|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 6.13M | 9.74M | 53.65M | -23.08M | | | | | -5.71M | -3.18M | -43.62M | -3.10M | -7.54M | -3.47M | -2.82M | -3.02M | -7.20M | -3.57M | -123.51M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.66M | -1.33M | 6.14M | 2.08M | 0.45M | 3.79M | -2.14M | 5.89M | 1.30M | 1.29M | -1.25M | 0.72M | 0.18M | 0.01M | 3.53M | 1.50M | 1.37M | 1.74M | -2.88M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 1.04M | 0.29M | 0.29M | -1.63M | 0.41M | 0.93M | | 2.48M | 0.70M | 0.81M | 41.86M | -38.54M | 1.45M | 1.10M | | | 0.98M | 1.04M | 111.70M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.75M | 37.24M | 27.38M | 1.76M | 22.77M | 8.65M | 25.33M | 17.48M | 21.75M | 16.29M | 29.96M | 15.57M | 22.85M | 21.22M | 28.86M | 20.67M | 24.50M | 16.18M | 29.85M | 15.91M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.11M | 1.11M | 1.09M | 1.00M | 1.00M | 1.00M | 1.08M | 0.97M | 1.05M | 1.05M | 1.06M | 1.06M | 1.06M | 1.06M | 1.15M | 1.15M | 1.07M | 1.07M | 1.07M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.24M | 29.64M | 27.55M | 18.25M | 20.11M | 22.20M | 24.04M | 23.63M | 21.85M | 21.54M | 21.41M | 21.90M | 24.09M | 24.94M | 23.89M | 23.47M | 23.62M | 23.24M | 23.56M | 23.77M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.95M | 6.54M | 2.02M | -19.67M | 5.49M | -8.58M | 7.80M | -5.32M | 0.62M | -3.73M | 6.89M | 2.27M | -1.96M | -1.33M | 4.96M | -1.64M | 3.78M | -5.24M | 5.44M | 2.89M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.29M | 1.62M | 4.45M | -1.35M | -0.04M | 0.73M | 1.73M | -1.52M | 0.65M | 0.87M | -0.99M | 10.71M | 0.70M | 0.94M | -0.28M | 2.57M | 3.65M | 0.57M | -0.56M | 2.89M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 4.16M | 3.63M | 39.96M | -15.35M | 104.57M | 99.86M | -185.39M | -18.35M | 5.57M | 4.32M | 97.70M | | 0.01M | 0.05M | 33.30M | -33.14M | 5.69M | 8.70M | -14.33M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.35M | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.55M | -8.20M | -9.99M | 841.44M | -121.07M | -114.53M | -102.60M | -6.12M | -17.91M | -5.79M | -4.39M | -120.10M | -15.94M | -9.76M | -7.92M | -11.94M | -14.12M | -5.70M | -8.75M | -8.69M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.52M | 0.49M | 0.46M | 0.28M | 0.26M | 0.25M | 0.26M | 0.25M | 0.25M | 0.25M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.44M | -33.75M | -14.94M | -540.83M | 24.12M | 12.01M | -16.31M | -48.26M | -3.86M | -11.82M | -26.66M | 107.28M | -8.56M | -13.09M | -19.94M | -9.42M | -8.97M | -10.13M | -22.95M | -4.94M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.11M | 0.47M | | | 39.99M | 26.85M | | | -0.00M | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 0.00M | 25.47M | 14.44M | 0.00M | 0.00M | 14.90M | 14.92M | -44.70M | 0.00M | 15.82M | 15.88M | 15.84M | 15.88M | 15.92M | 15.91M | 63.59M | 0.00M | 15.95M | 15.92M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | -4.71M | 2.45M | 302.37M | -74.18M | -93.87M | -93.58M | -36.90M | -0.02M | -1.32M | -1.09M | 2.74M | -1.65M | -1.64M | 0.99M | -0.69M | 1.41M | 0.34M | -1.86M | 2.29M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.53M | 33.08M | 23.75M | -38.20M | 38.12M | -95.92M | -74.53M | 202.86M | 40.10M | 10.72M | 25.64M | -82.14M | 22.85M | 21.21M | 28.80M | -12.63M | 57.65M | 10.49M | 21.14M | 30.24M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | -4.71M | 2.45M | 302.37M | -74.18M | -93.87M | -93.58M | -36.90M | -0.02M | -1.32M | -1.09M | 2.74M | -1.65M | -1.64M | 0.99M | -0.69M | 1.41M | 0.34M | -1.86M | 2.29M |