Elme Communities Growth Metrics (2009-2025) | ELME

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.88%-2.08%12.27%6.00%9.34%5.82%-3.23%-2.17%-4.50%-1.53%-1.68%0.17%-0.97%-3.39%-5.02%-7.30%-1.00%-0.99%-1.39%7.06%2.07%1.23%7.96%3.93%3.18%10.60%1.22%2.85%3.15%3.54%5.95%4.69%11.72%0.88%1.35%2.44%-4.36%16.98%10.70%8.74%8.89%-9.77%-5.34%-8.31%-9.25%-6.86%-26.83%-22.15%-21.15%-18.30%1.44%-0.18%-1.16%-4.98%1.64%1.46%1.16%1.25%-2.99%-2.86%-2.61%-2.75%-8.97%
Assets Growth (3y) 0.47%0.67%2.22%1.27%1.12%0.22%-3.32%-3.15%-2.17%-1.97%-2.71%-0.20%0.02%-1.07%0.37%1.04%1.40%3.49%2.52%4.60%2.80%5.05%5.00%3.82%5.94%4.93%2.82%3.33%3.29%6.91%5.93%5.26%5.18%2.11%2.03%0.71%-1.86%-0.57%-8.47%-8.10%-7.98%-11.78%-11.10%-10.69%-10.90%-10.25%-8.97%-7.62%-7.62%-7.71%0.01%-0.54%-0.88%-2.20%-3.54%
Assets Growth (5y) -0.12%-0.48%0.01%0.61%0.88%0.18%-0.77%0.21%-0.28%1.07%0.13%1.22%1.27%2.09%1.63%2.12%3.74%2.97%2.96%4.18%3.02%6.47%5.37%4.51%4.37%4.05%2.64%1.92%1.72%0.53%-3.81%-3.60%-3.60%-4.12%-4.65%-4.52%-5.93%-5.26%-4.59%-4.70%-4.87%-7.96%-7.08%-6.83%-6.97%-6.57%-7.80%
Assets (QoQ) 1.13%-2.48%-0.64%-0.89%1.97%11.81%-6.19%2.23%-1.31%2.25%-5.17%-0.20%1.75%2.10%-3.38%-1.33%-0.73%0.37%-5.70%5.37%-0.72%-0.04%2.38%0.46%-1.54%6.62%-1.45%-0.27%5.54%-2.43%0.14%0.02%5.94%-0.16%-1.04%6.73%-4.33%0.31%0.02%-0.36%17.01%-5.08%-1.75%-0.22%-3.05%-0.41%-4.84%-1.24%-0.49%-21.77%1.25%0.04%3.10%-2.86%-0.37%-0.94%-0.89%3.90%-0.54%-1.24%-0.80%-0.45%-0.40%-0.99%-0.95%-6.81%
Capital Expenditures Growth (1y) -14.02%481,604.86%1,078.03%2,652.54%-100.12%-91.76%54,233.77%-2.46%-64.33%371.00%613.49%145.19%-86.70%-93.46%-99.42%-26.20%68.09%154.69%18.79%785.85%-23.95%22.86%148.34%-93.16%15.39%-28.13%0.62%48.96%20.08%17.01%-48.23%-61.64%-57.49%-36.50%-29.81%-3.77%19.04%-7.59%26.93%39.09%-41.54%62.11%-8.83%144.51%82.13%-4.31%-11.87%-58.23%10.58%-26.83%
Capital Expenditures Growth (3y) 24.93%1,359.88%30.30%-38.70%-42.76%-27.66%1,013.23%-15.15%-44.98%-22.68%-7.76%-37.01%-49.25%-57.76%155.36%14.94%-51.79%443.04%15.58%1.39%-3.34%1.76%1.09%31.07%-66.06%-16.18%-18.87%-28.49%-18.07%-15.30%-11.78%-22.74%-19.92%-33.37%-1.65%-6.70%48.47%8.22%12.76%0.66%12.41%5.60%4.31%
Capital Expenditures Growth (5y) 55.04%502.17%40.20%6.74%-35.98%-69.42%-48.24%173.68%2.81%-19.76%59.83%-6.64%1.66%17.96%-31.44%-35.15%-1.29%11.16%16.04%-37.65%142.25%-2.47%-11.86%-19.72%-11.82%-9.52%17.34%-44.57%-16.34%-4.37%-15.80%13.34%-8.34%1.27%-18.01%-12.11%-9.84%-7.81%
Capital Expenditures (QoQ) -99.75%43.67%38,657.27%-38.18%1,299.26%44.45%-100.06%201,179.22%298.54%45.73%-3.96%15.42%191.55%120.76%-84.19%8.64%1,892.94%-99.83%1,906.81%147.43%15.41%-8.97%-716.97%236.66%-90.09%47.07%142.73%-80.65%67.06%-8.39%239.84%-71.36%34.67%-10.74%50.37%-78.78%49.22%33.34%66.22%-70.90%84.59%3.52%128.30%-68.12%-22.41%187.04%28.40%-14.49%-42.20%50.81%18.24%-59.47%53.01%-0.22%
Cash & Equivalents Growth (1y) 11.08%12.33%3,586.09%602.33%16.01%221.53%-84.47%-84.18%42.70%-66.50%67.86%53.44%-5.99%-58.80%-88.42%582.25%270.78%288.73%8.18%-87.86%-35.53%-1.00%145.15%50.53%-41.10%-1.75%-59.13%-26.04%-35.47%-40.85%31.88%-44.12%-24.35%-55.04%-57.53%-38.91%4.47%-3.29%168.84%115.08%71.32%38.48%-70.50%-40.51%-85.36%-31.82%7,970.19%2,934.95%4,530.79%724.05%-97.26%-96.41%-94.96%-87.60%-4.23%-28.67%-40.39%1.35%-40.09%2.67%52.32%-14.98%46.45%
Cash & Equivalents Growth (3y) 22.51%6.56%112.59%19.47%15.89%-23.72%-68.86%18.32%70.70%-18.74%-40.53%8.33%30.99%16.60%-32.53%7.64%12.08%55.79%2.72%-48.68%-37.42%-16.83%9.74%-14.63%-33.99%-36.07%-38.83%-36.79%-20.10%-36.40%14.62%-9.78%10.63%-15.55%-30.43%-7.88%-36.00%-2.98%299.98%238.63%126.49%98.16%-13.27%-13.45%-30.07%-11.35%28.43%-8.05%11.65%1.18%-74.95%-70.26%-64.23%-52.55%-5.64%
Cash & Equivalents Growth (5y) 45.00%14.15%3.78%7.16%30.05%11.30%-39.65%-21.25%13.57%-12.20%-26.76%7.19%-3.10%-1.63%-30.21%-12.41%-7.22%0.11%-9.50%-45.94%-27.98%-24.20%8.57%-3.95%-12.44%-18.94%-28.91%-20.23%-33.71%-24.65%104.59%67.68%55.81%27.61%-5.72%-3.15%-9.35%-1.37%10.93%-0.11%-18.98%-0.45%-17.84%-13.84%-20.86%-9.70%13.20%
Cash & Equivalents (QoQ) 22.60%-40.05%57.37%-3.97%23.98%1,867.41%-70.02%-84.14%243.64%-4.98%-69.45%43.03%-19.33%376.11%-72.07%-12.36%-64.65%33.86%1,545.12%-52.37%-62.94%-62.75%84.66%152.89%-43.09%-7.75%13.39%-1.05%-5.07%-61.62%105.19%-13.66%-12.99%-14.44%-13.06%16.89%-48.29%-19.19%25.07%99.88%-52.13%124.65%0.06%59.22%-61.31%-52.15%101.81%-60.80%80.15%5,563.24%-24.11%-40.19%-67.94%-81.16%-0.56%-16.03%-21.15%45.46%-25.93%-29.83%34.06%-14.02%26.94%4.10%-25.17%48.10%
Cash from Investing Activities Growth (1y) 21.70%-627.08%55.39%-968.98%-3,159.60%176.12%1,278.62%270.73%91.25%-263.81%-105.57%-110.33%110.17%66.71%-429.96%2,745.21%2,274.23%-61.23%-46.93%-130.92%-15.07%50.11%-447.39%192.00%-168.34%-610.59%162.13%-137.23%-21.75%-23.21%-117.49%70.17%-108.36%149.55%-47.31%-555.95%66.97%-702.42%1,893.37%235.87%-51.37%107.16%-103.87%10.31%59.69%-130.78%4,796.04%-269.22%-1,296.74%-926.47%-100.73%85.20%94.94%95.72%-1,862.74%11.04%-68.54%-80.42%90.06%11.42%41.62%-10.46%27.25%
Cash from Investing Activities Growth (3y) -30.73%-104.66%33.59%-23.55%31.81%25.41%-51.52%88.21%30.28%-42.26%-34.51%-41.70%59.40%35.55%-249.31%111.97%-150.82%-78.79%91.27%-28.18%-39.36%-63.46%15.91%53.25%-55.14%85.07%45.71%-39.74%5.72%-54.36%66.54%67.02%-1.37%30.33%-0.71%127.86%41.37%-28.72%225.74%-36.37%-104.26%39.08%-26.27%-31.54%34.22%-28.77%-88.55%-30.51%-5.98%7.45%-26.29%51.14%63.22%55.98%-12.38%
Cash from Investing Activities Growth (5y) 49.20%-40.77%-17.92%-72.84%51.00%19.70%-94.70%27.18%34.28%-38.61%8.08%-18.02%-11.27%-18.57%-35.87%3.52%-105.84%40.57%-5.18%-17.16%-19.98%-67.13%77.68%23.82%-23.45%31.08%35.58%1.77%12.56%39.51%53.01%-37.77%-42.45%7.56%18.99%-19.74%32.29%-15.53%-35.97%19.70%6.20%55.49%-15.16%-17.27%22.47%-17.81%13.48%
Cash from Investing Activities (QoQ) 292.58%-231.09%64.31%13.10%-1,196.41%88.90%-755.22%-164.97%130.27%71.81%23.89%-113.59%-466.43%94.16%-129.88%113.37%-1,954.47%7.00%1,247.42%-88.00%-225.94%15.25%-141.45%132.96%-173.98%-829.95%140.58%-124.48%-669.20%181.31%-124.32%19.95%-678.41%88.46%58.51%-459.05%285.13%-134.30%-84.76%71.85%-3,276.55%202.12%-86.00%-131.36%259.64%-155.18%499.30%-111.46%-21.89%8,518.57%-114.39%5.40%10.42%94.04%-192.78%67.68%24.16%-2,634.52%86.73%38.76%18.81%-50.66%-18.26%59.64%-53.62%0.78%
Cash from Operations Growth (1y) -14.61%15.73%14.04%31.85%12.18%-16.71%22.61%9.80%9.21%15.13%-2.91%23.83%3.78%-17.34%18.90%-48.73%-39.07%-36.23%-22.10%2.05%58.79%11.96%-7.89%63.57%-9.67%55.74%11.98%-12.52%-4.81%18.79%17.57%26.58%19.37%-1.17%4.73%26.83%-24.74%-3.21%1.88%-14.74%4.65%-32.29%7.50%-27.47%29.03%22.67%-94.67%-20.80%-76.77%-7.50%892.45%-4.47%88.29%18.29%-10.93%5.05%30.25%-3.68%32.76%7.22%-23.76%3.43%-23.00%
Cash from Operations Growth (3y) 1.51%3.53%10.73%21.48%8.33%-7.45%12.28%-11.33%-11.61%-15.33%-3.48%-13.47%0.14%-16.12%-5.15%-5.06%-4.39%3.60%-7.03%13.45%10.94%27.47%6.64%21.90%0.87%22.28%11.30%11.99%-5.08%4.35%7.85%11.03%-2.04%-13.48%4.68%-7.78%0.54%-7.01%-61.21%-21.17%-32.05%-8.41%-17.15%-18.13%-17.36%10.31%-22.19%-7.37%-17.10%1.76%127.25%2.47%23.19%5.63%-3.08%
Cash from Operations Growth (5y) -7.93%-10.17%4.69%-1.27%4.23%-10.76%0.31%3.08%-0.19%1.14%-1.49%-1.50%-2.90%1.77%2.35%-1.07%-0.14%5.48%-0.21%18.58%4.17%14.65%5.29%14.39%-4.17%3.68%8.59%-2.78%2.92%-1.15%-40.94%-4.69%-22.38%-5.97%-9.51%-9.91%-14.97%-2.53%-12.40%-13.24%-5.11%-2.63%-7.63%-9.17%-10.93%5.98%-13.60%
Cash from Operations (QoQ) -16.34%-33.58%14.24%34.51%13.39%-34.55%32.08%14.44%-15.81%-3.65%18.27%13.83%-11.24%-18.74%50.84%-4.60%-29.31%16.88%-34.96%13.37%-26.00%42.77%-14.79%76.40%-47.83%17.46%51.31%-2.58%-10.04%-15.55%18.20%6.00%12.26%-16.41%27.25%-0.03%-7.06%-11.42%54.12%-40.69%19.53%-6.76%28.97%-27.20%-22.65%48.02%-12.98%29.51%-26.47%-93.57%1,193.19%-62.01%192.78%-31.00%24.48%-25.13%83.93%-48.05%46.81%-7.16%36.02%-28.38%18.57%-33.99%84.53%-46.69%
Dividends Paid - Common Growth (1y) 212.18%-62.47%7.31%9.74%10.39%7.28%4.18%1.03%1.08%0.39%-30.57%-30.93%-30.68%-30.59%0.18%0.22%0.28%-0.11%-0.07%0.76%2.13%2.28%2.36%1.83%100.48%8.03%9.14%-90.62%9.44%4.54%5.05%-39.23%5.06%2.38%2.40%-62.07%1.83%1.73%0.12%36.12%2.74%2.70%2.99%4,110.28%-48.55%2.88%-41.80%-43.14%-41.52%-41.51%3.33%3.48%6.46%6.21%6.48%6.04%0.37%0.58%0.13%0.30%0.20%0.19%0.08%
Dividends Paid - Common Growth (3y) 48.15%-26.06%-8.10%-8.51%-8.20%-9.24%-10.18%-11.24%-11.09%-11.38%-11.42%-11.32%-10.79%-10.82%0.82%0.93%27.10%3.35%3.74%-54.17%30.86%4.92%5.48%-61.28%32.10%4.96%5.49%-72.14%5.40%2.87%2.50%-32.05%3.20%2.26%1.83%179.08%-18.65%2.43%-15.65%219.41%-32.38%-14.82%-14.76%191.51%-31.58%-13.86%-13.81%-14.55%-14.51%-14.51%3.28%3.24%2.30%2.29%2.19%
Dividends Paid - Common Growth (5y) 23.48%-22.46%-4.92%-5.01%-4.55%-5.25%-5.81%-6.42%7.55%-5.12%-4.94%-41.83%9.27%-4.34%3.27%-43.30%18.75%3.39%3.73%-53.31%19.11%3.76%3.77%-50.42%19.25%3.85%3.90%4.38%-9.15%2.84%-8.38%49.67%-19.85%-8.44%-8.68%66.48%-19.64%-7.76%-7.97%104.49%-19.87%-7.97%-7.96%92.37%-20.27%-8.42%-8.49%
Dividends Paid - Common (QoQ) 409.77%-63.97%1.02%-0.50%3.65%3.00%3.31%0.10%0.72%0.03%0.18%0.16%0.02%-30.82%-0.35%0.53%0.15%-0.16%-0.30%0.60%-0.24%-0.12%0.52%1.96%-0.09%-0.04%0.01%100.74%-46.16%0.98%-91.41%2,242.40%-48.58%1.47%-95.03%3,949.66%-49.89%1.50%-98.16%10,772.46%-49.94%-0.10%-97.50%8,106.47%-49.96%0.18%2.35%0.29%0.04%-43.32%-0.01%3.14%0.07%0.12%0.13%6.12%-0.17%0.38%-0.28%0.45%0.03%-0.06%-0.12%0.35%0.03%-0.18%
Dividends payables Growth (1y) 9.69%5.21%1.87%2.69%2.81%2.88%-41.70%-42.23%-41.30%-41.45%3.32%1.94%6.33%6.15%6.36%6.22%0.12%0.45%0.24%0.22%0.35%0.26%0.23%
Dividends payables Growth (3y) 5.54%3.25%2.46%-15.20%-15.40%-13.85%-13.79%-14.48%-14.50%-14.53%3.28%2.76%2.23%2.25%2.24%
Dividends payables Growth (5y) 4.41%-8.15%-8.73%-7.96%-8.41%-8.42%-8.43%
Dividends payables (QoQ) 0.03%2.40%0.25%0.20%-43.31%1.45%1.87%-0.05%0.02%0.10%6.26%-0.22%0.21%-0.03%0.16%0.11%0.01%-0.05%0.28%0.03%-0.03%
EBITDA Margin Growth (1y) 0.00M-52.60M-82.66M-19.45M-31.00-260.00-423.00-0.00M-537.00-561.0061.000.00M-112.00-170.00-30.00-521.00-848.00-364.00-119.00267.000.00M-647.00-617.000.01M-0.00M0.00M0.01M-0.01M150.00-0.00M-0.01M-0.00M34.00-14.00-138.000.00M-0.00M-0.00M-943.000.00M0.00M-0.00M-337.00-0.01M-0.00M127.00-763.00854.00-899.0038.00508.00987.000.00M0.00M-0.01M570.00165.00345.000.01M-25.0033.00-29.00-0.02M
EBITDA Margin Growth (3y) 0.00M-52.60M-82.66M-19.45M-679.00-991.00-392.00-504.00-0.00M-0.00M-88.000.00M0.00M-0.00M-766.000.01M-438.000.00M0.01M157.00560.00133.00-728.00-0.00M-0.00M766.00-249.00-0.01M-0.00M-0.00M-0.01M0.00M329.00-0.00M-0.00M-119.00-0.00M-0.00M-0.00M-0.00M-802.00-0.00M-592.00-0.00M-0.00M0.00M-0.01M0.00M361.000.00M0.00M0.00M0.00M0.00M-0.02M
EBITDA Margin Growth (5y) 0.00M-52.60M-82.66M-19.45M0.00M-0.00M-0.00M0.01M-0.00M0.00M0.01M0.00M-400.00-401.00-876.00-0.00M-254.00-245.00-985.00-397.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M-611.00458.00-196.00385.00-0.00M-0.00M0.00M-0.02M
EBITDA Margin (QoQ) 52.61M30.06M-63.21M-19.45M305.00-550.00-458.00672.0075.00-712.00-0.00M0.00M51.00-90.00-80.007.00-7.0049.00-571.00-320.00478.00294.00-185.000.00M-0.00M325.000.01M-0.01M0.00M0.01M-0.01M82.0051.00-566.00-0.00M0.00M2.00-691.0017.00-0.00M892.00-461.000.00M-0.00M-0.00M0.00M-0.00M0.00M-952.00185.00-108.00-25.00-14.00656.00370.0084.0058.00-0.01M0.01M-322.00238.00119.00-61.00-264.00177.00-0.02M
EBIT Growth (1y) 41,644,104.85%-99.98%-99.99%100.01%-3.13%-8.72%-6.62%-161.00%0.32%-0.35%-6.48%263.19%-17.69%-18.15%0.96%-17.50%-28.36%-5.74%6.51%25.78%269.99%-27.05%-19.45%342.12%-62.52%281.21%520.64%-77.69%7.44%-55.99%-83.93%-157.96%-3.56%-10.26%-20.87%220.92%-88.14%-48.86%-51.11%170.73%489.19%-133.53%-71.07%-117.64%-87.09%22.94%-197.24%61.88%-257.49%-16.10%142.66%226.05%231.79%232.97%-5,331.21%127.33%36.86%63.61%118.60%1.66%7.84%0.32%-1,790.72%
EBIT Growth (3y) 7,296.98%-94.10%-95.14%25.99%-7.17%-9.37%-4.11%-6.35%-16.05%-8.39%0.19%54.58%29.70%-17.44%-4.67%66.16%-0.21%37.88%74.62%7.46%14.22%6.96%-7.04%-37.01%-27.04%14.61%-7.59%-46.13%-50.28%-41.33%-60.39%23.80%-12.32%-29.14%-51.81%16.73%-55.14%-28.71%-28.82%-29.70%-47.33%-32.00%-50.67%-56.07%-35.53%47.20%-187.25%45.69%41.62%65.41%83.23%70.00%58.01%61.12%-450.17%
EBIT Growth (5y) 1,090.03%-82.62%-83.48%14.87%16.22%-12.53%-5.43%35.50%-3.88%16.41%38.13%29.70%-2.55%-1.14%-2.88%-21.00%0.58%0.69%-7.50%-2.76%-29.80%-10.90%-20.84%13.36%-22.95%-17.69%-35.50%-15.72%-37.74%-15.46%-15.07%-16.30%-16.40%-16.41%-45.88%17.89%-28.46%-27.24%-38.35%-12.21%16.66%-8.18%3.15%-27.83%-16.93%31.64%-134.07%
EBIT Margin Growth (1y) 0.00M-52.60M-82.66M-19.45M-31.00-260.00-423.00-0.00M-537.00-561.0061.000.00M-112.00-170.00-30.00-521.00-848.00-364.00-119.00267.000.00M-647.00-617.000.01M-0.00M0.00M0.01M-0.01M150.00-0.00M-0.01M-0.00M34.00-14.00-138.000.00M-0.00M-0.00M-943.000.00M0.00M-0.00M-337.00-0.01M-0.00M127.00-763.00854.00-899.0038.00508.00987.000.00M0.00M-0.01M570.00165.00345.000.01M-25.0033.00-29.00-0.02M
EBIT Margin Growth (3y) 0.00M-52.60M-82.66M-19.45M-679.00-991.00-392.00-504.00-0.00M-0.00M-88.000.00M0.00M-0.00M-766.000.01M-438.000.00M0.01M157.00560.00133.00-728.00-0.00M-0.00M766.00-249.00-0.01M-0.00M-0.00M-0.01M0.00M329.00-0.00M-0.00M-119.00-0.00M-0.00M-0.00M-0.00M-802.00-0.00M-592.00-0.00M-0.00M0.00M-0.01M0.00M361.000.00M0.00M0.00M0.00M0.00M-0.02M
EBIT Margin Growth (5y) 0.00M-52.60M-82.66M-19.45M0.00M-0.00M-0.00M0.01M-0.00M0.00M0.01M0.00M-400.00-401.00-876.00-0.00M-254.00-245.00-985.00-397.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M-611.00458.00-196.00385.00-0.00M-0.00M0.00M-0.02M
EBIT Margin (QoQ) 52.61M30.06M-63.21M-19.45M305.00-550.00-458.00672.0075.00-712.00-0.00M0.00M51.00-90.00-80.007.00-7.0049.00-571.00-320.00478.00294.00-185.000.00M-0.00M325.000.01M-0.01M0.00M0.01M-0.01M82.0051.00-566.00-0.00M0.00M2.00-691.0017.00-0.00M892.00-461.000.00M-0.00M-0.00M0.00M-0.00M0.00M-952.00185.00-108.00-25.00-14.00656.00370.0084.0058.00-0.01M0.01M-322.00238.00119.00-61.00-264.00177.00-0.02M
EBIT (QoQ) 201,399,238,840.86%48.26%-267.40%100.01%9.42%-14.08%-14.64%20.72%3.10%-12.09%-155.76%298.53%2.40%-17.50%-2.71%0.13%1.83%1.77%-20.50%-13.04%33.98%14.99%-6.12%155.79%-73.58%26.99%415.28%-78.31%168.65%106.74%-81.47%4.42%10.04%-24.51%-166.82%273.75%2.40%-33.43%2.09%-82.95%341.35%-36.36%465.40%-62.90%-125.12%154.90%-444.72%127.17%-249.87%30.71%-35.14%-12.23%-10.49%125.46%299.28%17.34%11.47%-1,101.66%117.35%-29.36%33.27%13.88%-5.18%-25.06%23.97%-2,019.30%
EBT Growth (1y) -78.79%-99.99%-100.00%100.00%-17.06%-33.60%-34.00%-4,801.81%32.58%32.06%18.05%100.66%-86.54%-76.26%-37.09%-1,354.23%-502.59%-11.07%132.77%225.49%1,273.87%-355.09%-86.76%2,673.91%-91.99%1,159.19%17,237.91%-91.27%179.40%-75.22%-96.57%-490.35%-31.52%-40.68%-120.04%104.14%-333.26%-235.68%-1,441.50%2,281.35%111.98%-90.42%16.47%-170.86%-784.33%-6.02%-38.12%46.65%5.27%29.00%39.45%51.84%55.75%64.16%-640.54%18.05%-40.90%-9.15%93.53%2.90%7.55%-2.74%-4,275.27%
EBT Growth (3y) -38.45%-96.23%-97.50%25.99%-47.10%-40.73%-21.16%-59.25%-39.57%-34.67%20.02%28.13%85.30%-36.42%-42.12%658.63%55.86%188.56%276.68%71.43%66.64%88.47%-7.66%-125.38%-46.48%52.65%-47.23%-75.84%-86.27%-30.05%-28.18%56.69%-42.38%-52.30%-66.08%11.28%-57.57%-67.97%-161.02%-122.41%8.08%-12.75%11.27%-29.70%-69.49%35.39%-83.64%40.51%16.09%34.76%33.79%27.37%16.78%26.21%-175.76%
EBT Growth (5y) -16.29%-89.75%-88.19%14.87%47.57%-19.84%-31.48%169.66%-7.53%49.76%108.80%17.61%7.33%7.17%2.89%-172.67%48.59%28.71%-18.81%20.02%-33.23%-49.18%-34.69%56.25%-46.75%-32.10%-76.94%-17.48%-41.43%-19.16%-16.24%-28.14%-26.51%-25.82%-32.98%29.08%-22.88%-21.95%-140.07%-40.90%13.50%10.93%19.66%-16.49%-41.82%21.27%-77.33%
EBT Margin Growth (1y) -0.01M-52.62M-82.67M-19.46M-99.00-315.00-183.00-0.00M57.0067.0083.000.00M-515.00-524.00-141.00-289.00-458.00-37.00246.00568.000.00M-554.00-413.000.01M-0.00M0.00M0.01M-0.01M540.00-0.00M-0.01M-0.00M-236.00-316.00-407.000.00M-0.00M-0.00M-974.000.00M0.00M-0.00M-560.00-0.01M-0.00M-332.00-678.000.00M412.000.00M0.00M0.00M0.00M0.00M-0.01M154.00-207.00-16.000.01M35.0089.003.00-0.02M
EBT Margin Growth (3y) -0.01M-52.62M-82.67M-19.46M-556.00-772.00-241.00-199.00-916.00-494.00188.000.00M0.00M-0.00M-308.000.01M208.000.00M0.01M970.000.00M763.00-143.00-0.00M-0.00M0.00M-136.00-0.01M-0.00M-0.00M-0.01M0.00M-570.00-0.00M-0.00M-849.00-0.00M-0.00M-0.00M-0.00M-235.00-921.00-28.00-0.00M-917.000.00M-0.01M0.00M0.00M0.00M0.00M0.00M936.000.00M-0.02M
EBT Margin Growth (5y) -0.01M-52.62M-82.67M-19.46M0.00M-0.00M-408.000.01M-250.000.00M0.01M0.00M233.00202.00-38.00-0.00M512.00410.00-303.00389.00-0.00M-965.00-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M-649.00612.00228.00588.00-0.00M-0.00M0.00M-0.02M
EBT Margin (QoQ) 52.61M30.06M-63.21M-19.46M316.00-501.00-535.00621.00100.00-369.00-0.00M0.00M110.00-353.00-345.0074.00100.0030.00-493.00-96.00522.00313.00-172.000.00M-0.00M454.000.01M-0.01M0.00M0.01M-0.01M141.0078.00-592.00-0.00M0.00M-2.00-683.00199.00-0.00M656.00-245.000.00M-0.00M-0.00M0.00M-0.00M0.00M-918.00738.00531.0062.00-31.00648.00397.0038.0081.00-0.01M0.01M-322.00272.00115.00-30.00-268.00186.00-0.02M
EBT (QoQ) 516,322.21%48.24%-267.47%100.00%48.68%-51.05%-114.52%885.03%19.04%-51.35%-1,178.15%121.23%18.56%-56.50%-94.00%335.21%109.06%15.25%-219.61%-39.70%146.18%201.65%-35.52%1,206.76%-110.04%115.66%13,406.97%-96.23%1,226.71%156.34%-93.20%20.85%17.65%-64.52%-873.84%121.20%1.92%-111.99%259.78%-1,294.85%40.72%-36.20%346.83%-93.99%-1,042.37%40.26%-109.40%41.95%-46.00%22.17%19.12%-3.08%-9.42%33.63%35.67%5.28%11.40%-1,271.64%92.88%-62.87%31.36%18.67%-6.80%-55.06%23.72%-3,363.66%
Enterprise Value Growth (1y) -7.56%71.00%-926.69%-181.96%72.12%-296.85%86.18%88.43%-60.83%72.30%-80.16%-73.37%11.11%86.25%94.65%-737.98%-362.82%-1,307.35%-70.58%89.55%34.96%-1.18%-233.52%-70.77%40.45%-2.92%62.27%26.52%36.56%44.01%-34.55%42.55%21.23%52.75%55.25%40.26%-4.75%3.24%-182.50%-122.47%-73.56%-41.18%72.28%41.48%86.68%32.99%-8,713.07%-3,063.29%-5,065.10%-768.68%97.35%96.53%95.16%88.18%4.28%29.63%42.04%-1.60%41.48%-2.97%-56.41%15.63%-49.53%
Enterprise Value Growth (3y) 21.58%31.69%-36.74%17.31%26.41%46.73%76.29%-18.88%-87.74%18.76%45.21%-14.93%-38.83%-25.12%32.72%-14.36%-21.48%-144.71%-29.00%49.19%37.36%16.46%-19.19%10.33%33.24%35.19%38.98%36.82%19.41%36.51%-19.37%8.60%-12.72%13.58%29.50%8.04%37.67%2.90%-310.17%-245.33%-128.54%-101.80%13.54%13.73%30.69%11.71%-30.68%8.26%-13.16%-1.43%75.44%70.71%64.73%53.37%5.74%
Enterprise Value Growth (5y) -14.69%9.20%25.25%13.12%-3.71%-16.57%40.30%21.41%-20.71%11.00%27.02%-13.76%-0.22%-2.45%31.16%8.79%2.18%-31.13%-5.27%46.21%27.32%23.24%-16.44%0.85%11.56%17.95%29.20%19.97%34.45%24.69%-110.73%-69.84%-58.01%-30.31%3.96%3.12%9.55%1.22%-11.81%-0.10%19.65%0.26%18.39%14.19%21.31%10.01%-14.32%
Enterprise Value (QoQ) -13.38%23.46%-5.45%-17.53%69.43%-2,609.62%71.04%88.38%-335.19%5.62%75.77%-61.60%25.06%-513.90%76.68%17.14%88.40%-138.88%-3,551.17%54.24%64.74%71.05%-123.69%-184.79%45.15%4.56%-14.54%0.69%5.21%65.01%-123.05%14.26%16.34%15.90%4.77%-17.57%49.82%20.34%-27.13%-106.14%53.65%-132.55%-0.12%-60.82%62.30%54.34%-111.38%63.40%-89.74%-5,904.45%24.13%40.24%68.09%81.71%0.54%16.60%22.05%-48.04%26.88%31.31%-36.64%14.73%-28.66%-4.33%26.29%-51.12%
EPS (Basic) Growth (1y) -52.63%455.40%269.29%-33.19%-11.11%-62.50%763.64%162.38%0.00%0.00%-85.26%-95.20%37.50%-11.11%-35.71%920.39%1,318.18%-75.00%-44.44%-92.43%-72.44%-300.00%-80.00%2,933.33%-93.02%1,200.00%10,600.00%-91.88%200.00%-77.27%-96.26%-472.32%-55.56%40.00%75.00%127.57%-425.00%-157.14%5,814.29%448.16%46.15%-87.50%-102.17%-86.67%-28.57%-33.33%511.11%-244.25%0.00%50.00%-132.43%50.00%55.56%70.00%-316.67%0.00%0.00%-33.33%94.00%14.27%-25.00%0.00%-4,566.67%
EPS (Basic) Growth (3y) -25.05%49.37%60.76%-56.18%6.92%-30.66%-6.47%8.71%169.16%-39.43%-62.52%-66.66%75.17%-34.71%-58.51%186.10%-35.15%76.52%128.23%-42.88%-61.36%71.00%-7.17%-123.56%-54.69%76.52%91.29%-56.31%-85.02%-29.70%56.99%77.87%-40.57%-51.83%-61.98%30.09%-61.98%-50.79%74.19%-45.09%11.54%-7.72%-26.60%-27.98%17.02%41.52%-77.11%-39.61%23.69%41.52%-27.67%24.60%17.79%26.32%-126.80%
EPS (Basic) Growth (5y) 52.36%18.09%22.60%-42.12%36.72%-16.72%-38.10%24.14%-17.81%37.35%2.41%-38.05%2.38%2.13%-22.16%-55.47%-18.32%11.84%-4.90%-28.16%-15.81%-43.10%141.88%69.20%-16.68%-30.26%-61.54%-42.85%-37.97%-19.67%-19.13%-25.25%-24.57%-24.57%-37.97%32.00%-24.57%-17.23%-55.67%-20.37%21.00%12.94%-14.95%-15.80%6.51%23.23%-73.13%
EPS (Basic) (QoQ) -135.54%3.78%810.98%-80.52%166.67%-54.17%180.58%-74.08%12.50%955.56%-14.76%-90.12%12.50%55.56%-72.24%183.07%-27.27%12.50%340.57%293.43%-98.72%150.00%-40.00%1,333.33%-109.30%125.00%9,000.00%-96.70%1,366.67%143.18%-93.09%21.76%11.11%-60.00%-788.00%114.53%250.00%-50.00%8.41%-271.31%38.46%5,275.00%-89.95%-116.83%-114.29%40.00%161.62%-262.28%-122.22%285.00%-121.62%-12.50%-11.11%-20.00%66.67%0.00%25.00%-1,566.67%92.00%0.00%0.00%25.00%-14.31%-45.80%20.00%-3,400.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.18%100.36%253.94%-33.10%-11.11%-62.50%850.00%162.38%0.00%0.00%-85.26%-95.21%37.50%-11.11%-35.71%922.50%1,318.18%-75.00%-44.44%-92.43%-72.44%-300.00%-80.00%2,933.33%-93.02%1,200.00%10,600.00%-91.90%200.00%-77.27%-96.26%-473.22%-55.56%30.00%75.00%127.55%-425.00%-161.54%5,814.29%448.72%46.15%-87.50%-102.17%-86.67%-28.57%-33.33%511.11%-244.25%0.00%50.00%-132.43%50.00%55.56%70.00%-316.67%0.00%0.00%-33.33%94.00%14.27%-25.00%0.00%-4,566.67%
EPS (Weighted Average and Diluted) Growth (3y) 26.03%26.02%60.77%-56.20%6.92%-30.66%-3.45%8.71%169.16%-39.43%-62.52%-66.66%75.17%-34.71%-58.51%186.30%-35.15%76.52%128.23%-42.92%-61.36%71.00%-7.17%-123.56%-54.69%73.80%91.29%-56.33%-85.02%-29.70%56.99%78.02%-40.57%-51.83%-61.98%30.09%-61.98%-52.38%74.19%-45.11%11.54%-7.72%-26.60%-27.98%17.02%41.52%-77.11%-39.61%23.69%41.52%-27.67%24.60%17.79%26.32%-126.80%
EPS (Weighted Average and Diluted) Growth (5y) 15.22%14.87%22.60%-42.11%36.72%-16.72%-36.90%24.14%-17.81%37.35%2.41%-38.08%2.38%2.13%-22.16%-55.52%-18.32%10.20%-4.90%-28.17%-15.81%-43.10%141.88%69.20%-16.68%-30.26%-61.54%-42.85%-37.97%-19.67%-19.13%-25.27%-24.57%-24.57%-37.97%32.00%-24.57%-17.41%-55.67%-20.38%21.00%12.94%-14.95%-15.80%6.51%23.23%-73.13%
EPS (Weighted Average and Diluted) (QoQ) -34.18%99.90%810.24%-80.49%166.67%-58.33%208.64%-74.08%12.50%955.56%-14.76%-90.12%12.50%55.56%-72.30%183.66%-27.27%12.50%340.57%293.43%-98.72%150.00%-40.00%1,333.33%-109.30%125.00%9,000.00%-96.70%1,366.67%143.18%-93.11%22.06%11.11%-60.00%-788.00%114.53%225.00%-46.15%8.30%-271.49%38.46%5,275.00%-89.95%-116.83%-114.29%40.00%161.62%-262.28%-122.22%285.00%-121.62%-12.50%-11.11%-20.00%66.67%0.00%25.00%-1,566.67%92.00%0.00%0.00%25.00%-14.31%-45.80%20.00%-3,400.00%
FCF Margin Growth (1y) -0.01M-0.02M-0.01M-0.01M-0.02M0.01M-0.02M0.01M0.02M-0.01M0.02M0.00M799.000.00M-0.00M-0.01M-0.01M-0.01M773.00-0.00M0.01M0.01M-0.02M0.01M-346.00610.000.02M-392.00-0.00M284.00-0.00M0.01M-0.01M653.00111.00-0.01M0.01M-414.00376.00-0.00M0.00M-944.000.00M0.00M0.00M0.00M-0.01M-124.00-0.01M-0.00M0.00M-0.00M949.000.00M-0.00M406.00-644.00-0.00M883.00532.00429.00-87.00-277.00
FCF Margin Growth (3y) -0.01M-0.02M-0.01M0.01M322.000.01M-850.000.01M0.01M-0.02M0.02M-0.01M579.000.00M-0.02M-0.00M-566.00482.00609.000.00M0.01M0.01M-0.00M0.02M-0.01M0.00M0.02M-0.00M-728.00524.00-630.00-0.00M0.00M-705.000.00M-0.01M0.02M0.00M-0.00M779.00-0.00M783.00-642.00551.00-0.00M0.00M-0.00M-961.00-0.01M-0.00M0.00M-305.00733.00-86.00-636.00
FCF Margin Growth (5y) -0.02M-0.03M-0.01M-0.00M102.000.01M-0.02M0.01M0.02M-0.00M0.02M-379.00-926.000.00M-0.00M0.01M-0.01M0.00M-397.00733.000.01M0.02M-794.000.00M22.00189.000.02M-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-155.00-0.01M0.01M0.00M-0.00M-58.00-0.00M784.00-0.00M0.00M-0.00M0.00M-0.00M
FCF Margin (QoQ) 402.00-0.00M-0.01M0.00M-0.01M0.01M-0.01M-0.01M0.02M-0.02M0.02M-805.00-0.00M0.01M0.00M-0.00M-0.00M760.00-0.00M-0.00M-0.01M0.02M-0.01M0.01M-0.00M-0.02M0.02M-586.00-0.00M887.00692.00-0.00M57.00-514.000.01M-0.02M0.01M-0.00M-830.000.00M-134.00-266.00-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-0.01M0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M619.00100.000.00M-0.00M268.00-4.000.00M-0.00M
FCF Payout Ratio Growth (1y) 231.54%-133.74%-6.00%-126.07%-128.55%223.40%-117.48%292.19%480.12%-372.63%447.66%-44.22%-34.84%162.61%58.45%1,056.52%-204.74%-112.53%-31.79%-116.75%189.07%882.78%-120.88%162.49%113.44%-27.20%618.82%-89.35%61.25%-11.99%58.99%-84.63%-128.15%-10.32%13.04%390.10%449.95%15.01%-25.06%579.59%15.76%176.85%0.87%716.84%-71.98%-62.51%-278.62%-42.27%316.26%-30.95%168.54%117.48%-53.85%-25.70%230.79%-34.37%41.60%22.87%-64.00%-33.63%-27.39%-0.55%21.81%
FCF Payout Ratio Growth (3y) 50.78%-46.36%-17.03%-34.62%-10.90%60.13%-1.26%143.27%-37.41%-30.33%79.23%-45.50%-15.29%37.76%-30.56%6.56%25.81%-10.61%-9.60%-77.67%71.74%91.43%19.86%26.21%-43.72%-16.87%124.56%-56.88%16.68%-3.18%10.43%72.34%4.47%41.87%-5.11%547.97%46.36%6.08%-49.63%217.63%10.53%-10.51%7.29%117.26%-18.65%-42.28%59.40%-6.25%39.59%-14.26%41.22%-1.79%-22.01%-3.17%13.20%
FCF Payout Ratio Growth (5y) 0.52%-15.88%-9.20%-20.51%-7.98%32.39%-16.40%26.95%47.29%4.04%43.43%-40.94%15.91%19.07%13.23%-54.36%-23.76%-10.83%5.83%-61.56%38.08%48.30%7.84%18.54%31.45%12.84%55.35%34.80%-12.42%-1.19%-34.65%89.03%5.87%-5.87%0.91%221.14%33.12%-9.34%25.08%114.81%-2.47%-8.13%8.02%34.89%-11.16%-25.15%12.17%
FCF Payout Ratio (QoQ) 411.99%-45.73%35.02%-42.46%-180.02%251.19%-137.45%36.97%445.82%-121.41%511.81%24.65%-348.03%127.31%-33.93%45.63%138.31%-30.89%382.21%-113.19%71.48%476.06%-218.39%170.16%150.61%-110.03%454.36%139.64%-14.52%-28.52%-92.73%3,530.05%-53.35%29.13%-99.30%-6,748.26%248.63%62.76%-96.95%4,647.09%-51.15%6.05%-72.37%708.62%16.82%-61.36%123.78%-72.26%56.29%-284.11%172.32%100.03%-74.08%82.77%129.46%-57.55%-58.26%713.70%-54.47%-8.42%-63.78%138.42%-16.08%0.19%-50.39%192.03%
Free Cash Flow Growth (1y) -14.72%-211.24%14.16%-520.92%-486.61%186.94%-696.13%152.57%126.59%-136.82%119.97%23.83%6.38%210.87%-36.78%-91.33%-195.75%-896.98%46.51%-701.73%214.66%113.07%-590.32%262.97%-6.07%48.41%121.04%-11.89%-32.13%18.78%-33.93%295.41%-473.26%14.16%-9.41%-92.26%129.10%-11.55%33.61%-79.97%-11.25%-62.91%2.09%415.44%83.62%174.42%-132.58%-1.50%-85.95%-15.29%250.75%-52.42%130.69%42.94%-67.81%61.57%-29.11%-18.15%178.12%51.13%38.01%0.75%-17.84%
Free Cash Flow Growth (3y) -4.29%-33.06%10.77%39.93%3.03%33.04%-9.04%27.17%35.30%-73.84%29.76%-38.31%5.31%46.66%-87.02%-5.28%1.03%15.62%14.76%105.20%39.78%30.65%-12.00%97.28%-63.61%26.25%28.58%-35.40%-9.67%6.25%-7.18%-60.57%-1.22%-27.92%7.31%-56.93%35.25%-3.44%-34.71%0.56%-38.82%-4.82%-20.55%34.18%-15.89%49.23%-45.93%-8.85%-38.75%-0.30%49.62%5.13%31.17%5.64%-9.73%
Free Cash Flow Growth (5y) -23.67%-38.77%4.71%-27.94%3.73%18.83%-49.25%20.62%18.04%-8.80%16.98%-1.50%-5.73%32.18%-8.79%24.24%-35.76%15.95%-1.99%21.46%22.81%17.43%-3.78%15.86%-9.28%-7.97%16.78%-22.57%3.74%4.07%-17.78%-20.82%-24.30%-2.73%-9.50%-48.16%16.58%1.74%-26.42%-4.80%-17.84%0.18%-14.80%42.61%-10.26%22.34%-18.42%
Free Cash Flow (QoQ) -0.71%-33.61%-25.18%72.92%-229.52%168.13%-375.88%-58.82%129.13%-567.14%124.33%-19.65%-140.33%353.36%50.84%-30.97%-57.97%44.48%-79.33%-862.71%-249.83%126.56%-184.91%245.33%-60.14%-1,096.66%128.22%-16.23%-37.01%41.27%18.20%-35.47%10.23%-21.42%607.40%-160.91%133.71%-37.64%-39.57%129.03%2.48%-5.80%-90.94%914.87%-57.17%159.25%-54.26%261.55%-35.99%-130.78%238.26%-48.44%285.99%-45.22%-56.36%150.00%139.18%-87.66%119.03%9.69%176.18%-58.08%19.02%0.16%101.63%-65.82%
Gross Margin Growth (1y) -81.00-0.00M400.00-90.00-164.00-219.00-0.00M-129.00-0.00M-0.00M-313.00-139.00
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-357.00
Gross Margin (QoQ) 0.00M-0.00M487.00-87.0084.00-84.00-3.00-162.0029.00-0.00M0.00M-0.00M-152.00137.000.00M
Gross Profit Growth (1y) -15.35%-25.79%3.54%0.54%10.12%8.61%-62.24%-44.20%-69.65%-71.88%-18.66%-7.74%
Gross Profit Growth (3y) -34.35%-39.03%-31.74%-19.71%
Gross Profit (QoQ) 16.79%-29.56%10.70%-7.05%2.38%-1.73%7.50%1.81%0.99%-65.83%58.85%-44.63%-6.44%-1.15%80.17%
Interest Coverage Ratio Growth (1y) 48,675,690.67%100.03%100.01%100.05%-3.44%-9.15%-5.06%-193.15%7.05%8.63%3.30%211.10%-19.52%-19.98%-5.65%-12.15%-20.17%-0.46%12.46%29.47%250.27%-25.64%-16.10%347.16%-59.94%305.49%582.50%-71.55%35.28%-49.54%-82.61%-161.15%-14.25%-17.78%-21.93%220.82%-87.82%-55.89%-57.51%156.49%578.88%-158.44%-52.85%-123.11%-86.17%33.62%-204.50%39.57%-382.17%-91.58%152.54%209.20%209.00%220.48%-4,741.66%58.69%-1.53%18.46%114.44%1.50%8.23%-0.88%-1,772.52%
Interest Coverage Ratio Growth (3y) 7,853.68%26.00%26.00%26.00%-5.95%-7.57%-2.55%-3.12%-11.73%-4.71%3.11%48.33%31.05%-16.02%-3.80%71.98%3.86%44.25%86.04%18.10%23.82%15.02%-0.15%-40.57%-22.54%18.93%-2.52%-40.54%-47.92%-43.23%-61.36%23.74%-10.83%-30.29%-46.12%10.54%-51.46%-29.49%-30.24%-33.10%-66.91%-39.99%-36.27%-46.58%-24.78%52.29%-201.79%44.98%44.68%67.91%76.75%55.48%46.77%50.58%-385.01%
Interest Coverage Ratio Growth (5y) 1,164.49%14.87%14.87%14.88%18.39%-10.18%-2.68%39.40%-0.71%21.14%44.39%29.26%4.05%3.92%1.10%-23.60%5.38%4.48%-2.66%4.00%-27.65%-11.21%-19.88%19.24%-17.41%-19.47%-28.60%-16.27%-33.23%-15.67%-15.19%-17.76%-17.89%-17.81%-38.80%19.85%-18.86%-16.96%-48.02%-9.10%23.25%1.18%11.65%-24.48%-14.63%30.60%-129.41%
Interest Coverage Ratio (QoQ) -205,204,929,574.62%-57.14%76.52%100.06%9.76%-13.73%-17.54%23.65%3.27%-9.84%-180.91%242.10%4.79%-14.26%-12.98%2.94%4.19%1.09%-18.97%-6.46%29.91%14.22%-6.71%153.04%-72.42%28.86%397.23%-77.33%179.15%116.89%-79.27%7.79%4.13%-25.28%-172.91%251.16%-0.16%-29.04%12.83%-84.76%261.60%-31.64%580.99%-59.67%-131.13%155.16%-433.73%124.15%-249.36%13.17%-93.00%-12.74%-1.41%123.81%301.11%12.54%12.08%-1,017.40%113.71%-30.16%34.83%11.82%-3.60%-25.53%23.47%-1,986.92%
Net Cash Flow Growth (1y) 79.67%-94.71%585.27%-4,596.72%-14,795.96%1,078.53%-100.86%84.64%107.61%-111.32%2,630.96%-73.61%-151.17%-214.47%-95.89%349.92%-2,544.83%-260.97%-749.48%-94.07%135.45%55.86%87.77%-18.73%-101.03%93.07%-680.92%-173.75%-291.20%-58.95%85.68%96.67%238.65%-201.21%-5.87%1,119.31%324.26%-4.56%439.69%-83.63%12.71%-111.02%-158.74%1,495.45%-172.64%119.39%7,347.65%-2,021.32%-1,893.06%-3,919.43%-112.20%99.97%98.59%98.84%107.43%-7,733.33%-23.77%190.73%-125.31%185.78%120.98%-287.97%429.68%
Net Cash Flow Growth (3y) 62.67%-27.46%45.07%-140.98%-79.67%-83.66%-79.26%38.67%-0.98%-48.65%-89.11%31.18%68.66%-71.12%-26.67%28.47%54.07%52.01%-101.68%-26.73%75.71%63.49%48.47%-26.41%-61.73%30.76%-5.79%-36.95%192.45%-71.06%35.99%27.15%105.12%-88.01%-28.31%205.91%-76.23%34.40%427.29%-273.71%-163.60%-150.03%-93.05%-27.79%-30.13%55.81%38.51%-34.37%29.72%-26.09%-26.04%26.39%26.07%72.92%27.28%
Net Cash Flow Growth (5y) -98.97%-22.88%22.41%12.18%123.99%-54.08%-14.95%15.24%67.24%-15.32%-45.22%31.20%-17.02%11.20%-15.29%68.79%20.36%11.96%-24.08%-58.66%15.82%31.28%20.04%-49.34%-23.16%6.04%-18.76%-8.12%-79.89%32.27%88.70%-76.35%-149.14%-117.99%-79.59%32.05%-24.36%28.23%27.06%-25.50%-17.96%16.71%-15.97%42.28%-44.45%31.84%20.57%
Net Cash Flow (QoQ) 2,327.55%-205.26%107.96%-110.90%679.78%9,554.07%-173.73%63.91%145.87%-107.02%-1,221.55%117.88%-168.24%1,669.90%-190.65%94.73%-319.37%120.54%5,406.97%-155.76%42.76%63.05%150.26%233.49%-171.27%89.76%433.92%-104.24%-378.40%-1,053.09%68.46%77.51%-94.38%-3.89%92.66%1,035.17%-522.27%63.48%170.68%289.24%-204.07%218.64%-96.59%2,579.34%-294.85%66.98%192.55%-221.99%152.02%12,241.71%-124.53%-26.54%0.32%60.57%99.94%-6,190.48%17.49%351.56%-159.99%0.61%160.49%-170.17%303.31%-75.69%-641.98%223.08%
Net Income Growth (1y) -20.58%1,278,839.83%273,289.57%-36.26%185.76%-63.06%1,604.38%178.60%-86.49%-90.48%-88.55%-95.18%846.11%1,086.31%-40.62%925.64%3,153.70%-107.73%179.40%-75.43%-96.57%-496.34%-31.52%-20.67%135.98%128.34%34.87%16.02%5,163.98%457.16%22.47%-8.21%-98.20%-86.32%-17.11%47.90%18.42%-40.90%-9.15%93.53%2.90%7.55%-2.74%-4,275.27%
Net Income Growth (3y) -32.57%666.23%1,647.36%-55.94%53.99%-25.27%5.03%11.24%246.44%-27.80%-10.67%104.24%168.07%-41.32%-60.59%207.51%37.16%-39.07%62.11%84.29%4.19%-5.46%30.66%30.37%11.04%16.35%3.83%-35.45%-35.41%-109.28%-38.90%-41.36%-33.07%-33.73%
Net Income Growth (5y) 148.29%-233.83%-1.85%57.28%5.54%-36.93%79.90%90.12%-17.07%-59.16%6.40%10.68%9.29%-25.66%-43.71%93.21%21.24%-21.03%-38.14%-22.88%-20.25%-54.39%-20.29%-23.19%-19.95%-14.97%-15.89%-21.36%-20.51%-86.05%
Net Income (QoQ) -99.94%86.82%2,307,491.87%-97.01%892.99%-60.06%437.98%-86.61%28.38%1,742.36%-12.06%-99.35%-9.51%2,115.61%-63.00%27.54%13.46%10.90%539.07%304.62%-100.27%1,256.32%150.74%-93.30%22.57%19.29%-65.01%-874.68%121.18%38.20%4.09%-6.96%0.77%18.88%4,622.76%-90.15%-77.85%-10.90%-7.62%-24.97%34.22%58.97%-26.03%11.40%-1,271.64%92.88%-62.87%31.36%18.67%-6.80%-55.06%23.72%-3,363.66%
Net Income towards Common Stockholders Growth (1y) -9.31%334.90%193.70%-27.03%188.25%-63.06%1,604.38%178.60%-86.49%-90.48%-88.55%-95.18%846.11%1,086.31%-40.62%925.64%3,153.70%-107.73%179.40%-75.43%-96.57%-496.34%-31.52%-20.67%135.98%128.34%34.87%16.02%5,163.98%457.16%22.47%-8.21%-98.20%-86.32%-17.11%47.90%18.42%-40.90%-9.15%93.53%2.90%7.55%-2.74%-4,275.27%
Net Income towards Common Stockholders Growth (3y) 28.67%27.70%56.44%-53.91%46.24%-25.27%5.03%11.24%246.44%-27.80%-10.67%104.24%168.07%-41.32%-60.59%207.51%37.16%-39.07%62.11%84.29%4.19%-5.46%30.66%30.37%11.04%16.35%3.83%-35.45%-35.41%-109.28%-38.90%-41.36%-33.07%-33.73%
Net Income towards Common Stockholders Growth (5y) 111.29%40.31%-1.85%57.28%5.54%-36.93%79.90%90.12%-17.07%-59.16%6.40%10.68%9.29%-25.66%-43.71%93.21%21.24%-21.03%-38.14%-22.88%-20.25%-54.39%-20.29%-23.19%-19.95%-14.97%-15.89%-21.36%-20.51%-86.05%
Net Income towards Common Stockholders (QoQ) -42.71%-0.12%790.80%-111.08%406.66%-60.06%437.98%-86.61%28.38%1,742.36%-12.06%-99.35%-9.51%2,115.61%-63.00%27.54%13.46%10.90%539.07%304.62%-100.27%1,256.32%150.74%-93.30%22.57%19.29%-65.01%-874.68%121.18%38.20%4.09%-6.96%0.77%18.88%4,622.76%-90.15%-77.85%-10.90%-7.62%-24.97%34.22%58.97%-26.03%11.40%-1,271.64%92.88%-62.87%31.36%18.67%-6.80%-55.06%23.72%-3,363.66%
Net Margin Growth (1y) 877.000.00M0.00M0.00M865.00-870.000.01M0.00M-364.00-481.00-0.01M-0.01M462.00524.00-452.000.00M0.02M-605.00540.00-0.00M-0.01M-0.00M-236.00-113.00578.000.00M237.00113.000.04M0.00M771.00571.00-0.04M-0.00M-107.00854.00304.00-207.00-16.000.01M35.0089.003.00-0.02M
Net Margin Growth (3y) 0.00M0.00M0.00M0.00M963.00-828.0079.000.00M0.02M-563.00-205.000.00M0.01M-0.00M-0.01M974.00542.00-0.00M0.03M0.00M773.00571.000.00M0.00M902.000.00M789.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M
Net Margin Growth (5y) 0.02M0.00M-107.000.00M0.00M-0.01M797.00893.00-750.00-0.00M99.00256.00279.00-0.00M-0.01M974.000.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.04M-0.00M-0.00M-0.00M-0.02M
Net Margin (QoQ) -636.00-120.0060.000.00M0.00M-845.000.00M-0.00M112.000.01M-0.00M-0.01M-5.000.00M-681.00110.0057.0062.000.00M0.01M-0.02M0.00M0.01M-0.01M150.0091.00-605.00-0.00M0.00M213.0086.00-72.0010.0089.000.04M-0.04M-0.00M-111.00-113.00-325.00442.00850.00-664.0081.00-0.01M0.01M-322.00272.00115.00-30.00-268.00186.00-0.02M
Operating Income Growth (1y) 41,644,104.85%-99.98%-99.99%100.01%-3.13%-8.72%-6.62%-161.00%0.32%-0.35%-6.48%263.19%-17.69%-18.15%0.96%-17.50%-28.36%-5.74%6.51%25.78%269.99%-27.05%-19.45%342.12%-62.52%281.21%520.64%-77.69%7.44%-55.99%-83.93%-157.96%-3.56%-10.26%-20.87%220.92%-88.14%-48.86%-51.11%170.73%489.19%-133.53%-71.07%-117.64%-87.09%22.94%-197.24%61.88%-257.49%-16.10%142.66%226.05%231.79%232.97%-5,331.21%127.33%36.86%63.61%118.60%1.66%7.84%0.32%-1,790.72%
Operating Income Growth (3y) 7,296.98%-94.10%-95.14%25.99%-7.17%-9.37%-4.11%-6.35%-16.05%-8.39%0.19%54.58%29.70%-17.44%-4.67%66.16%-0.21%37.88%74.62%7.46%14.22%6.96%-7.04%-37.01%-27.04%14.61%-7.59%-46.13%-50.28%-41.33%-60.39%23.80%-12.32%-29.14%-51.81%16.73%-55.14%-28.71%-28.82%-29.70%-47.33%-32.00%-50.67%-56.07%-35.53%47.20%-187.25%45.69%41.62%65.41%83.23%70.00%58.01%61.12%-450.17%
Operating Income Growth (5y) 1,090.03%-82.62%-83.48%14.87%16.22%-12.53%-5.43%35.50%-3.88%16.41%38.13%29.70%-2.55%-1.14%-2.88%-21.00%0.58%0.69%-7.50%-2.76%-29.80%-10.90%-20.84%13.36%-22.95%-17.69%-35.50%-15.72%-37.74%-15.46%-15.07%-16.30%-16.40%-16.41%-45.88%17.89%-28.46%-27.24%-38.35%-12.21%16.66%-8.18%3.15%-27.83%-16.93%31.64%-134.07%
Operating Income (QoQ) 201,399,238,840.86%48.26%-267.40%100.01%9.42%-14.08%-14.64%20.72%3.10%-12.09%-155.76%298.53%2.40%-17.50%-2.71%0.13%1.83%1.77%-20.50%-13.04%33.98%14.99%-6.12%155.79%-73.58%26.99%415.28%-78.31%168.65%106.74%-81.47%4.42%10.04%-24.51%-166.82%273.75%2.40%-33.43%2.09%-82.95%341.35%-36.36%465.40%-62.90%-125.12%154.90%-444.72%127.17%-249.87%30.71%-35.14%-12.23%-10.49%125.46%299.28%17.34%11.47%-1,101.66%117.35%-29.36%33.27%13.88%-5.18%-25.06%23.97%-2,019.30%
Operating Margin Growth (1y) 0.00M-52.60M-82.66M-19.45M-31.00-260.00-423.00-0.00M-537.00-561.0061.000.00M-112.00-170.00-30.00-521.00-848.00-364.00-119.00267.000.00M-647.00-617.000.01M-0.00M0.00M0.01M-0.01M150.00-0.00M-0.01M-0.00M34.00-14.00-138.000.00M-0.00M-0.00M-943.000.00M0.00M-0.00M-337.00-0.01M-0.00M127.00-763.00854.00-899.0038.00508.00987.000.00M0.00M-0.01M570.00165.00345.000.01M-25.0033.00-29.00-0.02M
Operating Margin Growth (3y) 0.00M-52.60M-82.66M-19.45M-679.00-991.00-392.00-504.00-0.00M-0.00M-88.000.00M0.00M-0.00M-766.000.01M-438.000.00M0.01M157.00560.00133.00-728.00-0.00M-0.00M766.00-249.00-0.01M-0.00M-0.00M-0.01M0.00M329.00-0.00M-0.00M-119.00-0.00M-0.00M-0.00M-0.00M-802.00-0.00M-592.00-0.00M-0.00M0.00M-0.01M0.00M361.000.00M0.00M0.00M0.00M0.00M-0.02M
Operating Margin Growth (5y) 0.00M-52.60M-82.66M-19.45M0.00M-0.00M-0.00M0.01M-0.00M0.00M0.01M0.00M-400.00-401.00-876.00-0.00M-254.00-245.00-985.00-397.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M-611.00458.00-196.00385.00-0.00M-0.00M0.00M-0.02M
Operating Margin (QoQ) 52.61M30.06M-63.21M-19.45M305.00-550.00-458.00672.0075.00-712.00-0.00M0.00M51.00-90.00-80.007.00-7.0049.00-571.00-320.00478.00294.00-185.000.00M-0.00M325.000.01M-0.01M0.00M0.01M-0.01M82.0051.00-566.00-0.00M0.00M2.00-691.0017.00-0.00M892.00-461.000.00M-0.00M-0.00M0.00M-0.00M0.00M-952.00185.00-108.00-25.00-14.00656.00370.0084.0058.00-0.01M0.01M-322.00238.00119.00-61.00-264.00177.00-0.02M
Profit After Tax Growth (1y) -51.70%62,378.16%19,688.97%45.35%-1.60%-60.00%846.77%192.96%0.00%0.00%-84.83%-90.49%41.57%-12.40%-38.92%539.22%1,325.41%-74.01%-37.19%-87.68%-71.78%-310.96%-82.36%2,566.65%-91.92%1,203.12%12,214.37%-91.24%178.27%-75.30%-96.44%-57.08%-50.27%36.70%108.01%143.39%-416.55%-157.59%5,546.87%852.85%45.65%-93.75%-102.12%-128.79%-28.21%-39.53%544.68%56.45%-6.14%46.98%-134.29%48.04%52.84%70.58%-306.16%12.06%-0.11%-32.94%93.19%2.90%-28.19%-2.74%-4,058.72%
Profit After Tax Growth (3y) -21.96%529.87%557.45%-26.01%11.69%-29.50%-4.28%21.22%172.25%-38.94%-61.25%-57.84%78.58%-35.36%-59.25%175.91%-31.25%82.21%138.95%-33.96%-60.11%79.14%-8.25%0.10%-51.82%78.89%108.84%-54.93%-85.47%-29.95%61.04%115.11%-41.87%-52.19%-64.93%-105.49%-61.42%-52.65%74.51%-47.28%9.56%-12.75%-26.67%-27.35%13.74%39.85%-83.64%41.62%20.57%40.81%-27.95%23.73%15.41%26.21%-125.73%
Profit After Tax Growth (5y) 57.17%124.40%155.57%-20.43%41.16%-17.00%-37.26%42.39%-14.38%39.58%4.80%-29.42%5.07%5.53%-21.59%-4.60%-14.77%15.35%0.18%-21.36%-15.99%-45.52%146.34%87.64%-17.00%-32.97%-66.73%-17.62%-38.26%-20.36%-17.03%-26.57%-25.91%-25.62%-42.08%-28.55%-25.43%-17.53%-56.55%-20.55%18.97%10.93%-14.97%-15.50%3.81%21.54%-77.33%
Profit After Tax (QoQ) -99.78%39.94%21,606.05%-27.91%185.30%-55.68%59.43%-51.19%15.96%949.20%-50.67%-83.34%15.96%59.14%-69.06%147.97%-28.25%10.96%223.77%452.96%-98.69%168.13%-36.48%1,166.35%-109.78%122.42%9,503.25%-96.16%1,235.40%150.26%-93.17%21.84%18.54%-63.98%-17.51%41.16%225.86%-45.18%-3.48%-283.60%40.72%5,475.06%-83.71%-110.47%-111.33%41.28%-121.55%53.36%-130.00%287.12%-121.70%-13.66%-14.89%-21.02%67.12%-3.17%28.33%-1,570.55%92.88%-17.46%4.83%14.43%-1.52%-55.06%23.72%-3,363.66%
Return on Assets Growth (1y) 1.002.002.000.00M0.00M-1.002.004.004.004.00-1.00-5.00-5.00-5.00-2.001.006.006.006.003.00-7.000.00M5.003.00-4.00-5.00-6.00-5.00-1.001.001.001.0013.0014.0014.0014.00-11.00-14.00-14.00-14.00-1.000.00M0.00M-1.00-1.00-1.00-3.00-3.002.002.002.002.00-7.00
Return on Assets Growth (3y) 6.005.003.00-1.00-1.00-1.00-1.000.00M5.005.003.000.00M-6.00-1.001.004.003.00-2.00-2.00-6.00-5.000.00M1.00-1.008.009.009.0011.001.001.001.001.001.000.00M0.00M-1.00-15.00-15.00-5.00-4.00-4.00-4.00-2.00-2.00-2.00-1.00
Return on Assets Growth (5y) 7.007.006.004.00-2.00-1.000.00M1.000.00M0.00M-1.00-2.00-1.00-1.00-1.00-1.00-1.00-6.00-6.007.009.0015.001.000.00M-4.00-4.00-5.00-4.000.00M0.00M-3.00-4.00-4.00-4.00-14.00-15.00-15.00-16.00-10.00
Return on Assets (QoQ) 0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M3.002.000.00M0.00M-3.00-2.000.00M0.00M0.00M1.005.000.00M0.00M-1.00-5.001.003.000.00M0.00M-1.00-3.00-1.000.00M0.00M0.00M1.000.00M0.00M12.001.000.00M0.00M-13.00-1.000.00M0.00M0.00M0.00M0.00M-1.000.00M-2.000.00M0.00M0.00M2.000.00M0.00M0.00M-7.00
Return on Equity Growth (1y) 5.0010.0010.0010.00-3.00-13.00-12.00-12.00-6.004.0016.0014.0014.008.00-18.000.00M11.005.00-9.00-12.00-12.00-10.00-2.003.003.003.0031.0026.0026.0026.00-27.00-26.00-26.00-27.00-2.000.00M-1.00-2.00-2.00-1.00-5.00-4.003.003.003.004.00-12.00
Return on Equity Growth (3y) -4.001.0014.0013.006.00-1.00-14.00-1.002.009.006.00-6.00-7.00-14.00-13.00-1.002.00-1.0019.0017.0016.0020.002.002.002.003.003.000.00M-1.00-2.00-28.00-29.00-8.00-6.00-7.00-7.00-3.00-3.00-3.00-2.00
Return on Equity Growth (5y) -4.000.00M1.00-3.00-2.00-5.00-5.00-2.00-2.00-3.00-2.00-3.00-15.00-14.0014.0015.0028.002.00-2.00-9.00-10.00-10.00-9.000.00M0.00M-4.00-7.00-7.00-7.00-32.00-30.00-29.00-30.00-18.00
Return on Equity (QoQ) -2.000.00M-1.007.004.000.00M0.00M-6.00-6.000.00M0.00M0.00M3.0013.00-1.000.00M-3.00-13.004.007.000.00M0.00M-2.00-7.00-2.000.00M0.00M0.00M3.000.00M0.00M28.00-2.000.00M1.00-25.00-2.000.00M0.00M0.00M0.00M0.00M-1.000.00M-4.000.00M0.00M0.00M4.000.00M0.00M0.00M-12.00
Return on Invested Capital Growth (1y) -4.00-17.00-12.00-10.00-3.000.00M
Return on Invested Capital (QoQ) 6.00-7.00-7.00-2.000.00M0.00M
Return on Sales Growth (1y) -4.0014.005.0053.003.00-9.0081.0042.00-4.00-5.00-75.00-67.005.005.00-5.0036.00151.00-6.0041.00-3.00-156.003.005.00-31.00-96.00-33.00-2.00-1.006.0034.002.001.00413.0033.008.006.00-408.00-31.00-1.009.003.003.00-5.00-20.00-16.00-9.00-2.000.00M72.000.00M1.000.00M-194.00
Return on Sales Growth (3y) -5.000.00M11.0027.004.00-8.001.0010.00152.00-6.00-39.00-34.00-1.00-2.0034.0093.00-33.00-147.0010.00-44.00-63.006.005.00-31.00323.0034.008.006.0011.0037.009.0015.008.005.001.00-5.00-23.00-21.00-91.00-16.00-24.00-29.00-22.00-19.00-17.00-10.00
Return on Sales Growth (5y) 150.000.00M47.0060.00-2.00-1.0035.0014.00-64.008.009.00-7.00-30.001.003.003.00-31.00-147.0010.00375.004.0016.0012.00-16.00-83.007.001.00-5.00-13.00-14.00-86.00-14.00-17.00-15.00-427.00-46.00-24.00-21.00-213.00
Return on Sales (QoQ) -6.000.00M-23.0025.0013.00-8.0024.00-25.001.0081.00-15.00-70.000.00M10.00-7.001.001.001.0033.00116.00-156.0048.00-10.00-37.0037.0060.00-93.002.001.00-6.00-29.0032.002.001.00-1.000.00M1.00413.00-381.00-25.00-1.00-1.00-3.004.009.00-7.00-3.00-4.00-6.001.00-71.0072.00-3.003.001.000.00M-3.002.00-193.00
Revenue Growth (1y) 220.02%231.77%256.83%150.42%-2.21%-1.58%8.49%15.37%20.17%19.85%-8.62%-14.26%-14.16%-12.80%2.10%3.19%6.27%9.62%11.52%11.45%9.10%2.73%6.58%6.38%3.05%6.98%1.95%-2.72%0.47%5.10%3.82%5.65%-4.98%-9.72%-14.27%-11.76%-3.00%1.96%13.04%12.44%-35.96%-43.04%-45.53%-46.96%-11.23%-5.62%-2.78%4.58%17.72%24.42%28.48%24.24%16.75%10.16%3.75%5.86%6.64%6.19%7.77%4.10%3.33%3.32%1.72%
Revenue Growth (3y) 55.51%57.58%52.37%35.70%0.29%0.94%0.41%0.69%3.11%4.63%1.33%-0.47%-0.16%-0.61%6.67%6.95%6.11%6.40%6.61%4.87%4.14%4.92%4.10%3.02%-0.54%0.50%-3.19%-3.20%-2.53%-1.10%0.20%1.58%-16.12%-19.36%-19.18%-19.26%-18.00%-18.16%-15.72%-14.56%-12.53%-12.55%-12.05%-11.67%6.85%8.96%9.02%11.21%13.59%13.33%12.84%11.04%8.76%6.52%4.38%
Revenue Growth (5y) 27.96%30.19%32.14%20.81%3.18%2.98%3.77%3.89%4.27%4.71%2.49%0.40%0.60%2.00%5.14%4.69%2.67%2.71%1.52%1.46%0.81%1.23%1.80%1.64%-9.38%-10.03%-10.99%-11.56%-12.04%-12.26%-11.83%-10.28%-9.21%-9.25%-7.99%-7.32%-5.40%-5.56%-4.42%-3.88%-3.59%-4.79%-5.32%-5.35%6.10%7.25%7.27%
Revenue (QoQ) -3.42%-5.65%-811.28%149.38%0.12%1.47%0.51%-4.24%0.77%11.85%6.89%-0.26%0.50%-14.71%0.29%-0.15%2.10%-0.13%1.36%2.83%5.31%1.60%1.29%0.67%-0.84%5.41%1.10%-2.48%2.94%0.46%-3.53%0.71%7.68%-0.76%-1.83%-9.42%2.31%-5.76%1.04%-0.43%7.54%4.48%0.51%-43.29%-4.34%-0.09%-2.12%-5.10%1.70%2.91%5.29%6.83%7.48%6.27%1.81%0.39%1.42%0.09%3.89%1.12%0.99%1.58%0.34%0.37%0.99%0.01%
Share-based Compensation Growth (1y) -99.89%323.15%-10.12%7.14%7.69%-22.52%12.52%88,833.33%87,971.43%27.48%-28.20%2.25%-0.65%41.45%3.12%6.09%8.57%-55.91%75.05%-15.62%-33.16%-0.86%-16.52%-28.34%-64.57%-34.35%-25.81%37.60%284.13%60.26%34.35%51.91%40.00%39.01%83.39%-7.00%2.60%-12.13%-37.08%17.87%21.86%33.49%-6.41%4.04%28.80%5.17%25.12%3.45%-29.73%-11.76%-42.94%-34.62%-25.30%-17.70%-8.25%-25.94%10.27%-0.20%25.87%66.60%3.93%
Share-based Compensation Growth (3y) 2.77%61.08%-10.12%891.35%880.39%11.80%-5.91%888.08%883.05%-7.36%9.03%-2.91%-10.33%-14.81%14.64%-13.76%-36.41%-34.04%2.73%-5.94%-3.10%1.42%-5.94%14.42%23.98%13.51%22.27%24.81%76.70%25.10%15.73%18.53%20.52%17.70%2.59%4.48%17.21%7.25%-9.68%8.26%3.32%7.40%-12.58%-11.05%-12.23%-8.59%-13.15%-20.58%-16.66%-10.17%-12.98%-6.91%-5.05%
Share-based Compensation Growth (5y) 3.20%21.12%5.56%287.36%268.97%-9.39%4.01%257.42%195.42%-12.34%-4.30%-2.03%-0.38%-8.24%8.48%6.04%6.70%-8.56%21.71%3.29%5.50%4.96%-0.81%10.43%18.96%11.40%1.48%18.98%54.00%22.41%12.66%12.38%9.64%8.64%-5.07%-5.06%-3.30%-2.17%-17.35%-9.28%-1.90%0.35%-5.05%-2.78%-4.98%
Share-based Compensation (QoQ) -60.83%217.53%-99.90%-7.14%144,746.15%-32.55%-99.88%-6.67%104,114.29%-2.06%-6.65%-7.57%50.85%-44.84%32.94%-10.19%114.78%-59.79%36.77%-8.09%-12.78%59.66%-34.07%-27.19%29.36%34.43%-43.40%-64.00%139.68%51.92%4.97%0.50%0.00%27.36%18.69%-7.38%-0.71%68.01%-39.81%2.18%-14.96%20.30%12.77%5.64%-6.85%-15.66%25.36%30.78%-23.94%0.34%3.65%-11.17%-4.49%-35.12%18.77%1.49%5.24%-27.67%-4.13%51.10%-4.75%-8.78%26.90%-5.74%
Shareholder's Equity Growth (1y) 14.92%3.84%4.24%0.23%0.23%-0.30%-5.67%-7.73%-6.76%-5.97%-6.52%-4.61%7.55%6.93%6.70%8.27%-0.74%-1.18%-2.03%1.80%-2.67%18.80%33.29%25.69%31.00%12.35%5.84%4.11%1.17%-1.39%-2.19%-2.45%-3.94%-5.77%21.08%32.16%30.82%31.45%-1.29%-6.44%-4.36%-3.92%-0.82%-0.31%2.03%2.17%-1.18%-4.05%-5.96%-5.61%-8.44%-8.66%-8.82%-9.16%-6.32%-6.26%-6.44%-6.41%-17.27%
Shareholder's Equity Growth (3y) 2.05%-0.89%-2.77%-4.09%0.17%0.08%-2.01%-1.59%-0.15%-0.22%-0.77%1.68%1.28%7.87%11.69%11.48%8.17%9.67%11.39%10.03%8.86%9.59%11.33%8.48%8.38%1.45%7.82%10.31%8.33%6.89%5.34%6.45%6.32%5.97%5.83%7.22%8.48%8.87%-1.10%-3.63%-2.82%-2.51%-3.54%-4.40%-4.36%-4.32%-5.36%-6.34%-7.08%-7.07%-10.80%
Shareholder's Equity Growth (5y) 1.88%0.56%-0.80%-0.56%-0.59%3.31%4.21%4.05%4.88%5.81%6.63%6.59%6.61%6.82%7.60%7.07%4.23%4.15%10.36%11.42%10.14%10.27%10.52%9.56%9.76%5.69%4.18%4.60%4.41%3.70%2.76%2.90%2.89%2.79%1.41%1.56%1.82%2.04%-3.66%-5.18%-4.78%-4.66%-7.00%
Shareholder's Equity (QoQ) 4.11%4.36%-2.44%-2.04%4.51%0.35%-2.45%-2.55%-1.12%-1.84%-1.42%-1.73%-1.69%0.17%11.15%-2.30%-1.90%1.64%1.90%-2.73%-2.74%5.61%-2.58%18.72%9.13%-0.42%1.54%1.82%2.80%-2.04%-1.33%-0.75%1.96%-2.31%-2.83%-2.65%31.02%6.63%-3.82%-2.18%-1.61%1.07%-1.68%-1.73%1.57%1.59%0.62%-1.60%-1.76%-1.36%-1.38%-1.23%-4.70%-1.59%-1.55%-1.61%-1.71%-1.54%-1.74%-1.57%-13.12%
Tax Rate Growth (1y) -128.00-915.00130.0084.00-151.000.00M
Tax Rate Growth (3y) 0.00M
Tax Rate (QoQ) 0.00M-905.00223.00140.00
Total Debt Growth (1y) 1.67%-14.53%-7.58%-29.26%-26.27%-6.23%12.54%16.98%12.43%12.37%-7.09%-26.75%-26.58%-27.02%29.44%30.35%42.12%3.68%3.14%1.44%110.00%-20.37%-35.91%-40.08%14.29%-63.16%-15.24%-24.77%38.33%111.38%-25.88%-3.17%13.25%-12.31%28.99%15.30%-70.21%-35.09%-16.97%-11.85%-25.00%-77.70%-76.24%66.46%-66.47%246.51%185.45%357.14%550.00%12.75%12.10%13.75%12.18%10.71%
Total Debt Growth (3y) -5.54%-3.43%-1.13%-15.32%-8.20%-8.62%2.15%2.45%-1.23%-50.93%-0.57%-0.43%1.71%2.24%-4.84%-4.76%-32.75%-17.56%-22.96%49.18%-14.72%-26.16%-24.15%21.43%-11.94%-6.77%-5.65%-22.43%6.36%-7.41%-0.53%-36.75%-49.74%-36.63%-31.01%-41.15%-0.60%-38.16%-49.01%-7.13%55.20%69.25%53.66%34.72%62.94%
Total Debt Growth (5y) -4.39%-2.93%0.05%-37.19%-4.01%0.79%1.93%-21.92%-2.52%-6.60%-10.15%-22.28%-22.02%-11.72%-13.86%-3.61%-11.55%-8.85%-10.83%-11.74%-12.58%2.29%-18.80%-15.48%-15.00%-16.74%-37.05%-30.70%-20.68%-25.63%-19.82%-33.04%-32.32%-4.03%-3.54%-6.84%-6.47%-4.46%25.74%4.22%-0.67%0.00%
Total Debt (QoQ) -6.69%-12.68%24.05%0.58%-21.56%-5.58%-5.05%4.83%-0.23%13.33%-1.31%0.75%-0.29%-6.29%-0.06%-6.85%0.65%1.56%-87.90%738.50%0.12%-0.11%-74.96%217.96%-19.43%-6.61%-52.24%2.50%85.37%-17.11%-12.17%56.63%-35.00%8.28%2.73%21.28%-4.39%-3.21%-73.46%164.29%22.30%2.76%-77.42%-21.43%30.30%-39.92%27.91%-36.36%-31.43%520.83%5.37%1.91%-2.50%7.69%4.76%3.41%-3.85%6.29%