|
Revenue (Quarter)
|
| 36.26M | 37.45M | 50.71M | 37.55M | 36.19M | 34.79M | 43.12M | 37.08M | 35.51M | 37.59M | 45.30M | 43.21M | 39.80M | 42.01M | 54.16M | 50.94M | 42.59M | 41.17M | 44.98M | 61.29M | 39.89M | 38.22M | 50.13M | 73.84M | 37.28M | 32.08M | 50.12M | 41.56M | 34.57M | 31.47M | 83.12M | 43.07M | 32.66M | 40.75M | 134.92M | 68.77M | 65.77M | 69.91M | 50.80M | 106.41M | 88.77M | | | 134.21M | 96.56M | | | | | | | 1.90M | | | | 92.96M | | | | 113.12M | | | |
|
Cost of Revenue (Quarter)
|
| 0.88M | 0.90M | 2.74M | 2.65M | 2.56M | 1.78M | 1.35M | 1.68M | 0.76M | 1.10M | 1.25M | 2.65M | 0.98M | 0.81M | 1.02M | 2.11M | 0.89M | 0.74M | 0.74M | 2.41M | 0.67M | 0.44M | 0.65M | 2.18M | 0.53M | 0.03M | -1.89M | 0.18M | 0.20M | 0.18M | -1.43M | 0.15M | | | | 0.08M | 0.45M | | | 1.14M | 0.54M | | | 1.00M | 0.25M | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| 35.38M | 36.55M | 47.97M | 34.90M | 33.63M | 33.01M | 41.77M | 35.40M | 34.74M | 36.49M | 44.06M | 40.56M | 38.82M | 41.20M | 53.15M | 48.83M | 41.70M | 40.42M | 44.23M | 58.87M | 39.22M | 37.78M | 49.48M | 71.66M | 36.74M | 32.05M | 52.01M | 41.38M | 34.36M | 31.29M | 84.55M | 42.92M | | | | 68.70M | 65.32M | | | 105.27M | 88.23M | | | 133.22M | 96.31M | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| 0.28M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.77M | 0.45M | 0.46M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.47M | 0.34M | 0.29M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.22M | 0.26M | 0.26M | 0.26M | 0.26M | 0.45M | | | | 0.55M | 0.55M | | | 0.55M | 0.37M | | | 0.18M | 0.12M | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| 5.00M | 4.62M | 5.04M | 5.47M | 5.42M | 5.55M | 5.22M | 5.48M | 5.03M | 5.50M | 5.39M | 6.74M | 7.73M | 9.12M | 8.99M | 10.47M | 9.55M | 10.30M | 10.07M | 10.77M | 8.59M | 8.04M | 8.95M | 8.51M | 8.29M | 8.26M | 7.70M | 8.07M | 7.93M | 8.35M | 8.53M | 8.34M | | | | 9.02M | 10.44M | | | 15.74M | 13.37M | | | 23.16M | 20.46M | | | | | | | | | | | 13.30M | | | | 12.60M | | | |
|
Selling, General & Administrative (Quarter)
|
| 6.55M | 5.88M | 5.86M | 6.72M | 6.66M | 6.92M | 6.29M | 6.60M | 6.59M | 6.74M | 6.23M | 7.52M | 7.13M | 7.54M | 7.04M | 8.29M | 6.86M | 7.08M | 5.32M | 7.97M | 7.52M | 7.75M | 7.62M | 7.93M | 10.62M | 8.93M | 7.75M | 9.99M | 10.53M | 9.35M | 10.09M | 10.69M | | | | 11.28M | 14.86M | | | 19.65M | 20.71M | | | 23.05M | 18.12M | | | | | | | | | | | 19.62M | | | | 17.31M | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.48M | 0.06M | | | | -0.16M | -0.14M | | | | | | 0.06M | | | | | | | | | | | | 2.40M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 18.95M | 22.11M | 23.75M | 21.40M | 19.26M | 22.28M | 27.23M | 21.08M | 19.75M | 24.26M | 29.38M | 25.01M | 22.91M | 24.95M | 40.77M | 35.29M | 19.84M | 20.02M | 43.35M | 40.07M | 17.90M | 19.51M | 45.95M | 33.73M | 24.34M | 21.95M | 42.81M | 27.61M | 26.72M | 29.62M | 41.91M | 30.70M | | | | 57.66M | 52.78M | | | 69.98M | 60.93M | | | 86.24M | 83.31M | | | | | | | | | | | 77.95M | | | | 78.41M | | | |
|
Operating Expenses (Quarter)
|
| 30.50M | 32.61M | 34.64M | 33.59M | 31.34M | 34.74M | 38.74M | 33.17M | 31.37M | 36.51M | 40.99M | 39.27M | 37.77M | 41.60M | 56.81M | 54.05M | 36.25M | 37.40M | 58.74M | 63.30M | 34.07M | 35.30M | 62.53M | 50.16M | 43.09M | 38.99M | 58.26M | 45.67M | 45.18M | 47.32M | 60.53M | 49.79M | | | | 77.96M | 78.08M | | | 105.38M | 95.02M | | | 134.86M | 121.89M | | | | | | | | | | | 110.88M | | | | 108.32M | | | |
|
Operating Income (Quarter)
|
| 5.75M | 4.84M | 16.07M | 3.97M | 4.85M | 0.04M | 4.38M | 3.91M | 4.13M | 1.07M | 4.31M | 3.94M | 2.03M | 0.40M | -2.64M | -3.11M | 6.35M | 3.77M | -13.77M | -2.01M | 5.83M | 2.92M | -12.39M | 23.68M | -5.81M | -6.92M | -8.13M | -4.11M | -10.47M | -15.67M | 20.80M | -6.72M | -16.92M | -15.45M | 41.65M | -9.18M | -12.31M | -20.24M | 123.14M | 1.03M | -6.25M | | | -0.64M | -25.33M | | | | | | | | | | | -17.91M | | | | 4.80M | | | |
|
EBIT (Quarter)
|
| 5.75M | 4.84M | 16.07M | 3.97M | 4.85M | 0.04M | 4.38M | 3.91M | 4.13M | 1.07M | 4.31M | 3.94M | 2.03M | 0.40M | -2.64M | -3.11M | 6.35M | 3.77M | -13.77M | -2.01M | 5.83M | 2.92M | -12.39M | 23.68M | -5.81M | -6.92M | -8.13M | -4.11M | -10.47M | -15.67M | 20.80M | -6.72M | -16.92M | -15.45M | 41.65M | -9.18M | -12.31M | -20.24M | 123.14M | 1.03M | -6.25M | | | -0.64M | -25.33M | | | | | | | | | | | -17.91M | | | | 4.80M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.02M | -0.02M | 0.01M | 0.02M | 0.02M | 0.00M | -0.02M | -0.03M | -0.02M | -0.02M | -0.02M | -0.04M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.03M | 0.10M | -0.01M | -0.02M | 0.01M | 1.17M | 0.28M | 0.09M | 0.10M | 0.97M | 0.18M | | | | 0.56M | 0.70M | | | 0.37M | 0.45M | | | 0.15M | 0.17M | | | | | | | | | | | 2.39M | | | | 1.58M | | | |
|
Non Operating Income (Quarter)
|
| -0.01M | -0.00M | -0.00M | -0.02M | -0.02M | -0.02M | 0.01M | 0.02M | 0.02M | 0.00M | -0.02M | -0.03M | -0.02M | -0.02M | -0.02M | -0.04M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | -0.03M | 0.10M | -0.01M | -0.02M | 0.01M | 1.17M | 0.28M | 0.09M | 0.10M | 0.97M | 0.18M | | | | 0.56M | 0.70M | | | 0.37M | 0.45M | | | 0.15M | 0.17M | | | | | | | | | | | 2.39M | | | | 1.58M | | | |
|
EBT (Quarter)
|
| 5.74M | 4.84M | 16.06M | 3.95M | 4.83M | 0.02M | 4.38M | 3.93M | 4.15M | 1.08M | 4.29M | 3.92M | 2.01M | 0.38M | -2.67M | -3.15M | 6.32M | 3.75M | -13.78M | -2.03M | 5.82M | 2.90M | -12.30M | 23.67M | -5.83M | -6.91M | -6.96M | -3.84M | -17.14M | -20.61M | -2.38M | -6.54M | -16.92M | -15.45M | 41.65M | -8.63M | -11.61M | -20.24M | 123.14M | 1.40M | -5.80M | | | -0.49M | -25.16M | | | | | | | | | | | -18.33M | | | | 3.73M | | | |
|
Tax Provisions (Quarter)
|
| 2.70M | 2.24M | 9.16M | 1.97M | 2.10M | 0.27M | 2.12M | 1.80M | 1.85M | 0.87M | 1.84M | 1.55M | 0.86M | 0.21M | -0.71M | -1.60M | 3.30M | 2.23M | 5.42M | 0.06M | 0.07M | -0.74M | -0.23M | 5.64M | -5.35M | -1.17M | 4.56M | -4.92M | 0.12M | 0.01M | -32.26M | -1.69M | | | | -3.47M | -5.86M | | | -2.05M | -2.40M | | | 0.30M | -6.80M | | | | | | | | | | | -1.30M | | | | 1.80M | | | |
|
Profit After Tax (Quarter)
|
| 3.04M | 2.60M | 8.61M | 1.98M | 2.73M | -0.25M | 2.26M | 2.12M | 2.31M | 0.20M | 2.45M | 2.36M | 1.15M | 0.17M | -1.96M | -1.55M | 3.02M | 1.52M | -19.20M | -2.08M | 5.75M | 3.63M | -12.07M | 18.03M | -0.48M | -5.74M | -11.52M | 1.08M | -1.51M | -2.18M | 28.03M | -4.84M | -12.01M | -8.97M | 26.07M | -5.16M | -5.75M | -11.02M | 88.82M | 3.45M | -3.37M | | | -1.50M | -18.41M | | | | | | | | | | | -16.98M | | | | 1.95M | | | |
|
Income from Continuing Operations (Quarter)
|
| 3.04M | 2.60M | 6.91M | 1.98M | 2.73M | -0.25M | 2.26M | 2.12M | 2.31M | 0.20M | 2.45M | 2.36M | 1.15M | 0.17M | -1.96M | -1.55M | 3.02M | 1.52M | -19.20M | -2.08M | 5.75M | 3.63M | -12.07M | 18.03M | -0.48M | -5.74M | -11.52M | 1.08M | -17.26M | -20.62M | 29.88M | -4.84M | -16.92M | -15.45M | 41.65M | -5.16M | -5.75M | -20.24M | 123.14M | 3.45M | -3.40M | | | -0.79M | -18.36M | | | | | | | | | | | -17.03M | | | | 1.93M | | | |
|
Consolidated Net Income (Quarter)
|
| 3.04M | 2.60M | 6.91M | 1.98M | 2.73M | -0.25M | 2.26M | 2.12M | 2.31M | 0.20M | 2.45M | 2.36M | 1.15M | 0.17M | -1.96M | -1.55M | 3.02M | 1.52M | -19.20M | -2.08M | 5.75M | 3.63M | -12.07M | 18.03M | -0.48M | -5.74M | -11.52M | 1.08M | -17.26M | -20.62M | 29.88M | -4.84M | -16.92M | -15.45M | 41.65M | -5.16M | -5.75M | -20.24M | 123.14M | 3.45M | -3.40M | | | -0.79M | -18.36M | | | | | | | | | | | -17.03M | | | | 1.93M | | | |
|
Income towards Parent Company (Quarter)
|
| 3.04M | 2.60M | 6.91M | 1.98M | 2.73M | -0.25M | 2.26M | 2.12M | 2.31M | 0.20M | 2.45M | 2.36M | 1.15M | 0.17M | -1.96M | -1.55M | 3.02M | 1.52M | -19.20M | -2.08M | 5.75M | 3.63M | -12.07M | 18.03M | -0.48M | -5.74M | -11.52M | 1.08M | -17.26M | -20.62M | 29.88M | -4.84M | -16.92M | -15.45M | 41.65M | -5.16M | -5.75M | -20.24M | 123.14M | 3.45M | -3.40M | | | -0.79M | -18.36M | | | | | | | | | | | -17.03M | | | | 1.93M | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | | | | | | | | | | | 5.25M | | | | 6.14M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| 3.04M | 2.60M | 6.91M | 1.98M | 2.73M | -0.25M | 2.26M | 2.12M | 2.31M | 0.20M | 2.45M | 2.36M | 1.15M | 0.17M | -1.96M | -1.55M | 3.02M | 1.52M | -19.20M | -2.08M | 5.75M | 3.63M | -12.07M | 18.03M | -0.48M | -5.74M | -11.52M | 1.08M | -17.26M | -20.62M | 29.88M | -4.84M | -16.92M | -15.45M | 41.65M | -5.16M | -5.75M | -20.24M | 123.14M | 3.45M | -3.37M | | | -0.79M | -22.89M | | | | | | | | | | | -27.71M | | | | -9.97M | | | |
|
EPS (Basic) (Quarter)
|
| 0.13 | 0.11 | 0.38 | 0.09 | 0.13 | -0.01 | 0.11 | 0.11 | 0.12 | 0.01 | 0.12 | 0.11 | 0.06 | 0.01 | -0.11 | -0.08 | 0.16 | 0.09 | -1.08 | -0.12 | 0.32 | 0.20 | -0.67 | 0.99 | -0.03 | -0.31 | -0.63 | 0.06 | -0.08 | -0.12 | 1.50 | -0.26 | -0.63 | -0.47 | 1.32 | -0.24 | -0.25 | -0.47 | 3.74 | 0.14 | -0.13 | | | 0.06 | -0.86 | | | | | | | | | | | -0.96 | | | | -0.33 | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.13 | 0.11 | 0.36 | 0.09 | 0.12 | -0.01 | 0.11 | 0.10 | 0.11 | 0.01 | 0.11 | 0.11 | 0.06 | 0.01 | -0.11 | -0.08 | 0.15 | 0.08 | -1.08 | -0.12 | 0.32 | 0.20 | -0.67 | 0.99 | -0.03 | -0.31 | -0.63 | 0.06 | -0.08 | -0.12 | 1.47 | -0.26 | -0.63 | -0.47 | 1.25 | -0.24 | -0.25 | -0.47 | 3.58 | 0.13 | -0.13 | | | 0.06 | -0.86 | | | | | | | | | | | -0.96 | | | | -0.33 | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
24.31M | 23.53M | 23.44M | 23.52M | 21.35M | 21.39M | 25.64M | 20.95M | 19.54M | 19.62M | 19.97M | 19.87M | 20.57M | 19.75M | 18.44M | 19.14M | 18.85M | 18.91M | 17.84M | 18.37M | 17.84M | 17.91M | 18.09M | 18.01M | 18.15M | 18.26M | 18.33M | 18.27M | 18.37M | 18.42M | 18.57M | 18.51M | 18.87M | 19.06M | 19.24M | 19.29M | 21.83M | 22.51M | 23.49M | 23.07M | 24.72M | 26.36M | 26.49M | 26.02M | 26.62M | 26.68M | 26.79M | 26.78M | 27.28M | 27.28M | 27.33M | 27.36M | 27.65M | 27.73M | 27.86M | 28.02M | 28.91M | 29.23M | 29.48M | 29.34M | 30.00M | 30.20M | 30.63M | 30.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
25.20M | 24.27M | 24.23M | 23.87M | 22.05M | 22.08M | 21.05M | 21.70M | 20.45M | | | 20.75M | | 19.50M | 19.10M | 19.85M | 18.85M | 19.77M | 18.39M | 18.37M | 17.84M | 18.04M | 18.08M | 18.01M | 18.22M | 18.26M | 18.33M | 18.31M | 18.56M | 18.75M | 18.47M | 19.05M | 18.87M | | | 20.41M | 21.83M | 23.09M | | 24.54M | 26.18M | 26.36M | | 27.01M | 26.62M | 26.64M | | 26.78M | | | | 27.36M | | | | 28.02M | 28.91M | | | 29.34M | 30.00M | | | 30.48M |
|
EBITDA (Quarter)
|
| 5.75M | 4.84M | 16.07M | 1.97M | 2.72M | -0.26M | 2.26M | 2.12M | 2.31M | 0.21M | 2.45M | 2.36M | 1.13M | 0.17M | -1.96M | -1.54M | 3.02M | 1.52M | -19.20M | -2.08M | 5.75M | 3.65M | -12.07M | 18.02M | -0.47M | -5.74M | -11.53M | 1.07M | -17.25M | -20.62M | 29.90M | -4.78M | -16.92M | -15.45M | 41.65M | -5.13M | -5.78M | -20.24M | 123.14M | 3.45M | -3.23M | | | -0.83M | -18.39M | | | | | | | | | | | -16.96M | | | | 1.92M | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | | | | 2.65M | | | |
|
Tax Rate (Quarter)
|
| 47.02% | 46.31% | 57.00% | 49.82% | 43.43% | 1,231.82% | 48.46% | 45.93% | 44.47% | 81.00% | 42.99% | 39.71% | 42.99% | 54.33% | 26.58% | 50.68% | 52.16% | 59.39% | -39.29% | -2.76% | 1.19% | -25.43% | 1.87% | 23.82% | 91.84% | 16.98% | -65.46% | 128.15% | -0.73% | -0.04% | 1,357.62% | 25.87% | | | | 40.19% | 50.45% | | | -145.87% | 41.37% | | | -60.98% | 27.03% | | | | | | | | | | | 7.09% | | | | 48.31% | | | |