|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.79M | 40.61M | 41.30M | 42.50M | 44.75M | 47.80M | 51.38M | 54.60M | 55.59M | 55.81M | 56.60M | 56.65M | 58.85M | 59.51M | 60.10M | 61.05M | 61.26M | 61.49M | 62.10M | 62.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.71M | 26.69M | 16.23M | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.07M | 13.91M | 25.07M | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 5.60M | 6.33M | 7.91M | 7.70M | 6.94M | 7.66M | 6.40M | 7.26M | 6.84M | 6.68M | 6.37M | 6.00M | 6.20M | 6.14M | 6.35M | 6.28M | 9.23M | 7.69M | 14.06M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.50M | 33.44M | | 36.21M | 39.24M | 43.33M | 46.44M | 47.51M | 45.57M | 45.73M | 46.30M | 86.48M | 46.58M | 48.88M | 48.05M | 47.97M | 48.60M | 47.48M | 48.48M | 161.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.07M | 39.05M | 43.64M | 44.12M | 46.94M | 50.26M | 54.10M | 53.91M | 52.83M | 52.57M | 52.98M | 92.85M | 52.57M | 55.08M | 54.19M | 54.32M | 54.88M | 56.71M | 56.17M | 175.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.75M | 1.56M | -2.34M | -1.62M | -2.19M | -2.46M | -2.72M | 0.69M | 2.76M | 3.24M | 3.61M | -36.20M | 6.28M | 4.44M | 5.91M | 6.73M | 6.38M | 4.79M | 5.93M | -113.85M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.75M | 1.56M | -2.34M | -1.62M | -2.19M | -2.46M | -2.72M | 0.69M | 2.76M | 3.24M | 3.61M | -36.20M | 6.28M | 4.44M | 5.91M | 6.73M | 6.38M | 4.79M | 5.93M | -113.85M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.47M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.28M | 1.52M | -0.20M | -15.76M | | | 4.90M | -5.37M | -0.05M | | | 0.62M | 1.41M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.85M | -8.84M | -14.40M | -20.71M | -4.60M | -5.26M | -6.16M | -11.43M | -6.29M | -6.88M | -6.22M | -7.42M | -9.39M | -8.08M | -9.38M | -9.70M | -9.40M | -9.46M | -9.50M | -9.66M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.75M | -8.56M | -12.50M | -9.73M | -7.87M | -8.11M | -8.87M | -5.89M | -3.79M | -3.59M | -3.18M | -43.62M | -3.10M | -5.06M | -3.47M | -2.82M | -3.02M | -4.67M | -3.57M | -123.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.60M | -7.28M | -6.99M | -22.33M | -6.80M | -7.72M | -8.87M | -10.74M | -3.53M | -3.64M | -2.61M | -43.62M | -3.10M | -3.65M | -3.47M | -2.97M | -3.02M | -4.67M | -3.57M | -123.51M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.75M | -8.56M | -12.50M | -9.73M | -7.87M | -8.11M | -8.87M | -5.89M | -3.79M | -3.59M | -3.18M | -43.62M | -3.10M | -5.06M | -3.47M | -2.82M | -3.02M | -4.67M | -3.57M | -123.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 6.13M | 9.74M | 7.21M | | | | | | -3.59M | -3.18M | -43.62M | -3.10M | -5.06M | -3.47M | -2.82M | -3.02M | -4.67M | -3.57M | -123.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 6.13M | 9.74M | 7.21M | | | | | | -3.59M | -3.18M | -43.62M | -3.10M | -5.06M | -3.47M | -2.82M | -3.02M | -4.67M | -3.57M | -123.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 6.13M | 9.74M | 7.21M | | | | | | -3.59M | -3.18M | -43.62M | -3.10M | -5.06M | -3.47M | -2.82M | -3.02M | -4.67M | -3.57M | -123.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.09 | -0.20 | 0.37 | -0.08 | -0.09 | -0.10 | -0.12 | -0.04 | -0.04 | -0.03 | -0.50 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.05 | -0.04 | -1.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.02 | -0.20 | 0.37 | -0.08 | -0.09 | -0.10 | -0.12 | -0.04 | -0.04 | -0.03 | -0.50 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.05 | -0.04 | -1.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.35M | 84.41M | 84.46M | 84.46M | 84.54M | 87.21M | 87.39M | 87.45M | 87.39M | 87.65M | 87.74M | 87.72M | 87.73M | 87.89M | 87.91M | 87.93M | 87.92M | 88.06M | 88.08M | 88.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.35M | 84.41M | 84.44M | 84.50M | 84.54M | 87.21M | 87.39M | 87.35M | 87.39M | 87.65M | 87.69M | 87.72M | 87.73M | 87.89M | 87.91M | 87.91M | 87.92M | 88.06M | 88.08M | 88.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.75M | 1.56M | -2.34M | -1.62M | -2.19M | -2.46M | -2.72M | 0.69M | 2.76M | 3.24M | 3.61M | -36.20M | 6.28M | 4.44M | 5.91M | 6.73M | 6.38M | 4.79M | 5.93M | -113.85M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 10.12M | 10.16M | 8.11M | 5.68M | 5.65M | 6.16M | 6.58M | 6.55M | 6.83M | 6.79M | 7.42M | 9.39M | 9.49M | 9.38M | 9.56M | 9.40M | 9.46M | 9.50M | 9.66M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |