New Oriental Education & Technology Growth Metrics (2009-2025) | EDU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 22.22%27.06%29.88%41.63%44.75%44.76%41.40%34.96%36.44%30.75%27.40%23.00%19.14%19.90%21.98%21.14%20.11%18.48%16.98%19.72%16.28%21.70%18.09%19.77%20.61%20.67%20.69%22.32%24.86%24.21%28.94%31.40%34.42%35.99%22.36%18.52%18.02%16.81%62.25%57.43%41.11%45.95%47.21%54.82%-19.66%-31.79%-40.55%-20.89%-7.57%5.93%10.88%18.39%16.63%17.82%15.50%7.05%3.58%3.64%3.94%8.60%
Assets Growth (3y) 34.14%33.98%32.75%32.97%33.00%31.41%30.01%26.22%24.98%22.92%22.05%21.28%18.50%20.02%19.00%20.21%18.99%20.27%18.58%20.60%20.53%22.18%22.49%24.40%26.50%26.79%23.95%23.96%25.59%25.43%36.20%35.68%30.88%31.31%41.06%39.85%36.66%23.91%16.49%9.10%-2.48%-2.46%-0.84%-3.07%-9.05%-9.74%-9.47%0.09%3.75%8.96%10.00%11.24%
Assets Growth (5y) 28.13%27.85%27.27%27.80%26.86%26.75%24.87%23.59%22.32%22.22%20.98%21.18%20.17%20.98%21.27%22.79%23.10%24.06%21.34%22.26%22.67%23.71%29.92%30.34%27.43%28.64%35.16%35.63%33.94%24.26%20.19%15.59%13.21%12.27%11.51%9.95%11.00%12.24%11.25%10.14%3.29%2.32%3.55%1.80%-2.64%
Assets (QoQ) 6.75%12.40%-2.48%4.45%10.98%14.90%6.35%6.74%10.99%12.23%1.50%7.91%6.36%9.36%-2.00%4.52%7.04%11.26%-2.68%3.64%5.59%9.85%-0.41%0.66%10.51%6.59%1.01%1.37%10.56%6.62%2.37%3.47%9.99%10.68%4.31%5.85%11.27%-0.41%1.04%5.40%10.14%2.27%-1.28%11.78%29.32%3.16%3.82%-12.41%-9.51%-0.25%0.06%2.34%3.70%4.42%6.84%0.81%4.76%2.36%-0.97%-2.45%4.81%2.66%3.47%
Capital Expenditures Growth (1y) -48.11%
Cash & Equivalents Growth (1y) 11.98%10.34%22.87%17.83%38.78%12.86%35.83%52.83%17.21%34.99%28.63%-25.54%26.09%-2.59%-6.21%48.97%-30.83%-10.92%13.99%7.38%15.78%-93.88%-4.09%16.02%12.66%-47.32%12.49%-0.64%15.49%-4.27%41.93%57.13%34.63%8,471.47%-0.69%3.02%17.10%43.82%17.25%24.74%25.12%-35.29%7.74%151.87%48.50%76.19%28.21%-60.34%-3.73%-28.75%-18.19%-1.93%-5.31%44.78%71.28%105.92%40.71%-16.45%-28.54%-33.13%-21.07%16.05%14.02%29.95%
Cash & Equivalents Growth (3y) 22.13%18.90%29.00%10.27%27.06%14.06%17.90%19.24%0.74%5.41%11.20%6.01%0.32%-62.41%0.84%22.89%-3.37%-69.37%7.14%7.37%14.63%-68.63%15.26%21.90%20.54%250.95%16.61%17.16%22.11%390.49%18.23%26.39%25.41%330.46%7.85%47.92%29.58%17.92%17.44%7.60%21.39%-6.70%4.16%-0.69%10.62%22.03%21.56%-7.14%8.65%-4.84%0.04%10.53%1.69%11.97%11.75%21.41%
Cash & Equivalents Growth (5y) 9.70%7.84%18.08%16.49%10.43%-39.52%12.37%16.13%5.92%-48.07%8.21%6.55%5.61%-51.52%10.36%23.71%7.00%18.71%11.63%14.91%18.88%30.64%12.26%18.41%20.74%109.36%14.90%38.27%27.60%166.54%17.95%15.06%23.04%151.25%5.64%4.71%14.68%11.08%17.81%20.27%18.97%-0.35%6.70%6.17%8.50%12.00%7.92%-6.99%
Cash & Equivalents (QoQ) 13.76%-6.30%-11.79%19.10%12.09%4.34%-15.41%40.28%-8.85%25.57%-4.82%7.59%4.98%19.66%-44.90%82.18%-18.90%15.21%-12.48%-15.42%4.44%47.43%-17.55%-8.80%-94.48%2,209.87%-0.27%-11.45%-97.42%4,832.25%-11.91%2.93%-97.86%7,212.67%-2.48%-11.81%36.28%-15.27%1.17%0.24%67.38%-30.92%7.62%0.55%-13.44%15.02%151.61%-40.72%2.70%-16.30%-22.17%43.91%-23.99%-3.90%-6.70%38.95%16.21%13.69%12.17%-5.05%-31.00%-2.75%4.96%12.06%1.45%-4.45%19.62%
Cash from Investing Activities Growth (1y) 39.51%-44.68%-3,290.39%-24.35%138.24%244.57%167.15%14.04%-208.91%-111.43%-80.47%127.24%-6.59%-71.63%-92.33%-1,430.49%-41.79%325.87%607.94%89.78%-53.04%32.02%
Cash from Investing Activities Growth (3y) 36.84%37.93%86.10%31.83%23.71%34.29%26.20%-46.04%-53.91%-23.75%-52.67%28.19%-32.25%92.36%
Cash from Investing Activities Growth (5y) 17.56%23.96%34.57%16.92%0.74%23.27%
Cash from Investing Activities (QoQ) 70.77%85.39%-573.89%-110.21%30.07%-242.26%75.28%164.65%164.36%58.97%-131.64%18.09%72.25%371.48%-55.87%-420.56%55.31%112.13%-7,756.27%65.84%171.19%-61.98%-210.52%-411.61%161.42%
Cash from Operations Growth (1y) 7.41%40.76%-41.21%193.56%-214.02%-253.00%-1,107.83%-90.78%141.49%127.64%181.07%1,336.63%81.26%73.08%-42.55%-10.62%-45.44%4.23%-99.12%5.91%4.97%3.25%
Cash from Operations Growth (3y) -20.20%-15.88%68.72%57.23%-5.00%-9.88%67.44%5.77%34.08%35.70%26.08%138.70%1.26%23.04%
Cash from Operations Growth (5y) -12.86%1.43%-52.46%29.77%-13.26%-4.66%
Cash from Operations (QoQ) -19.97%-86.41%173.53%261.01%4.87%-94.32%1,265.82%-240.22%-40.72%62.60%112.49%531.23%-6.25%9.68%121.34%-20.36%-10.48%-63.59%244.34%-51.38%71.00%-99.69%41,345.69%-51.81%68.19%
EBITDA Margin Growth (1y) 202.002.00-651.00-65.0070.00337.00220.00416.00152.00-245.00-787.00-202.00-418.000.00M428.00519.00104.00-812.00238.00-450.00-664.000.00M-0.00M610.00-252.00-478.00304.00-0.00M768.00429.00781.00331.00-344.00-0.00M-0.00M-198.00258.00106.00421.00800.0068.00-785.00-773.00-684.00-418.00-973.00-0.00M-0.01M-0.00M-0.00M799.000.01M0.00M0.00M818.00284.0058.00-466.00178.00-60.00113.00-162.00-1.00371.00
EBITDA Margin Growth (3y) 425.0093.00-0.00M148.00-196.000.00M-139.00733.00-163.0048.00-121.00-133.00-979.000.00M-797.00680.00-813.00-155.00-921.00-0.00M-149.000.00M-378.00-349.00171.00-0.00M-188.00-0.00M681.00-550.00-71.00933.00-19.00-0.00M-0.00M-82.00-92.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-361.00-388.00430.00341.00608.0087.00937.000.00M0.01M0.00M0.00M994.00596.00
EBITDA Margin Growth (5y) 110.00386.00-552.00218.00-756.000.00M-0.00M893.00-0.00M704.00-0.00M-812.00-463.000.00M288.00-279.00-389.00-811.00-0.00M-997.00-235.00107.00-0.00M253.00497.00-0.00M-541.00-0.00M331.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M241.00-63.00-249.00-12.00724.00-263.00-821.00-255.00-137.00-218.00-198.00517.00919.00
EBITDA Margin (QoQ) -907.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-842.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M285.000.00M-0.00M918.00-631.000.00M-0.00M704.000.00M124.00-0.00M-158.00942.00905.00-0.00M0.00M603.000.00M-0.00M0.00M-137.000.00M-0.00M0.00M-289.000.00M-0.00M948.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M283.000.00M-0.00M921.00-323.000.00M-0.00M694.00-847.000.00M-0.00M867.00-0.00M0.00M-0.00M
EBIT Growth (1y) 57.01%46.30%8.19%-125.03%55.46%185.27%44.36%-58.05%-18.51%5.11%6.71%-728.92%35.94%122.54%33.39%2,472,453.58%30.50%26.27%-18.42%-100.00%4.07%-25.20%17.49%12.74%32.58%61.12%17.51%2,057,990.18%35.98%39.75%5.57%-100.01%1.48%9.16%0.16%-118.46%64.10%36.03%52.60%188.60%22.42%-86.68%-38.95%-227.07%-13.46%-1,098.17%-78.42%-2,289.35%-239.15%-3.21%140.46%99.68%147.09%145.48%163.02%957.80%70.60%-78.09%42.91%-9.78%9.77%-182.40%6.03%244.36%
EBIT Growth (3y) 25.76%63.70%18.56%-208.92%19.86%88.27%27.13%6,767.61%13.07%43.48%5.11%-54.36%22.68%28.09%8.54%27.11%21.66%15.02%4.05%-31.44%23.34%18.97%13.38%-3.13%22.31%34.95%7.51%-40.03%31.32%27.55%17.29%-95.09%26.80%-41.73%-2.28%-34.99%20.24%-56.17%-41.42%-199.63%-51.45%-49.96%-31.83%-28.02%-17.23%67.34%10.92%38.62%3.78%28.12%108.31%26.52%42.31%56.54%58.55%205.99%
EBIT Growth (5y) 28.68%65.26%12.65%-67.24%18.52%44.51%14.52%-38.37%14.81%28.91%9.90%820.40%27.19%36.46%9.66%13.41%19.97%18.34%3.56%-14.87%25.59%20.12%17.37%32.75%29.74%-14.93%2.97%-25.32%19.13%-36.62%-26.63%-14.91%-34.82%-32.20%-13.50%28.23%2.64%-3.22%4.92%22.40%3.44%-32.83%3.55%-5.31%1.21%-23.27%15.64%32.36%
EBIT Margin Growth (1y) 202.002.00-651.00-65.0070.00337.0071.00-40.00-583.00-180.00-475.00-0.00M58.00438.00461.0031.87M130.0053.00-680.00-31.87M-96.00-370.0027.00130.00110.00239.0025.006.27M94.00126.00-421.00-6.27M-369.00-259.00-560.00-198.00258.00106.00421.00800.0068.00-785.00-773.00-684.00-418.00-973.00-0.00M-0.01M-0.00M-0.00M799.000.01M0.00M0.00M818.00284.0058.00-466.00178.00-60.00113.00-162.00-1.00371.00
EBIT Margin Growth (3y) -311.00159.00-0.00M-0.00M-455.00595.0057.0031.87M-395.00312.00-694.00-250.0092.00121.00-192.000.00M144.00-78.00-628.00-25.60M109.00-5.00-369.00225.00-164.00107.00-956.00-104.00-17.00-26.00-560.00-6.27M-44.00-937.00-912.00-82.00-92.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-361.00-388.00430.00341.00608.0087.00937.000.00M0.01M0.00M0.00M994.00596.00
EBIT Margin Growth (5y) -122.00650.00-0.00M-356.00-421.00278.00-596.00-160.00-381.00181.00-642.006.27M297.00487.00-588.000.00M-131.00-210.00-0.00M-31.87M-3.00-157.00-508.00827.00161.00-572.00-0.00M12.00-367.00-0.00M-0.00M-6.28M-0.00M-0.00M-0.00M241.00-63.00-249.00-12.00724.00-263.00-821.00-255.00-137.00-218.00-198.00517.00919.00
EBIT Margin (QoQ) -907.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-842.000.00M-0.00M0.00M-438.000.00M-0.00M0.00M-58.000.00M31.87M-31.87M-134.000.00M-0.00M0.00M-409.000.00M-0.00M0.00M-280.000.00M6.27M-6.27M-248.000.00M-0.00M0.00M-137.000.00M-0.00M0.00M-289.000.00M-0.00M948.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M283.000.00M-0.00M921.00-323.000.00M-0.00M694.00-847.000.00M-0.00M867.00-0.00M0.00M-0.00M
EBIT (QoQ) -71.26%2,340.17%-101.50%1,597.37%-73.22%1,704.65%-103.11%1,134.44%-50.86%813.21%-103.40%633.33%-36.61%827.10%-126.45%187.46%3.78%455.72%490,052.66%-100.00%0.41%259.07%-110.78%367.71%-27.84%464.01%-108.01%506.74%-12.30%311.36%140,150.62%-99.97%-9.87%210.74%-108.11%546.57%-3.05%185.12%-117.70%435.45%-19.64%219.85%-89.72%363.47%-91.25%1,365.68%-121.39%415.64%-200.88%131.68%-2,468.28%81.62%25.17%173.82%-103.19%2,772.47%-27.73%326.86%-89.60%431.50%-90.72%2,684.74%-93.43%546.68%-106.97%3,683.43%-78.67%
EBT Growth (1y) 57.01%46.30%8.19%-125.03%55.46%185.27%44.36%-58.05%-18.51%5.11%6.71%-728.92%35.94%122.54%33.39%2,472,453.58%30.50%26.27%-18.42%-100.00%4.07%-25.20%17.49%12.74%32.58%61.12%17.51%2,057,990.18%35.98%39.75%5.57%-100.01%1.48%9.16%0.16%-118.46%64.10%36.03%52.60%188.60%22.42%-86.68%-38.95%-227.07%-13.46%-1,098.17%-78.42%-2,289.35%-239.15%-3.21%140.46%99.68%147.09%145.48%163.02%957.80%70.60%-78.09%42.91%-9.78%9.77%-182.40%6.03%244.36%
EBT Growth (3y) 25.76%63.70%18.56%-208.92%19.86%88.27%27.13%6,767.61%13.07%43.48%5.11%-54.36%22.68%28.09%8.54%27.11%21.66%15.02%4.05%-31.44%23.34%18.97%13.38%-3.13%22.31%34.95%7.51%-40.03%31.32%27.55%17.29%-95.09%26.80%-41.73%-2.28%-34.99%20.24%-56.17%-41.42%-199.63%-51.45%-49.96%-31.83%-28.02%-17.23%67.34%10.92%38.62%3.78%28.12%108.31%26.52%42.31%56.54%58.55%205.99%
EBT Growth (5y) 28.68%65.26%12.65%-67.24%18.52%44.51%14.52%-38.37%14.81%28.91%9.90%820.40%27.19%36.46%9.66%13.41%19.97%18.34%3.56%-14.87%25.59%20.12%17.37%32.75%29.74%-14.93%2.97%-25.32%19.13%-36.62%-26.63%-14.91%-34.82%-32.20%-13.50%28.23%2.64%-3.22%4.92%22.40%3.44%-32.83%3.55%-5.31%1.21%-23.27%15.64%32.36%
EBT Margin Growth (1y) 202.002.00-651.00-65.0070.00337.0071.00-40.00-583.00-180.00-475.00-0.00M58.00438.00461.0031.87M130.0053.00-680.00-31.87M-96.00-370.0027.00130.00110.00239.0025.006.27M94.00126.00-421.00-6.27M-369.00-259.00-560.00-198.00258.00106.00421.00800.0068.00-785.00-773.00-684.00-418.00-973.00-0.00M-0.01M-0.00M-0.00M799.000.01M0.00M0.00M818.00284.0058.00-466.00178.00-60.00113.00-162.00-1.00371.00
EBT Margin Growth (3y) -311.00159.00-0.00M-0.00M-455.00595.0057.0031.87M-395.00312.00-694.00-250.0092.00121.00-192.000.00M144.00-78.00-628.00-25.60M109.00-5.00-369.00225.00-164.00107.00-956.00-104.00-17.00-26.00-560.00-6.27M-44.00-937.00-912.00-82.00-92.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-361.00-388.00430.00341.00608.0087.00937.000.00M0.01M0.00M0.00M994.00596.00
EBT Margin Growth (5y) -122.00650.00-0.00M-356.00-421.00278.00-596.00-160.00-381.00181.00-642.006.27M297.00487.00-588.000.00M-131.00-210.00-0.00M-31.87M-3.00-157.00-508.00827.00161.00-572.00-0.00M12.00-367.00-0.00M-0.00M-6.28M-0.00M-0.00M-0.00M241.00-63.00-249.00-12.00724.00-263.00-821.00-255.00-137.00-218.00-198.00517.00919.00
EBT Margin (QoQ) -907.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-842.000.00M-0.00M0.00M-438.000.00M-0.00M0.00M-58.000.00M31.87M-31.87M-134.000.00M-0.00M0.00M-409.000.00M-0.00M0.00M-280.000.00M6.27M-6.27M-248.000.00M-0.00M0.00M-137.000.00M-0.00M0.00M-289.000.00M-0.00M948.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M283.000.00M-0.00M921.00-323.000.00M-0.00M694.00-847.000.00M-0.00M867.00-0.00M0.00M-0.00M
EBT (QoQ) -71.26%2,340.17%-101.50%1,597.37%-73.22%1,704.65%-103.11%1,134.44%-50.86%813.21%-103.40%633.33%-36.61%827.10%-126.45%187.46%3.78%455.72%490,052.66%-100.00%0.41%259.07%-110.78%367.71%-27.84%464.01%-108.01%506.74%-12.30%311.36%140,150.62%-99.97%-9.87%210.74%-108.11%546.57%-3.05%185.12%-117.70%435.45%-19.64%219.85%-89.72%363.47%-91.25%1,365.68%-121.39%415.64%-200.88%131.68%-2,468.28%81.62%25.17%173.82%-103.19%2,772.47%-27.73%326.86%-89.60%431.50%-90.72%2,684.74%-93.43%546.68%-106.97%3,683.43%-78.67%
Enterprise Value Growth (1y) -11.97%-10.57%-22.85%-17.80%-39.66%-63.65%-37.10%-53.63%-17.04%-62.58%-102.57%-107.15%-105.11%-23.04%-30.84%-30.83%-24.83%-10.07%-2.74%4.10%5.38%39.00%-13.65%-23.14%-22.27%83.74%-38.30%-43.47%-46.87%110.84%-30.62%-33.42%59.63%-7,216.28%72.19%72.82%11.54%-60.90%-55.91%-65.24%-65.62%14.92%-7.74%-151.86%-48.49%-155.92%-28.21%60.30%3.73%19.13%18.19%-4.35%0.65%-4.89%-156.82%-178.34%-125.80%-5.55%2.55%9.57%22.96%0.98%0.49%-10.91%
Enterprise Value Growth (3y) -22.32%-43.29%-50.55%-55.35%-49.67%-48.48%-53.74%-60.88%-44.17%-30.10%-39.64%-37.49%-34.31%6.17%-15.17%-15.60%-13.03%52.20%-17.32%-19.21%-19.33%26.22%-27.10%-33.08%10.17%-7.85%20.50%19.57%19.35%-131.52%17.26%15.69%16.06%-363.26%22.41%-4.20%-29.58%-51.88%-29.14%-18.22%-33.28%-20.76%-4.16%-1.43%-12.40%-29.48%-39.14%-4.86%-29.26%3.62%-26.98%-37.97%-20.00%-3.11%-35.55%-40.81%
Enterprise Value Growth (5y) -36.20%-31.85%-35.61%-36.30%-31.69%-17.06%-33.52%-37.51%-28.23%26.23%-33.75%-35.64%-34.19%15.04%-22.51%-24.22%3.06%3.37%10.12%9.28%9.51%-4.25%2.30%-1.15%-1.21%-11.42%3.34%-16.71%-5.22%-93.35%4.79%9.74%3.30%-189.58%13.30%14.07%-15.78%-24.34%-35.24%-36.85%-39.65%-14.28%-23.11%-21.30%-19.83%-17.81%-21.17%-2.95%
Enterprise Value (QoQ) -13.48%6.08%11.75%-19.05%-12.06%-4.35%15.38%-41.13%-31.31%12.58%5.18%-7.52%-82.40%-8.92%3.03%-6.46%-9.42%-15.83%3.04%-1.58%3.52%-8.11%9.50%-0.23%37.79%-101.40%1.94%0.48%91.72%-1,612.56%-1.73%-1.88%100.61%-20,740.05%-3.91%69.18%-7.65%19.34%-1.55%-0.32%-95.80%21.84%-7.63%-0.55%-0.58%1.02%-151.61%40.72%-73.35%50.42%22.08%-43.74%-45.62%49.84%0.62%-36.86%-53.75%-22.81%-7.71%-11.03%28.13%-13.39%0.05%5.42%7.62%-13.94%-11.41%
EPS (Basic) Growth (1y) 7.49%271.00%-100.00%106.26%-22.00%-633.33%44.19%-110.10%69.23%312.50%40.32%-58.20%-16.67%-378.37%59.24%23.16%-82.49%-18.76%-3.73%
EPS (Basic) Growth (3y) -25.99%-32.57%3.23%-40.35%-45.57%-14.43%17.01%-18.53%
EPS (Basic) Growth (5y) 1,828.32%-21.46%-17.50%-34.03%1,283.59%-26.56%1,324.09%
EPS (Basic) (QoQ) -100.00%976,406,650.49%-101.90%479.96%-97.00%1,333.33%-17.29%119.32%-120.51%487.50%-105.80%3,773.23%-74.24%155.88%-106.53%2,034.92%430,589,180.04%349,018,503.23%
EPS (Weighted Average and Diluted) Growth (1y) 7.92%273.66%-100.00%106.32%-23.00%-633.33%41.86%-110.08%70.13%312.50%40.98%-57.84%-16.79%-379.81%59.08%23.50%-81.54%-19.07%-3.73%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-32.54%2.91%-40.33%-45.80%-14.52%17.17%-18.25%
EPS (Weighted Average and Diluted) Growth (5y) 1,832.82%-21.47%-17.49%-33.90%1,285.69%-26.56%1,326.69%
EPS (Weighted Average and Diluted) (QoQ) -100.00%1,032,648,476.26%-101.89%481.56%-97.00%1,333.33%-17.50%117.04%-120.78%481.25%-105.86%3,762.57%-74.05%152.94%-106.56%2,030.73%434,730,122.28%351,477,050.35%
FCF Margin Growth (1y) 934.00911.00-234.000.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.01M0.00M565.00735.00-0.00M-0.00M-0.00M-440.00-898.00-105.00-14.00-301.00
FCF Margin Growth (3y) -0.00M-994.000.00M0.00M-0.00M-0.00M711.00688.000.00M0.01M0.00M0.00M-0.00M-6.00
FCF Margin Growth (5y) -0.00M-699.00-421.000.00M-0.00M-0.00M
FCF Margin (QoQ) -286.00-0.00M929.000.00M-309.00-0.00M0.00M-0.01M-0.01M0.01M0.00M0.00M234.00-195.000.00M-0.00M404.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M
Free Cash Flow Growth (1y) 13.52%40.76%-41.21%193.56%-191.72%-253.00%-1,107.83%-90.78%141.49%127.64%181.07%1,336.63%81.26%73.08%-42.55%-10.62%-45.44%4.23%-99.12%5.91%4.97%3.25%
Free Cash Flow Growth (3y) -24.41%-15.88%68.72%57.23%-11.65%-9.88%67.44%5.77%34.08%35.70%26.08%138.70%1.26%23.04%
Free Cash Flow Growth (5y) -15.64%1.43%-52.46%29.77%-16.95%-4.66%
Free Cash Flow (QoQ) -31.97%-86.41%173.53%348.81%-15.64%-94.32%1,265.82%-240.22%-40.72%62.60%112.49%531.23%-6.25%9.68%121.34%-20.36%-10.48%-63.59%244.34%-51.38%71.00%-99.69%41,345.69%-51.81%68.19%
Gross Margin Growth (1y) -0.01M-0.01M-0.01M-0.01M-1.000.00M0.00M0.00M-1.000.00M0.00M0.01M0.01M0.01M0.00M184.00-62.00-33.000.00M-0.01M-144.00-220.000.00M0.00M-0.01M41.000.00M0.01M0.00M-0.01M0.00M-76.000.00M0.00M0.00M-162.000.01M0.01M0.00M455.00-81.00-493.000.00M-539.00-0.01M122.000.00M-0.00M0.00M47.000.00M0.00M0.00M-0.01M0.00M409.000.00M0.00M0.00M61.000.01M0.01M0.00M124.00
Gross Margin Growth (3y) -0.01M-0.01M-0.01M-316.000.01M0.01M-1.000.01M0.01M0.01M-1.000.00M0.01M0.01M0.00M-0.01M-0.01M-213.000.00M-110.00-0.01M-0.01M0.00M0.01M-0.01M-0.01M0.00M0.00M0.01M-266.000.00M217.000.01M0.01M0.00M-246.000.00M0.01M0.00M-0.00M-0.01M-325.000.00M-696.00-0.01M-0.01M0.00M251.000.00M-0.01M0.00M0.00M0.01M145.000.00M594.00
Gross Margin Growth (5y) -258.00378.00-0.01M-0.01M0.01M0.01M-1.000.00M-1.000.01M-1.000.01M0.00M0.00M-1.00-1.00-0.01M-0.01M-1.00-347.000.00M-445.000.00M0.01M62.00-718.000.00M0.00M0.00M-637.00-1.00-0.00M-1.000.01M0.00M-403.000.00M0.00M0.00M167.00-0.01M-0.01M0.00M-226.00-176.00314.000.00M437.00
Gross Margin (QoQ) -359.000.00M-0.00M-0.01M-1.001.00-2.001.00-1.001.00-2.001.000.00M1.000.01M689.00248.00-0.01M0.01M443.00277.00-0.01M-1.000.01M200.00-0.01M-1.000.00M0.01M-0.01M0.01M-0.01M0.00M0.00M0.01M-0.01M0.00M0.00M0.00M790.00-168.00-0.01M0.01M254.00-580.00-0.01M0.00M-0.00M0.01M-0.01M0.00M-0.00M0.01M-0.01M0.00M-0.00M0.00M0.00M0.01M-0.01M0.00M0.00M0.01M304.00-91.00-0.01M0.01M
Gross Profit Growth (1y) -99.96%-99.99%-99.97%-100.01%4.58%80.95%4.08%-42.86%-40.63%-35.53%-15.41%2,841,000.00%1,339,689.47%2,970,451.02%15.56%30.07%15.21%19.31%-19.48%-100.00%10.28%10.20%0.71%26.00%-99.99%20.93%1.06%4,806,316.22%7.38%-100.00%-14.69%34.92%-28.24%-24.30%-22.95%23.77%4,884,985.11%5,822,245.68%22.34%43.53%14.24%-13.62%-33.91%1.82%-100.00%55.41%-83.55%-61.60%-370.59%-56.38%320.00%81.23%138.26%-100.00%77.14%48.02%6.82%-83.93%9.68%20.87%6,930,421.28%74,809,122.22%0.00%17.44%
Gross Profit Growth (3y) -93.78%-94.74%-93.33%36.69%1,926.23%3,160.33%0.58%3,651.33%1,992.72%2,737.71%-7.67%-18.56%2,472.44%3,292.87%-2.14%-25.99%-95.42%16.72%-6.42%17.06%-95.53%-96.05%-4.60%3,533.91%-96.13%-96.52%-12.74%4,213.59%3,251.30%26.78%-7.01%33.83%3,321.24%3,264.16%-14.59%21.85%-3.30%4,175.67%-48.96%-17.52%-25.99%-16.33%-23.00%-10.85%-97.44%-97.60%6.96%0.99%3.41%-98.88%101.32%48.01%2,948.35%34.58%24.78%28.08%
Gross Profit Growth (5y) 30.05%38.85%-80.58%-14.87%537.99%754.54%-3.77%-11.99%-5.28%688.36%-4.34%800.70%6.64%16.91%-4.18%23.00%-85.08%-85.90%-11.64%21.78%25.65%22.12%-3.93%868.59%26.54%16.31%-11.69%932.44%-6.97%22.30%-38.58%-1.29%-30.30%662.72%-15.52%4.71%-1.31%-7.12%-0.21%8.52%-88.46%-92.82%-2.37%4.86%4.43%10.57%6.06%7.89%
Gross Profit (QoQ) -14.61%202.22%-67.19%-99.95%-72.55%716.67%-106.12%861.90%-52.50%369.74%-108.40%416.67%-48.42%516.33%282,108.61%49.34%14.36%-99.98%317,538.97%32.28%18.43%-99.98%-117.79%3,234,460.00%18.34%-99.99%-113.07%429.73%1,896,883.61%-99.99%621,683.22%-99.99%-18.32%128.04%983,199.18%-100.00%-13.83%132.10%1,579,511.70%54.63%2.70%-100.00%1,853,156.52%23.07%-22.34%-100.00%2,855,334.21%-100.00%7,448,594.12%-100.00%6,665,700.00%-100.01%1,200,952.17%-100.00%2,876,261.90%-100.00%-36.36%232.14%2,403,351.61%-100.00%-90.43%2,166.67%2,648,547.06%20.57%3.35%-100.00%3,110,458.82%
Net Cash Flow Growth (1y) 124.09%2,532.08%-26,126.76%135.25%-372.23%-117.21%141.63%-687.82%88.80%108.15%-36.92%257.73%481.56%834.31%-69.40%-245.46%-331.56%40.52%-115.74%135.61%-8.81%89.78%
Net Cash Flow Growth (3y) 58.12%-28.27%308.84%74.00%5.17%-49.21%27.66%-149.26%0.35%45.33%-26.63%41.23%-112.64%192.07%
Net Cash Flow Growth (5y) 8.29%37.11%-39.54%29.86%-37.59%-18.97%
Net Cash Flow (QoQ) 114.38%-92.91%-3,107.65%178.56%1,471.23%-170.11%104.07%-706.64%0.68%269.60%-157.53%88.44%172.26%1,212.99%43.85%-72.04%76.94%-56.99%-783.72%55.49%207.37%-104.82%1,646.97%-236.01%287.27%
Net Income Growth (1y) 69.54%0.31%8.34%-94.37%53.13%275.23%-100.00%-4,069,900.00%8,132.43%-19.14%-100.00%25.52%-15.91%18.50%7.00%32.89%73.56%18.61%2,152,180.35%34.02%38.94%7.22%-100.00%5.40%9.71%-0.50%-182.68%74.49%47.84%58.82%237.96%20.17%-56.80%-29.49%-164.33%-1.37%-837.55%-75.45%-2,557.92%-183.76%70.80%97.10%100.22%169.03%167.48%164.14%1,981.71%70.26%-76.21%38.50%11.95%21.19%-144.46%8.54%167.90%
Net Income Growth (3y) -25.99%-28.85%28.88%6,465.72%9.68%43.98%13,908.84%392.19%4.36%-31.44%30.75%26.58%14.65%1.89%23.36%38.31%8.16%-42.12%35.08%31.11%19.22%-94.31%30.26%-11.18%3.67%-35.88%27.41%-88.62%-34.98%-186.79%-44.11%-43.10%-30.13%-66.70%-17.07%13.27%8.52%47.28%-0.52%26.97%93.19%27.04%50.73%58.52%58.35%296.70%
Net Income Growth (5y) 27.92%62.22%13.40%-54.69%20.45%56.60%15.45%-33.49%17.09%34.22%2,213.65%182.74%3.93%-14.87%32.68%26.89%18.95%41.55%31.53%11.06%7.22%-20.56%23.91%-55.80%-21.75%-14.91%-30.78%-28.54%-11.62%16.48%3.64%-1.48%7.43%25.07%3.13%-31.63%4.53%-2.96%3.31%-16.58%13.95%41.05%
Net Income (QoQ) -67.28%2,185.12%-101.82%1,349.30%-80.64%2,367.97%-103.26%1,084.23%-52.56%37,993.86%430,435.03%-100.00%7.32%281.48%-108.57%457.61%-28.10%437.56%-106.73%610.98%-6.10%267.38%121,981.56%-99.97%-2.65%183.51%-105.37%810.86%1.33%157.13%-115.26%538.81%-14.15%176.24%-86.74%282.23%-69.14%350.88%-112.09%686.03%-330.79%115.01%-1,409.52%81.53%19.54%201.30%-98.57%5,803.03%-21.36%296.55%-88.69%382.80%-89.01%2,208.51%-90.86%422.66%-104.03%5,736.21%-77.44%
Net Income towards Common Stockholders Growth (1y) 71.41%8.83%8.55%-63.76%51.46%276.65%-100.00%-4,069,900.00%8,132.43%-19.14%-100.00%13.36%-26.60%17.38%-118.06%8.43%98.72%-3.43%917,826.69%-16.44%-43.03%3.67%-100.03%-19.61%107.06%17.68%18.76%338.33%-201.13%72.23%-171.18%-100.49%-58.33%-71.24%-13.20%3,634.81%-396.84%-39.81%-443.09%-1,179.96%57.98%-118.00%82.05%68.35%23.99%394.42%-75.47%-99.34%-79.81%268.54%-5.09%13.74%-16.33%-3.73%8.07%
Net Income towards Common Stockholders Growth (3y) -25.99%-28.87%28.80%6,692.26%9.68%43.98%13,287.92%392.09%-2.86%-31.44%0.89%-5.99%5.53%-72.96%-10.03%32.84%5.61%-24.45%43.33%-47.25%28.08%-26.00%-26.35%-74.52%-16.47%-35.61%-8.78%-115.12%-33.20%-155.46%-57.00%-48.97%-26.64%-3.33%-394.39%-16.65%-31.68%-19.58%-106.57%16.88%24.99%30.83%18.35%-16.72%131.74%-19.23%
Net Income towards Common Stockholders Growth (5y) 27.92%65.01%13.40%-52.55%17.77%52.51%15.19%-61.55%10.15%34.21%1,835.55%168.75%2.26%-14.87%29.34%-30.19%18.95%-62.69%-15.05%-41.90%-10.21%-42.70%-12.61%-62.65%-18.31%-14.91%-53.74%-54.92%-15.59%-19.44%-35.66%-35.34%-30.86%-39.32%-26.03%-35.21%-19.50%-15.26%-190.75%-27.12%2.50%-10.56%
Net Income towards Common Stockholders (QoQ) -69.96%2,388.66%-101.95%1,278.13%-80.92%2,382.15%-102.94%1,189.66%-52.56%37,993.86%430,435.03%-100.00%7.32%281.48%-108.57%422.97%-30.51%510.06%-115.93%260.59%27.36%196.46%151,255.31%-99.99%-13.17%439.47%-137.75%145.46%123.65%206.59%-126.06%345.31%-151.60%622.17%-141.03%99.56%-16,579.07%194.84%-261.51%113.84%-2,444.33%111.49%-1,557.29%72.49%8.78%95.08%-1,353.21%51.47%-119.06%119.06%-966.08%44.86%-97.60%139.06%-346.96%54.74%-166.47%132.32%-335.83%
Net Margin Growth (1y) 351.00-114.00-699.00-10.0033.00461.00-797.00-17.000.00M-803.00-31.87M3.00-407.0027.00-386.00-121.00478.00-546.006.27M-365.00-649.00-430.00-6.27M-308.00244.00-211.00431.00977.00-0.00M766.00-799.00-0.00M-453.00-0.00M-2.00166.00-0.00M-473.00-0.01M-0.00M104.00-517.000.01M0.00M0.00M372.00-606.00-212.00-600.00452.00326.00129.00-144.00-65.00474.00
Net Margin Growth (3y) -450.00-353.00215.0031.87M-545.00340.00730.000.00M-0.00M-25.60M-483.00-579.00-949.00-732.00-793.0073.00-0.00M86.00304.00-0.00M124.00-6.27M-720.00-0.00M-0.00M-370.00-247.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-555.00-859.00-533.00-618.00-0.00M-0.00M0.00M307.000.01M0.00M0.00M759.00194.00
Net Margin Growth (5y) -162.00688.00-0.00M-241.00-510.00394.00-561.00-617.00-663.00410.00559.00819.00-0.00M-31.87M186.00-0.00M-394.00-0.00M-0.00M-0.00M-0.00M-716.00-919.00-0.00M-0.00M-6.28M-0.00M-0.00M-0.00M-923.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-835.00-943.00-0.00M-231.00-359.00
Net Margin (QoQ) -909.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-945.000.00M31.87M-31.87M-60.000.00M-0.00M0.00M-470.000.00M-0.00M0.00M128.000.00M6.27M-6.27M-156.000.00M-0.00M0.00M396.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M-232.000.00M-0.00M0.00M-796.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M
Operating Income Growth (1y) 57.01%46.30%8.19%-125.03%55.46%185.27%44.36%-58.05%-18.51%5.11%6.71%-728.92%35.94%122.54%33.39%2,472,453.58%30.50%26.27%-18.42%-100.00%4.07%-25.20%17.49%12.74%32.58%61.12%17.51%2,057,990.18%35.98%39.75%5.57%-100.01%1.48%9.16%0.16%-118.46%64.10%36.03%52.60%188.60%22.42%-86.68%-38.95%-227.07%-13.46%-1,098.17%-78.42%-2,289.35%-239.15%-3.21%140.46%99.68%147.09%145.48%163.02%957.80%70.60%-78.09%42.91%-9.78%9.77%-182.40%6.03%244.36%
Operating Income Growth (3y) 25.76%63.70%18.56%-208.92%19.86%88.27%27.13%6,767.61%13.07%43.48%5.11%-54.36%22.68%28.09%8.54%27.11%21.66%15.02%4.05%-31.44%23.34%18.97%13.38%-3.13%22.31%34.95%7.51%-40.03%31.32%27.55%17.29%-95.09%26.80%-41.73%-2.28%-34.99%20.24%-56.17%-41.42%-199.63%-51.45%-49.96%-31.83%-28.02%-17.23%67.34%10.92%38.62%3.78%28.12%108.31%26.52%42.31%56.54%58.55%205.99%
Operating Income Growth (5y) 28.68%65.26%12.65%-67.24%18.52%44.51%14.52%-38.37%14.81%28.91%9.90%820.40%27.19%36.46%9.66%13.41%19.97%18.34%3.56%-14.87%25.59%20.12%17.37%32.75%29.74%-14.93%2.97%-25.32%19.13%-36.62%-26.63%-14.91%-34.82%-32.20%-13.50%28.23%2.64%-3.22%4.92%22.40%3.44%-32.83%3.55%-5.31%1.21%-23.27%15.64%32.36%
Operating Income (QoQ) -71.26%2,340.17%-101.50%1,597.37%-73.22%1,704.65%-103.11%1,134.44%-50.86%813.21%-103.40%633.33%-36.61%827.10%-126.45%187.46%3.78%455.72%490,052.66%-100.00%0.41%259.07%-110.78%367.71%-27.84%464.01%-108.01%506.74%-12.30%311.36%140,150.62%-99.97%-9.87%210.74%-108.11%546.57%-3.05%185.12%-117.70%435.45%-19.64%219.85%-89.72%363.47%-91.25%1,365.68%-121.39%415.64%-200.88%131.68%-2,468.28%81.62%25.17%173.82%-103.19%2,772.47%-27.73%326.86%-89.60%431.50%-90.72%2,684.74%-93.43%546.68%-106.97%3,683.43%-78.67%
Operating Margin Growth (1y) 202.002.00-651.00-65.0070.00337.0071.00-40.00-583.00-180.00-475.00-0.00M58.00438.00461.0031.87M130.0053.00-680.00-31.87M-96.00-370.0027.00130.00110.00239.0025.006.27M94.00126.00-421.00-6.27M-369.00-259.00-560.00-198.00258.00106.00421.00800.0068.00-785.00-773.00-684.00-418.00-973.00-0.00M-0.01M-0.00M-0.00M799.000.01M0.00M0.00M818.00284.0058.00-466.00178.00-60.00113.00-162.00-1.00371.00
Operating Margin Growth (3y) -311.00159.00-0.00M-0.00M-455.00595.0057.0031.87M-395.00312.00-694.00-250.0092.00121.00-192.000.00M144.00-78.00-628.00-25.60M109.00-5.00-369.00225.00-164.00107.00-956.00-104.00-17.00-26.00-560.00-6.27M-44.00-937.00-912.00-82.00-92.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-361.00-388.00430.00341.00608.0087.00937.000.00M0.01M0.00M0.00M994.00596.00
Operating Margin Growth (5y) -122.00650.00-0.00M-356.00-421.00278.00-596.00-160.00-381.00181.00-642.006.27M297.00487.00-588.000.00M-131.00-210.00-0.00M-31.87M-3.00-157.00-508.00827.00161.00-572.00-0.00M12.00-367.00-0.00M-0.00M-6.28M-0.00M-0.00M-0.00M241.00-63.00-249.00-12.00724.00-263.00-821.00-255.00-137.00-218.00-198.00517.00919.00
Operating Margin (QoQ) -907.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-842.000.00M-0.00M0.00M-438.000.00M-0.00M0.00M-58.000.00M31.87M-31.87M-134.000.00M-0.00M0.00M-409.000.00M-0.00M0.00M-280.000.00M6.27M-6.27M-248.000.00M-0.00M0.00M-137.000.00M-0.00M0.00M-289.000.00M-0.00M948.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M283.000.00M-0.00M921.00-323.000.00M-0.00M694.00-847.000.00M-0.00M867.00-0.00M0.00M-0.00M
Profit After Tax Growth (1y) 44.87%125.38%9.01%58.36%54.35%140.39%45.81%131.26%-0.67%23.32%6.12%-488.97%21.16%59.74%31.39%127.05%50.24%52.19%-11.16%-19.01%-1.53%-17.29%14.44%70.19%17.70%18.68%10.50%110.58%36.19%32.82%12.02%-37.34%0.27%13.97%-23.90%-439.49%42.99%-40.63%67.79%288.24%23.09%-140.12%-25.78%-43.97%8.03%-395.74%-71.73%-3,522.02%-199.22%-148.12%98.35%101.74%175.03%121.38%108.17%109.41%-9.01%-28.29%38.00%-8.31%4.52%-60.39%1.87%76.72%
Profit After Tax Growth (3y) 30.47%88.35%19.04%-153.26%22.93%67.93%26.68%34.51%21.82%44.19%7.40%-5.19%21.47%26.22%10.13%33.38%20.31%14.32%3.95%42.65%16.43%9.25%12.31%30.95%17.14%21.57%-1.97%-86.43%24.99%-3.50%12.67%58.80%20.85%-31.45%-1.77%52.98%23.89%-47.06%-29.39%-230.46%-49.17%-90.69%-25.34%-30.58%-7.00%66.67%5.29%7.73%-12.17%33.52%78.61%26.69%39.48%27.25%43.04%50.27%
Profit After Tax Growth (5y) 32.23%74.64%14.51%25.56%22.40%42.91%15.63%27.39%15.95%24.10%9.39%25.02%23.50%25.95%10.58%20.04%18.92%17.73%-0.86%-52.23%17.74%-2.48%12.58%70.36%23.12%-19.41%3.24%36.42%21.03%-30.52%-21.39%-139.48%-31.23%-39.79%-11.88%16.41%7.20%-8.93%7.77%27.11%-2.07%-5.43%3.64%-8.47%-5.22%22.40%10.41%15.17%
Profit After Tax (QoQ) -74.64%2,061.59%-98.06%1,262.15%-60.54%945.53%-97.18%1,227.67%-38.55%534.20%-95.53%470.23%-23.70%445.72%-116.38%277.62%0.60%348.86%-96.63%886.40%1.91%162.02%-96.93%1,099.28%-14.40%262.54%-95.43%729.42%-13.69%237.54%-91.29%436.44%-15.83%184.67%-95.12%758.38%-4.33%90.09%-121.75%461.54%-60.28%437.20%-75.60%136.42%-112.95%1,093.90%-81.58%355.89%-159.41%156.68%-2,329.26%86.78%-48.56%145.31%-80.39%468.43%-57.66%341.11%-80.27%147.01%-66.64%748.94%-86.89%181.55%-87.36%2,083.32%-77.26%
Property, Plant & Equipment (Net) Growth (1y) 5.47%7.59%13.74%25.52%32.93%35.81%33.17%24.35%22.10%27.38%27.46%38.38%31.77%21.00%11.55%-2.37%-6.09%-8.87%-4.91%-3.11%0.30%2.72%0.22%0.81%0.11%2.69%8.36%7.06%11.53%18.97%33.22%46.22%61.43%58.98%41.99%33.95%25.25%18.33%16.10%11.71%26.40%37.26%39.42%28.64%-24.18%-36.73%-53.45%-41.47%-28.15%-10.66%-0.44%18.08%26.02%41.20%89.27%75.24%54.90%51.06%14.82%11.52%
Property, Plant & Equipment (Net) Growth (3y) 19.63%23.01%24.52%29.26%28.84%27.92%23.71%18.88%14.75%11.99%10.57%9.39%7.47%4.24%2.06%-1.57%-1.94%-1.31%1.08%1.50%3.84%7.87%13.10%16.42%21.70%24.77%27.03%27.99%31.13%30.81%31.50%31.21%33.47%30.60%28.76%24.95%24.38%6.51%-0.49%-8.87%-15.23%-14.10%-18.82%-20.62%-19.38%-16.95%-16.26%6.60%11.93%23.98%29.34%32.15%
Property, Plant & Equipment (Net) Growth (5y) 16.20%15.47%15.41%15.36%15.04%14.40%12.53%10.41%8.69%8.18%7.98%7.16%6.74%6.71%8.94%8.34%11.17%12.70%14.33%15.42%17.76%18.75%19.67%20.32%23.78%26.31%27.29%28.56%29.48%18.80%14.78%7.32%2.28%-1.07%-2.38%-4.36%-4.73%-3.54%-2.26%-0.92%4.74%4.35%2.68%1.69%0.48%
Property, Plant & Equipment (Net) (QoQ) 0.38%2.67%0.44%1.89%2.40%8.54%10.84%7.91%4.62%6.42%3.50%5.96%9.14%6.49%12.37%0.89%0.22%-1.83%-1.65%-2.96%-2.74%2.43%0.22%0.45%-0.39%-0.06%0.80%-0.24%2.18%5.46%-0.41%3.93%9.00%18.08%9.31%14.74%7.35%5.46%3.12%7.29%1.42%3.23%14.75%10.61%4.76%4.85%5.88%-12.50%-22.10%-7.18%-7.47%7.39%-3.13%3.43%9.74%14.62%8.54%38.64%1.61%1.31%5.84%5.38%-1.31%
Return on Assets Growth (1y) 0.05M0.00M-2.00-2.00-3.00-2.00-10.00-9.00-12.00-13.00-3.00-3.00-1.000.00M11.000.04M0.04M0.04M0.04M-0.04M-0.04M-0.04M-0.04M0.00M0.00M1.001.000.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M-0.01M-2.000.00M0.00M0.00M-1.00-5.00-8.00-19.00-13.0017.0017.0020.009.006.002.001.001.001.001.000.00M1.00
Return on Assets Growth (3y) 0.05M-15.00-16.00-15.00-16.00-15.00-3.000.04M0.04M0.04M0.04M7.009.0010.0010.0010.0010.0011.000.00M-0.04M-0.04M-0.03M-0.03M-1.00-1.00-1.00-2.00-2.00-2.00-2.00-0.01M-0.01M-0.01M-5.00-5.00-9.00-24.00-22.00-8.00-4.000.00M2.003.006.0023.0021.0021.0010.00
Return on Assets Growth (5y) 0.09M0.04M0.04M-5.00-5.00-5.00-4.00-3.00-2.00-2.007.000.01M0.01M0.01M0.01M9.009.009.00-3.00-0.04M-0.04M-0.04M-1.00-2.00-4.00-5.00-6.00-11.00-0.01M-0.01M-0.01M-11.00-8.00-4.00-2.00-1.00-2.00-3.00-1.00-1.001.004.00
Return on Assets (QoQ) 0.05M1.00-1.001.00-1.00-1.00-1.000.00M0.00M-9.000.00M-2.00-1.000.00M0.00M0.00M0.00M11.000.04M-191.00-0.00M-0.00M-0.04M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.01M-239.00-520.00-719.00-0.01M0.00M-1.000.00M0.00M1.000.00M-1.00-2.00-2.00-1.00-4.002.000.00M11.003.003.002.000.00M1.00-1.001.000.00M1.000.00M0.00M0.00M
Return on Capital Employed Growth (1y) 0.06M1.00-1.00-1.00-2.00-1.002.002.001.000.00M-3.00-6.00-4.00-3.001.000.07M0.07M0.07M0.06M-0.07M-0.07M-0.07M-0.06M-1.000.00M1.000.00M0.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M-0.01M-3.000.00M0.00M-1.00-3.00-8.00-8.00-22.00-23.0020.0026.0030.0012.008.003.002.002.001.002.000.00M1.00
Return on Capital Employed Growth (3y) 0.06M0.00M-2.00-5.00-6.00-4.000.00M0.07M0.07M0.07M0.06M-4.00-3.00-5.00-3.001.001.000.00M-3.00-0.05M-0.06M-0.05M-0.05M0.00M-1.00-1.00-3.00-2.00-1.00-2.00-0.01M-0.01M-0.01M-10.00-9.00-11.00-31.00-34.00-11.00-5.000.00M3.005.006.0028.0031.0031.0015.00
Return on Capital Employed Growth (5y) 0.13M0.07M0.06M-4.00-5.00-6.00-4.00-3.00-3.00-3.00-5.000.01M0.01M0.01M0.01M2.000.00M-2.00-6.00-0.07M-0.07M-0.07M-2.00-4.00-7.00-9.00-11.00-13.00-0.01M-0.01M-0.01M-18.00-12.00-8.00-4.00-3.00-4.00-5.00-2.000.00M2.006.00
Return on Capital Employed (QoQ) 0.06M1.00-2.001.001.00-1.00-2.000.00M1.002.00-2.00-1.001.00-1.00-5.001.002.003.000.07M-59.00-0.00M-0.01M-0.06M0.00M-1.001.00-1.001.001.000.00M0.01M-433.00-177.00-924.00-0.01M-1.000.00M-1.000.00M1.000.00M-2.00-2.00-3.00-1.00-2.00-3.00-1.0018.005.004.003.000.00M1.00-1.001.000.00M0.00M0.00M0.00M1.00
Return on Invested Capital Growth (1y) 13.37M0.00M-4.000.11M0.24M-3.00-9.00-0.02M0.13M-38.00-38.00-35.0064.000.09M0.02M9.006.000.00M542.006.003.000.00M
Return on Invested Capital Growth (3y) -82.00-0.17M-0.10M-24.00-9.00-0.06M-0.21M23.0035.0073.000.10M
Return on Invested Capital Growth (5y) -12.00-0.07M-0.08M-8.000.00M-0.05M
Return on Invested Capital (QoQ) 13.32M6.000.01M0.05M-0.05M3.000.12M0.18M-0.30M0.11M0.00M-0.11M-6.000.09M0.15M-0.24M-6.00-0.06M0.08M-0.02M9.000.03M-351.00-0.03M5.000.04M-0.00M-0.03M2.000.04M
Return on Sales Growth (1y) 3.00-2.00-7.000.00M1.005.00-32.008.00-16.00-8.00-5.00-5.00-2.000.00M40.000.32M12.0012.00-8.00-0.32M1.00-3.001.001.001.004.001.000.06M1.002.00-4.00-0.06M-4.00-3.00-7.00-3.004.002.006.0010.001.00-7.00-6.00-8.00-4.00-34.00-17.00-99.00-33.009.0010.00102.0032.0027.0011.003.001.00-6.001.000.00M3.00-2.001.004.00
Return on Sales Growth (3y) -12.00-5.00-45.002.00-17.00-4.002.000.32M-5.003.0027.00-10.0012.008.0032.00-4.0015.0012.00-7.00-0.26M4.002.00-3.002.00-2.002.00-10.00-1.001.001.00-5.00-0.06M1.00-8.00-7.00-1.001.00-39.00-18.00-97.00-36.00-32.00-14.00-5.00-5.002.003.006.000.00M30.0022.00106.0035.0019.0013.007.00
Return on Sales Growth (5y) -2.006.00-13.00-3.00-4.005.00-5.00-1.00-3.004.0028.000.06M14.0014.0028.00-2.0012.0011.00-18.00-0.32M4.001.00-4.0010.003.00-3.00-11.001.00-2.00-40.00-29.00-0.06M-36.00-33.00-15.002.000.00M-3.003.008.00-4.00-11.00-2.00-2.00-1.00-6.005.0010.00
Return on Sales (QoQ) -9.0040.00-46.0019.00-14.0034.00-40.0020.00-9.00-3.000.00M-4.00-2.000.00M0.00M0.00M0.00M40.000.32M-0.32M-1.0020.00-36.0018.00-5.0024.00-36.0018.00-3.0021.000.06M-0.06M-2.0015.00-31.0014.00-1.0011.00-27.0021.00-3.0015.00-23.0011.00-10.0015.00-24.0015.00-41.0032.00-106.0082.001.0033.00-13.0011.00-4.0016.00-21.009.00-11.0024.00-23.0012.00-16.0027.00-19.00
Revenue Growth (1y) 36.24%45.70%28.75%56.32%48.62%58.68%41.43%32.96%28.23%37.73%23.48%30.44%28.57%26.64%15.73%25.57%16.45%19.96%1.37%13.40%13.10%14.37%16.37%17.71%20.57%20.09%16.48%22.71%26.21%23.17%23.80%36.91%41.16%44.13%30.05%27.80%28.90%20.24%24.65%31.51%15.88%-5.27%-7.97%13.05%28.95%51.79%32.69%-25.84%-48.42%-56.76%-43.09%-3.05%22.81%64.22%47.69%36.26%60.09%32.08%30.49%19.44%-2.01%9.37%6.10%14.71%
Revenue Growth (3y) 37.44%47.12%31.01%39.44%34.81%40.40%26.43%29.62%24.28%27.91%13.15%22.92%19.19%20.22%10.94%18.79%16.66%18.11%11.18%17.88%19.84%19.15%18.84%25.52%29.03%28.70%23.32%29.01%31.94%28.76%26.14%32.02%28.23%17.97%14.26%23.86%24.42%20.02%15.03%3.31%-8.31%-14.65%-11.42%-6.68%-6.52%2.53%3.70%-0.68%0.47%-2.12%3.13%16.41%24.43%33.37%26.93%23.13%
Revenue Growth (5y) 31.20%37.07%21.41%31.02%26.40%30.59%18.98%23.79%21.22%23.51%14.45%21.82%20.84%20.78%14.51%23.01%23.12%23.95%17.21%23.44%25.65%24.00%22.16%27.15%26.26%19.42%16.56%26.13%27.97%25.14%19.63%14.04%7.00%1.50%2.41%6.44%4.06%4.19%5.05%7.81%8.67%6.16%6.02%5.75%5.08%9.26%9.08%6.06%
Revenue (QoQ) -9.20%151.34%-59.03%45.71%-2.90%122.11%-50.26%38.53%3.67%97.97%-53.23%33.59%11.36%77.47%-50.60%31.69%9.69%62.18%-46.40%22.12%13.00%37.04%-40.04%21.80%14.28%39.44%-39.35%24.75%13.82%35.25%-36.11%28.31%11.08%35.94%-29.34%32.30%13.42%22.66%-30.56%33.44%5.79%27.16%-26.74%17.58%-13.51%23.53%-10.00%34.11%1.80%7.99%-49.70%-6.72%-14.67%42.14%-14.31%18.17%14.11%27.82%-20.95%38.83%-5.85%26.28%-27.64%13.90%5.08%22.51%-21.77%
Share-based Compensation Growth (1y) 19.23%-27.18%33.69%-23.63%-30.83%4.38%37.73%26.98%67.60%118.70%-1.39%60.74%-19.94%-48.61%35.59%16.51%-76.50%-56.55%85.99%147.03%254.82%-530.16%175.60%147.60%43.68%215.12%
Share-based Compensation Growth (3y) 11.39%18.46%22.00%15.95%2.83%-25.97%0.36%-17.68%-9.85%-45.29%4.18%-61.05%132.13%71.73%
Share-based Compensation Growth (5y) -5.66%-0.40%-5.40%8.38%5.77%1.29%-33.58%-12.54%8.00%3.79%-14.19%-27.50%31.86%33.39%-7.68%8.02%
Share-based Compensation (QoQ) 10.07%-17.43%17.89%11.28%-32.77%51.59%-32.66%0.78%1.46%100.03%-37.92%33.02%32.39%-9.81%1.21%54.68%32.92%-10.78%-18.31%-75.74%145.74%281.94%8.50%-65.16%-397.92%344.70%-2.52%
Shareholder's Equity Growth (1y) 21.65%34.30%20.23%24.17%19.66%19.31%17.23%19.89%16.74%25.75%13.65%74.86%-24.40%0.56%6.14%-2.35%
Shareholder's Equity Growth (3y) 25.24%26.09%21.34%21.02%18.73%18.80%17.95%20.74%18.60%35.70%14.53%9.95%-6.90%1.39%
Shareholder's Equity Growth (5y) 23.89%23.41%20.10%20.03%18.56%19.74%18.58%28.46%17.14%13.69%9.90%6.62%
Tax Rate Growth (1y) -817.000.00M-14.000.00M166.00-0.00M-42.00-0.00M182.00-627.00-314.000.00M-943.00172.00-101.000.00M0.00M344.00101.000.00M-0.00M-0.00M-97.00-590.00-28.00-922.00-107.00-438.00173.0074.00-180.000.00M-457.00-64.0077.00-0.00M-779.00-0.00M-473.00-0.01M240.00-0.03M-0.00M0.01M-0.00M0.01M-0.00M-886.000.01M0.02M0.00M0.01M-0.00M-0.00M-55.00-0.02M25.00-0.00M403.00-0.00M-0.00M0.01M-300.000.00M
Tax Rate Growth (3y) -469.00517.00-370.000.00M-595.00-0.00M-457.000.00M951.00-111.00-315.000.00M-0.00M-804.00-98.000.00M-364.00-0.00M-104.000.00M-0.00M-0.00M-384.000.00M-312.00-912.00-210.00-434.00-0.00M-0.00M-576.00-0.01M-996.00-0.03M-0.00M-154.00-0.00M-0.02M-0.00M0.00M0.00M0.00M-928.000.02M-72.000.03M885.00-0.01M0.00M0.02M0.00M-0.01M-0.01M0.00M48.00-0.02M
Tax Rate Growth (5y) 300.000.00M-371.000.00M-931.00-0.00M-454.000.00M-0.00M-0.00M-519.000.00M-0.00M-0.00M-385.000.00M-648.00-0.00M-207.004.00-0.00M-0.00M-781.00-0.01M-851.00-0.03M-0.00M0.00M-0.00M-0.02M-0.00M0.00M0.00M0.00M-0.00M0.01M-611.00-0.00M-0.00M-0.00M193.00-0.00M-581.00-0.00M-0.00M0.04M988.00-0.01M
Tax Rate (QoQ) -0.00M740.00-0.00M0.00M0.00M-0.00M-516.00555.00378.00-459.00-0.00M0.00M-431.00-146.00-172.00-194.00684.00-419.000.00M63.00-684.00-663.000.00M-0.00M43.00560.000.00M-0.00M-850.000.00M0.00M-0.00M-950.000.00M0.00M-0.00M-556.000.00M0.00M-0.00M-893.000.00M-0.00M0.00M-0.03M0.03M0.01M-0.01M-0.02M0.02M0.01M-41.00-663.00-0.00M0.02M-0.02M-0.00M997.00-0.00M0.00M-0.00M0.00M-0.00M0.00M0.01M-0.00M-745.00
Total Debt Growth (1y) -74.07%-86.27%5,300.00%-78.31%571.34%-99.64%49,775.00%-97.89%14.29%-37.50%322,996.67%23.26%57,171.21%149.15%-0.78%0.05%-77.96%-94.85%-94.83%-77.14%-66.76%-3.17%-4.63%-0.30%1.01%0.90%1.33%-0.98%-97.87%-97.35%
Total Debt Growth (3y) 17.15%328.44%-82.57%129.99%-66.34%128.94%-75.32%1,221.50%1,255.21%2,048.83%-12.19%339.56%-49.93%-63.34%-63.30%-63.33%-63.10%-63.09%-63.18%-39.12%-80.72%-70.41%
Total Debt Growth (5y) -47.68%169.63%-43.90%-21.79%-51.35%653.15%126.71%488.97%323.80%246.57%-31.19%95.44%-34.14%-74.58%-73.43%
Total Debt (QoQ) 88.89%-50.00%-29.41%-61.11%0.00%-99.46%149.75%0.53%-0.83%0.06%0.00%-77.95%-32.57%-65.38%0.39%-2.46%-1.95%0.84%-1.12%1.97%-0.66%0.74%-0.70%-0.35%-97.86%25.24%