|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.05B | 1.51B | 1.15B | 1.14B | 1.12B | 1.43B | 1.66B | 1.89B | 2.12B | 2.19B | 1.39B | 1.35B | 1.61B | 1.59B | 1.61B | 1.54B | 2.10B | 2.04B | 2.10B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 0.92B | 1.14B | 1.05B | 1.03B | 1.41B | 0.86B | 0.94B | 0.93B | 1.38B | 0.18B | 1.41B | 1.34B | 1.02B | 1.09B | 1.21B | 1.22B | 1.07B | 0.92B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 2.20B | 2.43B | 2.29B | 2.19B | 2.16B | 2.84B | 2.52B | 2.83B | 3.05B | 3.57B | 1.57B | 2.76B | 2.95B | 2.61B | 2.70B | 2.75B | 3.32B | 3.10B | 3.02B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.05B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.07B | 0.06B | 0.05B | 0.06B | 0.09B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.11B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.21B | 0.22B | 0.26B | 0.23B | 0.22B | 0.21B | 0.24B | 0.27B | 0.28B | 0.31B | 0.37B | 0.36B | 0.31B | 0.31B | 0.35B | 0.35B | 0.34B | 0.39B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15B | 4.69B | 4.47B | 4.58B | 4.62B | 4.70B | 4.41B | 4.57B | 4.98B | 5.13B | 5.39B | 5.49B | 5.37B | 4.87B | 5.19B | 5.31B | 5.59B | 5.43B | 5.83B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.52B | 0.40B | 0.37B | 0.35B | 0.37B | 0.36B | 0.37B | 0.41B | 0.47B | 0.51B | 0.70B | 0.72B | 0.72B | 0.77B | 0.81B | 0.80B | 0.83B | 0.88B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.36B | 0.02B | 0.02B | 0.02B | 0.02B | 0.09B | 0.09B | 0.10B | 0.10B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.11B | 0.11B | 0.01B | 0.10B | 0.11B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.07B | 0.07B | 0.13B | 0.14B | 0.04B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.04B | 0.05B | 0.03B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.10B | 0.07B | 0.08B | 0.09B | 0.11B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.00B | 0.00B | 0.02B | 0.00B | 0.17B | 0.19B | 0.18B | 0.17B | 0.07B | 0.06B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46B | 1.98B | 1.22B | 1.44B | 1.41B | 1.46B | 1.22B | 2.10B | 2.15B | 2.06B | 1.66B | 2.22B | 2.26B | 2.57B | 2.23B | 2.70B | 2.70B | 2.82B | 2.96B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61B | 6.67B | 6.03B | 6.02B | 6.02B | 6.16B | 6.39B | 6.67B | 7.13B | 7.19B | 7.53B | 7.71B | 7.63B | 7.45B | 7.81B | 8.01B | 8.29B | 8.24B | 8.79B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.02B | 0.04B | 0.08B | 0.09B | 0.07B | 0.08B | 0.11B | 0.14B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.11B | 0.13B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 0.09B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.02B | 0.04B | 0.08B | 0.09B | 0.07B | 0.08B | 0.11B | 0.14B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.19B | 0.11B | 0.22B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.43B | 0.44B | 0.45B | 0.57B | 0.55B | 0.59B | 0.62B | 0.77B | 0.70B | 0.69B | 0.68B | 0.83B | 0.75B | 0.74B | 0.80B | 0.94B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.51B | 0.17B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.18B | 0.20B | 0.22B | 0.22B | 0.24B | 0.26B | 0.26B | 0.26B | 0.27B | 0.29B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.13B | 0.12B | 0.10B | 0.12B | 0.17B | 0.15B | 0.17B | 0.14B | 0.21B | 0.18B | 0.19B | 0.17B | 0.21B | 0.20B | 0.22B | 0.20B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93B | 1.93B | 0.93B | 1.01B | 1.14B | 1.16B | 1.34B | 1.40B | 1.64B | 1.52B | 1.78B | 1.73B | 1.96B | 1.75B | 1.95B | 1.91B | 2.16B | 1.89B | 2.24B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 1.89B | 1.71B | 1.77B | 1.92B | 1.95B | 2.25B | 2.37B | 2.66B | 2.63B | 3.00B | 2.97B | 3.13B | 2.94B | 3.29B | 3.21B | 3.55B | 3.28B | 3.89B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.07B | 0.04B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.09B | 0.11B | 0.14B | 0.15B | 0.21B | 0.24B | 0.27B | 0.28B | 0.27B | 0.27B | 0.28B | 0.29B | 0.29B | 0.31B | 0.32B | 0.33B | 0.34B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.35B | 0.45B | 0.37B | 0.32B | 0.30B | 0.29B | 0.29B | 0.33B | 0.37B | 0.45B | 0.47B | 0.49B | 0.48B | 0.53B | 0.52B | 0.52B | 0.53B | 0.56B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 0.67B | 0.46B | 0.43B | 0.36B | 0.33B | 0.31B | 0.33B | 0.37B | 0.41B | 0.46B | 0.50B | 0.52B | 0.53B | 0.56B | 0.54B | 0.53B | 0.55B | 0.58B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43B | 2.56B | 2.24B | 2.20B | 2.28B | 2.29B | 2.58B | 2.70B | 3.04B | 3.04B | 3.48B | 3.47B | 3.65B | 3.47B | 3.85B | 3.75B | 4.09B | 3.83B | 4.47B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.07B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | 4.10B | 3.79B | 3.82B | 3.74B | 3.88B | 3.81B | 3.98B | 4.10B | 4.15B | 3.78B | 4.24B | 3.98B | 3.98B | 3.95B | 4.26B | 4.20B | 4.42B | 4.32B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61B | 6.67B | 6.03B | 6.02B | 6.02B | 6.16B | 6.39B | 6.67B | 7.13B | 7.19B | 7.53B | 7.71B | 7.63B | 7.45B | 7.81B | 8.01B | 8.29B | 8.24B | 8.79B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | | | | -0.03B | | | | -0.10B | | | | 1.77B | | | | |