|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | 9.13M | 7.96M | 9.52M | 9.76M | 9.09M | 10.33M | 10.48M | 11.47M | 11.04M | 11.86M | 12.32M | 11.78M | 10.47M | 13.52M | 10.76M | 12.76M | 12.53M | 13.27M | 13.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 6.74M | 6.55M | 7.57M | 7.79M | 7.41M | 7.91M | 8.27M | 8.46M | 8.09M | 8.18M | 8.87M | 8.53M | 8.83M | 10.00M | 8.82M | 10.54M | 9.51M | 11.67M | 12.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 2.39M | 1.41M | 1.96M | 1.96M | 1.68M | 2.42M | 2.21M | 3.02M | 2.95M | 3.68M | 3.46M | 3.25M | 1.64M | 3.52M | 1.93M | 2.21M | 3.02M | 1.60M | 1.16M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | -0.01M | -0.01M | -0.01M | -0.01M | -0.05M | -0.01M | 0.05M | -0.02M | -0.11M | -0.05M | | -0.10M | 0.10M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.13M | 0.15M | 0.16M | 0.16M | 0.14M | 0.13M | 0.13M | 0.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -1.33M | -1.23M | -1.31M | -1.29M | -1.31M | -1.26M | -1.35M | -1.42M | -1.54M | -1.36M | -1.41M | -1.52M | 1.18M | -1.59M | -1.47M | -1.44M | 1.56M | 1.55M | -1.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -1.33M | -1.23M | -1.31M | -1.29M | -1.28M | -1.26M | -1.36M | -1.43M | -1.56M | -1.37M | -1.45M | -1.53M | 1.23M | -1.61M | -1.58M | -1.49M | 1.56M | 1.45M | -0.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 1.05M | 0.14M | 0.62M | 0.65M | 0.35M | 1.12M | 0.85M | 1.59M | 1.39M | 2.31M | 2.00M | 1.72M | 0.41M | 1.91M | 0.36M | 0.72M | 1.46M | 0.05M | 0.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 1.05M | 0.14M | 0.62M | 0.65M | 0.35M | 1.12M | 0.85M | 1.59M | 1.39M | 2.31M | 2.00M | 1.72M | 0.41M | 1.91M | 0.36M | 0.72M | 1.46M | 0.05M | 0.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.12M | | 0.06M | | 0.29M | 0.19M | 0.28M | | 0.35M | 0.49M | 0.14M | | 0.50M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.08M | 0.04M | 0.39M | | -0.61M | -0.06M | -0.10M | | | | 0.33M | | 0.49M | 0.14M | 0.27M | | -1.01M | -0.29M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.96M | 0.06M | 0.23M | 0.77M | 0.96M | 1.18M | 0.95M | 1.88M | 1.58M | 2.59M | 1.67M | 2.07M | 0.89M | 2.04M | 0.09M | 1.23M | 0.44M | -0.24M | -0.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.01M | -3.60M | 0.14M | 0.20M | 0.18M | 0.14M | 0.31M | 0.27M | 0.44M | 0.34M | 0.33M | 0.14M | 0.33M | 0.06M | 0.23M | 0.08M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.93M | 0.05M | 3.84M | 0.63M | 0.75M | 1.00M | 0.81M | 1.56M | 1.31M | 2.15M | 1.33M | 1.74M | 0.75M | 1.71M | 0.02M | 1.00M | 0.36M | -0.23M | -0.31M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.93M | 0.05M | 3.83M | 0.63M | 0.75M | 1.00M | 0.81M | 1.56M | 1.31M | 2.15M | 1.33M | 1.74M | 0.75M | 1.71M | 0.02M | 1.00M | 0.36M | -0.24M | -0.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.93M | 0.05M | 3.83M | 0.63M | 0.75M | 1.00M | 0.81M | 1.56M | 1.31M | 2.15M | 1.33M | 1.74M | 0.75M | 1.71M | 0.02M | 1.00M | 0.36M | -0.24M | -0.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.93M | 0.05M | 3.83M | 0.63M | 0.75M | 1.00M | 0.81M | 1.56M | 1.31M | 2.15M | 1.33M | 1.74M | 0.75M | 1.71M | 0.02M | 1.00M | 0.36M | -0.24M | -0.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.93M | 0.05M | 3.83M | 0.63M | 0.75M | 1.00M | 0.81M | 1.56M | 1.31M | 2.15M | 1.33M | 1.74M | 0.75M | 1.71M | 0.02M | 1.00M | 0.36M | -0.24M | -0.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.01M | 0.11 | 0.13 | 0.17 | 0.01M | 0.27 | 0.01M | 0.36 | 0.22 | 0.27 | 0.11 | 0.01M | 0.01M | 0.01M | 0.05 | 0.01M | 0.01M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.27 | 0.01M | 0.01M | 0.01M | 0.27 | 0.11 | 0.01M | 0.01M | 0.01M | 0.05 | -0.03 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | | | | 5.85M | | | | 5.90M | | | | 6.63M | | | | 6.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 1.16M | 0.14M | 0.62M | 0.65M | 1.18M | 1.12M | 0.85M | 1.59M | 0.84M | 2.31M | 2.00M | 1.72M | 0.02M | 1.91M | 0.36M | 0.72M | 4.25M | 0.05M | 0.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.08M | -0.12M | -0.39M | | 0.61M | 0.06M | 0.10M | | 0.19M | | -0.33M | | | | -0.27M | | | | -0.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15% | 3.63% | 23.33% | -1,531.91% | 18.13% | 21.32% | 14.92% | 15.17% | 16.74% | 17.11% | 17.07% | 20.20% | 16.03% | 16.00% | 16.28% | 73.56% | 18.47% | 17.79% | | |