|
Revenue
|
0.02B | 0.02B | 0.02B | -0.13B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Restructuring Costs
|
| | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | 0.05B | 0.05B | 0.01B | 0.04B | 0.04B | 0.05B | 0.06B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | | 0.00B | | | 0.03B | 0.00B | | 0.06B | | 0.02B | 0.08B | | 0.05B | | | 0.02B | 0.06B | 0.00B | | | 0.06B | -0.00B | | 0.06B | 0.06B | -0.01B | | -0.01B | 0.03B | | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.09B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.16B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | -0.02B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.09B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.18B |
|
Operating Income
|
50.46 | 101.62B | 150.65B | -252.20B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.01B | 0.08B | 0.02B | 0.04B | 0.09B | 0.02B | 0.02B | 0.02B | 0.01B | -0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.11B |
|
EBIT
|
50.46 | 101.62B | 150.65B | -252.20B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.01B | 0.08B | 0.02B | 0.04B | 0.09B | 0.02B | 0.02B | 0.02B | 0.01B | -0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.11B |
|
Non Operating Investment Income
|
| 0.00B | 0.01B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | -0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | -0.01B | | 0.00B | | 0.00B | | -0.00B | 0.00B | | | 0.00B | | -0.00B | | | | |
|
Non Operating Income
|
| | | | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EBT
|
0.02B | 101.64B | 150.67B | -252.33B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | -0.00B | 0.00B | 0.06B | 0.00B | 0.03B | 0.08B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | 0.02B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.04B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.12B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.10B | 0.00B | 0.00B | 0.00B | 0.03B | -0.00B | 0.00B | 0.06B | 0.00B | 0.03B | 0.08B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | -0.01B | 0.33B | 0.05B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.04B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.12B |
|
Net Income - Minority
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.02B | 101.64B | 150.67B | -252.33B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | -0.00B | 0.00B | 0.06B | 0.00B | 0.03B | 0.08B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | 0.02B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.04B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.12B |
|
Consolidated Net Income
|
0.00B | 698.00 | 0.00B | 0.03B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.06B | 0.05B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.11B | -0.00B | | | | | | | 0.00B | 0.03B | 0.08B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.34B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | | | | -0.00B | -0.00B | -0.04B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.12B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | 0.03B | -0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.06B | 0.05B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.11B | -0.00B | | | | | | | 0.00B | 0.03B | 0.08B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.34B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | | | | -0.00B | -0.00B | -0.04B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.12B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | 0.03B | -0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.06B | 0.05B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.11B | -0.00B | | | | | | | 0.00B | 0.03B | 0.08B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.34B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | | | | -0.00B | -0.00B | -0.04B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.12B |
|
EPS (Basic)
|
0.19 | -0.07 | -0.06 | 0.46 | 0.09 | 0.24 | 0.11 | 0.31 | 0.08 | 0.09 | 0.95 | 0.81 | 0.08 | 0.09 | 0.14 | 0.04 | 0.11 | 0.08 | 0.09 | 0.40 | 1.56 | 0.02 | 0.05 | 0.03 | 0.43 | -0.04 | 0.01 | 0.91 | 0.03 | 0.44 | 1.07 | 0.07 | 0.09 | 0.10 | 0.04 | -0.28 | 0.04 | 0.14 | 0.07 | 0.08 | -0.13 | -0.08 | 4.14 | 0.42 | -0.07 | -0.15 | -0.09 | 0.06 | -0.09 | -0.20 | 0.37 | -0.08 | -0.09 | -0.10 | -0.12 | -0.04 | -0.04 | -0.03 | -0.50 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.05 | -0.04 | -1.40 |
|
EPS (Weighted Average and Diluted)
|
-50.33 | -67.53 | -0.06 | 0.46 | 0.09 | 0.24 | 0.10 | 0.31 | 0.08 | 0.09 | 0.95 | 0.81 | 0.08 | 0.09 | 0.14 | 0.04 | 0.11 | 0.08 | 0.09 | 0.40 | 1.56 | 0.02 | 0.05 | 0.03 | 0.43 | -0.04 | 0.01 | 0.91 | 0.03 | 0.44 | 1.07 | 0.07 | 0.09 | 0.10 | 0.04 | -0.28 | 0.04 | 0.13 | 0.07 | 0.08 | -0.13 | -0.08 | 4.14 | 0.42 | -0.07 | -0.15 | -0.09 | 0.06 | -0.09 | -0.20 | 0.37 | -0.08 | -0.09 | -0.10 | -0.12 | -0.04 | -0.04 | -0.03 | -0.50 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.05 | -0.04 | -1.40 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.00B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
EBITDA
|
50.46 | 101.62B | 150.65B | -252.20B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.01B | 0.08B | 0.02B | 0.04B | 0.09B | 0.02B | 0.02B | 0.02B | 0.01B | -0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.11B |
|
Interest Expenses
|
-0.02B | -0.02B | -0.02B | 0.13B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.96% | 9.15% | 0.10% | | -2.23% | 0.00% | 1.40% | | -1.39% | | -0.11% | | 15.34% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |