Eltek Cash Flow Statement (2009-2025) | ELTK

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.18M-0.23M-0.09M-0.70M-0.72M-0.51M0.13M-0.69M0.84M0.28M0.61M0.15M0.55M0.39M0.16M-0.32M0.14M0.35M0.69M-3.35M-0.17M-0.14M-0.54M1.26M-0.21M0.48M0.71M0.48M-0.33M0.23M-0.42M-0.89M-0.77M-1.03M-1.20M-0.62M-0.64M-0.81M-0.41M-0.62M0.27M0.81M0.45M0.42M0.57M0.70M0.62M0.77M0.23M0.93M0.05M3.83M0.63M0.75M1.00M0.81M1.56M1.31M2.15M1.33M1.74M0.75M1.71M0.02M1.00M0.36M-0.24M
Depreciation and Depletion 481.00M466.00M0.51M573.00M523.00M0.65M0.69M0.18M0.51M0.55M0.58M0.50M0.48M0.46M0.41M0.91M0.38M0.44M0.42M0.50M0.43M0.44M0.42M0.37M0.39M0.36M0.39M0.39M0.41M0.47M0.50M0.56M
Share-based Compensation 0.03M0.03M0.03M0.05M0.03M0.02M0.05M0.03M0.01M0.07M0.06M0.07M0.05M0.06M0.07M0.06M0.07M0.07M0.07M0.15M0.13M0.15M0.16M
Deferred Taxes 2.86M2.85M2.89M2.69M1.06M1.03M1.09M1.05M-0.01M0.01M1.07M0.01M1.06M0.01M-0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-2.57M0.30M0.32M-0.10M0.31M0.22M0.08M0.12M0.03M
Cash from Operations -0.17M-0.12M0.64M1.37M0.89M-0.02M0.70M-1.33M-0.78M-0.52M-1.28M-0.78M-0.86M-0.57M0.16M0.14M1.62M-0.30M1.40M-0.14M1.48M1.40M0.87M-0.50M2.47M0.38M0.60M0.43M0.34M0.51M1.73M1.26M2.77M0.12M3.65M2.32M1.30M1.80M1.65M0.01M0.13M-2.94M2.00M
Depreciation, Depletion & Amortization
Amortization of Goodwill -0.48M-0.08M0.11M
Amortizatization of Intangibles 0.35M
Depreciation & Amortization (CF) 481.00M466.00M0.51M573.00M523.00M0.65M0.69M0.18M0.51M0.55M0.58M0.50M0.48M0.46M0.41M0.91M0.38M0.44M0.42M0.50M0.43M0.44M0.42M0.37M0.39M0.36M0.39M0.39M0.41M0.47M0.50M0.56M
Change in Working Capital
Change in Receivables 0.58M-0.30M-0.30M0.14M0.59M-0.04M0.75M0.64M-0.94M1.15M0.17M-0.97M-1.57M0.08M1.02M1.26M0.24M-1.84M0.89M-0.56M-0.13M0.28M0.95M-2.05M3.03M-1.48M1.01M-0.30M-1.16M-1.14M-1.21M-0.45M0.11M-1.90M0.98M-0.21M0.74M-0.22M-2.73M1.23M-0.35M-1.38M0.63M
Change in Inventory -0.16M-0.28M0.38M0.16M0.13M-0.30M-0.05M0.50M0.16M-0.15M-0.08M0.54M-0.58M-0.33M0.25M0.63M-0.41M0.30M0.21M0.08M0.22M0.03M-0.05M0.09M-0.50M0.25M-0.28M-0.50M-0.67M-0.06M0.38M-0.46M-0.31M-0.50M-0.05M-0.28M-0.40M-0.17M-0.26M-2.71M-0.33M-2.28M0.86M
Change in Account Payables -0.43M-0.32M-0.29M-0.31M0.08M-0.44M0.18M-0.56M0.53M-0.73M-0.10M0.07M0.97M-0.20M-0.44M-1.52M0.85M-0.65M-0.10M0.01M-0.26M-0.11M0.40M-0.48M-0.20M-0.21M-0.46M0.42M0.48M0.30M0.37M0.38M0.41M-0.31M-0.07M0.96M-1.49M0.95M1.09M0.38M-0.86M-1.14M-0.14M
Change in Accured Expenses -0.37M-0.20M-0.11M0.16M-0.04M-0.01M-0.18M-0.41M-0.18M0.01M-0.12M0.19M-0.20M0.15M-0.08M0.15M0.00M0.13M-0.19M-0.47M0.52M0.02M-0.36M0.27M-0.32M0.04M-0.30M0.16M0.51M-0.20M0.28M0.40M0.85M0.63M-0.26M-0.51M-0.20M-0.05M0.54M0.97M0.17M-0.20M0.13M
Other Working Capital Changes -0.02M-0.03M-0.01M0.06M-0.00M0.00M0.00M-0.15M-0.00M-0.00M0.00M0.07M0.01M0.01M0.01M-0.04M-0.01M-0.01M0.02M0.01M0.02M0.02M-0.01M0.08M-0.01M-0.00M0.01M0.03M0.00M-0.00M0.01M-0.04M0.01M0.02M0.01M0.14M0.02M-0.05M0.03M-0.00M0.01M0.04M0.02M
Investing Activities
Capital Expenditures -0.23M-0.27M-0.11M-0.19M-0.09M-0.24M-0.23M-0.15M-0.07M-0.04M-0.08M-0.03M-0.09M-0.42M-0.16M-0.09M-0.29M-0.26M-0.20M-0.25M-0.35M-0.28M-0.21M-0.33M-0.82M-0.17M-0.29M-0.33M-1.84M-0.57M-0.30M-0.41M-0.47M-1.25M-2.73M-3.21M-1.97M-1.59M-1.14M-1.74M-1.39M
Sales of Property, Plant and Equipment -2.72M0.30M
Change in Intangibles -0.07M-0.01M-0.01M-0.02M-0.04M
Change in Acquisitions & Divestments -2.72M-6.49M-0.13M-0.13M
Cash from Investing Activities -0.23M-0.27M-0.11M-0.26M-0.10M-0.25M-0.25M-0.75M-0.07M-0.04M-0.08M-0.03M-0.09M-0.42M-0.16M-0.09M-0.29M-0.26M-0.20M-0.31M-0.35M-0.28M-0.21M-0.48M-0.83M-0.13M-0.29M-0.33M-1.84M-0.57M-0.30M1.79M-0.47M-3.96M-9.22M-3.35M-2.10M-1.29M-0.60M-1.74M-1.39M
Financing Activities
Other financing activities 14.33M14.33M14.33M14.33M14.33M14.33M14.33M14.33M14.33M14.33M14.33M14.33M14.29M14.29M14.29M14.33M14.33M14.33M14.33M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M17.27M18.58M18.58M18.58M18.58M18.58M18.58M22.85M22.85M22.85M22.85M22.85M22.86M22.86M22.86M22.86M22.86M23.11M23.14M23.59M32.58M32.60M32.61M32.63M32.63M32.63M32.66M
Cash from Financing Activities 0.08M0.40M-0.22M-1.29M-0.90M0.27M-0.49M0.47M1.84M0.68M0.49M1.20M0.09M0.06M-1.38M1.18M-0.68M-0.27M-0.66M0.06M-1.29M2.71M-0.43M2.75M-0.11M-0.09M-0.09M-0.15M-0.18M-1.22M-1.58M-1.47M0.03M-0.79M9.43M0.02M0.02M0.02M-1.27M0.03M
Dividend Payments
Dividends Paid - Common -0.99M-1.32M-1.28M
Additional items
Exchange Rate Effect 0.09M0.07M-0.09M0.01M0.01M-0.02M0.05M0.04M-0.27M0.02M-0.01M-0.10M2.30M0.01M-0.01M-0.02M0.03M0.01M-0.03M0.05M0.01M0.15M-0.16M2.98M0.06M0.19M-0.19M-1.93M-0.10M0.05M-0.20M-0.47M-0.23M0.40M-0.17M-0.20M0.11M0.29M-0.14M1.25M-0.29M
Change in Cash -0.23M0.09M0.22M-0.18M-0.10M-0.04M-0.05M0.20M0.21M-0.12M-0.45M0.56M0.21M-0.21M0.07M0.77M0.45M-0.66M0.59M1.19M-0.76M2.08M1.67M2.76M-0.28M0.40M-0.23M-0.81M-0.40M-0.48M0.69M0.27M2.98M-2.03M1.33M-1.73M-0.33M-0.97M-1.11M-4.70M0.35M
Free Cash Flow 0.05M0.15M0.75M1.56M0.98M0.22M0.94M-1.19M-0.78M-0.52M-1.21M-0.73M-0.78M-0.54M0.25M0.56M1.78M-0.21M1.69M0.12M1.68M1.65M1.22M-0.22M2.68M0.71M1.42M0.60M0.63M0.84M3.57M1.83M3.08M0.52M4.12M3.57M4.03M5.02M3.61M1.60M1.26M-1.19M3.39M
Net Cash Flow -0.32M0.02M0.31M-0.19M-0.11M-0.00M-0.04M-1.61M-0.78M-0.52M0.48M-0.14M-0.45M0.60M0.17M-0.23M0.09M0.79M0.42M-0.67M0.61M1.15M-0.76M1.93M1.83M2.65M-0.34M0.21M-0.04M0.04M-0.30M-0.54M0.89M0.43M3.20M-2.43M1.50M-1.53M-0.44M-1.26M-0.48M-5.95M0.64M