|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.92M | 229.26M | 157.53M | 81.93M | 220.56M | 135.98M | 160.26M | 126.62M | 180.63M | 138.90M | 152.12M | 115.72M | 174.99M | 116.35M | 56.59M | 39.20M | 121.09M | 65.92M | 63.09M | 73.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.92M | 75.83M | 70.21M | 41.31M | 10.94M | 4.47M | 4.49M | | 22.06M | 36.62M | 8.47M | 5.93M | 13.95M | 24.72M | 53.75M | 43.04M | 34.49M | 39.28M | 12.21M | 3.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.85M | 305.09M | 227.74M | 123.23M | 231.50M | 140.45M | 164.75M | 126.62M | 202.69M | 175.52M | 160.59M | 121.65M | 188.93M | 141.07M | 110.34M | 82.24M | 155.59M | 105.20M | 75.30M | 77.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 3.53M | 1.30M | 5.75M | 1.98M | 0.44M | 1.80M | 2.63M | 1.03M | 0.64M | 0.52M | 3.99M | 1.41M | 1.18M | 5.86M | 16.81M | 3.39M | 1.86M | 1.85M | 7.69M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 741.85M | 755.62M | 757.37M | 908.26M | 831.18M | 201.31M | 207.50M | 884.30M | 205.68M | 789.59M | 780.58M | 918.18M | 203.01M | 831.87M | 814.04M | 999.99M | 923.26M | 916.99M | 907.73M | 1,122.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 743.69M | 759.16M | 758.67M | 914.01M | 833.16M | 201.76M | 209.31M | 886.94M | 206.71M | 790.23M | 781.10M | 922.17M | 204.42M | 833.06M | 819.90M | 1,016.80M | 926.64M | 918.85M | 909.58M | 1,130.42M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32M | 11.59M | 36.65M | 23.78M | 11.82M | 9.63M | 21.04M | 11.30M | 11.27M | 11.08M | 23.23M | 12.04M | 11.01M | 9.30M | 19.63M | 12.96M | 12.97M | 11.46M | 17.29M | 13.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.62M | 501.89M | 459.90M | 407.59M | 449.54M | 410.60M | 395.10M | 401.08M | 420.66M | 390.23M | 396.74M | 382.35M | 404.36M | 355.85M | 340.87M | 354.48M | 369.44M | 328.17M | 302.87M | 334.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 14.30M | 13.79M | 12.11M | 11.11M | 9.75M | 7.93M | 5.50M | 4.99M | 5.03M | 5.43M | 4.86M | 4.23M | 4.36M | 4.77M | 4.44M | 4.12M | 5.22M | 4.94M | 4.53M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.23M | 40.23M | 40.23M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 8.27M | 8.15M | 1.92M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.63M | 48.51M | 48.39M | 1.92M | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 29.75M | 3.40M | 3.20M | 3.24M | 3.20M | 3.20M | 3.24M | 32.40M | 30.11M | 3.09M | 3.09M | 25.37M | 3.10M | 3.10M | 23.82M | 3.10M | 3.09M | 28.04M | 3.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 697.17M | 709.85M | 699.71M | 741.71M | 713.32M | 684.32M | 656.80M | 711.53M | 662.37M | 663.21M | 629.63M | 730.99M | 691.28M | 682.76M | 661.12M | 800.95M | 767.72M | 751.54M | 744.55M | 928.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,017.79M | 1,211.74M | 1,159.60M | 1,149.29M | 1,162.86M | 1,094.92M | 1,051.89M | 1,112.61M | 1,083.03M | 1,053.43M | 1,026.38M | 1,113.35M | 1,095.64M | 1,038.62M | 1,001.99M | 1,155.42M | 1,137.16M | 1,079.71M | 1,047.41M | 1,262.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 15.42M | 10.08M | 13.75M | 8.20M | 5.79M | 6.63M | 6.73M | 5.27M | 6.39M | 7.00M | 7.20M | 6.29M | 4.96M | 5.41M | 23.45M | 7.35M | 5.75M | 6.21M | 28.32M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.20M | 68.66M | | | 68.77M | 69.09M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 15.42M | 10.08M | 13.75M | 8.20M | 5.79M | 6.63M | 6.73M | 5.27M | 6.39M | 7.00M | 7.20M | 74.48M | 73.62M | 5.41M | 23.45M | 76.11M | 74.83M | 6.21M | 28.32M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63M | 16.83M | 20.42M | 16.46M | 18.50M | 11.01M | 14.28M | 20.69M | 27.88M | 20.97M | 26.79M | 40.80M | 40.93M | 20.01M | 26.21M | 43.89M | 44.97M | 17.05M | 24.27M | 41.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 3.81M | 4.55M | 3.33M | 8.50M | 3.54M | 3.02M | 2.89M | 2.93M | 4.45M | 5.13M | 3.13M | 14.02M | 7.46M | 5.60M | 4.33M | 5.35M | 6.69M | 7.43M | 6.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.20M | 68.66M | | | 68.77M | 69.09M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32M | 5.44M | 5.57M | 5.54M | 5.66M | 5.89M | 5.99M | 6.49M | 6.63M | 6.50M | 6.90M | 7.07M | 7.21M | 7.36M | 7.43M | 7.73M | 7.84M | 7.58M | 7.77M | 7.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.36M | 10.55M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.11M | 53.01M | 62.43M | 75.47M | 60.39M | 35.89M | 38.12M | 60.56M | 51.47M | 44.74M | 53.25M | 78.54M | 146.04M | 116.30M | 53.85M | 96.01M | 143.35M | 110.20M | 51.24M | 99.07M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.99M | 65.40M | 65.72M | 66.13M | 66.51M | 66.91M | 67.32M | 67.75M | | | 69.16M | 68.46M | | | 69.42M | 112.95M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.50M | 225.44M | 232.59M | 239.81M | 247.34M | 255.19M | 263.28M | 271.45M | 280.00M | 288.88M | 298.05M | 307.41M | 317.06M | 327.12M | 337.51M | 347.99M | 358.91M | 370.30M | 382.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.75M | 64.92M | 52.19M | 231.92M | 42.76M | 33.48M | 23.59M | 224.45M | 28.75M | 25.66M | 23.05M | 232.57M | 28.30M | 27.06M | 25.35M | 38.87M | 40.40M | 33.67M | 21.86M | 57.22M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.30M | 44.02M | 42.71M | 35.83M | 40.06M | 32.77M | 31.23M | 34.19M | 32.55M | 30.91M | 30.14M | 28.33M | 33.49M | 24.38M | 22.35M | 20.73M | 18.74M | 17.09M | 15.54M | 21.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03M | 4.97M | 4.75M | 5.09M | 4.57M | 4.46M | 4.54M | 5.13M | 4.40M | 4.32M | 4.10M | 4.95M | 4.79M | 4.97M | 4.82M | 5.42M | 5.06M | 4.91M | 4.88M | 5.52M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.84M | 156.51M | 151.76M | 162.09M | 202.55M | 167.54M | 158.66M | 193.24M | 179.27M | 168.22M | 173.75M | 204.31M | 200.63M | 167.73M | 170.70M | 224.07M | 202.49M | 160.97M | 158.06M | 283.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.87M | 161.48M | 156.50M | 167.18M | 207.12M | 172.00M | 163.21M | 198.37M | 183.67M | 172.53M | 177.86M | 209.26M | 205.42M | 172.70M | 175.52M | 229.49M | 207.55M | 165.88M | 162.95M | 288.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.99M | 65.40M | 65.72M | 66.13M | 66.51M | 66.91M | 67.32M | 67.75M | 68.20M | 68.66M | 69.16M | 68.46M | 68.77M | 69.09M | 69.42M | 112.95M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.92M | 831.75M | 777.66M | 749.52M | 715.93M | 675.58M | 633.50M | 650.96M | 627.91M | 600.91M | 559.64M | 606.03M | 582.80M | 548.85M | 499.35M | 588.43M | 581.62M | 554.92M | 514.17M | 591.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.92M | 831.75M | 777.66M | 749.52M | 715.93M | 675.58M | 633.50M | 650.96M | 627.91M | 600.91M | 559.64M | 606.03M | 582.80M | 548.85M | 499.35M | 588.43M | 581.62M | 554.92M | 514.17M | 591.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,017.79M | 1,211.74M | 1,159.60M | 1,149.29M | 1,162.86M | 1,094.92M | 1,051.89M | 1,112.61M | 1,083.03M | 1,053.43M | 1,026.38M | 1,113.35M | 1,095.64M | 1,038.62M | 1,001.99M | 1,155.42M | 1,137.16M | 1,079.71M | 1,047.41M | 1,262.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.91M | 11.93M | 11.98M | 12.02M | 12.05M | 12.29M | 12.40M | 12.41M | 12.47M | 12.54M | 12.70M | 12.83M | 13.00M | 13.12M | 13.20M | 13.38M | 13.45M | 13.65M | 13.70M | 13.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.36M | 0.34M | 0.32M | 193.21M | 153.25M | 0.15M | -0.10M | -0.07M | 0.05M | -0.19M | -0.13M | 7.28M | -0.06M | -59.41M | -113.36M | 15.25M | -0.27M | -0.26M | -43.81M | -0.06M |