eHealth Growth Metrics (2009-2025) | EHTH

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.14%4.82%17.42%9.51%4.05%1.45%-5.15%-4.25%-5.35%-4.90%4.84%10.32%0.45%-15.31%-13.17%-15.22%-2.20%-9.00%-25.29%-35.91%-41.64%-23.17%-4.46%6.24%26.64%13.56%-0.65%-3.90%6.43%1.40%-8.82%229.77%185.87%205.60%257.14%22.32%50.11%56.98%56.24%68.83%64.82%61.67%65.32%40.23%8.10%28.45%20.68%10.51%14.25%-9.64%-9.29%-3.19%-6.86%-3.79%-2.43%0.07%1.16%-1.41%-2.38%3.78%3.79%3.96%4.53%
Assets Growth (3y) 0.52%0.37%5.30%4.97%-0.36%-6.51%-4.78%-3.61%-2.40%-9.84%-12.06%-15.68%-16.93%-16.03%-14.74%-16.74%-10.25%-7.40%-10.83%-13.18%-7.69%-4.00%-4.70%49.88%56.77%52.10%47.90%57.09%65.91%69.44%72.00%89.55%91.95%97.94%109.73%42.54%38.81%48.28%46.08%37.79%26.74%23.34%21.86%14.48%4.78%3.75%2.22%2.30%2.49%-5.01%-4.75%0.18%-0.74%-0.47%-0.14%
Assets Growth (5y) -0.04%-4.86%-5.40%-8.87%-10.80%-10.59%-9.23%-9.42%-7.23%-8.55%-8.38%-9.35%-5.03%-7.37%-10.90%12.84%17.07%19.73%18.22%21.42%27.55%33.52%37.02%47.38%56.98%54.95%52.90%55.79%52.09%58.81%58.97%60.21%54.26%55.19%58.80%25.38%23.27%23.16%22.50%20.44%13.91%12.22%11.51%9.27%3.85%2.74%1.74%
Assets (QoQ) 4.02%-9.94%6.82%3.07%5.71%0.90%-0.38%-2.07%3.06%-5.67%0.56%-3.19%3.56%3.99%5.81%-11.85%-12.69%6.63%3.31%1.68%-18.76%-12.45%-11.38%-7.41%6.95%8.86%-1.45%10.37%-4.09%-4.77%-4.67%22.24%-8.63%-14.36%244.77%5.96%-2.32%0.08%18.08%30.04%2.15%-0.39%27.60%26.95%0.19%1.86%8.23%-2.14%19.06%-4.30%-0.89%1.18%-5.84%-3.93%5.77%-2.66%-2.73%-2.57%8.47%-1.59%-5.20%-3.53%15.31%-1.58%-5.05%-2.99%
Capital Expenditures Growth (1y) -92.53%717.06%293.71%-81.80%208.84%80.53%-87.97%-38.92%765.94%-42.71%-64.81%22.03%-27.55%-46.32%-65.85%-54.48%-65.56%-14.45%-9.25%-269.52%7.03%81.97%-6.20%-179.82%109.73%-87.26%-55.37%235.34%14.73%630.04%318.25%12.91%52.58%28.35%62.56%98.72%136.18%77.65%74.05%1.24%-9.03%1.36%17.30%12.24%29.70%1.73%-20.64%-37.50%-48.54%-51.14%-32.13%-39.50%5.64%27.23%12.92%61.68%36.40%64.21%6.83%
Capital Expenditures Growth (3y) 172.10%103.14%74.54%8.07%36.77%8.32%30.22%-27.87%93.66%-1.79%-55.55%-17.55%-35.60%-5.81%-33.76%-60.82%-8.22%-41.68%-27.57%85.86%37.07%19.18%20.53%84.46%54.27%6.09%44.77%71.42%60.50%155.33%127.88%31.45%48.55%32.21%49.16%31.19%40.72%22.36%17.45%-10.78%-15.32%-20.43%-14.19%-24.85%-10.99%-14.16%-15.28%-15.13%-9.49%0.69%-6.45%
Capital Expenditures Growth (5y) 45.97%43.95%29.85%-36.25%23.11%-10.33%-4.54%-24.41%-4.04%-10.19%43.96%-45.37%-27.73%-33.51%-8.46%-4.91%-11.51%26.97%6.24%13.20%20.90%70.49%56.14%31.01%37.72%60.36%51.15%16.54%44.01%40.37%37.29%76.57%61.59%9.77%16.95%2.81%12.32%-3.11%8.66%2.63%4.42%-7.03%-2.64%1.03%-5.29%
Capital Expenditures (QoQ) -21.58%-100.68%534.52%-118.16%489.66%-37.00%-59.17%8.60%546.34%-95.80%107.30%1,439.79%-57.24%48.28%27.70%-79.72%88.66%9.87%-18.78%-72.96%42.75%172.92%-13.84%-150.50%190.13%363.99%-55.58%-250.65%167.55%-71.81%55.56%356.88%-42.73%79.37%-10.88%23.34%-22.62%50.89%12.87%50.78%-8.03%13.50%10.58%-12.30%-17.36%26.47%27.98%-16.09%-4.50%-0.81%-0.17%-33.91%-21.37%-5.82%38.67%-41.08%37.30%13.43%23.06%-15.64%15.82%36.56%-19.94%
Cash & Equivalents Growth (1y) 63.98%50.08%39.52%-2.49%-17.03%-3.81%-3.68%-3.49%-9.24%-10.18%3.40%13.95%-2.26%-26.50%-25.27%-23.99%-13.54%-21.55%-40.58%-51.97%-59.92%-26.38%6.78%21.97%69.41%28.76%8.47%-1.48%2.31%-0.95%-23.62%-34.78%-49.08%-53.43%-60.39%-67.52%289.95%276.56%332.82%79.28%35.94%-33.69%-0.27%86.48%-49.91%198.35%79.35%87.22%139.09%-15.06%1.73%76.26%-18.10%-21.34%-5.08%-19.86%-3.13%-17.52%-57.91%-66.13%-30.80%-47.82%-1.47%
Cash & Equivalents Growth (3y) 7.28%9.04%11.59%2.36%-9.71%-14.05%-9.38%-5.80%-8.46%-19.69%-22.85%-25.35%-30.30%-24.84%-22.02%-23.64%-16.27%-9.40%-11.71%-16.74%-11.44%-2.08%-4.01%-7.80%-4.08%-15.94%-31.03%-40.68%26.65%20.21%9.40%-27.58%39.24%5.16%19.57%2.79%38.47%95.31%97.82%84.29%17.64%18.89%22.09%83.25%-0.64%25.86%20.09%38.29%23.79%-18.01%-25.92%-21.79%-18.12%-30.31%-26.71%
Cash & Equivalents Growth (5y) 0.85%-5.65%-9.21%-17.10%-23.91%-18.18%-13.94%-13.31%-12.24%-13.26%-11.87%-12.95%-10.11%-11.55%-17.05%-22.14%-21.10%-19.26%-26.94%-34.32%6.64%10.49%8.68%-14.52%36.15%8.20%7.21%-6.94%6.70%28.00%18.55%5.81%26.45%24.13%25.55%29.08%39.06%37.85%49.53%54.63%5.25%1.74%-6.18%10.81%-8.04%-3.02%-6.40%
Cash & Equivalents (QoQ) 0.00%0.00%39.52%17.53%-8.48%-7.04%-2.49%0.00%6.11%-6.91%-2.29%-5.96%5.00%7.16%7.68%-19.34%-21.03%8.96%9.52%-8.25%-28.35%-17.48%-11.48%-23.44%31.62%19.69%1.12%6.35%0.04%0.83%-8.16%10.44%-3.15%-22.25%-21.57%-13.78%-11.42%-33.88%-35.67%935.03%-14.46%-24.00%-73.36%684.82%-58.28%14.30%-50.18%110.81%148.52%-31.29%-47.99%169.22%-11.71%-17.71%-9.89%25.09%-15.20%-0.70%-23.93%51.21%-27.80%-49.32%-38.79%208.93%-45.56%-4.29%
Cash from Investing Activities Growth (1y) 1,490.43%-791.82%-108.20%-114.55%-107.28%84.35%27.13%74.83%-260.31%-2.01%-18.31%4.48%66.37%40.15%-196.74%18.48%-264.85%46.32%65.85%54.48%93.16%14.45%9.25%-145.72%-7.03%-81.97%6.20%15.13%-304.87%42.00%-43.80%-94.30%-869.65%-142.22%-222.66%-176.42%81.43%-91.08%0.03%-62.63%-2,040.72%-1,510.33%565.21%1,222.61%116.37%43.18%-102.62%-56.02%148.84%104.58%-763.81%-92.87%-192.80%-871.68%688.23%-65.47%57.56%18.68%-234.54%1,240.94%153.19%24.75%172.51%
Cash from Investing Activities Growth (3y) -53.96%-12.50%-27.46%-26.72%-27.82%54.28%-36.77%41.91%-64.13%31.06%-6.23%29.23%56.22%34.98%2.76%3.03%35.60%5.81%33.76%1.72%33.33%3.35%-6.97%-59.43%-247.65%-36.73%-63.27%-65.81%-93.90%-38.98%-66.78%-105.94%-237.79%-320.84%157.16%274.36%38.39%-159.55%50.45%115.65%120.49%34.23%-1.67%32.99%27.70%41.46%9.94%-77.87%-43.90%34.03%-308.89%-30.87%-40.61%-88.73%97.80%
Cash from Investing Activities Growth (5y) -34.96%14.48%-15.68%-15.02%-15.12%46.49%4.54%26.18%20.20%12.59%-0.41%5.87%18.32%21.93%-4.40%-8.50%-59.99%-3.26%-6.16%-38.51%11.81%-33.11%-31.61%-78.69%-178.33%-139.41%85.97%143.28%94.09%-89.69%10.81%114.23%77.66%31.54%-27.66%29.08%-8.48%-43.91%52.25%17.06%-27.98%-21.31%-52.75%29.42%15.83%34.26%5.33%
Cash from Investing Activities (QoQ) -113.56%618.52%49.22%-15.85%-236.98%95.23%-164.71%57.88%-194.33%77.80%8.55%-502.90%16.67%74.25%26.17%-112.28%-48.28%-27.70%79.72%-850.08%78.18%18.78%72.96%-42.75%-172.92%13.84%26.80%37.82%-363.99%55.58%33.77%-196.61%33.53%-10.13%10.51%-1,380.28%83.40%-46.70%23.33%0.56%-70.86%23.25%-24.71%-1,208.90%-28.53%122.17%200.95%-80.92%-546.23%98.98%5,160.88%7.98%-91.80%-292.67%141.80%-1,504.40%31.78%246.87%-97.55%-1,826.01%-30.73%-143.00%124.46%-31.53%-284.92%334.16%
Cash from Operations Growth (1y) -34.50%-1.77%-26.64%-61.28%119.04%-4.26%-3.53%-30.32%-24.83%-2.35%27.99%106.46%-110.56%-13.06%25.26%17.83%-905.58%-95.36%26.31%-166.10%-106.51%4,029.55%-0.33%130.00%142.04%-79.88%-86.02%-483.99%79.43%-137.83%-943.03%-115.49%27.40%68.90%61.56%13.92%18.74%-3,728.57%-222.13%-551.27%-30.14%-84.88%109.03%-70.67%380.62%-50.59%-5,037.25%-5.57%10.05%19.69%58.29%81.84%29.06%63.41%16.72%-79.70%16.38%-241.34%-18.65%17.14%8.99%-28.03%13.56%
Cash from Operations Growth (3y) 2.55%-2.80%-3.25%-17.72%-29.54%-6.68%15.64%19.23%-40.92%-65.97%26.51%-53.38%-61.26%18.56%16.40%-38.41%120.57%-27.21%-43.96%-40.30%52.66%-72.61%-46.97%-35.40%43.60%-26.49%-34.86%-108.95%39.49%-86.66%-131.70%-129.45%1.86%-180.24%28.30%-112.29%58.57%-374.14%-143.06%-127.24%54.60%-30.76%-22.97%31.09%89.70%23.80%-167.55%29.90%18.24%-0.10%25.58%35.34%17.85%-16.94%5.12%
Cash from Operations Growth (5y) -25.76%-48.27%7.46%-19.47%-41.20%9.27%14.26%-19.59%-7.06%-20.01%-22.36%-30.96%10.60%-16.29%-31.00%-31.51%85.49%-15.39%-20.78%-27.82%34.22%-108.51%-28.14%-69.32%22.84%-29.73%-33.33%-140.92%55.58%-70.80%-117.37%-85.16%41.09%-92.77%-18.15%-12.90%41.45%-99.15%-37.91%-30.81%40.88%-22.80%-12.94%13.40%53.99%-14.10%-81.31%
Cash from Operations (QoQ) 76.01%-7.97%22.94%-67.11%163.95%-31.27%-35.11%86.08%15.37%-30.74%-53.13%100.75%49.85%-9.22%-24.39%-110.27%1,333.27%30.79%-28.88%-187.65%105.69%3,458.77%-137.22%-173.82%213.85%-14.10%-88.80%283.74%-45.52%-40.33%-407.79%279.32%-111.49%-1,229.86%21.32%206.01%-102.80%-1,543.85%-76.19%246.24%-190.39%-38.31%-256.22%115.69%-339.19%106.75%-6,833.91%144.18%-174.94%-121.45%-43.99%146.05%-154.69%-15.02%37.31%427.27%-115.51%-161.78%-35.27%311.95%-145.48%9.01%5.54%378.80%-153.43%38.57%
Dividends Paid - Common Growth (1y) 6.05%
EBITDA Margin Growth (1y) -54.00-366.00-272.00328.00-368.00-90.00-764.00-1174.0047.00-104.00130.0017.00-27.00-365.00-16.00-902.00-847.00426.00331.00-3907.00-38.00732.00583.001,862.002,780.00-1569.00-2743.00107.00-2183.00-4865.00-4764.005,898.00-1367.00-190.002,761.00-511.00364.004,302.00897.00994.001,070.00515.00-386.00-1541.001,994.00
EBITDA Margin Growth (3y) -375.00-560.00-907.00-828.00-348.00-558.00-650.00-2059.00-827.00-43.00445.00-4792.00-912.00793.00898.00-2948.001,895.00-411.00-1829.00-1939.00559.00-5702.00-6924.007,866.00-770.00-6623.00-4746.005,494.00-3186.00-752.00-1106.006,381.0067.004,628.001,048.003,277.00-1763.00
EBITDA Margin Growth (5y) -1249.00-499.00-592.00-5638.00-1233.00600.00263.00-4104.001,915.00-879.00-1715.00-2824.00-316.00-5641.00-6609.003,056.00-1656.00-5465.00-3832.003,448.00-444.00-1589.00-3266.008,350.00663.00-1806.00-2502.00-1777.00-1079.00-154.00
EBITDA Margin (QoQ) 262.00-247.00407.00-476.00-51.00-152.001,007.00-1172.00227.00-827.00598.0049.0077.00-594.00486.005.00-262.00-244.00-401.0060.001,012.00-340.00-4639.003,929.001,782.00-489.00-3360.004,847.00-2567.00-1663.00-510.002,557.00-5249.00-1562.0010,151.00-4707.00-4071.001,389.006,879.00-3833.00-133.00-2016.006,976.00-3757.00-687.00-1842.00
EBIT Growth (1y) 5.55%-16.27%-25.40%133.18%-32.75%-15.68%-99.11%-72.76%-1.46%-14.74%2,400.00%-1.53%0.82%-50.88%-62.51%-161.35%-178.91%212.56%834.49%-420.65%35.31%-8.19%-22.33%9.98%1,277.09%-199.67%-336.44%34.35%-117.37%-80.20%-126.62%355.71%-63.38%-61.64%1.40%100.20%-36.65%27.24%-30.98%195.70%111.23%49.20%-162.27%-305.07%126.79%
EBIT Growth (3y) -11.23%-15.57%-45.08%-14.48%-12.58%-29.32%-56.34%-29.36%-40.68%9.39%344.09%-72.64%-35.99%12.12%39.61%-69.56%81.81%-69.39%-167.59%-45.44%-9.77%-53.95%-83.33%51.99%-49.48%-69.89%-93.84%75.01%-33.66%-28.45%-43.04%157.82%31.05%15.78%54.29%-14.40%-203.29%
EBIT Growth (5y) -20.65%-1.57%-10.32%-31.94%-18.54%0.26%-9.59%-22.61%42.95%-26.17%-176.92%-31.00%-25.00%-35.28%-75.35%37.00%-29.95%-59.52%-109.49%77.76%-24.18%-31.55%-49.12%61.38%20.23%-25.17%-15.18%-34.25%-14.29%36.01%
EBIT Margin Growth (1y) -112.00-468.00-555.001,166.00-583.00-246.00-1281.00-2153.00-2.00-176.00274.00-64.00-142.00-654.00-190.00-1439.00-1523.00980.00819.00-2573.00282.00-29.00-150.00589.003,535.00-3019.00-2921.00849.00-4197.00-1470.00-2825.004,126.00-571.00-2153.001,189.00584.00225.003,309.00897.00994.001,432.001,167.00-145.00-1919.002,351.00
EBIT Margin Growth (3y) -697.00-890.00-1562.00-1051.00-727.00-1076.00-1197.00-3656.00-1667.00150.00902.00-4076.00-1383.00296.00479.00-3423.002,295.00-2069.00-2252.00-1135.00-379.00-4519.00-5896.005,564.00-1232.00-6642.00-4558.005,558.00-4542.00-314.00-739.005,704.001,087.002,324.001,512.002,557.00-1879.00
EBIT Margin Growth (5y) -2362.00-564.00-933.00-5063.00-1967.00-126.00-528.00-5640.002,151.00-2899.00-2168.00-2638.00-2044.00-4193.00-5267.001,551.00-2472.00-5691.00-3888.003,575.00-725.00-3362.00-3810.007,142.00425.00-2165.00-3255.00-1065.00-591.00327.00
EBIT Margin (QoQ) 303.00-206.00154.00-363.00-53.00-294.001,875.00-2112.00284.00-1328.001,003.0039.00110.00-879.00665.00-39.00-402.00-414.00-584.00-122.002,101.00-576.00-3976.002,733.001,789.00-696.00-3237.005,679.00-4766.00-598.00533.00633.00-2039.00-1953.007,484.00-4063.00-3621.001,389.006,879.00-4422.00-537.00-1023.006,976.00-3984.00-801.00-2576.00
EBIT (QoQ) 22.92%-5.52%6.15%-14.38%-2.49%-15.82%231.81%-75.31%22.26%-99.11%10,079.07%-10.69%5.78%-74.00%300.93%-8.56%-48.46%-80.16%-756.08%-17.62%304.12%-40.67%-465.53%85.38%389.66%-49.81%-523.66%291.12%-124.53%-19.06%-17.63%49.44%-154.51%-49.72%232.73%-132.30%-151.79%8.66%369.48%-122.05%-34.06%-64.41%708.39%-99.16%-706.60%-3,845.95%
EBT Growth (1y) -1.02%-19.47%-27.06%128.54%-33.39%-15.87%-99.55%-72.70%-0.46%-14.04%4,804.55%-2.12%-0.36%-51.58%-64.69%-162.14%-180.41%214.38%885.04%-416.80%35.66%-7.91%-22.78%10.79%1,268.41%-200.19%-338.41%43.39%-116.20%-193.91%-198.26%65.87%-70.39%1.25%25.01%1,852.74%-31.98%31.37%-30.98%195.70%116.28%50.03%-135.04%-333.66%120.33%
EBT Growth (3y) -13.10%-16.49%-45.41%-15.16%-12.90%-29.52%-57.14%-29.39%-40.91%9.38%454.61%-72.61%-36.00%11.92%39.00%-69.44%82.16%-69.86%-172.05%-37.68%-6.80%-67.65%-95.66%44.35%-47.76%-69.94%-94.28%75.30%-33.22%-25.82%-43.09%170.03%33.25%30.30%57.78%-14.14%-233.98%
EBT Growth (5y) -20.36%-2.38%-10.77%-31.69%-18.55%0.27%-9.75%-22.56%43.08%-26.25%-216.19%-29.11%-24.37%-43.70%-84.01%-20.62%-29.69%-59.79%-111.74%77.49%-22.33%-30.86%-49.20%61.35%21.91%-24.55%-15.11%-33.97%-16.27%21.56%
EBT Margin Growth (1y) -229.00-548.00-597.001,125.00-596.00-249.00-1286.00-2151.009.00-165.00281.00-70.00-154.00-664.00-196.00-1440.00-1525.00979.00821.00-2572.00288.00-25.00-153.00612.003,536.00-3023.00-2912.001,064.00-4129.00-3393.00-4395.001,103.00-594.00-224.002,757.003,373.00263.003,415.00897.00994.001,386.001,112.00-169.00-1952.002,301.00
EBT Margin Growth (3y) -816.00-963.00-1602.00-1095.00-741.00-1078.00-1201.00-3660.00-1669.00149.00905.00-4082.00-1391.00290.00471.00-3400.002,299.00-2069.00-2244.00-896.00-305.00-6441.00-7461.002,779.00-1187.00-6640.00-4550.005,539.00-4460.00-202.00-741.005,470.001,055.004,304.001,481.002,575.00-1935.00
EBT Margin Growth (5y) -2494.00-648.00-977.00-5107.00-1977.00-125.00-534.00-5620.002,154.00-2898.00-2160.00-2406.00-1983.00-6126.00-6836.00-1233.00-2424.00-5686.00-3883.003,579.00-636.00-3249.00-3807.007,146.00463.00-2112.00-3242.00-1042.00-717.00197.00
EBT Margin (QoQ) 256.00-243.00154.00-395.00-64.00-291.001,875.00-2116.00283.00-1328.001,011.0043.00109.00-882.00660.00-41.00-401.00-414.00-583.00-126.002,102.00-572.00-3976.002,734.001,789.00-700.00-3211.005,658.00-4770.00-590.00765.00466.00-4034.00-1592.006,263.00-1232.00-3664.001,389.006,879.00-4341.00-511.00-1130.006,976.00-3949.00-786.00-2569.00
EBT (QoQ) 19.04%-6.93%5.94%-15.67%-3.16%-15.70%231.93%-75.42%22.32%-99.54%19,831.82%-10.38%5.62%-74.01%297.78%-8.76%-48.67%-81.04%-800.00%-18.07%300.67%-40.61%-467.25%85.30%387.22%-50.20%-524.29%292.52%-124.63%-18.51%-0.75%44.89%-346.69%-20.26%88.47%-175.08%-158.87%8.66%369.48%-120.71%-34.62%-74.31%708.39%-98.86%-513.25%-5,014.02%
Enterprise Value Growth (1y) -63.98%-50.08%-39.52%2.49%17.03%3.81%3.68%3.49%9.24%10.18%-3.40%-13.95%2.26%26.50%25.27%23.99%13.54%21.55%40.58%51.97%59.92%26.38%-6.78%-21.97%-69.41%-28.76%-8.47%1.48%-2.31%0.95%23.62%34.78%49.08%53.43%60.39%67.52%-289.95%-276.56%-332.82%-79.28%-60.80%-72.59%-123.08%-297.93%42.08%-52.54%-15.92%-31.97%-83.48%34.71%27.66%-17.18%12.44%4.72%2.53%15.75%6.79%20.41%26.66%32.40%17.65%30.36%36.07%
Enterprise Value Growth (3y) -7.28%-9.04%-11.59%-2.36%9.71%14.05%9.38%5.80%8.46%19.69%22.85%25.35%30.30%24.84%22.02%23.64%16.27%9.40%11.71%16.74%11.44%2.08%4.01%7.80%4.08%15.94%31.03%40.68%-26.65%-20.21%-9.40%27.58%-47.25%-44.65%-56.38%-32.33%-53.71%-114.82%-123.69%-111.16%-19.55%-19.79%-23.22%-83.25%2.38%1.73%6.50%-9.22%-14.41%20.89%19.73%12.61%12.41%19.17%22.97%
Enterprise Value Growth (5y) -0.85%5.65%9.21%17.10%23.91%18.18%13.94%13.31%12.24%13.26%11.87%12.95%10.11%11.55%17.05%22.14%21.10%19.26%26.94%34.32%-6.64%-10.49%-8.68%14.52%-40.80%-31.01%-25.94%-8.29%-13.60%-35.53%-27.62%-14.81%-27.68%-24.69%-26.24%-29.08%-42.30%-43.89%-51.16%-56.19%-6.88%-5.45%-5.99%-28.51%6.51%12.06%17.45%
Enterprise Value (QoQ) 0.00%0.00%-39.52%-17.53%8.48%7.04%2.49%0.00%-6.11%6.91%2.29%5.96%-5.00%-7.16%-7.68%19.34%21.03%-8.96%-9.52%8.25%28.35%17.48%11.48%23.44%-31.62%-19.69%-1.12%-6.35%-0.04%-0.83%8.16%-10.44%3.15%22.25%21.57%13.78%11.42%33.88%35.67%-935.03%14.46%24.00%73.36%-828.36%8.19%1.77%52.47%-35.12%-141.80%25.35%45.89%-87.86%13.95%17.30%12.35%-40.37%6.36%15.39%24.25%-55.31%20.04%22.03%30.18%-89.19%32.39%28.42%
EPS (Basic) Growth (1y) -4.48%-100.00%-100.00%52.62%-100.00%0.00%-109.09%-63.88%22.22%-7.69%200.00%14.16%0.00%-50.00%0.00%-183.03%-172.73%166.67%800.00%-922.08%-50.00%100.00%122.22%35.90%925.00%-109.38%-255.00%5.98%-93.94%-166.67%61.29%356.21%-533.33%-687.50%-291.67%33.72%7.69%60.32%0.00%147.25%158.33%48.00%-121.47%-559.98%65.63%
EPS (Basic) Growth (3y) -99.83%-99.79%-99.89%-14.31%-99.83%-22.72%-55.04%-32.81%-42.42%7.17%122.40%-126.94%-45.67%38.67%171.44%-95.22%108.01%-35.72%-220.75%-83.31%40.10%-35.72%-49.38%52.47%-29.40%-58.33%-63.24%73.49%-30.89%-102.74%-14.88%118.77%32.64%-17.57%51.29%-10.84%-217.29%
EPS (Basic) Growth (5y) -14.87%-97.41%-97.43%-48.99%-14.87%19.74%12.70%-33.52%61.54%-17.41%-98.73%-50.96%-11.42%-21.67%-69.52%67.30%-34.27%-65.72%-117.79%87.39%-24.57%-28.93%-48.50%48.02%25.93%-19.20%-15.22%-95.56%-31.95%-34.23%
EPS (Basic) (QoQ) -43.03%-41.71%-100.00%11,798,324,075.82%-100.00%-15.38%171.57%-69.87%44.44%-107.69%1,178.91%1.95%9.09%-91.67%1,131.69%-10.69%-45.45%-83.33%-1,122.72%21.78%300.00%-43.75%-1,261.44%88.52%366.67%-37.50%-435.02%247.75%-103.03%-933.33%-103.23%109.52%-233.33%-50.00%1,445.12%-116.11%-142.31%25.40%559.24%-111.12%-4.17%-88.00%1,235.46%-97.38%-192.86%-2,754.89%
EPS (Weighted Average and Diluted) Growth (1y) -5.05%-100.00%-100.00%53.22%-100.00%-7.69%-109.09%-64.00%11.11%-8.33%200.00%13.23%10.00%-45.45%0.00%-183.67%-172.73%150.00%700.00%-959.50%-50.00%113.33%150.00%35.90%925.00%-109.38%-255.00%5.98%-93.94%-166.67%61.29%349.02%-533.33%-687.50%-291.67%30.07%7.69%60.74%0.00%145.93%154.17%47.45%-123.12%-559.98%65.63%
EPS (Weighted Average and Diluted) Growth (3y) -99.84%-99.80%-99.89%-14.52%-99.84%-22.72%-55.04%-32.78%-42.42%7.72%115.44%-129.18%-47.36%42.75%171.44%-97.32%108.01%-35.72%-220.75%-85.52%40.10%-36.32%-51.83%51.84%-29.40%-58.33%-63.24%71.51%-30.89%-102.03%-14.88%115.20%29.40%-17.57%51.29%-10.84%-217.29%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-97.46%-97.51%-49.77%-14.87%19.74%12.70%-33.97%61.54%-17.61%-98.73%-51.76%-9.71%-22.22%-69.52%67.80%-34.27%-65.72%-117.79%86.70%-24.57%-29.55%-51.10%46.73%25.26%-19.20%-15.22%-95.56%-31.95%-35.33%
EPS (Weighted Average and Diluted) (QoQ) -45.54%-40.97%-100.00%13,172,120,215.58%-100.00%-15.38%162.98%-68.89%33.33%-108.33%1,141.33%-3.97%10.00%-90.91%1,079.11%-6.71%-45.45%-83.33%-1,086.60%18.91%287.50%-46.67%-1,406.62%88.52%366.67%-37.50%-435.02%247.75%-103.03%-933.33%-103.23%109.52%-233.33%-50.00%1,407.34%-116.57%-142.31%25.40%534.15%-111.76%-3.07%-90.00%1,167.72%-97.41%-200.00%-2,754.89%
FCF Margin Growth (1y) -567.00-820.00-1151.00-1364.00681.00-495.00323.00-104.00-1475.00365.00327.00634.00-675.00-529.00-471.00-126.00-800.00-1309.001,049.00-1997.00-605.003,141.00201.001,302.002,466.00-2751.00-2410.00-1018.001,240.00-525.00-4423.00-743.00443.00-285.002,609.00636.00-629.00-1463.00-1045.00-1219.00-1132.00-757.002,446.00-891.00-301261.00-824.00
FCF Margin Growth (3y) -1361.00-950.00-502.00-834.00-1469.00-659.00178.00404.00-2950.00-1473.00904.00-1489.00-2080.001,303.00779.00-821.001,061.00-919.00-1160.00-1713.003,102.00-135.00-6632.00-459.004,149.00-3561.00-4224.00-1126.001,054.00-2273.00-2859.00-1327.00-1319.00-2505.00685.00-3112.00308,124.004,418.00
FCF Margin Growth (5y) -2836.00-2788.0076.00-2957.00-2874.001,172.001,428.00-291.00-1089.00-1083.00-1305.00-1206.001,626.00-1973.00-6054.00-2582.002,744.00-1729.00-2974.00-1821.002,915.00-1883.00-5068.00-1043.002,388.00-5781.002,368.00-3922.00306,363.005,731.006,040.00
FCF Margin (QoQ) 1,018.00-228.00-355.00-1002.00765.00-559.00-568.001,043.00-412.00259.00-994.00-328.001,429.00220.00-687.00-1637.001,574.00278.00-342.00-2311.001,066.002,636.00-3388.00-919.004,811.00-304.00-2287.00245.00-406.0037.00-895.002,504.00-2171.00-3861.002,785.003,690.00-2899.00-967.00811.002,425.00-3733.00-549.00637.002,512.00-3358.00-6695.00
FCF Payout Ratio Growth (1y) -22.46%
Free Cash Flow Growth (1y) -28.33%-26.13%-45.71%-53.63%76.27%-28.38%17.98%-29.06%-88.52%26.58%31.31%132.49%-388.47%-24.45%-16.80%6.55%-214.16%-121.07%72.90%-177.93%-77.10%1,372.74%0.56%138.63%137.09%-94.41%-93.21%-303.81%76.53%-285.74%-2,048.68%-246.23%28.84%-71.35%50.73%10.01%15.31%-565.11%-183.49%-468.55%-52.46%-83.68%83.61%-66.23%640.54%-42.73%-2,414.63%-5.83%8.44%17.26%55.70%80.01%36.67%61.70%18.62%-64.32%16.77%-203.29%-18.06%13.40%8.07%-30.73%11.55%
Free Cash Flow Growth (3y) -47.46%-12.51%-5.61%-8.55%-37.22%-11.85%8.83%20.67%-44.87%-30.09%23.62%-57.81%-162.32%26.53%13.10%-31.55%59.58%-46.89%-50.95%-37.74%46.74%-9.71%-49.32%-39.69%41.67%-29.62%-38.41%-102.88%37.90%-185.07%-208.00%-160.68%-10.95%-175.60%38.82%-104.12%59.52%-159.32%-126.92%-115.46%56.29%-29.45%-22.23%29.41%122.23%23.24%-108.52%29.69%20.06%1.31%24.78%34.23%19.92%-14.94%5.28%
Free Cash Flow Growth (5y) -27.08%-16.07%3.88%-21.38%-39.32%12.92%17.51%-11.96%-7.33%-32.20%-33.62%-28.62%60.07%-17.19%-31.37%-33.64%46.26%-19.89%-25.66%-31.36%30.07%-71.99%-31.00%-69.39%19.75%-33.07%-18.15%-128.30%55.98%-124.87%-157.95%-98.94%41.49%-89.94%-20.60%-12.47%43.17%-40.76%-33.33%-26.86%43.53%-20.30%-11.90%12.93%69.16%-12.39%-56.76%
Free Cash Flow (QoQ) 73.36%-4.27%-16.85%-48.07%78.69%-29.64%-28.98%97.42%-27.40%15.91%-57.30%-68.04%700.28%20.24%-24.39%-139.65%309.58%32.41%-3.17%-216.91%85.95%1,186.80%-143.64%-165.72%201.00%-14.13%-83.24%155.12%-84.79%4.29%-603.53%320.97%-116.01%-994.22%10.54%182.23%-121.29%-214.65%-63.39%205.36%-222.78%-34.11%-227.69%108.81%-574.45%88.03%-3,223.14%139.24%-191.45%-110.86%-39.86%140.21%-169.77%-12.90%36.89%374.90%-119.55%-139.90%-27.43%295.36%-150.78%6.62%6.53%343.80%-161.43%36.82%
Gross Margin Growth (1y) 178.00-252.00-434.00-463.00-272.00227.00254.00491.00220.0039.00-162.00-32.00101.0086.00199.0038.0011.0023.0021.0041.0065.0036.0098.0025.00-4395.00-7034.00252.0084.00-11228.00-1081.008.0024.00-96.007.0033.0035.00
Gross Margin Growth (3y) 126.0014.00-342.00-4.0048.00352.00291.00497.00331.00148.0058.0047.00177.00145.00318.00104.00-4319.00-6976.00371.00150.00-15558.00-8079.00359.00285.0075.00-63.00-2.00-39.00
Gross Margin Growth (5y) 238.00123.00-122.0075.00124.00410.00410.00563.00-3999.00-6850.00408.00156.00-15446.00-7970.00578.00404.00141.00287.00107.00222.00118.00
Gross Margin (QoQ) 130.0017.0029.003.00-300.00-166.000.00194.00198.00-138.00237.00-77.0018.00-339.00366.0055.004.00-226.00205.0028.0016.00-228.00226.0052.00-14.00-166.00153.00-4368.00-2653.007,120.00-15.00-15680.007,494.008,209.00-57.0046.0049.00
Gross Profit Growth (1y) 8.61%43.54%-0.31%-4.93%-9.70%-12.93%1.42%3.31%10.55%5.49%14.56%11.72%12.92%20.62%20.39%7.44%-1.89%-16.77%20.58%-5.94%-6.54%11.88%21.72%-6.32%-53.39%-71.27%-42.26%-6.48%-202.55%2.64%3.73%60.06%53.24%35.07%26.55%9.16%
Gross Profit Growth (3y) 2.73%9.65%5.02%3.14%4.07%3.48%11.84%7.43%6.99%1.93%18.48%4.13%1.17%3.95%20.89%-1.81%-24.68%-35.57%-5.37%-6.25%-34.75%-30.91%-10.00%-1.40%21.14%36.52%36.93%45.87%
Gross Profit Growth (5y) 3.73%5.77%10.95%2.09%0.66%0.62%15.47%1.79%-11.81%-19.39%3.17%-0.22%-20.06%-19.83%1.14%7.07%9.39%12.32%17.60%13.20%21.25%
Gross Profit (QoQ) -0.70%4.77%1.04%3.32%31.24%-27.23%-3.65%-1.86%26.54%-15.24%-1.86%5.02%20.76%-7.95%-4.29%6.15%28.99%-8.12%-14.59%-3.07%9.42%33.11%-33.38%-3.68%30.98%44.81%-48.72%-52.08%-19.27%191.07%-16.95%-152.55%180.80%194.16%-4.92%-16.19%-27.70%
Interest Coverage Ratio Growth (1y) 128.42%
Net Cash Flow Growth (1y) 12,344.86%-279.34%153.08%-144.84%-90.15%142.55%-1,199.77%79.39%-424.74%4.36%193.20%447.06%-269.82%-510.92%-8.01%-7.42%67.55%-16.58%-252.97%-171.70%-36.38%144.68%182.86%110.42%133.10%-99.83%-94.52%-888.78%61.20%-10,342.86%-2,726.83%-102.23%-187.08%-81.45%29.38%34.58%2,283.97%-359.95%-151.16%-790.97%31.37%-497.84%141.96%31.60%-69.81%227.61%-756.15%-71.46%185.69%-118.68%52.22%78.97%-73.94%-6.39%96.25%-128.58%63.92%-78.64%-4,756.89%32.34%38.30%-13.48%95.36%
Net Cash Flow Growth (3y) -247.08%-7.31%95.23%-31.55%-47.10%-22.20%111.26%38.59%-80.67%-91.29%-9.46%-32.07%-17.85%28.88%5.25%-58.95%29.00%26.01%-58.89%-37.32%39.72%57.41%-6.07%-18.47%22.55%-32.26%-44.50%-131.68%212.98%-849.81%-264.91%-127.59%192.34%-268.15%40.00%-58.57%120.10%233.49%-90.51%-118.62%4.25%-12.53%-9.57%37.29%-39.20%36.71%-28.41%6.24%6.87%-33.04%4.52%31.22%-16.09%-29.20%56.12%
Net Cash Flow Growth (5y) -118.48%-42.20%-50.24%-17.22%-20.34%24.16%64.24%15.43%11.96%-67.25%15.55%-13.63%23.50%-18.84%-29.77%-25.42%27.12%30.39%-26.89%-22.69%73.76%8.41%-16.18%-57.50%72.63%-60.42%1.40%-130.87%64.81%479.26%-164.83%-69.09%84.79%-64.08%-18.46%-7.53%53.24%-47.46%34.14%-38.10%-13.51%-22.05%-19.10%17.53%-12.61%12.46%-17.76%
Net Cash Flow (QoQ) 3,845.41%-122.02%2,049.10%-26.50%-156.86%106.52%-1,746.42%116.15%145.59%-268.42%69.15%-154.49%178.93%50.40%14.88%-371.18%12.30%133.67%15.62%-195.05%-215.05%55.82%45.81%-80.82%203.22%-18.07%-93.18%474.10%-99.47%2,561.90%-1,080.68%217.33%-133.44%-582.66%24.50%49.48%30.32%-165.69%30.06%1,786.53%-114.68%-45.08%-148.12%348.68%-166.79%110.18%-504.46%209.77%182.30%-152.35%-5.69%282.90%-118.45%-33.94%53.47%326.62%-175.33%95.28%-2,735.41%262.52%-182.09%-28.39%60.50%432.19%-167.36%94.75%
Net Income Growth (1y) 2.86%-23.86%-24.74%45.15%-38.73%-10.16%-109.58%-67.27%7.27%-15.63%182.33%8.27%11.11%-50.28%-15.12%-180.02%-165.78%163.79%775.86%-880.54%-34.06%89.18%138.52%37.15%966.19%-108.32%-257.80%4.54%-94.01%-3,526.05%-259.41%359.43%-548.61%1.97%25.04%39.37%-5.80%66.24%-30.98%195.70%167.34%41.00%-123.17%-444.84%111.34%
Net Income Growth (3y) -12.23%-16.74%-60.99%-19.88%-9.95%-27.77%-59.39%-31.68%-40.68%3.43%101.00%-118.94%-43.90%35.38%160.77%-90.66%96.94%-34.17%-227.00%-80.52%39.17%-97.55%-149.48%52.64%-32.52%-70.52%-84.22%76.00%-31.70%-128.94%-52.24%133.26%47.30%41.99%45.14%-2.76%-176.90%
Net Income Growth (5y) -20.06%-5.42%-15.09%-43.26%-21.47%13.46%6.95%-30.24%55.54%-16.80%-87.28%-47.98%-12.66%-56.83%-152.46%64.95%-32.29%-75.74%-146.40%87.65%-26.98%-31.21%-72.52%53.11%29.61%-20.96%-15.37%-107.61%-27.07%-11.01%
Net Income (QoQ) 27.08%-13.57%37.83%-32.05%-5.94%-14.57%165.82%-71.31%37.91%-109.11%1,007.63%-5.97%8.47%-91.11%1,093.66%-3.51%-51.46%-84.82%-1,225.29%20.68%294.66%-49.59%-1,359.78%89.16%374.69%-36.44%-431.94%249.46%-102.64%-1,105.04%-100.80%109.38%-1,698.15%-19.44%244.94%-116.21%-249.23%8.66%369.48%-112.31%-11.43%-254.36%708.39%-97.20%-197.62%-2,195.13%
Net Income towards Common Stockholders Growth (1y) 2.86%-23.86%-24.74%45.15%-38.73%-10.16%-109.58%-67.27%7.27%-15.63%182.33%8.27%11.11%-50.28%-15.12%-180.02%-165.78%163.79%775.86%-880.54%-34.06%89.18%138.52%37.15%966.19%-108.32%-257.80%4.54%-94.01%-3,526.05%-259.41%359.43%-548.61%1.97%25.04%39.37%-5.80%66.24%-30.98%195.70%167.34%41.00%-123.17%-579.17%64.01%
Net Income towards Common Stockholders Growth (3y) -12.23%-16.74%-60.99%-19.88%-9.95%-27.77%-59.39%-31.68%-40.68%3.43%101.00%-118.94%-43.90%35.38%160.77%-90.66%96.94%-34.17%-227.00%-80.52%39.17%-97.55%-149.48%52.64%-32.52%-70.52%-84.22%76.00%-31.70%-128.94%-52.24%133.26%47.30%41.99%45.14%-10.60%-225.98%
Net Income towards Common Stockholders Growth (5y) -20.06%-5.42%-15.09%-43.26%-21.47%13.46%6.95%-30.24%55.54%-16.80%-87.28%-47.98%-12.66%-56.83%-152.46%64.95%-32.29%-75.74%-146.40%87.65%-26.98%-31.21%-72.52%53.11%29.61%-20.96%-15.37%-116.97%-40.14%-37.35%
Net Income towards Common Stockholders (QoQ) 27.08%-13.57%37.83%-32.05%-5.94%-14.57%165.82%-71.31%37.91%-109.11%1,007.63%-5.97%8.47%-91.11%1,093.66%-3.51%-51.46%-84.82%-1,225.29%20.68%294.66%-49.59%-1,359.78%89.16%374.69%-36.44%-431.94%249.46%-102.64%-1,105.04%-100.80%109.38%-1,698.15%-19.44%244.94%-116.21%-249.23%8.66%369.48%-112.31%-11.43%-254.36%708.39%-97.20%-197.62%-2,761.00%
Net Margin Growth (1y) -86.00-356.00-289.00-21.00-371.00-84.00-765.00-838.0046.00-106.00126.0016.00-27.00-361.00-13.00-902.00-851.00422.00329.00-3907.00-35.00724.00581.001,862.002,782.00-1561.00-2739.00109.00-2182.00-4866.00-4764.005,893.00-1385.00-188.002,760.00-508.00380.004,313.00897.00994.001,070.00489.00-384.00-1991.002,099.00
Net Margin Growth (3y) -412.00-545.00-928.00-843.00-352.00-551.00-652.00-1723.00-832.00-45.00442.00-4793.00-913.00784.00896.00-2947.001,896.00-416.00-1830.00-1936.00565.00-5703.00-6922.007,864.00-785.00-6615.00-4743.005,493.00-3188.00-741.00-1107.006,379.0065.004,614.001,065.002,811.00-2921.00
Net Margin Growth (5y) -1290.00-485.00-613.00-5652.00-1238.00595.00257.00-3769.001,915.00-883.00-1717.00-2822.00-313.00-5643.00-6606.003,055.00-1671.00-5469.00-3834.003,448.00-440.00-1578.00-3265.008,350.00664.00-1813.00-2502.00-2243.00-2235.00-1206.00
Net Margin (QoQ) 210.00-212.00400.00-484.00-60.00-145.00668.00-834.00227.00-827.00596.0049.0076.00-595.00486.006.00-258.00-247.00-403.0057.001,015.00-340.00-4639.003,929.001,773.00-483.00-3358.004,849.00-2570.00-1660.00-510.002,558.00-5253.00-1558.0010,147.00-4720.00-4056.001,389.006,879.00-3832.00-123.00-2027.006,976.00-3757.00-704.00-2311.00
Operating Income Growth (1y) 5.55%-16.27%-25.40%133.18%-32.75%-15.68%-99.11%-72.76%-1.46%-14.74%2,400.00%-1.53%0.82%-50.88%-62.51%-161.35%-178.91%212.56%834.49%-420.65%35.31%-8.19%-22.33%9.98%1,277.09%-199.67%-336.44%34.35%-117.37%-80.20%-126.62%355.71%-63.38%-61.64%1.40%100.20%-36.65%27.24%-30.98%195.70%111.23%49.20%-162.27%-305.07%126.79%
Operating Income Growth (3y) -11.23%-15.57%-45.08%-14.48%-12.58%-29.32%-56.34%-29.36%-40.68%9.39%344.09%-72.64%-35.99%12.12%39.61%-69.56%81.81%-69.39%-167.59%-45.44%-9.77%-53.95%-83.33%51.99%-49.48%-69.89%-93.84%75.01%-33.66%-28.45%-43.04%157.82%31.05%15.78%54.29%-14.40%-203.29%
Operating Income Growth (5y) -20.65%-1.57%-10.32%-31.94%-18.54%0.26%-9.59%-22.61%42.95%-26.17%-176.92%-31.00%-25.00%-35.28%-75.35%37.00%-29.95%-59.52%-109.49%77.76%-24.18%-31.55%-49.12%61.38%20.23%-25.17%-15.18%-34.25%-14.29%36.01%
Operating Income (QoQ) 22.92%-5.52%6.15%-14.38%-2.49%-15.82%231.81%-75.31%22.26%-99.11%10,079.07%-10.69%5.78%-74.00%300.93%-8.56%-48.46%-80.16%-756.08%-17.62%304.12%-40.67%-465.53%85.38%389.66%-49.81%-523.66%291.12%-124.53%-19.06%-17.63%49.44%-154.51%-49.72%232.73%-132.30%-151.79%8.66%369.48%-122.05%-34.06%-64.41%708.39%-99.16%-706.60%-3,845.95%
Operating Margin Growth (1y) -112.00-468.00-555.001,166.00-583.00-246.00-1281.00-2153.00-2.00-176.00274.00-64.00-142.00-654.00-190.00-1439.00-1523.00980.00819.00-2573.00282.00-29.00-150.00589.003,535.00-3019.00-2921.00849.00-4197.00-1470.00-2825.004,126.00-571.00-2153.001,189.00584.00225.003,309.00897.00994.001,432.001,167.00-145.00-1919.002,351.00
Operating Margin Growth (3y) -697.00-890.00-1562.00-1051.00-727.00-1076.00-1197.00-3656.00-1667.00150.00902.00-4076.00-1383.00296.00479.00-3423.002,295.00-2069.00-2252.00-1135.00-379.00-4519.00-5896.005,564.00-1232.00-6642.00-4558.005,558.00-4542.00-314.00-739.005,704.001,087.002,324.001,512.002,557.00-1879.00
Operating Margin Growth (5y) -2362.00-564.00-933.00-5063.00-1967.00-126.00-528.00-5640.002,151.00-2899.00-2168.00-2638.00-2044.00-4193.00-5267.001,551.00-2472.00-5691.00-3888.003,575.00-725.00-3362.00-3810.007,142.00425.00-2165.00-3255.00-1065.00-591.00327.00
Operating Margin (QoQ) 303.00-206.00154.00-363.00-53.00-294.001,875.00-2112.00284.00-1328.001,003.0039.00110.00-879.00665.00-39.00-402.00-414.00-584.00-122.002,101.00-576.00-3976.002,733.001,789.00-696.00-3237.005,679.00-4766.00-598.00533.00633.00-2039.00-1953.007,484.00-4063.00-3621.001,389.006,879.00-4422.00-537.00-1023.006,976.00-3984.00-801.00-2576.00
Profit After Tax Growth (1y) 2.86%-23.86%-24.74%80.96%-38.73%-10.16%-109.58%-73.75%7.27%-15.63%182.33%8.27%11.11%-50.28%-15.12%-180.10%-165.78%163.79%775.86%-879.54%-34.06%90.21%138.52%37.15%966.19%-108.28%-257.80%4.54%-94.01%-216.39%62.06%343.34%-548.61%-697.74%-312.32%-6.98%-6.48%52.11%-22.87%240.69%166.91%41.43%-123.17%-446.26%111.48%
Profit After Tax Growth (3y) -12.23%-16.74%-60.99%-19.88%-9.95%-27.77%-59.39%-30.60%-40.68%3.43%101.00%-118.94%-43.90%35.62%160.77%-90.66%96.94%-34.17%-227.00%-80.46%39.17%-35.69%-50.78%51.25%-32.52%-59.91%-64.71%60.84%-31.73%-129.50%-24.33%113.35%47.30%-30.80%45.14%-15.29%-176.90%
Profit After Tax Growth (5y) -20.06%-5.42%-15.09%-43.26%-21.47%13.59%6.95%-27.74%55.54%-16.80%-87.28%-47.98%-12.66%-21.55%-66.03%62.85%-32.29%-65.68%-121.70%72.56%-27.14%-31.31%-55.98%45.97%29.61%-20.93%-15.37%-107.72%-26.91%-10.79%
Profit After Tax (QoQ) 27.08%-13.57%37.83%-32.05%-5.94%-14.57%231.41%-76.99%37.91%-109.11%1,007.63%-5.97%8.47%-91.11%1,093.66%-3.51%-51.46%-84.82%-1,226.44%20.77%294.66%-49.59%-1,359.78%89.16%376.18%-36.78%-431.94%249.46%-102.64%-1,105.04%-100.80%109.38%-239.44%-44.49%1,388.05%-117.29%-147.97%25.32%390.59%-119.79%-11.53%-91.59%905.73%-96.11%-197.62%-2,201.13%
Property, Plant & Equipment (Net) Growth (1y) -12.56%2.54%17.01%19.95%19.33%12.50%0.62%2.27%-3.99%25.71%30.09%33.56%66.21%64.62%74.15%66.26%47.01%11.73%-1.41%-6.25%-14.09%-19.67%-23.13%-23.61%-24.72%-21.42%-24.56%-23.85%-15.30%-21.94%-18.73%-16.10%-19.06%-11.11%41.32%63.32%72.51%109.22%48.35%36.88%61.69%41.65%39.29%38.90%15.49%3.96%-4.78%-17.14%-25.31%-31.80%-42.54%-54.56%-55.03%-48.37%-31.54%-11.58%-15.34%-13.49%-12.11%-8.78%-2.48%19.84%3.54%
Property, Plant & Equipment (Net) Growth (3y) 0.06%13.19%15.27%17.89%23.95%32.53%31.61%31.44%32.87%32.23%30.71%27.68%28.04%13.89%9.69%5.99%-1.67%-10.99%-17.00%-18.30%-18.18%-21.02%-22.18%-21.27%-19.79%-18.30%-4.66%1.43%5.75%13.23%19.44%23.32%31.18%38.11%42.94%45.89%47.69%45.51%25.31%16.36%11.73%0.14%-8.66%-19.43%-27.07%-28.46%-27.91%-30.69%-34.24%-32.71%-29.81%-28.43%-28.13%-18.81%-14.59%
Property, Plant & Equipment (Net) Growth (5y) 19.61%21.68%21.33%20.62%19.18%15.88%11.55%10.22%8.69%7.85%5.31%3.90%6.00%-1.95%-4.15%-5.32%-8.20%-13.32%-8.07%-5.66%-5.22%-1.73%-0.24%1.76%7.56%10.07%12.36%14.68%17.17%16.41%17.71%16.64%14.26%13.31%9.83%3.18%1.59%1.64%-4.99%-8.74%-11.89%-14.81%-14.44%-15.85%-20.37%-17.61%-19.36%
Property, Plant & Equipment (Net) (QoQ) -6.61%0.78%-5.70%-1.48%9.52%15.00%-3.33%-1.99%3.24%2.86%-1.74%-7.99%35.18%6.44%0.88%14.50%33.89%12.60%-3.69%1.24%1.76%-0.64%-8.42%-7.22%-4.85%-4.92%-8.99%-8.57%-0.68%-8.72%-8.13%1.69%-8.47%-4.96%-5.16%-1.89%0.52%51.10%9.60%3.63%21.91%7.14%1.12%22.41%6.80%5.36%0.84%1.78%-3.85%-3.50%-12.25%-8.25%-12.21%-18.70%-30.60%-9.22%0.80%7.81%-10.37%-13.08%3.00%9.53%-6.98%-7.08%26.58%-5.37%
Return on Assets Growth (1y) 1.000.00-1.00-1.00-1.000.00-1.00-5.00-4.00-4.00-2.000.000.000.000.00-3.00-5.00-4.00-3.00-15.00-15.00-14.00-12.0010.0029.0021.0011.004.00-27.00-34.00-43.00-3.0010.0023.0041.004.004.006.004.0013.0011.008.0011.00-14.00-12.00-13.00-15.00-2.00-1.002.002.002.00
Return on Assets Growth (3y) -4.00-4.00-5.00-6.00-5.00-4.00-3.00-7.00-9.00-8.00-5.00-18.00-20.00-17.00-15.00-8.009.004.00-4.00-1.00-12.00-26.00-44.0011.0013.0010.009.005.00-12.00-5.002.0014.0026.0037.0056.003.003.002.000.00-3.00-2.00-1.000.000.000.002.00
Return on Assets Growth (5y) -10.00-8.00-8.00-24.00-25.00-22.00-18.00-13.005.000.00-6.00-4.00-18.00-30.00-47.00-7.00-7.00-7.00-6.000.002.003.001.0028.0028.0025.0024.004.00-13.00-9.00-1.00-2.0012.00-2.00-4.00-3.00-15.00-12.00-11.00-13.00
Return on Assets (QoQ) 0.001.001.000.00-1.00-1.001.00-1.000.00-1.00-2.000.000.000.000.000.000.000.00-3.00-2.001.001.00-15.00-2.003.003.007.0017.00-5.00-8.000.00-14.00-12.00-17.0040.000.000.001.003.000.002.00-1.0012.00-2.00-1.002.00-13.000.00-1.000.000.000.000.000.000.002.000.000.00
Return on Capital Employed Growth (1y) 2.001.00-2.002.002.002.001.00-11.00-10.00-10.00-7.000.000.000.000.00-5.00-10.00-7.00-4.00-11.00-4.00-8.00-12.001.0028.0015.007.0010.00-46.00-36.00-42.00-8.0021.0023.0037.005.004.006.006.0014.0011.0010.001.00-14.001.00
Return on Capital Employed Growth (3y) -6.00-6.00-8.00-9.00-8.00-7.00-6.00-17.00-21.00-17.00-11.00-16.00-15.00-15.00-16.00-15.0013.000.00-10.001.00-22.00-29.00-47.003.003.002.002.008.00-21.00-7.001.0011.0036.0039.0016.003.00-17.00
Return on Capital Employed Growth (5y) -17.00-13.00-12.00-25.00-23.00-23.00-22.00-26.003.00-9.00-16.00-5.00-33.00-36.00-51.00-12.00-12.00-13.00-14.00-2.002.000.00-4.0023.0018.0018.00-9.00-11.00-5.00-15.00
Return on Capital Employed (QoQ) 0.002.001.00-1.00-1.00-1.006.00-1.00-1.00-2.00-7.000.000.000.000.000.000.000.00-5.00-5.003.003.00-12.001.00-1.00-1.001.0028.00-13.00-10.005.00-28.00-4.00-15.0038.001.00-2.000.006.00-1.001.00-1.0015.00-3.00-1.00-15.00
Return on Equity Growth (1y) 1.000.00-1.00-1.00-1.000.00-1.00-5.00-4.00-4.00-3.000.000.000.001.00-3.00-6.00-5.00-4.00-20.00-21.00-18.00-15.0013.0041.0028.0014.006.00-27.00-41.00-54.00-4.005.0027.0052.005.006.008.005.0018.0014.0010.0013.00-19.00-16.00-15.00-18.00-3.00-2.003.003.004.00
Return on Equity Growth (3y) -5.00-5.00-5.00-6.00-5.00-4.00-3.00-8.00-11.00-9.00-6.00-23.00-27.00-22.00-19.00-10.0013.005.00-5.00-1.00-7.00-31.00-55.0015.0018.0014.0012.007.00-17.00-6.003.0019.0024.0045.0070.004.004.002.000.00-4.00-4.00-2.00-1.00-1.00-1.003.00
Return on Equity Growth (5y) -11.00-9.00-8.00-30.00-33.00-27.00-22.00-16.009.001.00-7.00-4.00-14.00-36.00-59.00-8.00-9.00-9.00-7.000.003.004.001.0038.0038.0031.0030.006.00-18.00-12.00-2.00-3.007.00-4.00-6.00-6.00-22.00-15.00-13.00-15.00
Return on Equity (QoQ) 0.001.001.000.00-1.00-1.001.00-1.000.00-2.00-3.000.000.000.000.000.000.000.00-4.00-3.001.001.00-20.00-4.005.004.008.0024.00-8.00-10.000.00-9.00-23.00-23.0051.00-1.000.002.004.000.002.00-1.0017.00-4.00-2.003.00-16.00-1.00-2.000.000.000.000.000.000.003.000.000.00
Return on Invested Capital Growth (1y) 2.001.00-1.000.00-1.000.00-1.00-5.00-4.00-4.00-3.000.000.000.001.00-3.00-6.00-5.00-4.00-20.00-21.00-18.00-15.0013.0040.0027.0014.006.00-27.00-36.00-43.00-1.009.002.0014.006.000.00-16.001.00
Return on Invested Capital Growth (3y) -4.00-4.00-4.00-6.00-5.00-4.00-3.00-8.00-11.00-9.00-6.00-23.00-27.00-22.00-18.00-10.0013.005.00-5.00-1.00-8.00-27.00-44.0018.0021.00-16.00-1.0025.0041.0016.00-21.00
Return on Invested Capital Growth (5y) -10.00-8.00-8.00-29.00-32.00-27.00-22.00-16.009.001.00-7.00-4.00-14.00-31.00-47.00-5.00-6.003.008.0038.0032.00-3.00-12.00-8.00-21.00
Return on Invested Capital (QoQ) 0.001.001.000.00-1.00-1.001.00-1.000.00-2.00-3.000.000.000.000.000.000.000.00-4.00-3.001.001.00-20.00-4.005.004.008.0024.00-8.00-10.000.00-10.00-17.00-16.0042.000.007.00-1.00-18.00
Return on Sales Growth (1y) -1.00-4.00-3.000.00-4.00-1.00-8.00-8.000.00-1.001.000.000.00-4.000.00-9.00-9.004.003.00-39.000.007.006.0019.0028.00-16.00-27.001.00-22.00-49.00-48.0059.00-14.00-2.0028.00-5.004.0043.009.0010.0011.005.0054.00-41.00-4.00-15.00-33.00-8.00-18.0020.0020.0020.00
Return on Sales Growth (3y) -4.00-5.00-9.00-8.00-4.00-6.00-7.00-17.00-8.000.004.00-48.00-9.008.009.00-29.0019.00-4.00-18.00-19.006.00-57.00-69.0079.00-8.00-66.00-47.0055.00-32.00-7.00-11.0064.001.0046.0090.00-36.0011.0033.0030.00-39.00-12.00-18.001.00-10.00-10.0021.00
Return on Sales Growth (5y) -13.00-5.00-6.00-57.00-12.006.003.00-38.0019.00-9.00-17.00-28.00-3.00-56.00-66.0031.00-17.00-55.00-38.0034.00-4.00-16.00-33.0083.007.00-18.0015.0024.00-25.00-18.0010.0015.00-22.00-11.00-10.0011.00-59.00-2.005.00-23.00
Return on Sales (QoQ) 2.00-2.004.00-5.00-1.00-1.007.00-8.002.00-8.006.000.001.00-6.005.000.00-3.00-2.00-4.001.0010.00-3.00-46.0039.0018.00-5.00-34.0048.00-26.00-17.00-5.0026.00-53.00-16.00101.00-47.00-41.0014.0069.00-38.00-1.00-20.0070.00-38.00-7.0029.00-25.00-1.00-18.0011.000.00-11.000.000.000.0020.000.000.00
Revenue Growth (1y) 12.76%8.42%6.63%47.36%4.35%-0.19%-7.11%-14.96%-1.28%-1.88%8.05%5.07%16.54%12.09%11.77%19.56%17.90%7.02%-2.00%-16.97%20.31%-6.34%-7.15%11.47%20.49%-6.56%-16.08%-0.02%-43.72%-7.27%-1.91%65.82%3.64%-5.52%29.51%62.32%59.68%101.39%71.56%123.65%54.72%34.97%26.13%8.78%4,792.84%21.68%
Revenue Growth (3y) 5.12%2.02%2.28%9.60%6.28%3.16%3.90%2.22%10.70%5.59%5.77%1.41%18.24%3.96%0.56%3.43%19.56%-2.16%-8.60%-2.55%-6.56%-6.72%-8.57%22.72%-11.09%-6.45%2.16%39.09%-2.34%20.83%29.65%81.91%36.81%36.94%46.06%43.53%-73.86%-11.52%
Revenue Growth (5y) 9.80%4.96%3.23%5.50%11.23%1.93%0.41%-0.23%14.48%0.60%-1.61%3.06%2.31%-0.54%-3.49%12.90%-0.06%-3.88%-0.61%20.02%6.19%9.08%11.17%46.33%11.67%17.35%12.69%20.97%-46.43%6.21%1.23%
Revenue (QoQ) 4.77%5.04%-2.03%4.59%0.74%3.30%35.40%-25.94%-3.65%-3.87%23.95%-14.02%-4.23%5.86%20.54%-4.63%-7.89%5.55%28.94%-5.95%-16.38%-3.35%9.25%36.27%-34.91%-4.19%31.16%47.29%-49.52%-13.94%56.25%-17.09%-16.82%-8.97%164.15%-48.18%-24.18%24.78%231.08%-49.03%-4.37%6.30%331.60%-64.74%-16.58%-28.06%
Share-based Compensation Growth (1y) 75.66%33.33%21.55%12.15%12.58%21.37%16.33%-6.59%-12.68%-29.69%-26.59%-12.08%0.55%30.84%45.26%88.35%49.63%3.82%17.74%-129.00%-16.93%-1.24%-31.18%321.47%-9.80%19.16%-14.53%21.81%16.43%18.01%66.74%43.77%31.32%21.88%57.75%11.62%15.28%49.41%55.52%198.63%169.87%42.71%14.92%-62.31%30.85%23.50%-17.34%131.19%-53.65%-33.23%-1.72%-45.06%-5.51%12.50%27.41%24.87%10.93%-17.55%-31.66%-13.08%-31.61%-24.09%-12.44%
Share-based Compensation Growth (3y) 19.97%4.40%1.25%-2.70%-0.38%3.74%7.45%15.65%9.52%-1.52%7.88%-35.36%7.72%10.29%5.58%6.56%3.89%6.90%-11.53%-7.85%-4.45%11.57%-0.64%80.48%11.31%19.67%31.00%25.03%20.79%29.04%59.93%68.59%59.86%37.48%41.27%7.90%59.67%38.09%13.89%37.55%17.85%5.58%-2.27%-21.77%-16.94%-2.47%1.16%16.62%-21.38%-14.76%-5.06%-15.83%-10.50%-11.04%-8.64%
Share-based Compensation Growth (5y) 21.04%9.10%12.16%-20.14%4.20%2.74%0.10%-0.13%-0.31%2.36%-5.88%5.32%5.59%13.53%10.90%16.20%11.38%11.93%12.74%4.66%5.72%20.39%19.20%71.71%33.81%29.59%32.07%17.08%44.15%30.52%31.19%33.09%19.90%16.47%18.03%9.80%12.26%14.62%13.09%12.29%11.40%1.77%-4.06%-12.27%-15.34%-10.30%-9.14%
Share-based Compensation (QoQ) 27.21%7.77%9.07%17.48%-3.45%-1.75%0.64%17.93%4.08%-5.83%-19.19%10.24%-16.18%-1.69%-3.21%26.08%9.06%9.15%25.50%0.16%-24.34%23.78%-130.92%386.86%-10.04%-13.74%-0.51%16.84%18.83%-38.13%41.80%11.68%20.44%-12.57%22.26%2.00%11.78%13.16%-13.49%5.35%44.87%17.79%66.12%-4.80%-23.39%-5.15%-45.51%230.49%-27.69%-36.52%52.39%-33.74%4.16%-6.56%-14.81%13.97%24.01%5.83%-16.51%1.24%-7.83%-12.28%6.18%-20.33%2.30%1.19%
Shareholder's Equity Growth (1y) 2.03%2.17%13.55%7.10%2.51%1.72%-4.32%-4.02%-6.92%-6.96%3.18%9.76%-1.21%-20.88%-20.28%-22.15%-9.08%-8.28%-25.71%-44.76%-46.40%-28.71%-9.31%4.01%31.57%19.37%6.72%230.12%17.56%1.06%-14.49%13.63%157.04%185.59%246.63%5.75%53.62%58.17%57.24%73.90%77.65%78.69%79.74%58.88%6.60%5.01%0.25%-10.51%-15.17%-18.78%-18.54%-13.15%-12.29%-11.05%-11.66%-6.90%-7.18%-8.66%-10.77%-2.90%-0.20%1.11%2.97%
Shareholder's Equity Growth (3y) -0.89%-1.11%3.88%4.10%-1.95%-9.19%-7.67%-6.40%-5.79%-12.27%-15.14%-22.14%-21.62%-19.72%-18.72%-23.53%-13.77%-7.93%-10.42%23.78%-6.06%-4.90%-6.12%57.42%58.42%51.04%46.79%58.30%66.82%65.89%67.04%27.85%91.43%100.59%113.97%42.96%42.75%43.71%41.50%35.22%17.12%15.08%13.65%7.28%-7.43%-8.80%-10.31%-10.22%-11.61%-12.94%-13.73%-7.75%-6.69%-6.35%-6.72%
Shareholder's Equity Growth (5y) -2.65%-6.84%-7.87%-13.47%-14.41%-13.31%-11.92%-13.97%-10.03%-10.49%-9.97%10.14%-5.72%-9.00%-13.29%10.90%14.15%17.64%16.34%17.91%26.77%31.18%35.16%48.31%61.10%57.65%54.97%61.42%54.46%53.66%53.05%24.33%44.70%47.09%51.57%17.82%16.70%16.48%15.31%14.86%5.51%4.37%2.96%2.22%-5.98%-6.87%-7.89%
Shareholder's Equity (QoQ) 4.44%-11.36%5.08%4.87%4.59%-1.48%-0.90%0.38%3.79%-7.33%-0.59%-2.65%3.74%2.77%5.75%-12.38%-16.91%3.54%3.27%2.34%-16.18%-16.14%-23.21%-0.70%11.48%6.68%-11.93%25.62%1.14%-4.63%172.43%-55.26%-13.05%-19.31%262.04%1.20%-3.40%-2.07%10.45%47.01%-0.54%-2.64%22.15%50.18%0.05%-2.07%7.98%0.76%-1.44%-6.50%-3.62%-4.48%-5.64%-6.23%2.76%-3.54%-4.30%-6.87%8.29%-3.83%-5.83%-9.02%17.84%-1.16%-4.59%-7.34%
Tax Rate Growth (1y) -206.00305.00-165.002,470.00437.00-360.00118,551.00-854.00-389.00105.00-115082.00-547.00-622.00-149.00-2667.00-1640.001,097.00918.00506.00-6588.00-5345.00-5044.00-8482.004,117.002,658.009,012.004,241.00-6734.0010,434.00-9256.00-1702.00142,308.00-10228.001,470.00-18644.00-889.008,327.00-1489.004,097.00
Tax Rate Growth (3y) -158.0050.003,304.001,069.00-574.00-404.00802.00-3042.0086.00874.00-117243.00-8776.00-4869.00-4275.00-10643.00-4112.00-1589.004,885.00-3735.00-9205.007,747.00-5289.00-5944.00139,691.002,864.001,676.00-4103.00-27402.004,265.00-8847.006,994.00
Tax Rate Growth (5y) 317.00819.001,143.00-7159.00-4822.00-4530.00-7174.00-5513.00-2601.004,841.00-121484.00-11393.008,223.00-4520.00-8104.00131,463.00-1384.00-1011.00-135.00-14310.004,020.00-8642.00-6481.00-3324.0019,418.00
Tax Rate (QoQ) -354.00400.00-1567.001,315.00157.00-71.001,069.00-718.00-640.00118,839.00-118336.00-253.00-146.003,653.00-3801.00-328.00328.001,135.00-2775.002,410.00148.00723.00-9869.003,653.00448.00-2715.002,730.002,195.006,802.00-7486.00-8244.0019,362.00-12888.0069.00135,766.00-133175.001,023.0018,779.008,963.00
Total Debt Growth (1y) 81.76%113.75%60.13%44.86%2.34%2.30%2.43%2.46%2.54%2.63%2.72%1.04%0.83%0.62%0.39%
Total Debt Growth (3y) 34.85%24.74%32.43%21.06%1.90%1.84%1.84%
Total Debt Growth (5y) 35.46%33.52%30.67%21.37%20.81%15.30%19.57%12.93%
Total Debt (QoQ) 8.13%12.10%45.59%2.99%27.17%-16.02%31.71%0.64%0.49%0.61%0.57%0.60%0.62%0.64%0.65%0.68%0.72%-1.01%0.45%0.47%0.49%