eHealth, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 134.89M160.40M151.65M155.47M179.18M179.68M189.54M193.32M190.71M251.40M506.20M582.77M538.20M405.36M452.87M532.41M
Cost of Revenue 4.58M5.50M8.34M4.78M5.46M4.49M4.18M0.86M0.58M1.23M2.74M4.08M1.99M1.65M1.77M1.79M
Gross Profit 130.31M154.91M143.31M150.69M173.72M175.18M185.36M67.91M40.90M66.65M503.46M578.69M536.21M403.71M451.10M530.62M
Operating items
Amortization - Intangibles 1.14M2.05M1.61M1.41M1.53M1.15M1.04M1.04M2.10M2.20M1.50M0.54M
Depreciation & Amortization - Total 3.54M2.84M2.50M
Research & Development 15.69M19.24M21.66M21.41M32.58M40.39M36.35M32.75M32.89M31.97M47.09M65.19M83.80M78.81M58.61M53.52M
Selling, General & Administrative 20.03M24.05M26.59M26.17M29.23M27.55M30.86M35.22M39.97M45.83M64.15M76.45M75.70M71.81M99.36M89.77M
Restructuring Costs 4.54M-0.30M0.62M1.86M4.88M
Other Operating Expenses 73.34M84.55M90.16M94.47M113.63M118.50M123.44M119.29M123.84M166.68M313.56M387.81M499.47M357.45M323.97M365.55M
Operating Expenses 109.05M127.84M138.41M142.04M175.45M186.44M195.19M190.50M200.16M248.84M424.79M529.45M663.84M508.07M481.94M508.84M
Operating Income 25.84M32.56M13.24M13.43M3.73M-6.76M-5.65M2.82M-9.45M2.55M81.41M53.32M-125.64M-102.71M-29.07M23.57M
EBIT 25.84M32.56M13.24M13.43M3.73M-6.76M-5.65M2.82M-9.45M2.55M81.41M53.32M-125.64M-102.71M-29.07M23.57M
Non-operating items
Other Non Operating Income 0.01M-0.05M0.02M-0.09M-0.10M0.04M1.15M1.18M0.76M2.09M0.67M0.76M-3.68M9.45M6.90M
Non Operating Income 0.94M0.01M-0.05M0.02M-0.09M-0.10M0.04M1.15M1.18M0.76M2.09M0.67M0.76M-3.68M9.45M6.90M
Net income details
EBT 26.78M32.57M13.18M13.45M3.64M-6.86M-5.61M3.97M-8.27M3.31M83.50M53.99M-124.89M-106.39M-30.59M19.31M
Tax Provisions 11.43M16.79M6.46M6.37M1.92M9.35M-0.84M3.67M-33.70M3.06M16.61M8.54M-20.52M-17.67M-2.38M9.26M
Profit After Tax 15.35M17.48M6.72M7.08M1.72M-16.20M-4.76M0.30M25.43M0.24M66.89M45.45M-104.38M-88.72M-28.21M10.06M
Investment Income 0.00M0.00M
Income from Continuing Operations 15.35M15.78M6.72M7.08M1.72M-16.20M-4.76M0.30M25.43M0.24M66.89M45.45M-104.38M-88.72M-28.21M10.06M
Consolidated Net Income 15.35M15.78M6.72M7.08M1.72M-16.20M-4.76M0.30M25.43M0.24M66.89M45.45M-104.38M-88.72M-28.21M10.06M
Income towards Parent Company 15.35M15.78M6.72M7.08M1.72M-16.20M-4.76M0.30M25.43M0.24M66.89M45.45M-104.38M-88.72M-28.21M10.06M
Preferred Dividend Payments 12.21M19.36M20.96M22.77M
Net Income towards Common Stockholders 15.35M15.78M6.72M7.08M1.72M-16.20M-4.76M0.30M25.43M0.24M66.89M45.45M-122.94M-119.41M-66.52M-34.96M
Additional items
EPS (Basic) 0.630.760.320.360.09-0.88-0.260.021.370.012.901.75-4.59-4.36-2.37-1.19
EPS (Weighted Average and Diluted) 0.610.730.310.340.09-0.88-0.260.021.330.012.731.68-4.59-4.36-2.37-1.19
Shares Outstanding (Weighted Average) 23.34M22.20M20.04M20.92M18.62M17.83M18.12M18.34M18.62M19.41M23.10M25.90M26.39M27.42M28.36M29.63M
Shares Outstanding (Diluted Average) 838.00M733.00M21.70M20.75M19.85M18.37M18.01M18.31M19.05M20.41M24.54M27.01M26.78M27.36M28.02M29.34M
EBITDA 15.16M17.46M6.70M7.09M1.70M-16.19M-4.75M0.28M25.45M0.17M66.88M45.68M-104.33M-89.19M-28.22M9.90M
Interest Expenses 10.97M11.16M
Tax Rate 42.69%51.55%49.00%47.35%52.66%15.04%92.35%92.71%19.89%15.82%16.43%16.61%7.78%47.92%