|
Cash & Equivalents (Quarter)
|
0.28B | 0.32B | 0.43B | 0.42B | 0.37B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.92B | 1.61B | 1.15B | 1.66B | 1.39B | 1.61B |
|
Short-term Investments (Quarter)
|
| 0.14B | 0.32B | | | | 0.12B | 0.02B | | | 0.28B | 1.21B | | 0.86B | 0.18B | 0.18B |
|
Cash & Current Investments (Quarter)
|
0.28B | 0.46B | 0.75B | 0.42B | 0.37B | 0.02B | 0.13B | 0.03B | 0.00B | 0.00B | 1.20B | 2.83B | 1.15B | 2.52B | 1.57B | 1.79B |
|
Receivables - Net (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Receivables - Other (Quarter)
|
| 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | | 0.05B | 0.03B | 0.01B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.05B | 0.00B | 0.06B | 0.05B | 0.04B | 0.03B | 0.04B |
|
Raw Materials (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | | | | | | | |
|
Inventory (Quarter)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.09B | 0.08B |
|
Current Deferred Tax Assets (Quarter)
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02B | 0.00B | 0.06B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.18B | 0.20B | 0.20B | 0.27B | 0.22B | 0.21B | 0.31B | 0.31B |
|
Current Assets (Quarter)
|
0.46B | 0.68B | 0.90B | 1.07B | 1.23B | 1.35B | 1.87B | 2.33B | 2.94B | 3.47B | 3.76B | 6.57B | 4.47B | 4.41B | 5.39B | 5.19B |
|
Construction in Progress (Quarter)
|
| 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.04B | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.12B | 0.16B | 0.20B | 0.25B | 0.23B | 0.23B | 0.24B | 0.28B | 0.45B | 0.53B | 0.67B | 0.87B | 0.40B | 0.36B | 0.51B | 0.77B |
|
Long-Term Investments (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.12B | 0.00B | 0.01B | 0.12B | 0.00B | 0.40B | 0.00B | 0.02B | 0.05B | 0.03B | 0.36B | 0.02B |
|
Goodwill (Quarter)
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.08B | 0.00B | 0.01B | 0.07B | 0.01B | 0.10B | 0.04B |
|
Intangibles (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.03B | 0.02B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.04B | 0.09B | 0.01B | 0.02B | 0.07B | 0.04B | 0.12B | 0.06B |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.06B | 0.06B | 0.10B | 0.02B | 0.06B | 0.07B | 0.10B |
|
Other Non-Current Assets (Quarter)
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.06B | 0.02B | 0.03B | 0.00B | 0.04B | 0.05B |
|
Non-Current Assets (Quarter)
|
0.13B | 0.18B | 0.22B | 0.26B | 0.33B | 0.51B | 0.38B | 0.49B | 0.75B | 0.96B | 2.46B | 3.21B | 1.22B | 1.22B | 1.66B | 2.23B |
|
Assets (Quarter)
|
0.60B | 0.86B | 1.13B | 1.35B | 1.60B | 1.95B | 2.35B | 2.92B | 3.98B | 4.65B | 6.56B | 10.15B | 6.03B | 6.39B | 7.53B | 7.81B |
|
Accounts Payables (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.04B | 0.02B | 0.07B | 0.11B | 0.08B |
|
Dividends payables (Quarter)
|
| | 0.05B | | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.01B | 0.01B | 0.06B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.04B | 0.02B | 0.07B | 0.11B | 0.08B |
|
Accumulated Expenses (Quarter)
|
0.04B | 0.08B | 0.10B | 0.13B | 0.00B | 0.01B | 0.22B | 0.01B | 0.37B | 0.58B | 0.63B | 0.91B | 0.51B | 0.57B | 0.77B | 0.83B |
|
Other Accumulated Expenses (Quarter)
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short term Debt (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.38B | 0.51B | 0.17B | 0.16B | 0.20B | 0.26B |
|
Current Taxes (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.07B | 0.09B | 0.10B | 0.08B | 0.08B | 0.12B | 0.14B | 0.17B |
|
Current Deferred Revenue (Quarter)
|
0.11B | 0.19B | 0.27B | 0.33B | 0.38B | 0.50B | 0.65B | 0.87B | 1.27B | 1.30B | 1.32B | 1.93B | 0.93B | 1.34B | 1.78B | 1.95B |
|
Total Current Liabilities (Quarter)
|
0.17B | 0.29B | 0.44B | 0.49B | 0.58B | 0.73B | 0.92B | 1.20B | 1.75B | 2.01B | 2.48B | 3.47B | 1.71B | 2.25B | 3.00B | 3.29B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 0.10B | 0.12B | 0.30B | 0.07B | 0.01B | 0.01B | 0.01B |
|
Minority Interest (Quarter)
|
0.00B | | | | | 0.00B | 0.03B | 0.04B | 0.21B | 0.16B | 0.14B | 0.10B | 0.09B | 0.21B | 0.27B | 0.29B |
|
Liabilities from Discontinued Operations (Quarter)
|
| -0.00B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 1.08B | 1.35B | 0.45B | 0.29B | 0.45B | 0.53B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.00B | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 1.07B | 1.35B | 0.46B | 0.31B | 0.46B | 0.54B |
|
Total Liabilities (Quarter)
|
0.17B | 0.29B | 0.44B | 0.50B | 0.58B | 0.73B | 0.92B | 1.20B | 1.76B | 2.12B | 3.69B | 5.13B | 2.24B | 2.58B | 3.48B | 3.85B |
|
Total Debt (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.12B | 0.30B | 0.07B | 0.01B | 0.01B | 0.01B |
|
Common Equity (Quarter)
|
0.43B | 0.57B | 0.69B | 0.86B | 1.03B | 1.22B | 1.43B | 1.72B | 2.01B | 2.53B | 2.87B | 5.02B | 3.79B | 3.81B | 4.05B | 3.95B |
|
Shareholder's Equity (Quarter)
|
0.43B | 0.57B | 0.69B | 0.86B | 1.03B | 1.22B | 1.43B | 1.72B | 2.01B | 2.53B | 2.87B | 5.02B | 3.79B | 3.81B | 4.05B | 3.66B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.60B | 0.86B | 1.13B | 1.35B | 1.60B | 1.95B | 2.35B | 2.92B | 3.98B | 4.65B | 6.56B | 10.15B | 6.03B | 6.39B | 7.53B | 7.81B |
|
Treasury Shares (Quarter)
|
0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | | | | | | |
|
Retained Earnings (Quarter)
|
0.22B | 0.05B | 0.39B | 0.50B | 0.65B | 0.10B | 0.93B | 1.17B | 1.35B | -0.02B | 1.99B | 0.26B | 0.13B | -0.03B | 1.51B | 1.77B |