Eltek Balance Sheet (2009-2025) | ELTK

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.26M2.51M2.08M1.26M0.75M1.13M1.22M1.51M1.74M1.86M1.31M0.89M1.41M1.62M1.43M1.94M1.22M0.83M1.38M2.51M0.99M1.24M0.65M1.13M0.90M0.99M1.13M1.18M1.04M1.04M0.92M1.23M1.03M0.79M1.23M1.23M0.89M0.99M0.99M1.20M1.07M1.84M2.29M1.63M2.21M3.41M2.65M2.65M4.74M6.41M8.88M9.28M9.05M9.28M9.28M7.37M8.06M8.33M11.30M11.30M10.61M9.28M8.55M7.58M6.47M1.77M7.58M
Short-term Investments -0.06M-0.06M0.06M0.06M-0.15M0.22M0.23M0.22M-0.00M0.20M0.20M0.20M0.19M0.19M0.19M
Cash & Current Investments 1.26M2.51M2.08M1.26M0.75M1.13M1.22M1.51M1.74M1.86M1.31M0.89M1.41M1.62M1.43M1.94M1.22M0.83M1.38M2.51M0.99M1.24M0.65M1.13M0.90M0.99M1.13M1.18M1.04M1.04M0.92M1.23M1.03M0.79M1.23M1.23M0.89M0.99M0.99M1.20M1.07M1.84M2.29M1.63M2.21M3.35M2.59M2.71M4.79M6.25M9.10M9.51M9.28M9.28M9.48M7.57M8.26M8.52M11.50M11.50M10.61M9.28M8.55M7.58M6.47M1.77M7.58M
Receivables - Net 6.93M7.49M8.88M6.66M9.13M8.23M8.02M0.29M6.96M5.68M7.48M9.06M7.02M10.12M10.90M11.79M
Receivables - Other 0.03M0.07M0.17M0.23M0.23M1.43M0.16M0.36M0.05M0.48M0.57M1.21M0.58M0.15M1.06M0.39M0.59M0.60M0.73M0.40M0.41M
Receivables 6.93M7.49M8.88M6.66M9.15M8.30M8.19M0.52M7.19M5.84M7.53M9.63M7.60M10.27M11.29M12.39M
Raw Materials 2.19M2.08M
Work In Process 1.48M2.27M
Finished Goods 0.77M0.90M
Inventory 3.78M4.07M3.79M3.94M3.73M3.99M4.28M4.28M5.25M5.00M5.15M4.43M5.00M4.54M5.12M5.24M5.12M5.65M6.32M6.11M5.89M5.63M5.17M4.67M4.72M5.28M4.70M4.45M4.48M4.32M4.48M0.30M3.99M4.30M4.34M3.87M4.39M4.55M4.33M3.61M4.14M3.91M3.79M3.73M3.40M3.47M3.55M3.70M4.07M3.90M4.22M4.89M5.47M5.08M4.63M5.13M5.31M5.69M5.58M6.13M6.42M6.44M6.78M9.49M9.98M12.87M12.36M
Prepaid Assets 0.27M0.20M0.23M0.46M0.39M0.16M0.21M0.32M0.22M0.29M0.29M0.35M0.35M0.24M0.21M0.16M0.31M0.26M0.33M0.15M0.27M0.24M0.36M0.20M0.27M0.27M0.26M0.19M0.20M0.23M0.35M0.11M0.26M0.39M0.35M0.25M0.24M0.21M0.37M0.29M0.15M0.27M0.41M0.53M0.35M0.24M0.15M0.62M0.55M0.42M0.27M0.59M0.58M0.39M0.32M0.50M0.61M0.33M0.23M0.24M0.37M0.31M0.23M
Current Assets 13.18M14.11M14.17M12.59M13.66M13.03M13.24M13.60M15.46M16.34M15.45M14.57M15.60M14.48M13.86M14.26M15.97M16.65M17.90M18.36M16.56M16.30M14.95M14.88M13.88M15.23M14.94M13.96M13.55M13.84M13.58M11.32M12.45M11.76M12.52M13.50M14.29M14.45M14.01M11.45M11.64M13.70M13.53M13.52M13.52M14.67M14.47M18.82M17.73M21.67M20.71M22.58M24.00M23.00M22.95M23.40M24.42M26.46M27.94M30.11M37.11M35.25M37.96M39.11M38.71M38.91M38.60M
Non-Current Assets
Property, Plant & Equipment (Net) 8.88M9.25M9.24M9.18M8.88M8.10M8.21M8.16M8.01M8.00M7.59M7.75M8.21M7.77M8.45M9.07M9.60M9.59M9.87M10.11M9.95M10.33M10.28M10.07M9.64M9.97M10.08M10.07M10.09M9.12M9.01M8.45M8.87M8.97M8.62M8.59M8.07M7.47M7.63M6.62M6.54M6.27M6.79M6.76M6.51M6.41M6.66M7.26M7.03M6.89M7.41M7.37M7.19M6.21M7.50M7.67M7.34M6.40M6.60M9.35M11.00M12.67M14.17M14.58M16.00M18.70M19.80M
Long-Term Investments -0.33M-0.44M-0.57M0.34M0.06M0.21M0.20M
Goodwill 0.53M0.56M0.58M0.57M0.53M0.49M0.54M0.53M0.56M0.57M0.54M0.52M0.52M0.50M0.49M0.07M0.07M0.07M0.07M0.07M0.07M0.07M
Intangibles 0.21M0.20M0.21M0.21M0.28M0.29M0.30M0.33M0.32M0.34M0.35M
Goodwill & Intangibles 0.53M0.56M0.58M0.57M0.53M0.49M0.54M0.53M0.56M0.57M0.54M0.52M0.52M0.50M0.49M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.21M0.20M0.21M0.21M0.28M0.29M0.30M0.33M0.32M0.34M0.35M
Long-Term Deferred Tax 0.35M3.82M1.60M0.95M1.10M0.96M0.66M0.50M0.32M0.33M0.29M
Other Non-Current Assets 1.16M1.29M1.42M1.43M1.49M1.43M1.56M1.54M1.58M0.42M0.04M0.04M0.04M0.04M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.05M0.06M0.06M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.07M0.07M0.06M0.06M0.06M0.06M0.06M0.05M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Non-Current Assets 10.57M11.10M11.24M11.18M10.90M10.01M10.31M10.24M10.15M9.00M8.17M8.30M8.78M8.31M8.97M9.19M9.71M9.71M9.99M13.10M12.93M13.34M13.02M11.38M10.93M11.32M11.38M11.46M11.53M10.09M9.91M8.82M9.25M9.38M8.68M0.06M8.13M7.52M7.69M0.09M3.28M3.20M2.81M2.55M2.20M2.15M1.86M9.07M8.82M15.97M9.08M12.83M12.17M10.94M10.68M9.91M9.43M15.01M7.73M7.71M7.22M19.65M6.65M6.46M6.37M25.51M6.65M
Assets 23.75M25.21M25.41M23.77M24.56M23.04M23.55M23.84M25.62M25.33M23.62M22.87M24.38M22.79M22.84M23.45M25.68M26.35M27.90M31.45M29.48M29.64M27.97M26.27M24.81M26.56M26.32M25.42M25.08M23.93M23.48M20.14M21.70M21.14M21.20M22.14M22.43M21.97M21.70M18.16M21.47M23.17M23.14M22.83M22.22M23.23M23.00M35.16M33.58M37.64M37.21M42.78M43.37M40.15M41.13M40.98M41.19M41.47M42.27M47.17M55.34M54.91M58.78M60.16M61.08M64.42M65.06M
Liabilities
Current Liabilities
Accounts Payables 5.19M5.01M4.95M4.67M5.49M5.76M5.28M6.09M6.81M5.88M5.92M6.46M7.21M6.33M5.94M6.11M7.00M7.16M7.99M9.23M7.79M7.32M7.07M7.08M6.55M6.63M6.42M6.11M6.29M5.37M5.50M-0.60M5.79M5.38M5.24M5.45M6.30M5.96M6.30M4.11M5.00M4.31M4.75M4.67M4.28M3.98M4.85M4.45M4.29M3.88M3.52M4.04M4.57M4.31M4.47M4.79M4.98M4.69M4.78M7.50M5.34M5.27M6.17M7.37M7.62M7.20M6.84M
Payables 5.19M5.01M4.95M4.67M5.49M5.76M5.28M6.09M6.81M5.88M5.92M6.46M7.21M6.33M5.94M6.11M7.00M7.16M7.99M9.23M7.79M7.32M7.07M7.08M6.55M6.63M6.42M6.11M6.29M5.37M5.50M-0.60M5.79M5.38M5.24M5.45M6.30M5.96M6.30M4.11M5.00M4.31M4.75M4.67M4.28M3.98M4.85M4.45M4.29M3.88M3.52M4.04M4.57M4.31M4.47M4.79M4.98M4.69M4.78M7.50M5.34M5.27M6.17M7.37M7.62M7.20M6.84M
Other Accumulated Expenses 3.60M3.77M3.67M3.56M4.25M3.51M3.91M3.97M3.99M5.69M4.44M4.00M4.12M0.32M4.02M4.42M4.77M4.97M4.98M0.45M0.46M5.74M5.24M5.16M4.68M4.73M4.43M4.59M0.24M4.40M4.32M3.82M3.85M4.01M3.85M4.11M3.86M3.86M3.81M3.38M3.49M3.69M3.58M3.12M3.53M3.65M3.31M3.83M3.38M3.50M3.23M3.58M4.01M3.47M3.71M4.13M4.87M6.35M5.96M5.69M5.39M5.21M5.81M
Short term Debt 5.64M6.86M4.86M5.11M1.82M7.06M7.04M6.61M3.06M2.12M1.30M0.68M0.50M0.70M
Current Leases 1.00M1.14M1.37M1.38M1.09M1.14M1.17M0.74M0.71M0.81M0.85M0.93M0.86M0.86M0.86M0.85M0.85M0.79M0.76M0.79M0.78M0.76M0.80M0.83M0.94M1.05M1.07M
Curent Deferred Tax Liability 0.02M
Total Current Liabilities 14.84M15.10M15.23M14.57M16.26M17.94M17.87M17.66M19.69M20.15M18.31M16.35M17.11M16.68M16.17M16.97M18.76M18.46M19.33M16.36M14.84M15.07M15.22M14.96M12.72M13.66M13.13M11.98M11.83M11.14M11.06M11.41M13.56M13.96M15.58M18.07M19.12M19.70M19.90M16.76M17.77M15.57M15.27M14.77M13.86M12.96M12.46M9.70M8.74M8.69M8.20M9.26M10.22M9.36M9.75M10.47M10.98M11.83M11.50M13.98M11.51M11.25M12.78M13.33M13.94M13.77M13.69M
Non-Current Liabilities
Capital Leases 0.48M
Non-Current Debt 2.62M1.25M1.60M0.73M1.41M-0.11M0.39M0.15M0.31M0.12M0.39M1.47M1.50M4.12M2.77M
Pension 1.25M1.35M1.44M1.44M1.47M1.46M1.57M1.60M1.74M0.58M0.42M0.15M0.16M0.14M0.14M0.21M0.20M0.19M0.18M0.34M0.33M0.38M0.26M0.25M0.22M0.21M0.19M0.29M0.30M0.25M0.26M-0.28M0.15M0.16M0.16M0.23M0.24M0.24M0.25M0.21M0.22M0.21M0.24M0.27M0.28M0.31M0.30M0.34M0.32M0.32M0.33M0.34M0.34M0.31M0.31M0.28M0.28M0.29M0.29M0.45M0.46M0.40M0.44M0.44M0.45M0.53M0.56M
Minority Interest 0.32M0.27M0.30M0.31M0.23M0.20M0.23M-0.14M0.20M0.22M0.20M-0.04M0.14M0.12M0.14M0.12M0.11M0.10M0.12M0.10M0.06M0.01M-0.01M-0.08M-0.08M-0.06M-0.06M-0.09M-0.09M
Non-Current Deferred Tax Liability 0.04M0.05M0.06M0.06M0.08M0.09M0.10M0.11M
Operating Leases 2.10M1.15M1.36M1.09M1.03M0.87M0.56M8.27M8.05M8.09M8.06M8.19M7.81M7.09M7.06M6.44M6.30M6.06M5.72M5.87M5.61M5.31M5.24M5.19M5.16M5.48M5.35M
Total Non-Current Liabilities 3.31M4.39M4.29M4.06M3.96M1.53M1.68M2.85M1.74M0.64M0.57M1.75M1.81M0.65M1.04M0.94M1.17M1.76M1.69M1.75M1.58M1.50M1.13M2.09M3.27M3.13M3.21M3.19M3.02M2.48M2.31M2.10M1.95M1.85M1.56M0.62M0.55M0.47M0.40M0.52M2.54M2.30M2.04M1.79M1.70M2.70M2.29M10.19M9.84M12.63M12.46M12.45M11.78M10.54M10.27M9.49M8.14M6.35M6.01M6.32M6.06M5.71M5.68M5.63M5.61M6.00M5.91M
Total Liabilities 18.63M20.51M18.11M17.91M18.11M
Shareholder's Equity
Total Debt 8.26M8.12M6.46M5.83M3.23M-0.11M7.45M7.19M6.91M3.17M2.51M2.77M2.17M4.63M3.47M
Common Equity 5.14M3.32M4.76M5.54M13.35M
Shareholder's Equity 5.60M5.72M5.89M5.14M4.34M3.58M3.99M3.32M4.18M4.54M4.74M4.76M5.47M5.46M5.64M5.54M5.75M6.14M6.88M13.35M13.07M13.07M11.62M9.22M8.81M9.77M9.98M10.24M10.22M10.31M10.11M6.63M6.19M5.33M4.06M3.46M2.75M1.81M1.39M0.88M1.16M5.30M5.82M6.27M6.67M7.56M8.25M15.27M14.99M16.32M16.55M21.07M21.36M20.25M21.10M21.02M22.07M23.29M24.76M26.87M37.76M37.95M40.33M41.19M41.53M44.65M45.45M
Liabilities and Shareholders Equity 23.75M25.21M25.41M23.77M24.56M23.04M23.55M23.84M25.62M25.33M23.62M22.87M24.38M22.79M22.84M23.45M25.68M26.35M27.90M31.45M29.48M29.64M27.97M26.27M24.81M26.56M26.32M25.42M25.08M23.93M23.48M20.14M21.70M21.14M21.20M22.14M22.43M21.97M21.70M18.16M21.47M23.17M23.14M22.83M22.22M23.23M23.00M35.16M33.58M37.64M37.21M42.78M43.37M40.15M41.13M40.98M41.19M41.47M42.27M47.17M55.34M54.91M58.78M60.16M61.08M64.42M65.06M
Treasury Shares 3.97M
Retained Earnings -13.54M-13.72M-13.79M-14.52M-14.89M-15.71M-15.59M-16.24M-15.55M-15.29M-14.72M-14.40M-13.87M-13.52M-13.39M-13.71M-13.58M-13.37M-12.66M-9.88M-10.07M-10.20M-10.73M-12.55M-12.78M-12.36M-11.73M-11.51M-11.89M-11.68M-12.12M-15.13M-15.95M-17.03M-18.24M-18.91M-19.58M-20.42M-20.88M-21.51M-21.27M-20.48M-20.09M-19.72M-19.18M-18.48M-17.88M-17.11M-16.89M-16.07M-16.09M-12.07M-11.44M-10.69M-9.68M-9.87M-8.31M-7.00M-4.85M-4.84M-3.10M-2.35M-0.64M-0.62M0.39M-0.53M-0.76M