New Oriental Education & Technology Cash Flow Statement (2009-2025) | EDU

Cash Flow Statement Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income 0.01B0.00B0.07B-0.00B0.02B0.00B0.07B-0.00B0.02B0.01B-10.00-0.00B0.15B664.01B0.03B0.03B0.12B-0.01B0.04B0.03B0.15B-0.01B0.05B0.05B0.18B214.00B0.07B0.07B0.19B-0.01B0.07B0.07B0.19B-0.03B0.13B0.11B0.30B0.04B0.15B0.05B0.21B-0.03B0.15B-0.34B0.05B-0.67B-0.12B-0.10B0.10B0.00B0.09B0.07B0.27B0.03B0.15B0.02B0.37B0.03B0.18B-0.01B0.40B0.09B
Depreciation and Depletion 0.03B0.04B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B-0.01B0.02B0.02B0.01B0.02B0.01B0.02B
Deferred Taxes -0.00B0.02B
Gains from Equity Investments -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.04B-0.01B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B0.00B-0.01B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B0.01B0.01B0.01B
Asset Writedowns and Impairment 0.00B0.03B
Non-cash Items 0.00B0.00B0.00B0.05B0.02B0.01B0.00B0.00B0.00B
Cash from Operations 0.36B0.29B0.04B0.11B0.39B0.41B0.02B0.32B-0.45B-0.63B-0.23B0.03B0.19B0.17B0.19B0.42B0.34B0.30B0.11B0.38B0.18B0.31B0.00B0.40B0.19B0.32B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B0.00B
Amortization 0.00B0.00B
Depreciation & Amortization (CF) 0.03B0.04B
Change in Working Capital
Change in Account Payables 0.01B0.01B0.04B0.03B0.00B0.03B-0.00B0.04B0.02B0.04B0.08B0.09B0.07B0.08B0.11B0.14B0.11B0.10B0.09B0.09B0.08B0.09B0.09B
Change in Accured Expenses 0.03B0.03B0.05B0.03B0.04B0.04B0.06B0.00B0.00B0.37B0.58B0.01B0.63B-0.05B0.91B0.51B0.43B0.44B0.45B0.57B0.55B0.59B0.62B0.77B0.70B0.69B0.68B0.83B0.75B0.74B
Change in Taxes 0.00B0.01B0.07B0.09B0.04B0.10B0.03B0.08B0.08B0.13B0.12B0.10B0.12B0.17B0.15B0.17B0.14B0.21B0.18B0.19B0.17B0.21B0.20B
Other Working Capital Changes 0.06B0.07B0.06B0.07B0.07B0.11B0.10B0.00B1.27B1.30B0.08B1.32B1.56B1.93B0.93B1.01B1.14B1.16B1.34B1.40B1.64B1.52B1.78B1.73B1.96B1.75B1.95B1.91B2.16B
Investing Activities
Capital Expenditures -0.06B-0.10B
Change in Acquisitions & Divestments -0.08B-0.01B0.10B0.26B0.56B
Cash from Investing Activities -0.78B-0.23B-0.03B-0.22B-0.47B-0.33B-1.12B-0.28B0.18B0.47B0.75B-0.24B-0.20B-0.05B0.15B0.06B-0.21B-0.09B0.01B-0.86B-0.30B0.21B0.08B-0.09B-0.45B0.28B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.00B-0.00B
Cash from Financing Activities 0.00B-0.01B-0.00B-0.01B0.18B1.47B0.01B0.00B-0.00B-0.11B-0.07B-0.05B-0.02B-0.10B-0.05B-0.08B-0.01B-0.00B-0.03B-0.11B-0.15B-0.24B-0.09B-0.10B-0.03B-0.06B
Additional items
Exchange Rate Effect -0.03B0.02B0.01B-0.02B0.03B0.05B0.02B0.00B-0.01B-0.03B0.01B-0.06B-0.03B-0.04B0.02B-0.04B-0.03B0.03B-0.02B-0.00B0.03B-0.03B-0.01B0.02B0.01B0.02B
Change in Cash -0.44B0.07B0.01B-0.14B0.13B1.60B-1.06B0.05B-0.28B-0.30B0.46B-0.32B-0.06B-0.01B0.31B0.37B0.09B0.23B0.07B-0.60B-0.24B0.26B-0.02B0.23B-0.28B0.56B
Beginning Cash Balance 1.42B0.98B1.05B0.92B1.05B2.65B1.59B1.63B1.35B1.05B1.51B1.19B1.12B1.43B1.81B1.89B2.12B2.19B1.59B1.35B1.61B1.59B1.82B1.54B
Free Cash Flow 0.43B0.29B0.04B0.11B0.49B0.41B0.02B0.32B-0.45B-0.63B-0.23B0.03B0.19B0.17B0.19B0.42B0.34B0.30B0.11B0.38B0.18B0.31B0.00B0.40B0.19B0.32B
Net Cash Flow -0.41B0.06B0.00B-0.13B0.10B1.55B-1.09B0.04B-0.27B-0.27B0.45B-0.26B-0.03B0.02B0.29B0.41B0.11B0.20B0.09B-0.60B-0.27B0.29B-0.01B0.21B-0.29B0.54B