|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 9.17M | 8.88M | 9.28M | 9.28M | 9.28M | 9.28M | 7.37M | 7.37M | 8.33M | 11.30M | 11.30M | 9.28M | 8.88M | 9.28M | 7.58M | 7.58M | 7.58M | 2.12M | 7.58M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.21M | 0.22M | -0.16M | 0.22M | 0.20M | 0.20M | 0.20M | 0.20M | 0.19M | 0.19M | 0.19M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 9.38M | 9.10M | 9.13M | 9.51M | 9.48M | 9.48M | 7.57M | 7.56M | 8.52M | 11.50M | 11.50M | 9.28M | 8.88M | 9.28M | 7.58M | 7.58M | 7.58M | 2.12M | 7.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | | | | 10.12M | | | | 10.90M | | | | 11.79M | 12.28M | 14.48M | 14.20M | 14.79M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | | 0.58M | | | | 0.15M | | 1.06M | | 0.39M | | 0.59M | | 0.25M | 0.73M | 0.40M | 0.41M | 0.32M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | | | | 10.27M | | | | 11.29M | | | | 12.03M | 13.01M | 14.88M | 14.60M | 15.11M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 3.90M | 4.22M | 4.89M | 5.47M | 5.08M | 4.63M | 5.13M | 5.31M | 5.69M | 5.58M | 6.13M | 6.42M | 6.44M | 6.78M | 9.49M | 9.98M | 12.87M | 12.36M | 11.15M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.42M | 0.27M | 0.59M | 0.58M | 0.39M | 0.32M | 0.50M | 0.61M | 0.33M | 0.23M | 0.24M | 0.37M | 0.31M | 0.23M | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.73M | 21.67M | 20.71M | 22.58M | 24.00M | 23.00M | 22.95M | 23.40M | 24.42M | 26.46M | 27.94M | 30.11M | 37.11M | 35.25M | 37.96M | 39.11M | 38.71M | 38.91M | 38.60M | 38.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 6.89M | 7.41M | 7.37M | 7.19M | 6.21M | 7.50M | 7.67M | 7.34M | 6.40M | 6.60M | 9.35M | 11.00M | 12.67M | 14.17M | 14.58M | 16.00M | 18.70M | 19.80M | 20.86M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | 0.20M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | | 0.95M | | 1.10M | 0.32M | -0.10M | 0.66M | 0.50M | 0.32M | 0.20M | 0.29M | 0.39M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 15.97M | 9.08M | 12.83M | 12.17M | 10.94M | 10.68M | 9.91M | 9.43M | 8.61M | 7.73M | 7.71M | 7.22M | 19.65M | 6.65M | 6.46M | 6.37M | 25.51M | 6.65M | 6.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.58M | 37.64M | 37.21M | 42.78M | 43.37M | 40.15M | 41.13M | 40.98M | 41.19M | 41.47M | 42.27M | 47.17M | 55.34M | 54.91M | 58.78M | 60.16M | 61.08M | 64.42M | 65.06M | 66.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 3.88M | 3.52M | 4.04M | 4.57M | 4.31M | 4.47M | 4.79M | 4.98M | 4.69M | 4.78M | 7.50M | 5.34M | 5.27M | 6.17M | 7.37M | 7.62M | 7.20M | 6.84M | 6.05M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 3.88M | 3.52M | 4.04M | 4.57M | 4.31M | 4.47M | 4.79M | 4.98M | 4.69M | 4.78M | 7.50M | 5.34M | 5.27M | 6.17M | 7.37M | 7.62M | 7.20M | 6.84M | 6.05M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.13M | | | 0.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 3.50M | 3.23M | 3.58M | 4.01M | 3.47M | 3.71M | 4.13M | 4.87M | 6.35M | 5.96M | 5.69M | 5.39M | 5.21M | 5.81M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | 0.50M | -0.38M | -0.38M | | | | 0.70M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.81M | 0.85M | 0.93M | 0.86M | 0.86M | 0.86M | 0.85M | 0.85M | 0.79M | 0.76M | 0.79M | 0.78M | 0.76M | 0.80M | 0.83M | 0.94M | 1.05M | 1.07M | 1.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 8.69M | 8.20M | 9.26M | 10.22M | 9.36M | 9.75M | 10.47M | 10.98M | 11.83M | 11.50M | 13.98M | 11.51M | 11.25M | 12.78M | 13.33M | 13.94M | 13.77M | 13.69M | 13.71M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | | | | | | 2.77M | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.33M | 0.34M | 0.34M | 0.31M | 0.31M | 0.28M | 0.28M | 0.29M | 0.29M | 0.45M | 0.46M | 0.40M | 0.44M | 0.44M | 0.45M | 0.53M | 0.56M | 0.52M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.11M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05M | 8.09M | 8.06M | 8.19M | 7.81M | 7.09M | 7.06M | 6.44M | 6.30M | 6.06M | 5.72M | 5.87M | 5.61M | 5.31M | 5.24M | 5.19M | 5.16M | 5.48M | 5.35M | 5.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 12.63M | 12.46M | 12.45M | 11.78M | 10.54M | 10.27M | 9.49M | 8.14M | 6.35M | 6.01M | 6.32M | 6.06M | 5.71M | 5.68M | 5.63M | 5.61M | 6.00M | 5.91M | 5.81M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59M | 21.32M | 20.66M | 21.71M | 22.01M | 19.91M | | | | | | | | | | | | | | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | 4.63M | -0.38M | -0.38M | | | | 3.47M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99M | 16.32M | 16.55M | 21.07M | 21.36M | 20.25M | | | | | | | | | | | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.32M | | 21.07M | | | 21.10M | 21.02M | 22.07M | 23.29M | 24.76M | 26.87M | 37.76M | 37.95M | 40.33M | 41.19M | 41.53M | 44.65M | 45.45M | 46.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.58M | 37.64M | 37.21M | 42.78M | 43.37M | 40.15M | 41.13M | 40.98M | 41.19M | 41.47M | 42.27M | 47.17M | 55.34M | 54.91M | 58.78M | 60.16M | 61.08M | 64.42M | 65.06M | 66.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.89M | -16.07M | -16.09M | -12.07M | -11.44M | -10.69M | -9.68M | -9.87M | -8.31M | -7.00M | -4.85M | -4.84M | -3.10M | -2.35M | -0.64M | -0.62M | 0.39M | -0.53M | -0.76M | -1.07M |