|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | 3.02M | 5.43M | 307.80M | 233.60M | 139.71M | 44.79M | 8.44M | 9.85M | 7.04M | 5.55M | 8.08M | 8.54M | 4.20M | 5.63M | 4.84M | 6.14M | 6.40M | 4.79M | 7.09M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | 3.02M | 5.43M | 307.80M | 233.60M | 139.71M | 44.79M | 8.44M | 9.85M | 7.04M | 5.55M | 8.08M | 8.54M | 4.20M | 5.63M | 4.84M | 6.14M | 6.40M | 4.79M | 7.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 59.40M | 12.92M | 14.71M | 15.07M | 16.12M | 16.64M | 16.09M | 16.35M | 16.09M | 15.75M | 15.30M | 17.64M | 12.89M | 12.57M | 12.68M | 12.51M | 12.21M | 12.25M | 13.31M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 59.40M | 12.92M | 14.71M | 15.07M | 16.12M | 16.64M | 16.09M | 16.35M | 16.09M | 15.75M | 15.30M | 17.64M | 12.89M | 12.57M | 12.68M | 12.51M | 12.21M | 12.25M | 13.31M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.59M | 67.22M | 28.30M | 33.11M | 33.87M | 37.39M | 32.87M | 28.23M | 25.73M | 24.40M | 22.71M | 34.23M | 26.77M | 25.97M | 23.15M | 27.43M | 28.63M | 27.53M | 24.45M | 21.88M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.49M | 30.84M | 30.07M | 30.25M | 30.63M | 31.16M | 31.22M | 31.23M | 31.26M | 31.26M | 31.26M | 31.09M | 30.98M | 30.98M | 30.98M | 30.98M | 30.98M | 30.98M | 30.98M | 30.98M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.58M | 0.59M | 0.60M | 0.62M | 0.64M | 1.98M | 1.44M | 1.46M | 1.49M | 1.89M | 2.10M | 2.55M | 2.70M | 2.26M | 2.36M | 2.46M | 2.56M | 2.31M | 2.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,409.82M | 2,380.04M | 2,368.41M | 1,852.81M | 1,875.99M | 1,876.72M | 1,934.87M | 1,879.53M | 1,872.61M | 1,855.00M | 1,838.50M | 1,910.27M | 1,900.03M | 1,876.54M | 1,861.47M | 1,853.16M | 1,845.76M | 1,827.58M | 1,810.20M | 1,686.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.07M | 60.34M | 47.90M | 38.86M | 40.59M | 33.18M | 39.89M | 36.22M | 34.39M | 28.58M | 36.92M | 40.67M | 39.00M | 31.11M | 37.28M | 36.30M | 36.29M | 31.08M | 38.23M | 41.66M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 945.37M | 945.63M | 945.90M | 496.82M | 496.95M | 497.09M | 497.13M | 497.25M | 497.36M | 521.76M | 521.96M | 522.15M | 522.35M | 522.54M | 522.73M | 522.91M | 522.95M | 523.06M | 523.20M | 523.33M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.36M | 25.42M | 25.47M | 14.44M | 14.65M | 14.92M | 14.92M | 14.92M | 14.93M | 15.87M | 15.83M | 15.87M | 15.86M | 15.89M | 15.90M | 15.91M | 15.90M | 15.94M | 15.95M | 15.94M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,014.80M | 1,031.40M | 1,019.28M | 550.13M | 552.18M | 545.20M | 551.94M | 548.38M | 546.68M | 566.21M | 574.71M | 578.68M | 577.21M | 569.54M | 575.92M | 575.12M | 575.14M | 570.09M | 577.37M | 580.93M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 33.00M | 43.00M | | | | | 43.00M | 55.00M | 35.00M | 24.00M | 149.00M | 157.00M | 160.00M | 156.00M | 168.00M | 176.00M | 182.00M | 175.00M | 186.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 6.64M | 1.57M | 1.75M | 2.08M | 1.46M | 1.82M | 1.49M | 1.58M | 1.80M | 2.95M | 3.37M | 5.25M | 4.36M | 5.07M | 4.80M | 6.26M | 6.01M | 5.08M | 4.76M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.31M | 0.31M | 0.31M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.27M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23M | | 23.75M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 10.10M | 4.37M | 4.48M | 4.67M | 4.82M | 5.44M | 5.46M | 5.56M | 5.67M | 5.91M | 6.17M | 6.22M | 6.24M | 6.33M | 6.27M | 6.28M | 6.28M | 6.28M | 5.99M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,084.49M | 1,071.04M | 1,087.60M | 551.87M | 554.26M | 546.66M | 625.34M | 592.87M | 603.26M | 603.01M | 601.66M | 731.05M | 739.45M | 733.90M | 737.00M | 747.92M | 757.40M | 758.10M | 757.45M | 771.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,088.71M | 1,081.13M | 1,091.97M | 556.35M | 558.93M | 551.48M | 630.78M | 598.34M | 608.82M | 608.68M | 607.57M | 737.22M | 745.68M | 740.13M | 743.33M | 754.19M | 763.68M | 764.38M | 763.73M | 777.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 33.00M | 43.00M | | | | | 43.00M | 55.00M | 35.00M | 24.00M | 149.00M | 157.00M | 160.00M | 156.00M | 168.00M | 176.00M | 182.00M | 175.00M | 186.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,321.11M | 1,298.90M | 1,276.43M | 1,296.46M | 1,317.06M | 1,325.24M | 1,304.10M | 1,281.20M | 1,263.79M | 1,246.32M | 1,230.93M | 1,173.05M | 1,154.35M | 1,136.40M | 1,118.14M | 1,098.97M | 1,082.08M | 1,063.20M | 1,046.47M | 908.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,321.11M | 1,298.90M | 1,276.43M | 1,296.46M | 1,317.06M | 1,325.24M | 1,304.10M | 1,281.20M | 1,263.79M | 1,246.32M | 1,230.93M | 1,173.05M | 1,154.35M | 1,136.40M | 1,118.14M | 1,098.97M | 1,081.80M | 1,063.20M | 1,046.47M | 908.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,409.82M | 2,380.04M | 2,368.41M | 1,852.81M | 1,875.99M | 1,876.72M | 1,934.87M | 1,879.53M | 1,872.61M | 1,855.00M | 1,838.50M | 1,910.27M | 1,900.03M | 1,876.54M | 1,861.47M | 1,853.16M | 1,845.76M | 1,827.58M | 1,810.20M | 1,686.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.56M | -28.47M | -21.20M | -20.47M | -19.09M | -16.66M | -15.23M | -14.28M | -14.23M | -14.06M | -12.69M | -12.33M | -12.96M | -12.37M | -12.65M | -14.32M | -13.07M | -12.47M | -11.62M | -10.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.46M | 0.46M | 0.43M | 0.26M | 0.42M | 0.30M | 0.40M | 0.24M | 0.39M | 0.38M | 0.39M | 0.26M | 0.44M | 0.44M | 0.43M | 0.28M | 0.49M | 0.49M | 0.46M |