eHealth Income Statement (2009-2025) | EHTH

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Dec2020 Mar2021 Jun2021 Dec2021 Dec2022 Mar2023 Dec2023 Mar2024 Dec2024 Mar2025
Revenue & cost
Revenue 31.92M33.44M35.12M34.41M35.99M36.26M37.45M50.71M37.55M36.19M34.79M43.12M37.08M35.51M37.59M45.30M43.21M39.80M42.01M54.16M50.94M42.59M41.17M44.98M61.29M39.89M38.22M50.13M73.84M37.28M32.08M50.12M41.56M34.57M31.47M83.12M43.07M32.66M40.75M134.92M68.77M65.77M69.91M301.75M106.41M88.77M134.21M96.56M1.90M92.96M113.12M
Cost of Revenue 1.47M0.99M0.98M0.88M0.90M2.74M2.65M2.56M1.78M1.35M1.68M0.76M1.10M1.25M2.65M0.98M0.81M1.02M2.11M0.89M0.74M0.74M2.41M0.67M0.44M0.65M2.18M0.53M0.03M-1.89M0.18M0.20M0.18M-1.43M0.15M0.08M0.45M1.14M0.54M1.00M0.25M
Gross Profit 33.65M33.42M35.01M35.38M36.55M47.97M34.90M33.63M33.01M41.77M35.40M34.74M36.49M44.06M40.56M38.82M41.20M53.15M48.83M41.70M40.42M44.23M58.87M39.22M37.78M49.48M71.66M36.74M17.61M14.21M41.38M34.36M-18.06M14.59M42.92M68.70M65.32M105.27M88.23M133.22M96.31M
Operating items
Amortization - Intangibles 0.28M0.43M0.43M0.43M0.43M0.43M0.77M0.45M0.46M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.47M0.34M0.29M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.45M0.55M0.55M0.55M0.37M0.18M0.12M
Research & Development 3.58M3.83M4.13M4.15M4.58M5.00M4.62M5.04M5.47M5.42M5.55M5.22M5.48M5.03M5.50M5.39M6.74M7.73M9.12M8.99M10.47M9.55M10.30M10.07M10.77M8.59M8.04M8.95M8.51M8.29M8.26M7.70M8.07M7.93M8.35M8.53M8.34M9.02M10.44M15.74M13.37M23.16M20.46M13.30M12.60M
Selling, General & Administrative 4.70M4.85M5.12M5.36M5.77M6.55M5.88M5.86M6.72M6.66M6.92M6.29M6.60M6.59M6.74M6.23M7.52M7.13M7.54M7.04M8.29M6.86M7.08M5.32M7.97M7.52M7.75M7.62M7.93M10.62M8.93M7.75M9.99M10.53M9.35M10.09M10.69M11.28M14.86M19.65M20.71M23.05M18.12M19.62M17.31M
Restructuring Costs 4.48M0.06M-0.16M-0.14M0.62M1.86M2.43M
Other Operating Expenses 18.04M17.89M19.39M18.02M19.74M18.95M22.11M23.75M21.40M19.26M22.28M27.23M21.08M19.75M24.26M29.38M25.01M22.91M24.95M40.77M35.29M19.84M20.02M43.35M40.07M17.90M19.51M45.95M33.73M24.34M21.95M42.81M27.61M26.72M29.62M41.29M28.90M57.66M52.78M69.98M60.93M86.21M83.31M77.95M78.41M
Operating Expenses 26.33M26.57M28.63M27.52M30.09M30.50M32.61M34.64M33.59M31.34M34.74M38.74M33.17M31.37M36.51M40.99M39.27M37.77M41.60M56.81M54.05M36.25M37.40M58.74M63.30M34.07M35.30M62.53M50.16M43.09M38.99M58.26M45.67M45.18M47.32M60.53M49.79M77.96M78.08M105.38M95.02M134.86M121.89M110.88M108.32M
Operating Income 5.59M6.87M6.49M6.89M5.90M5.75M4.84M16.07M3.97M4.85M0.04M4.38M3.91M4.13M1.07M4.31M3.94M2.03M0.40M-2.64M-3.11M6.35M3.77M-13.77M-2.01M5.83M2.92M-12.39M23.68M-5.81M-6.92M-8.13M-4.11M-10.47M-15.67M20.80M-6.72M-16.92M-15.45M41.65M-9.18M-12.31M-20.24M123.14M1.03M-6.25M-0.64M-25.33M-17.91M4.80M
EBIT 5.59M6.87M6.49M6.89M5.90M5.75M4.84M16.07M3.97M4.85M0.04M4.38M3.91M4.13M1.07M4.31M3.94M2.03M0.40M-2.64M-3.11M6.35M3.77M-13.77M-2.01M5.83M2.92M-12.39M23.68M-5.81M-6.92M-8.13M-4.11M-10.47M-15.67M20.80M-6.72M-16.92M-15.45M41.65M-9.18M-12.31M-20.24M123.14M1.03M-6.25M-0.64M-25.33M-17.91M4.80M
Non-operating items
Interest & Investment Income 0.40M0.26M0.14M0.14M0.03M-0.01M-0.00M-0.00M
Other Non Operating Income -0.02M-0.02M0.01M0.02M0.02M0.00M-0.02M-0.03M-0.02M-0.02M-0.02M-0.04M-0.03M-0.01M-0.02M-0.01M-0.01M-0.03M0.10M-0.01M-0.02M0.01M1.17M0.28M0.09M0.10M0.97M0.18M0.56M0.70M0.37M0.45M0.15M0.17M2.39M1.58M
Non Operating Income 0.03M-0.01M-0.00M-0.00M-0.02M-0.02M-0.02M0.01M0.02M0.02M0.00M-0.02M-0.03M-0.02M-0.02M-0.02M-0.04M-0.03M-0.01M-0.02M-0.01M-0.01M-0.03M0.10M-0.01M-0.02M0.01M1.17M0.28M0.09M0.10M0.97M0.18M0.56M0.70M0.37M0.45M0.15M0.17M2.39M1.58M
Net income details
EBT 5.99M7.13M6.63M7.03M5.93M5.74M4.84M16.06M3.95M4.83M0.02M4.38M3.93M4.15M1.08M4.29M3.92M2.01M0.38M-2.67M-3.15M6.32M3.75M-13.78M-2.03M5.82M2.90M-12.30M23.67M-5.83M-6.91M-6.96M-3.84M-17.14M-20.61M-2.38M-6.54M-16.92M-15.45M41.65M-8.63M-11.61M-20.24M123.14M1.40M-5.80M-0.49M-25.16M-18.33M3.73M
Tax Provisions 2.85M3.13M3.18M2.27M2.69M2.70M2.24M9.16M1.97M2.10M0.27M2.12M1.80M1.85M0.87M1.84M1.55M0.86M0.21M-0.71M-1.60M3.30M2.23M5.42M0.06M0.10M-0.74M-0.23M5.64M-5.35M-1.17M4.56M-4.92M0.12M0.01M-32.26M-1.69M-3.50M-5.90M-2.05M-2.43M0.31M-6.80M-1.34M1.80M
Profit After Tax 3.14M3.99M3.45M4.76M3.23M3.04M2.60M8.61M1.98M2.73M-0.25M2.26M2.12M2.31M0.20M2.45M2.36M1.15M0.17M-1.96M-1.55M3.02M1.52M-19.20M-2.08M5.75M3.63M-12.07M18.03M-0.48M-5.74M-11.52M1.08M-1.51M-2.18M28.03M-4.84M-12.01M-8.97M26.07M-5.16M-5.75M-11.02M88.82M3.45M-3.37M-0.80M-18.41M-16.98M1.95M
Income from Continuing Operations 3.14M3.99M3.45M4.76M3.23M3.04M2.60M6.91M1.98M2.73M-0.25M2.26M2.12M2.31M0.20M2.45M2.36M1.15M0.17M-1.96M-1.55M3.02M1.52M-19.20M-2.08M5.72M3.63M-12.07M18.03M-0.48M-5.74M-11.52M1.08M-17.26M-20.62M29.88M-4.84M-16.92M-15.45M41.65M-5.13M-5.71M-20.24M123.14M3.45M-3.37M-0.80M-18.36M-16.98M1.93M
Consolidated Net Income 3.14M3.99M3.45M4.76M3.23M3.04M2.60M6.91M1.98M2.73M-0.25M2.26M2.12M2.31M0.20M2.45M2.36M1.15M0.17M-1.96M-1.55M3.02M1.52M-19.20M-2.08M5.72M3.63M-12.07M18.03M-0.48M-5.74M-11.52M1.08M-17.26M-20.62M29.88M-4.84M-16.92M-15.45M41.65M-5.13M-5.71M-20.24M123.14M3.45M-3.37M-0.80M-18.36M-16.98M1.93M
Income towards Parent Company 3.14M3.99M3.45M4.76M3.23M3.04M2.60M6.91M1.98M2.73M-0.25M2.26M2.12M2.31M0.20M2.45M2.36M1.15M0.17M-1.96M-1.55M3.02M1.52M-19.20M-2.08M5.72M3.63M-12.07M18.03M-0.48M-5.74M-11.52M1.08M-17.26M-20.62M29.88M-4.84M-16.92M-15.45M41.65M-5.13M-5.71M-20.24M123.14M3.45M-3.37M-0.80M-18.36M-16.98M1.93M
Preferred Dividend Payments 3.08M5.48M6.14M
Net Income towards Common Stockholders 3.14M3.99M3.45M4.76M3.23M3.04M2.60M6.91M1.98M2.73M-0.25M2.26M2.12M2.31M0.20M2.45M2.36M1.15M0.17M-1.96M-1.55M3.02M1.52M-19.20M-2.08M5.72M3.63M-12.07M18.03M-0.48M-5.74M-11.52M1.08M-17.26M-20.62M29.88M-4.84M-16.92M-15.45M41.65M-5.13M-5.71M-20.24M123.14M3.45M-3.37M-0.80M-22.89M-27.71M-9.97M
Additional items
EPS (Basic) 24.18M13.77M8.03M0.2023.09M0.130.110.300.090.13-0.010.110.110.120.010.120.110.060.01-0.10-0.080.160.09-1.05-0.120.320.20-0.670.99-0.03-0.31-0.630.06-0.08-0.121.61-0.26-0.63-0.472.16-0.24-0.25-0.475.340.14-0.13-0.03-0.86-0.96-0.33
EPS (Weighted Average and Diluted) 26.19M14.26M8.42M0.1924.87M0.130.110.290.090.12-0.010.100.100.110.010.120.110.060.01-0.10-0.080.150.08-1.05-0.120.320.20-0.670.99-0.03-0.31-0.630.06-0.08-0.121.57-0.26-0.63-0.472.04-0.24-0.25-0.475.020.13-0.13-0.03-0.86-0.96-0.33
Shares Outstanding (Weighted Average) 0.130.290.4324.31M0.1423.53M0.3823.12M21.35M21.39M25.68M20.95M19.54M20.28M19.87M19.75M19.31M19.14M18.85M18.98M18.55M18.37M17.84M17.97M18.09M18.01M18.15M18.26M18.33M18.27M18.37M18.48M18.57M18.51M18.87M19.29M21.83M23.09M23.07M24.72M26.36M26.02M26.62M26.68M26.78M27.36M28.02M28.91M29.34M30.00M
Shares Outstanding (Diluted Average) 0.120.280.4125.20M0.130.260.3723.87M0.0922.12M21.97M21.70M20.45M20.75M20.75M20.32M19.91M19.85M18.85M19.82M19.34M18.37M17.84M18.04M18.24M18.01M18.22M18.30M18.33M18.31M18.56M18.75M18.57M19.05M18.87M20.41M21.83M23.09M24.54M26.18M26.76M27.01M26.62M26.68M26.78M27.36M28.02M28.91M29.34M30.00M
EBITDA 3.02M4.04M3.38M4.71M3.22M3.06M2.58M8.61M1.97M2.72M-0.26M2.26M2.12M2.31M0.21M2.45M2.36M1.13M0.17M-1.96M-1.54M3.02M1.52M-19.20M-2.08M5.75M3.65M-12.07M18.02M-0.47M-5.74M-11.53M1.07M-17.25M-20.62M29.90M-4.78M-16.92M-15.45M41.65M-5.13M-5.78M-20.24M123.14M3.45M-3.23M-0.83M-18.39M-16.96M1.92M
Interest Expenses 2.81M2.65M
Tax Rate 47.51%43.97%47.97%32.30%45.45%47.02%46.31%57.00%49.82%43.43%1,231.82%48.46%45.93%44.47%81.00%42.99%39.71%42.99%54.33%26.58%50.68%52.16%59.39%-39.29%-2.76%1.72%-25.43%1.87%23.82%91.84%16.98%-65.46%128.15%-0.73%-0.04%1,357.62%25.87%40.58%50.81%-145.87%41.92%-62.60%27.03%7.34%48.31%