-500.00-1942.003,505.00
FCF Payout Ratio Growth (1y) 31.87%
Free Cash Flow Growth (1y) 1,720.37%47.33%24.80%-175.77%-178.94%-333.94%-229.49%38.23%-0.39%-4.84%120.63%176.64%328.88%61.25%575.60%-78.25%-5.61%884.29%-27.71%-278.69%59.00%-56.83%16.46%375.23%-76.46%17.72%150.84%204.67%388.73%-37.40%15.62%95.08%30.92%857.44%-12.37%-55.05%-68.67%-123.76%-6.25%
Free Cash Flow Growth (3y) -154.20%-77.72%-30.66%-28.95%21.95%-43.42%21.75%28.12%60.94%73.09%44.34%33.22%75.82%49.06%78.51%2.27%-29.30%81.57%28.30%146.53%22.30%-31.73%50.04%163.80%14.63%91.80%36.47%38.76%26.09%-50.72%-1.70%
Free Cash Flow Growth (5y) 98.95%61.48%10.24%-16.43%22.18%26.33%8.72%20.17%22.97%29.34%37.66%35.08%42.87%24.30%75.18%44.76%17.72%91.70%16.43%67.38%-5.58%-22.19%22.64%
Free Cash Flow (QoQ) 177.78%400.00%108.53%-37.15%-77.52%323.53%-226.60%34.51%33.38%-134.43%39.60%-6.42%30.42%146.13%124.40%217.83%-111.78%904.29%-92.78%1,279.51%-2.14%-25.87%-117.85%1,327.52%-73.43%100.00%-57.81%5.00%32.86%326.16%-48.75%68.44%-82.98%687.02%-13.53%13.04%24.46%-27.96%-55.64%-21.21%-194.38%384.23%
Gross Margin Growth (1y) -631.00-164.0025.00-168.001,018.00378.00477.00409.00-159.00-148.00-386.0077.00-502.0036.00227.00-225.00-204.00-302.00-551.00-143.0030.00439.00310.00373.00-305.00-356.00-643.00-2197.00-384.00-1297.00-993.001,385.00-76.00488.001,186.00-44.001,265.00865.00747.00928.00207.00629.0078.00628.00-384.00455.00-199.00-273.00425.00-770.00572.0056.00618.00827.00759.00694.00131.00-1110.00-500.00-1007.00-1026.00846.00-1398.00
Gross Margin Growth (3y) 228.0066.00116.00317.00357.00266.00317.00261.00-864.00-415.00-711.00-291.00-676.00172.00-14.005.00-479.00-219.00-884.00-1967.00-659.00-1214.00-1326.00-439.00-765.00-1165.00-450.00-855.00805.0056.00940.002,270.001,396.001,982.002,011.001,513.001,089.001,949.00626.001,284.00248.00314.00451.00412.00660.00512.001,132.00478.001,175.00-1053.00831.00-257.00-276.00563.00-1139.00
Gross Margin Growth (5y) -478.00-201.00-208.00-50.00183.00402.0076.00491.00-1139.00-332.00-1044.00-2115.00-1365.00-1481.00-1650.00-806.00-939.00-1029.00-691.00-625.00530.00139.00607.00446.00707.00329.00375.00701.00628.001,140.00819.002,625.001,437.001,667.002,384.001,297.002,132.002,006.001,957.002,035.00998.0031.00710.0099.00-235.00249.00-767.00
Gross Margin (QoQ) -116.00-101.00-190.00-225.00351.0089.00-383.00961.00-288.00187.00-451.00394.00-278.00-51.0012.00-185.00260.00140.00-439.00-164.00161.00-108.00-32.009.00570.00-237.0031.00-669.00519.00-525.00-1522.001,144.00-394.00-220.00856.00-318.00170.00477.00-374.00991.00-230.00359.00-192.00270.00192.00-192.00358.00-742.001,031.00-846.00284.00-44.00-164.00496.00-232.00518.0045.00429.00-297.00-45.00-1197.001,038.00-804.00-64.00676.00-1207.00
Gross Profit Growth (1y) -35.98%-4.62%-4.14%-2.65%138.88%62.76%74.76%55.80%-6.49%-8.20%-27.42%3.78%-22.96%9.40%35.01%-3.86%-15.49%-19.96%-35.63%-24.93%-18.86%13.48%14.73%27.41%-23.49%-23.13%-49.10%-127.36%-48.29%-90.83%-103.64%259.83%-8.45%331.34%3,140.63%-18.51%246.62%117.30%80.37%141.79%17.15%51.27%3.87%51.65%-36.66%25.74%-22.65%-11.53%71.72%-29.76%71.56%13.09%53.75%75.92%52.09%56.24%7.86%-44.58%-4.40%-44.04%-31.98%84.54%-54.62%
Gross Profit Growth (3y) 12.66%12.54%6.74%16.32%19.84%17.80%19.64%15.84%-15.25%-7.02%-14.24%-9.18%-19.16%-0.21%-0.10%-2.76%-19.35%-11.29%-27.83%-31.26%-31.53%-56.92%-26.44%-17.71%-28.72%-32.77%-17.44%-29.10%17.94%-4.94%25.87%72.68%54.91%142.04%289.23%44.03%37.01%60.48%13.16%48.03%8.41%10.14%11.29%14.91%18.69%15.82%26.37%16.05%41.74%-11.86%35.62%-0.38%4.10%21.63%-12.94%
Gross Profit Growth (5y) -1.42%4.53%1.11%2.58%3.37%8.23%4.81%8.26%-17.68%-6.85%-18.11%-17.72%-26.88%-41.25%-15.08%-16.65%-24.32%-22.70%-16.10%-19.37%0.37%-5.61%3.09%1.89%8.02%-0.02%1.06%5.50%4.01%10.32%9.89%44.15%32.24%65.78%138.76%24.48%46.68%38.56%30.47%41.79%16.14%5.43%14.92%5.81%4.17%9.70%-2.62%
Gross Profit (QoQ) -17.25%6.18%-18.02%-11.12%23.29%6.71%-16.75%118.10%-16.00%14.58%-25.78%30.91%-17.54%-9.40%6.11%-2.83%17.11%11.80%-24.43%-14.58%10.92%-10.08%-11.88%-7.68%55.14%-9.10%-2.14%-44.56%55.86%-39.81%-152.61%204.75%-72.37%-123.88%2,412.50%-40.00%30.18%68.34%-38.03%155.22%-18.39%39.73%-16.92%23.66%5.38%-4.05%21.28%-48.35%109.19%-40.98%38.72%0.26%-14.43%44.16%-8.56%36.30%-2.09%24.63%-6.06%-5.90%-49.69%114.98%-45.01%14.37%36.48%-47.13%
Interest Coverage Ratio Growth (1y) 148.11%-34.88%118.50%-100.04%-573.46%-515.77%-437.39%-169,267.71%72.79%-78.21%13.17%157.43%46.03%28.14%-230.11%63.01%177.37%116.29%151.86%156.76%-49.00%-1,223.45%156.83%-179.13%429.25%-5.66%-69.72%615.55%-25.90%476.88%13,402.37%-63.84%551.39%-72.37%-99.42%-73.27%-110.15%-101.31%-267.27%-700.73%-372.84%-10,760.93%-763.12%75.65%112.27%-27.88%96.63%44.19%104.54%1,906.57%627.39%1,195.61%-170.60%77.96%
Interest Coverage Ratio Growth (3y) 14.73%-89.69%-103.29%-28.62%-39.17%-94.20%-126.83%1,066.60%28.33%30.23%51.64%63.91%30.31%-9.57%85.64%-74.48%59.90%-24.59%33.95%118.80%26.00%254.99%371.80%13.84%194.52%45.81%-38.07%35.69%-35.54%76.13%-49.06%-37.16%-72.42%-33.74%-27.73%-33.72%-61.09%-56.26%-35.48%-41.22%102.55%93.61%39.54%40.15%-27.61%6.38%
Interest Coverage Ratio Growth (5y) 17.70%-10.79%61.42%8.77%-22.79%-63.67%66.72%-403.06%18.19%-19.89%25.84%63.84%23.17%48.57%183.09%43.92%64.60%32.04%18.29%0.25%-27.14%-16.67%-24.74%-34.30%-70.15%-9.32%-40.27%6.13%-22.24%-13.58%-18.96%-15.76%-53.06%-44.83%2.85%1.33%-38.19%35.51%
Interest Coverage Ratio (QoQ) 114.30%-64.63%844.39%0.70%-80.64%18.68%-100.16%-1,275,101.63%83.00%3.69%18.88%-104.90%-11.33%53.07%153.65%-292.53%-48.25%-115.56%126.49%-8.62%-68.78%586.15%31.17%-81.85%-787.71%256.86%-140.41%221.40%-237.29%144.96%587.98%-82.55%598.27%1,510.76%-98.16%214.31%-70.38%-66.13%-15.23%-219.36%96.19%-4,235.03%-204.43%6.05%12.40%-244.51%91.41%147.34%-1,012.88%90.92%-42.18%3,512.06%-58.49%
Net Cash Flow Growth (1y) 66.25%-117.65%-112.54%-759.89%-618.52%-17,133.33%1,335.90%91.60%42.53%215.67%-65.35%-66.67%119.06%32.11%154.49%-198.22%621.18%45.06%-279.53%387.93%199.18%130.80%55.57%-89.18%-102.18%-98.60%11.80%-355.98%2,322.50%1,075.68%1,171.24%-354.39%69.29%-451.49%-113.64%48.17%-131.69%-288.88%247.37%
Net Cash Flow Growth (3y) -11.70%227.66%-18.72%-6.36%40.73%542.59%134.51%25.27%40.78%61.56%-53.02%153.61%82.84%64.15%-59.14%43.08%-35.19%-63.95%-39.31%7.27%13.19%-27.60%83.69%-48.25%-6.38%-37.12%-8.83%-100.24%-128.46%-445.92%60.75%
Net Cash Flow Growth (5y) 31.39%132.14%-34.81%65.27%80.16%288.38%-54.11%16.33%44.74%15.68%-21.25%-31.71%31.91%-6.17%80.54%-60.96%77.67%-31.52%-24.81%-13.43%-22.67%-48.36%23.25%
Net Cash Flow (QoQ) 105.31%1,729.41%-160.13%42.25%97.22%-1,200.00%-4,023.08%51.74%33.38%193.23%-128.01%-230.37%234.08%-72.07%-234.73%137.78%829.41%-46.20%-257.88%191.36%86.95%-166.58%353.21%-5.07%44.22%-112.82%161.65%-119.14%192.50%-908.11%-78.93%266.17%-51.07%636.32%-175.90%161.91%-201.59%71.42%-188.33%62.14%-1,146.54%110.83%
Net Income Growth (1y) -500.00%-123.04%247.78%1.28%216.16%154.19%357.14%121.65%-34.24%39.57%-73.19%-314.00%-75.41%-10.05%325.77%-942.68%-225.74%-139.54%-177.52%137.68%-23.98%444.93%232.71%-61.78%-56.13%-51.26%-159.24%-284.44%-132.02%-545.69%-184.16%30.15%17.19%21.76%65.47%0.64%142.14%200.12%208.19%168.07%113.06%-13.09%38.08%82.14%-59.89%31.82%-92.58%401.31%175.98%-18.86%2,082.61%-79.01%147.15%74.37%113.84%65.34%11.33%-42.80%-20.26%-98.27%-42.38%-51.40%-113.84%
Net Income Growth (3y) 45.10%54.49%56.20%22.96%29.82%38.91%73.45%-69.03%-30.12%-35.66%-42.36%103.33%-33.58%7.05%63.62%51.85%-64.28%-12.73%-37.67%35.72%-64.99%-95.68%-30.73%-35.58%-44.22%-54.66%-37.18%-48.58%41.11%51.70%45.20%35.22%39.99%38.92%36.01%47.85%33.14%46.54%28.28%101.78%33.10%-2.40%30.77%24.22%39.86%23.09%51.29%20.27%96.56%-6.81%233.87%-81.83%16.60%-21.45%-30.77%
Net Income Growth (5y) -24.11%9.71%-42.99%30.58%21.78%23.97%39.95%21.94%-19.07%-3.55%-21.94%-51.29%-27.65%-36.07%-56.45%-14.11%-46.19%-33.99%-21.04%28.69%28.96%51.07%23.17%-19.74%36.24%8.14%-2.78%9.68%21.90%31.95%16.09%44.56%23.07%22.23%23.17%26.94%34.83%29.36%48.30%32.97%45.36%-1.50%30.69%-44.06%11.90%-12.31%-18.96%
Net Income (QoQ) -227.07%60.87%-680.00%-3.13%29.14%125.93%-621.05%221.36%-66.94%118.71%-75.33%268.67%-29.84%-57.99%-296.93%142.37%156.62%98.85%-582.28%94.89%19.30%-289.86%334.39%-116.81%324.53%50.00%-32.49%-168.67%170.09%-282.33%-110.17%13.61%-34.64%-16.25%48.34%-2.42%-27.20%48.70%-48.67%143.44%202.24%-44.57%-6.46%35.95%23.29%-11.93%23.39%-70.07%305.24%-95.04%8,236.96%-83.52%19.15%33.33%-19.82%94.04%-15.94%63.52%-38.01%30.65%-56.81%127.96%-98.66%4,256.52%-63.57%-164.93%
Net Income towards Common Stockholders Growth (1y) -749.52%-178.14%271.23%10.15%215.54%154.62%386.40%-3,368.55%-29.82%39.57%-73.19%98.04%-75.41%-10.05%325.77%-673.71%-225.74%-139.54%-177.52%136.63%-23.98%444.93%232.71%-61.78%-56.13%-51.26%-159.24%-284.44%-132.02%-545.69%-184.16%30.15%17.19%21.76%65.47%0.64%142.14%200.12%208.19%168.07%113.06%-13.09%38.08%82.14%-59.89%31.82%-92.58%401.31%175.98%-18.86%2,082.61%-79.01%147.15%74.37%113.84%65.34%11.33%-42.80%-20.26%-98.27%-42.38%-51.40%-113.84%
Net Income towards Common Stockholders Growth (3y) 73.99%60.31%61.76%15.17%30.05%39.00%77.07%-73.87%-30.39%-35.66%-42.36%27.15%-33.58%7.05%63.62%45.55%-64.28%-12.73%-37.67%36.32%-64.99%-95.68%-30.73%-35.58%-44.22%-54.66%-37.18%-48.58%41.11%51.70%45.20%35.22%39.99%38.92%36.01%47.85%33.14%46.54%28.28%101.78%33.10%-2.40%30.77%24.22%39.86%23.09%51.29%20.27%96.56%-6.81%233.87%-81.83%16.60%-21.45%-30.77%
Net Income towards Common Stockholders Growth (5y) -29.40%5.49%-49.10%30.12%20.84%24.03%41.70%22.30%-19.33%-3.55%-21.94%47.70%-27.65%-36.07%-56.45%-6.89%-46.19%-33.99%-21.04%29.10%28.96%51.07%23.17%-19.74%36.24%8.14%-2.78%9.68%21.90%31.95%16.09%44.56%23.07%22.23%23.17%26.94%34.83%29.36%48.30%32.97%45.36%-1.50%30.69%-44.06%11.90%-12.31%-18.96%
Net Income towards Common Stockholders (QoQ) -274.29%60.11%-898.63%6.45%25.37%124.56%-624.00%220.31%-64.72%118.71%-3,836.68%102.43%-29.84%-57.99%-373.01%130.56%156.62%98.85%-596.11%95.03%19.30%-289.86%334.39%-116.81%324.53%50.00%-32.49%-168.67%170.09%-282.33%-110.17%13.61%-34.64%-16.25%48.34%-2.42%-27.20%48.70%-48.67%143.44%202.24%-44.57%-6.46%35.95%23.29%-11.93%23.39%-70.07%305.24%-95.04%8,236.96%-83.52%19.15%33.33%-19.82%94.04%-15.94%63.52%-38.01%30.65%-56.81%127.96%-98.66%4,256.52%-63.57%-164.93%
Net Margin Growth (1y) -819.00-351.00215.00159.001,374.00809.00369.00-19128.00-204.0095.00-357.0019,390.00-352.00-54.00393.00-2325.00-249.00-397.00-1003.003,906.00-79.00573.001,117.00-726.00-120.00-224.00-1116.00-1560.00-569.00-1614.00-1103.00413.00196.00447.001,072.00-105.001,018.001,921.00972.001,278.00317.00-187.00186.00316.00-306.00215.00-612.003,223.00330.00-188.00914.00-3260.00714.00361.00838.00312.00114.00-471.00-544.00-1059.00-690.00-426.00-1445.00
Net Margin Growth (3y) 351.00554.00228.00421.00817.00851.00405.00-2063.00-805.00-356.00-966.0020,971.00-680.00122.00507.00855.00-447.00-48.00-1001.001,620.00-768.00-1265.00-1102.00-1873.00-493.00-1392.00-1147.00-1251.00645.00754.00941.001,586.001,531.002,181.002,230.001,488.001,029.001,950.00546.004,816.00341.00-160.00488.00279.00738.00388.001,140.00275.001,158.00-299.001,209.00-4007.00138.00-537.00-1151.00
Net Margin Growth (5y) -250.00102.00-382.002,002.00490.001,026.00520.001,117.00-1003.00-7.00-965.0018,685.00-1369.00-1717.00-1712.00-291.00-820.00-1216.00-1032.001,929.00446.001,103.00943.00-700.00842.00342.0011.00342.00656.00782.00515.005,124.001,555.002,209.002,533.001,451.002,073.002,122.002,298.001,869.001,169.00-270.00782.00-468.00162.00-509.00-848.00
Net Margin (QoQ) -328.00141.00-736.00105.00140.00707.00-792.001,319.00-425.00267.00-20289.0020,243.00-125.00-185.00-543.00501.00173.00261.00-3261.002,577.0025.00-344.001,648.00-1408.00677.00200.00-195.00-801.00572.00-691.00-639.00189.00-473.00-180.00877.00-28.00-222.00445.00-300.001,095.00681.00-504.006.00134.00177.00-131.00135.00-487.00698.00-958.003,970.00-3380.00181.00144.00-204.00594.00-173.00621.00-730.00396.00-758.00549.00-1245.00764.00-494.00-470.00
Operating Income Growth (1y) -438.79%-72.03%42.50%7.01%256.89%309.85%1,582.46%161.90%-18.36%9.15%-70.28%-157.05%-67.88%5.59%157.89%-3.93%-152.61%-113.24%-160.68%-45.95%10.74%935.38%236.10%268.52%-171.30%-55.06%-155.68%-539.34%-115.02%-517.62%-255.33%71.59%0.63%29.24%74.44%26.76%169.17%100.97%285.02%191.11%41.34%11,457.14%12.32%156.46%-76.80%29.42%-78.53%-35.91%358.45%-66.95%721.17%36.28%144.09%302.89%105.33%135.81%8.31%-70.95%-17.40%-82.12%-57.87%259.51%-97.38%
Operating Income Growth (3y) 63.11%81.11%92.43%31.01%34.10%64.10%134.50%28.40%-28.83%-29.12%-35.09%-42.03%-29.08%5.30%28.66%65.78%-48.49%-20.79%-34.99%-121.08%-73.32%-150.28%-39.12%-28.13%-79.63%-49.30%-35.83%-42.84%51.51%-69.39%54.40%29.85%43.77%40.84%36.28%54.82%30.59%51.13%34.74%51.79%14.56%266.99%25.58%30.84%37.44%19.89%53.55%27.23%129.70%-27.14%140.59%-16.86%3.65%61.45%-64.58%
Operating Income Growth (5y) -22.28%11.24%-67.41%13.01%28.02%36.13%60.50%23.76%-18.47%-10.55%-18.66%-53.08%-23.56%-33.19%-44.10%-26.12%-36.40%-28.24%-19.31%-17.59%41.03%16.08%26.77%27.76%50.29%8.30%1.00%16.39%19.96%33.82%19.19%18.25%24.85%18.53%24.04%28.43%35.33%31.51%56.95%46.78%31.78%125.15%27.42%-1.13%3.45%12.47%-39.91%
Operating Income (QoQ) -171.52%133.90%-1,455.00%-3.14%63.69%128.08%-984.21%274.01%-51.43%125.12%-67.47%129.49%-35.06%-38.71%-162.46%229.21%113.48%49.69%-125.17%34.59%46.28%-586.15%39.46%60.00%602.78%11.79%-25.04%-164.40%183.28%-238.52%-491.42%68.48%-61.75%-17.86%52.71%-10.21%-15.18%57.42%-35.50%204.09%-98.38%8,014.29%-33.27%61.48%32.19%-21.14%52.35%-85.39%637.32%-86.91%354.74%4.49%-46.85%225.14%-24.53%87.16%-12.27%65.71%-13.33%-14.04%-76.47%371.11%-81.24%102.51%100.83%-96.57%
Operating Margin Growth (1y) -754.00-87.0021.00101.001,321.00596.00738.00774.00-143.0034.00-536.00-428.00-413.00-6.00312.0011.00-283.00-452.00-956.00-109.00-12.00577.00940.00692.00-188.00-277.00-925.00-2903.00-445.00-1606.00-1194.001,841.0044.00528.001,198.0093.001,196.00840.00973.00973.00173.00912.0077.00581.00-471.00226.00-517.00-369.00470.00-766.00917.00156.00718.00882.00858.00815.0075.00-875.00-536.00-1292.00-892.00775.00-1374.00
Operating Margin Growth (3y) 424.00543.00223.00447.00765.00624.00513.00357.00-839.00-423.00-1181.00-526.00-709.00120.00295.00594.00-484.00-151.00-942.00-2319.00-645.00-1306.00-1179.00-370.00-589.00-1355.00-921.00-969.00795.00-238.00977.002,907.001,412.002,280.002,248.001,648.00897.001,978.00533.001,186.00172.00372.00477.00369.00717.00342.001,258.00602.001,263.00-760.001,239.00-322.00-99.00781.00-1052.00
Operating Margin Growth (5y) -273.0086.00-422.00349.00469.00750.00497.00940.00-1040.00-123.00-1166.00-2737.00-1342.00-1763.00-1824.00-468.00-885.00-1229.00-937.00-386.00594.0063.00992.00696.00779.00397.00129.00586.00496.00900.00537.003,120.001,411.001,741.002,649.001,435.002,085.002,094.002,309.002,156.00965.00378.00799.00-109.00-100.00242.00-652.00
Operating Margin (QoQ) -314.00182.00-646.0024.00354.00290.00-566.001,244.00-371.00431.00-529.00326.00-195.00-139.00-421.00341.00213.00179.00-722.0047.0045.00-326.00125.00144.00634.0037.00-123.00-736.00545.00-612.00-2100.001,721.00-616.00-199.00934.00-75.00-132.00471.00-170.001,027.00-487.00604.00-171.00227.00252.00-231.00334.00-826.00949.00-975.00482.0013.00-287.00709.00-279.00575.00-123.00685.00-323.00-164.00-1074.001,024.00-1078.00236.00594.00-1124.00
Profit After Tax Growth (1y) -775.23%-112.60%325.00%0.14%208.83%152.01%317.78%125.04%-32.08%27.21%-74.29%-290.45%-78.31%-4.34%306.90%909.14%-275.42%-155.59%-196.27%-169.16%-14.98%340.22%209.86%112.02%-58.40%-58.82%-177.08%-1,733.77%-115.92%-697.25%-150.73%82.04%17.69%22.45%61.61%5.68%136.12%193.71%184.45%158.64%123.55%-10.89%52.94%107.03%-57.67%31.82%-92.31%400.78%175.98%-18.86%2,082.61%-79.01%147.15%74.37%113.84%65.34%11.33%-42.80%-20.26%-98.27%-42.38%-51.40%-113.49%
Profit After Tax Growth (3y) 70.89%50.47%64.07%21.91%29.27%38.08%63.50%80.27%-31.20%-38.84%-44.34%-133.05%-34.58%8.50%62.66%38.77%-73.19%-18.08%-41.20%-49.75%-57.84%-80.77%-28.53%29.35%-41.20%-57.50%-39.97%-68.31%38.24%63.12%41.16%28.04%38.64%38.34%35.65%46.51%32.80%45.82%28.04%100.66%37.71%-1.59%36.94%29.58%42.39%23.09%53.12%20.22%96.56%-6.81%233.87%-81.83%16.60%-21.45%-30.65%
Profit After Tax Growth (5y) -31.28%5.64%-56.76%-21.65%20.21%23.26%35.82%18.34%-19.83%-7.72%-23.33%-87.10%-28.45%-38.75%-59.48%-14.56%-50.33%-35.38%-22.73%-17.40%25.95%44.47%21.87%17.03%33.71%9.76%-0.85%27.43%21.13%38.51%15.95%24.82%22.66%21.91%23.15%26.22%34.07%28.89%46.01%32.66%48.35%-1.01%34.36%-42.63%13.12%-12.31%-19.00%
Profit After Tax (QoQ) -325.69%75.61%-1,086.67%-3.37%28.94%125.81%-626.67%212.66%-66.04%107.35%-68.44%205.62%-36.40%-58.09%-333.79%134.81%180.51%78.25%364.92%-107.55%11.11%-208.70%-233.98%87.45%285.71%41.18%-63.46%-265.35%148.28%-364.29%-674.43%78.15%-33.54%-10.95%44.53%-0.15%-25.82%45.08%-36.29%138.35%226.45%-50.51%-5.37%46.22%30.13%-15.06%28.09%-70.10%305.24%-95.04%8,239.13%-83.52%19.15%33.33%-19.82%94.04%-15.94%63.52%-38.01%30.65%-56.81%127.96%-98.66%4,256.52%-63.57%-163.29%
Property, Plant & Equipment (Net) Growth (1y) 0.01%-12.44%-11.19%-11.04%-9.78%-1.19%-7.54%-5.10%2.51%-2.89%11.29%17.16%16.81%23.37%16.87%11.38%3.68%7.73%4.12%-0.38%-3.07%-3.44%-1.91%-0.03%4.63%-8.55%-10.58%-16.03%-12.07%-1.67%-4.33%1.57%-8.97%-16.71%-11.48%-22.86%-19.01%-16.03%-10.99%2.08%-0.52%2.17%-2.02%7.42%8.04%7.59%11.35%1.45%2.32%-9.87%1.09%4.15%2.13%2.99%-11.93%21.89%49.71%97.98%114.60%55.85%45.50%47.63%39.81%
Property, Plant & Equipment (Net) Growth (3y) -2.57%-5.64%-2.96%-0.36%2.61%5.79%6.34%7.39%7.48%8.88%10.64%9.14%5.49%8.67%6.08%3.52%1.69%-1.65%-2.98%-5.79%-3.75%-4.60%-5.68%-5.18%-5.74%-9.19%-8.85%-13.03%-13.45%-11.73%-8.99%-7.17%-9.82%-10.60%-8.26%-5.43%-4.52%-2.64%-0.97%3.62%3.22%-0.31%3.32%4.31%4.13%-0.04%-0.29%8.80%16.09%22.49%24.09%25.54%30.54%44.39%38.25%
Property, Plant & Equipment (Net) Growth (5y) 2.30%2.23%2.15%1.88%1.66%4.25%4.20%4.28%4.72%2.65%3.50%1.76%1.55%2.91%0.42%-1.10%-3.39%-4.87%-5.01%-8.11%-8.05%-9.49%-7.94%-7.66%-7.57%-8.47%-7.96%-6.32%-6.97%-5.44%-3.83%-2.71%-4.11%-7.07%-2.77%-2.22%-1.88%-3.04%-2.87%7.15%10.95%15.10%15.83%16.61%19.72%23.89%24.36%
Property, Plant & Equipment (Net) (QoQ) 4.11%-0.05%-0.71%-3.19%-8.85%1.37%-0.55%-1.83%-0.16%-5.15%2.08%6.04%-5.42%8.70%7.46%5.73%-0.10%2.97%2.41%-1.58%3.80%-0.47%-2.01%-4.24%3.40%1.10%-0.14%0.22%-9.62%-1.14%-6.22%4.94%1.07%-3.81%-0.44%-5.95%-7.52%2.22%-13.24%-1.25%-4.11%8.36%-0.50%-3.77%-1.52%3.92%9.09%-3.22%-1.93%7.56%-0.62%-2.39%-13.61%20.63%2.39%-4.29%-12.88%3.16%41.71%17.55%15.21%11.82%2.91%9.75%16.90%5.89%
Return on Assets Growth (1y) -1.00-3.00-2.00-4.006.0011.0012.0016.008.005.001.00-5.00-5.00-6.00-2.00-11.00-10.00-11.00-18.009.0010.0014.0023.004.004.001.00-9.00-12.00-14.00-19.00-18.00-10.00-7.000.007.004.008.0015.0015.0021.0018.009.006.001.00-3.00-2.00-5.003.006.005.0010.00-5.00-3.00-1.00-1.006.003.00-1.00-4.00-7.00-7.00-6.00-8.00
Return on Assets Growth (3y) 13.0013.0011.007.009.0010.0011.000.00-7.00-12.00-19.00-7.00-5.00-3.003.002.004.003.00-3.001.00-1.00-5.00-4.00-18.00-17.00-19.00-20.00-18.00-13.00-4.004.0015.0019.0024.0028.0026.0022.0022.0017.0025.0021.0012.0011.00-1.000.002.004.005.006.004.004.00-5.00-7.00-8.00-14.00
Return on Assets Growth (5y) -2.00-5.00-9.005.009.0012.0016.0013.006.002.00-4.00-15.00-16.00-22.00-24.00-20.00-17.00-16.00-15.00-5.000.0010.0018.007.009.006.002.004.001.003.005.0019.0021.0027.0034.0025.0026.0026.0025.0027.0021.0011.006.00-1.00-4.00-4.00-8.00
Return on Assets (QoQ) 0.000.002.00-4.00-1.001.000.007.003.002.004.00-1.000.00-2.00-2.00-2.000.002.00-10.00-1.00-2.00-5.0016.000.002.005.00-3.000.00-1.00-5.00-6.00-2.00-6.00-4.002.001.001.003.00-1.004.008.004.005.002.00-1.001.00-1.00-2.000.00-2.007.000.000.003.00-8.002.001.003.000.00-1.00-2.00-1.00-3.00-1.00-1.00-3.00
Return on Capital Employed Growth (1y) -8.00-14.00-13.00-16.0019.0038.0052.0057.0033.0019.00-2.00-16.00-23.00-25.00-10.00-11.00-8.00-8.00-22.00-17.00-13.00-5.0012.0018.0017.0010.00-5.00-34.00-47.00-61.00-87.00-72.00-71.00-71.00-28.0030.0059.00120.00122.0082.0068.0028.0015.00-1.00-8.00-14.00-15.00-9.00-3.00-5.001.003.006.0011.0011.0014.006.00-2.00-7.00-14.00-11.00-6.00-9.00
Return on Capital Employed Growth (3y) 44.0043.0037.0025.0029.0033.0039.0030.001.00-14.00-35.00-45.00-44.00-38.00-21.00-10.00-4.00-3.00-16.00-32.00-43.00-56.00-81.00-87.00-101.00-122.00-121.00-76.00-59.00-12.007.0040.0055.0078.00110.00110.00118.00135.00123.0072.0057.0010.001.00-7.00-5.00-7.00-3.008.009.004.006.003.000.004.00-4.00
Return on Capital Employed Growth (5y) 13.0010.004.00-3.008.0019.0029.0031.005.00-9.00-28.00-60.00-74.00-89.00-113.00-116.00-122.00-135.00-131.00-75.00-55.00-7.0014.0024.0025.0027.0017.005.000.003.007.0029.0044.0059.0096.00105.00121.00141.00135.0089.0068.0019.006.00-7.00-11.00-15.00-18.00
Return on Capital Employed (QoQ) 0.00-2.005.00-10.00-7.00-1.003.0025.0012.0012.009.000.00-2.00-9.00-6.00-7.00-3.005.00-7.00-4.00-3.00-9.00-1.000.005.008.005.00-1.00-2.00-7.00-23.00-14.00-16.00-33.00-8.00-13.00-16.0010.0050.0016.0045.0012.009.001.006.00-1.00-7.00-6.000.00-3.00-2.001.00-2.003.001.003.004.003.004.00-5.00-4.00-1.00-4.00-2.002.00-4.00
Return on Equity Growth (1y) -12.00-27.00-23.00-34.0031.0064.0070.0089.0037.0018.000.00-25.00-25.00-26.00-9.00-35.00-25.00-28.00-47.0025.0023.0033.0057.0010.009.000.00-23.00-31.00-42.00-65.00-83.00-80.00-84.00-89.00-72.00-121.00-42.00145.00171.00250.00189.0029.0013.00-10.00-19.00-14.00-17.004.0010.009.0018.00-12.00-7.00-5.00-6.009.001.00-5.00-10.00-14.00-12.00-9.00-12.00
Return on Equity Growth (3y) 56.0055.0048.0029.0043.0057.0061.0028.00-13.00-35.00-56.00-36.00-27.00-20.000.000.007.005.00-14.005.00-10.00-31.00-49.00-100.00-117.00-154.00-178.00-232.00-167.00-9.0017.0049.0064.0084.00112.00119.00128.00159.00167.00244.00180.0024.0014.00-17.00-16.00-9.00-5.002.005.000.002.00-16.00-17.00-18.00-28.00
Return on Equity Growth (5y) 6.001.00-9.0019.0041.0062.0070.0064.0019.00-2.00-23.00-56.00-60.00-85.00-106.00-110.00-119.00-149.00-168.00-196.00-135.0024.0050.0028.0031.0020.007.008.002.006.0012.0044.0054.0079.00113.00112.00132.00164.00179.00242.00174.0014.00-2.00-22.00-26.00-23.00-27.00
Return on Equity (QoQ) 1.00-1.0010.00-22.00-14.004.00-1.0043.0019.009.0017.00-8.000.00-8.00-9.00-8.00-1.008.00-35.003.00-4.00-11.0038.000.006.0012.00-8.00-1.00-2.00-11.00-16.00-12.00-25.00-29.00-13.00-16.00-31.00-12.00-63.0064.00156.0015.0016.003.00-5.00-1.00-7.00-7.001.00-4.0015.00-1.000.005.00-15.004.002.004.000.00-4.00-4.00-2.00-4.00-2.00-1.00-5.00
Return on Invested Capital Growth (1y) -8.00-20.00-16.00-12.0018.0053.0073.0059.0035.0025.00-7.00-22.00-24.00-30.00-11.00-51.00-47.00809.00-45.0034.0036.00-820.0053.0014.0013.008.00-30.00-33.00-42.00-63.00-80.00-30.00-24.00-84.0038.0021.0028.00168.0051.0047.0046.00-3.0020.003.00-7.00-14.00-16.0010.0015.005.0013.00-23.00-16.00-4.00-5.0012.004.00-4.00-9.00-14.00-12.00-6.00
Return on Invested Capital Growth (3y) 45.0058.0050.0026.0029.0048.0054.00-14.00-36.00804.00-63.00-40.00-35.00-41.00-3.00-3.002.00-3.00-22.0015.007.00-875.00-57.00-49.00-53.00-139.00-72.00-43.00-38.0022.009.0038.0049.0082.00109.0071.0067.00151.0055.0060.0054.00-12.0017.00-10.00-8.00-13.00-8.00-2.003.00-3.000.00-26.00-24.00-14.00
Return on Invested Capital Growth (5y) -25.00837.00-6.008.0018.0037.0063.0034.0013.00-8.00-40.00-58.00-64.00-96.00-113.00-66.00-64.00-150.00-64.006.0010.00-791.0032.0019.0020.0027.00-1.008.001.005.0013.0050.0057.0072.00106.0057.0065.00152.0063.0049.0041.00-20.004.00-13.00-16.00-23.00
Return on Invested Capital (QoQ) -4.00-5.0012.00-10.00-16.00-1.0016.0020.0018.0019.003.00-5.008.00-13.00-12.00-7.002.006.00-53.00-2.00858.00-848.0026.000.002.0025.00-13.00-2.00-3.00-12.00-16.00-10.00-24.00-30.0034.00-5.00-84.0092.0017.003.0057.00-25.0013.001.008.00-2.00-4.00-9.001.00-4.0022.00-4.00-9.004.00-15.003.003.003.002.00-4.00-5.00-1.00-4.00-2.002.00
Return on Sales Growth (1y) -9.00-3.002.001.0015.008.004.008.00-2.001.00-4.00-4.00-4.00-1.004.00-24.00-2.00-4.00-10.0038.00-1.006.0011.00-7.00-1.00-2.00-11.00-16.00-6.00-16.00-11.004.002.004.0011.00-1.0010.0019.0010.0013.003.00-2.002.003.00-3.002.00-6.0032.003.00-2.009.00-33.007.004.008.003.001.00-5.00-5.00-11.00-7.00-4.00-14.00
Return on Sales Growth (3y) 3.006.002.005.009.009.004.00-19.00-8.00-4.00-10.0011.00-7.001.005.007.00-4.000.00-10.0015.00-8.00-13.00-11.00-19.00-5.00-14.00-11.00-13.006.008.009.0016.0015.0022.0022.0015.0010.0019.005.0048.003.00-2.005.003.007.004.0011.003.0012.00-3.0012.00-40.001.00-5.00-12.00
Return on Sales Growth (5y) -3.002.00-4.0020.005.0010.005.0012.00-10.000.00-10.00-12.00-14.00-17.00-17.00-4.00-8.00-12.00-10.0019.004.0011.009.00-7.008.003.000.003.007.008.005.0051.0016.0022.0025.0015.0021.0021.0023.0019.0012.00-3.008.00-5.002.00-5.00-8.00
Return on Sales (QoQ) -5.002.00-7.000.002.007.00-8.0014.00-5.003.00-4.003.00-1.00-2.00-4.004.002.003.00-32.0025.000.00-3.0016.00-14.007.002.00-2.00-8.006.00-7.00-6.002.00-5.00-2.009.000.00-2.004.00-3.0011.007.00-5.000.001.002.00-1.001.00-5.007.00-10.0040.00-34.002.001.00-2.006.00-2.006.00-7.004.00-8.005.00-12.008.00-5.00-5.00
Revenue Growth (1y) 1.49%6.34%-5.74%11.75%22.90%28.69%32.99%14.56%1.17%0.01%-9.98%-1.13%3.96%7.08%18.34%11.61%-1.52%-2.58%-8.04%-16.35%-20.76%-13.70%-7.57%-1.83%0.85%-4.61%-14.67%-22.09%-13.60%-24.35%-16.74%12.12%5.62%15.68%10.39%-13.90%-2.33%-5.41%9.13%9.65%4.83%7.25%-0.25%10.71%-21.32%3.87%-13.95%0.21%35.39%-0.47%29.65%10.06%17.58%21.50%14.85%17.58%2.73%-5.23%13.99%-12.69%8.26%19.71%-1.87%
Revenue Growth (3y) 8.06%11.03%4.11%8.17%8.93%11.29%12.31%8.13%1.18%1.42%-0.68%-2.63%-6.74%-3.44%0.20%-2.86%-7.67%-7.09%-10.15%-13.83%-11.62%-14.61%-13.08%-4.99%-2.73%-5.84%-7.78%-9.06%-3.76%-6.11%0.10%1.91%2.65%5.48%6.31%1.48%-6.95%1.76%-2.16%6.75%3.75%3.50%3.63%6.88%7.80%7.89%8.62%9.05%17.82%4.65%19.29%4.16%9.35%11.29%8.71%
Revenue Growth (5y) 5.26%7.38%4.20%3.40%0.17%2.99%3.79%0.75%-3.71%-3.00%-5.03%-6.73%-6.70%-8.27%-6.50%-4.35%-6.41%-6.84%-7.79%-9.19%-6.56%-7.39%-4.58%-4.14%-1.18%-3.27%-3.12%-1.81%-5.97%-1.61%-2.95%3.27%2.87%3.94%6.04%2.88%5.10%4.96%6.88%9.50%6.17%5.01%7.82%4.62%6.85%7.34%7.47%
Revenue (QoQ) -11.22%13.35%-6.08%7.38%-6.98%0.48%11.34%18.09%-2.59%3.83%-4.08%4.29%-3.72%-6.54%5.34%9.66%-0.82%3.29%-0.65%-3.24%-1.89%-2.49%-9.63%-8.34%6.85%4.43%-4.02%-5.83%1.06%-6.58%-12.36%4.43%-11.52%2.82%18.02%-1.63%-3.09%-1.89%-7.95%11.60%-6.15%13.19%-7.51%6.70%-3.99%5.28%2.65%-24.17%26.75%-12.78%19.54%2.46%-6.83%13.62%1.47%9.46%-3.72%7.41%3.88%-4.37%-11.18%29.18%-20.43%18.57%-1.78%5.89%
Share-based Compensation Growth (1y) -16.13%-45.16%84.62%-43.40%-73.08%294.12%14.58%146.67%657.14%-4.48%29.09%-16.22%35.85%12.50%1.41%137.10%83.33%113.89%122.22%
Share-based Compensation Growth (3y) 19.57%27.33%39.77%5.37%40.43%61.79%14.47%69.85%166.17%31.97%42.75%
Share-based Compensation Growth (5y) 33.61%37.79%43.82%
Share-based Compensation (QoQ) 0.00%-16.13%103.85%-50.94%-34.62%182.35%-37.50%-76.67%857.14%-17.91%34.55%-28.38%20.75%10.94%-12.68%16.13%0.00%0.00%104.17%-10.20%16.67%3.90%
Shareholder's Equity Growth (1y) -22.63%-37.52%-32.30%-35.32%-3.48%26.99%18.84%43.26%30.63%20.26%18.83%16.25%5.21%12.38%22.02%141.09%127.23%112.92%68.98%-30.89%-32.59%-25.24%-14.11%11.06%16.05%5.51%1.30%-35.24%-39.42%-48.33%-59.84%-47.86%-55.54%-66.03%-65.67%-74.50%-57.92%192.76%317.79%610.77%475.15%42.67%41.66%143.53%124.84%115.97%100.59%38.02%42.51%24.07%27.52%-0.25%3.34%15.02%17.33%27.84%71.08%62.96%62.85%53.29%9.97%17.64%12.71%
Shareholder's Equity Growth (3y) -0.82%-1.55%-1.49%2.51%9.88%19.73%19.89%58.94%46.17%42.24%34.81%24.66%17.24%21.39%20.99%22.77%21.13%18.87%13.71%-20.79%-22.04%-25.86%-29.56%-27.89%-32.13%-43.00%-48.12%-55.84%-51.60%-19.91%-16.80%-1.87%2.48%12.36%26.65%64.03%75.90%108.17%128.12%188.01%164.14%56.36%53.60%49.67%49.05%45.53%44.25%20.74%36.07%32.49%34.57%25.04%24.81%30.16%29.14%
Shareholder's Equity Growth (5y) 18.46%17.95%14.54%12.41%15.23%22.26%20.12%25.25%19.56%17.81%16.35%6.86%2.53%-0.50%-6.34%-8.98%-13.70%-21.68%-27.33%-41.92%-38.40%-16.53%-12.90%-7.43%-5.42%-5.01%-3.74%8.31%7.95%9.63%10.36%26.00%28.09%30.61%39.04%43.46%51.63%66.70%77.79%98.05%100.72%48.27%47.26%45.72%44.18%42.66%40.68%
Shareholder's Equity (QoQ) 2.12%3.01%-12.82%-15.63%-17.53%11.61%-16.71%25.90%8.51%4.45%0.40%14.80%-0.11%3.20%-1.77%3.90%6.69%12.06%94.08%-2.08%-0.02%-11.07%-20.63%-4.49%10.89%2.17%2.64%-0.20%0.81%-1.90%-34.39%-6.63%-14.01%-23.75%-14.82%-20.38%-34.31%-22.94%-36.73%31.41%356.95%9.97%7.64%6.33%13.35%9.18%85.05%-1.83%8.88%1.41%27.33%1.37%-5.21%4.23%-0.40%5.01%5.51%6.32%8.52%40.53%0.50%6.26%2.15%0.82%7.51%1.80%
Tax Rate Growth (1y) 2,565.00-240.002,075.0057.00-326.00-206.00-450.00725.00152.00-463.00-209.00-581.00-617.00308.00-226.00-101101.001,661.001,693.001,081.00150,482.00-375.00-1799.00-944.00-53831.0072.00-837.001,314.009,661.00-359.001,453.00-625.00-5113.00-30.00-39.00530.00-260.00-770.00-331.00-1237.00-745.00240.00428.00510.00912.00885.0060.002,514.00-153471.001,199.001,768.00-842.00154,709.00-140.00-421.00216.00503.00-71.00-111.00-79.005,336.00244.00180.00
Tax Rate Growth (3y) 2,392.00-908.001,416.00202.00-791.00-361.00-885.00-100956.001,196.001,538.00647.0048,800.00669.00202.00-88.00-4449.001,358.00-943.001,452.00106,313.00-662.00-1183.00-255.00-49282.00-317.00576.001,219.004,289.00-1160.001,083.00-1332.00-6118.00-561.0058.00-197.00-93.00354.00158.001,787.00-153304.002,323.002,257.002,182.002,150.001,944.001,408.001,888.001,741.00988.001,236.00-705.00160,548.0034.00-352.00
Tax Rate Growth (5y) 3,435.001,092.002,271.0049,583.00496.00-467.00-747.00-4305.00893.00-1099.001,017.004,631.00382.00817.00601.0099.00969.00471.001,357.00100,940.00-1462.00-1554.00-962.00-50287.00-848.00673.00492.004,456.00-35.001,571.001,692.00-158677.001,523.001,886.001,475.001,145.001,413.001,505.001,161.001,908.002,113.001,725.002,319.007,989.002,117.001,476.00
Tax Rate (QoQ) 2,819.00-2336.002,071.0011.0014.00-22.0054.00-372.00135.00-266.001,229.00-945.00-481.00-12.00857.00-981.00444.00-545.00-100018.00101,780.00476.00-1157.0049,383.00-49076.00-948.00-302.00-3504.004,826.00-1857.001,849.004,843.00-5194.00-45.00-229.00355.00-112.00-55.00341.00-435.00-622.00385.00-565.0058.00363.00573.00-484.00460.00335.00-251.001,970.00-155525.00155,005.00318.00-640.0026.00156.0037.00-4.00313.00-417.00-4.0029.005,728.00-5509.00-68.00
Total Debt Growth (1y) -1.70%-20.39%-9.71%-44.63%6,752.68%-7.21%-63.74%-12.64%-13.40%66.98%
Total Debt Growth (3y) -10.93%-26.44%-26.72%189.98%-33.70%11.44%
Total Debt Growth (5y) -15.07%5.02%16.44%-14.17%
Total Debt (QoQ) -3.88%