|
Revenue
|
0.07B | 0.06B | 0.15B | 0.06B | 0.09B | 0.09B | 0.19B | 0.10B | 0.13B | 0.14B | 0.27B | 0.13B | 0.17B | 0.19B | 0.34B | 0.17B | 0.22B | 0.24B | 0.39B | 0.21B | 0.25B | 0.29B | 0.39B | 0.24B | 0.29B | 0.33B | 0.46B | 0.28B | 0.35B | 0.39B | 0.53B | 0.34B | 0.44B | 0.49B | 0.66B | 0.47B | 0.62B | 0.70B | 0.86B | 0.60B | 0.80B | 0.84B | 1.07B | 0.79B | 0.92B | 0.80B | 0.99B | 0.89B | 1.19B | 1.21B | 1.31B | 0.66B | 0.61B | 0.52B | 0.74B | 0.64B | 0.75B | 0.86B | 1.10B | 0.87B | 1.21B | 1.14B | 1.44B | 1.04B | 1.18B | 1.24B | 1.52B | 1.19B |
|
Cost of Revenue
|
0.03B | 0.03B | 0.05B | 0.03B | 0.04B | 0.04B | 0.07B | 0.04B | 0.05B | 0.06B | 0.09B | 0.06B | 0.07B | 0.08B | 0.12B | 0.08B | 0.09B | 0.09B | 0.13B | 0.10B | 0.11B | 0.11B | 0.15B | 0.11B | 0.13B | 0.14B | 0.17B | 0.13B | 0.15B | 0.16B | 0.20B | 0.16B | 0.18B | 0.20B | 0.27B | 0.23B | 0.27B | 0.30B | 0.37B | 0.30B | 0.34B | 0.37B | 0.44B | 0.36B | 0.40B | 0.39B | 0.46B | 0.45B | 0.54B | 0.58B | 0.64B | 0.49B | 0.37B | 0.25B | 0.31B | 0.34B | 0.37B | 0.39B | 0.44B | 0.42B | 0.64B | 0.54B | 0.58B | 0.50B | 0.53B | 0.57B | 0.64B | 0.56B |
|
Gross Profit
|
0.04B | 0.03B | 0.10B | 0.03B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.13B | 0.15B | 0.00B | 0.11B | 0.15B | 0.17B | 0.00B | -0.00B | 0.16B | 0.19B | 0.00B | -0.00B | 0.00B | 0.23B | 0.00B | 0.18B | 0.00B | 0.00B | 0.00B | 0.24B | 0.00B | 0.00B | 0.00B | 0.30B | 0.46B | 0.47B | 0.00B | 0.43B | 0.52B | 0.41B | 0.00B | 0.43B | 0.00B | 0.63B | 0.00B | 0.17B | -0.00B | 0.28B | 0.00B | 0.30B | 0.00B | 0.00B | 0.00B | 0.45B | 0.00B | 900.00 | 0.00B | 0.54B | 0.65B | 0.67B | 0.00B | 0.63B |
|
Selling, General & Administrative
|
0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.12B | 0.11B | 0.11B | 0.11B | 0.14B | 0.12B | 0.13B | 0.14B | 0.17B | 0.16B | 0.18B | 0.21B | 0.24B | 0.23B | 0.24B | 0.28B | 0.29B | -0.28B | 0.29B | 0.29B | 0.28B | -0.25B | 0.33B | 0.39B | 0.51B | 0.47B | 0.82B | 0.29B | 0.29B | 0.26B | 0.21B | 0.22B | 0.27B | 0.32B | 0.27B | 0.29B | 0.38B | 0.37B | 0.32B | 0.34B | 0.41B | 0.37B | 0.37B |
|
Other Operating Expenses
|
0.04B | 0.04B | 0.06B | 0.04B | 0.05B | 0.05B | 0.09B | 0.06B | 0.07B | 0.08B | 0.12B | 0.08B | 0.10B | 0.11B | 0.16B | 0.12B | 0.12B | 0.13B | 0.18B | 0.13B | 0.15B | 0.17B | 0.20B | 0.16B | 0.17B | 0.19B | 0.22B | 0.18B | 0.19B | 0.22B | 0.26B | 0.22B | 0.24B | 0.27B | 0.34B | 0.30B | 0.35B | 0.40B | 0.47B | 0.39B | 0.42B | 0.48B | -0.54B | 0.47B | 0.52B | 0.51B | -0.58B | 0.59B | 0.70B | 0.80B | 0.81B | 0.60B | 0.47B | 0.34B | 0.41B | 0.43B | 0.47B | 0.54B | 0.58B | 0.58B | 0.81B | 0.75B | 0.78B | 0.69B | 0.71B | 0.84B | 0.84B | 0.75B |
|
Operating Expenses
|
0.06B | 0.06B | 0.09B | 0.06B | 0.08B | 0.08B | 0.13B | 0.10B | 0.11B | 0.13B | 0.17B | 0.13B | 0.15B | 0.18B | 0.23B | 0.19B | 0.19B | 0.22B | 0.25B | 0.21B | 0.22B | 0.26B | 0.28B | 0.25B | 0.26B | 0.31B | 0.33B | 0.29B | 0.30B | 0.36B | 0.38B | 0.34B | 0.38B | 0.43B | 0.50B | 0.48B | 0.56B | 0.64B | 0.70B | 0.63B | 0.70B | 0.77B | -0.83B | 0.76B | 0.81B | 0.79B | -0.84B | 0.92B | 1.09B | 1.31B | 1.28B | 1.43B | 0.76B | 0.63B | 0.67B | 0.64B | 0.69B | 0.81B | 0.89B | 0.85B | 1.09B | 1.13B | 1.14B | 1.02B | 1.06B | 1.25B | 1.21B | 1.13B |
|
Operating Income
|
0.01B | 0.00B | 0.06B | -0.00B | 0.01B | 0.00B | 0.07B | -0.00B | 0.02B | 0.01B | 0.10B | -0.00B | 0.02B | 0.01B | 0.10B | -0.03B | 0.02B | 0.02B | 0.14B | 664.00B | 0.03B | 0.03B | 0.11B | -0.01B | 0.03B | 0.02B | 0.13B | -0.01B | 0.04B | 0.04B | 0.15B | 214.00B | 0.06B | 0.05B | 0.16B | -0.01B | 0.06B | 0.06B | 0.16B | -0.03B | 0.10B | 0.08B | 0.25B | 0.03B | 0.12B | 0.01B | 0.15B | -0.03B | 0.10B | -0.10B | 0.03B | -0.77B | -0.14B | -0.11B | 0.08B | -0.00B | 0.07B | 0.05B | 0.21B | 0.02B | 0.11B | 0.01B | 0.29B | 0.02B | 0.12B | -0.01B | 0.31B | 0.07B |
|
EBIT
|
0.01B | 0.00B | 0.06B | -0.00B | 0.01B | 0.00B | 0.07B | -0.00B | 0.02B | 0.01B | 0.10B | -0.00B | 0.02B | 0.01B | 0.10B | -0.03B | 0.02B | 0.02B | 0.14B | 664.00B | 0.03B | 0.03B | 0.11B | -0.01B | 0.03B | 0.02B | 0.13B | -0.01B | 0.04B | 0.04B | 0.15B | 214.00B | 0.06B | 0.05B | 0.16B | -0.01B | 0.06B | 0.06B | 0.16B | -0.03B | 0.10B | 0.08B | 0.25B | 0.03B | 0.12B | 0.01B | 0.15B | -0.03B | 0.10B | -0.10B | 0.03B | -0.77B | -0.14B | -0.11B | 0.08B | -0.00B | 0.07B | 0.05B | 0.21B | 0.02B | 0.11B | 0.01B | 0.29B | 0.02B | 0.12B | -0.01B | 0.31B | 0.07B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.06B | 0.07B | 0.07B | 0.01B | 0.04B | -0.05B | 0.04B | -0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | | -0.07B | | 0.03B | | 0.03B | | | | | | | | | | |
|
EBT
|
0.01B | 0.00B | 0.06B | -0.00B | 0.01B | 0.00B | 0.07B | -0.00B | 0.02B | 0.01B | 0.10B | -0.00B | 0.02B | 0.01B | 0.10B | -0.03B | 0.02B | 0.02B | 0.14B | 664.00B | 0.03B | 0.03B | 0.11B | -0.01B | 0.03B | 0.02B | 0.13B | -0.01B | 0.04B | 0.04B | 0.15B | 214.00B | 0.06B | 0.05B | 0.16B | -0.01B | 0.06B | 0.06B | 0.16B | -0.03B | 0.10B | 0.08B | 0.25B | 0.03B | 0.12B | 0.01B | 0.15B | -0.03B | 0.10B | -0.10B | 0.03B | -0.77B | -0.14B | -0.11B | 0.08B | -0.00B | 0.07B | 0.05B | 0.21B | 0.02B | 0.11B | 0.01B | 0.29B | 0.02B | 0.12B | -0.01B | 0.31B | 0.07B |
|
Tax Provisions
|
-0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.02B | -0.00B | -0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | -0.03B | -0.00B | -0.01B | -0.02B | -0.03B | -0.00B | -0.03B | -0.03B | -0.05B | -0.01B | -0.03B | -0.04B | -0.06B | -0.01B | -0.05B | 0.24B | -0.02B | -0.09B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.06B | -0.01B | -0.03B | -0.01B | -0.08B | -0.01B | -0.05B | -0.00B | -0.09B | -0.02B |
|
Profit After Tax
|
0.01B | 0.00B | 0.06B | 0.00B | 0.02B | 0.01B | 0.06B | 0.00B | 0.02B | 0.01B | 0.09B | 0.00B | 0.02B | 0.02B | 0.10B | -0.02B | 0.03B | 0.03B | 0.13B | 0.00B | 0.04B | 0.04B | 0.11B | 0.00B | 0.04B | 0.04B | 0.13B | 0.01B | 0.05B | 0.04B | 0.14B | 0.01B | 0.07B | 0.06B | 0.16B | 0.01B | 0.07B | 0.06B | 0.12B | -0.03B | 0.10B | 0.04B | 0.20B | 0.05B | 0.12B | -0.02B | 0.15B | 0.03B | 0.13B | -0.08B | 0.04B | -0.95B | -0.13B | -0.19B | 0.08B | 0.02B | 0.09B | 0.04B | 0.18B | 0.03B | 0.09B | 0.03B | 0.24B | 0.03B | 0.09B | 0.01B | 0.25B | 0.06B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | 0.00B | 0.00B | | | -0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | 0.00B | 0.01B | -0.01B | | | -0.00B | -0.01B | | | 0.01B | -0.01B | -0.01B | | -0.01B | -0.02B | 0.00B | | | 0.00B | -0.00B | |
|
Net Income - Minority
|
| -0.00B | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.02B | -0.01B | -0.02B | -0.01B | -0.16B | | -0.16B | -0.15B | -0.14B | -0.12B | -0.11B | -0.13B | -0.10B | | -0.08B | -0.08B | -0.09B | -0.11B | -0.14B | -0.15B | -0.21B | -0.24B | -0.27B | -0.28B | -0.27B | -0.27B | -0.28B | -0.29B | -0.29B | -0.31B | -0.32B |
|
Income from Non-Controlling Interests
|
| -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | -0.02B | 0.03B | 0.02B | -0.18B | | | 0.00B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Income from Continuing Operations
|
0.01B | 0.00B | 0.07B | -0.00B | 0.02B | 0.00B | 0.07B | -0.00B | 0.02B | 0.01B | 0.10B | -0.00B | 0.02B | 0.01B | 0.11B | -0.03B | 0.03B | 0.03B | 0.15B | 664.01B | 0.03B | 0.03B | 0.12B | -0.01B | 0.04B | 0.03B | 0.15B | -0.01B | 0.05B | 0.05B | 0.18B | 214.00B | 0.07B | 0.07B | 0.19B | -0.01B | 0.07B | 0.07B | 0.19B | -0.03B | 0.13B | 0.11B | 0.30B | 0.04B | 0.15B | 0.05B | 0.21B | -0.03B | 0.15B | -0.34B | 0.05B | -0.67B | -0.12B | -0.10B | 0.10B | 0.00B | 0.09B | 0.07B | 0.27B | 0.03B | 0.15B | 0.02B | 0.37B | 0.03B | 0.18B | -0.01B | 0.40B | 0.09B |
|
Consolidated Net Income
|
0.01B | 0.00B | 0.07B | -0.00B | 0.02B | 0.00B | 0.07B | -0.00B | 0.02B | 0.01B | | | | -10.00 | | | | -0.00B | 0.15B | 664.01B | 0.03B | 0.03B | 0.12B | -0.01B | 0.04B | 0.03B | 0.15B | -0.01B | 0.05B | 0.05B | 0.18B | 214.00B | 0.07B | 0.07B | 0.19B | -0.01B | 0.07B | 0.07B | 0.19B | -0.03B | 0.13B | 0.11B | 0.30B | 0.04B | 0.15B | 0.05B | 0.21B | -0.03B | 0.15B | -0.34B | 0.05B | -0.67B | -0.12B | -0.10B | 0.10B | 0.00B | 0.09B | 0.07B | 0.27B | 0.03B | 0.15B | 0.02B | 0.37B | 0.03B | 0.18B | -0.01B | 0.40B | 0.09B |
|
Income towards Parent Company
|
0.01B | 0.00B | 0.07B | -0.00B | 0.02B | 0.00B | 0.07B | -0.00B | 0.02B | 0.01B | | | | -10.00 | | | | -0.00B | 0.15B | 664.01B | 0.03B | 0.03B | 0.12B | -0.01B | 0.03B | 0.02B | 0.15B | -0.02B | 0.04B | 0.05B | 0.14B | 213.97B | 0.03B | 0.03B | 0.15B | -0.06B | 0.03B | 0.06B | 0.17B | -0.04B | 0.11B | -0.06B | 0.30B | -0.12B | -0.00B | -0.09B | 0.09B | -0.14B | 0.02B | -0.45B | 0.05B | -0.75B | -0.21B | -0.19B | -0.01B | -0.13B | -0.07B | -0.14B | 0.03B | -0.24B | -0.13B | -0.26B | 0.10B | -0.25B | -0.11B | -0.30B | 0.10B | -0.23B |
|
Net Income towards Common Stockholders
|
0.01B | 0.00B | 0.07B | -0.00B | 0.02B | 0.00B | 0.07B | -0.00B | 0.02B | 0.01B | | | | -10.00 | | | | -0.00B | 0.15B | 664.01B | 0.03B | 0.03B | 0.12B | -0.01B | 0.03B | 0.02B | 0.15B | -0.02B | 0.04B | 0.05B | 0.14B | 213.97B | 0.03B | 0.03B | 0.15B | -0.06B | 0.03B | 0.06B | 0.17B | -0.04B | 0.11B | -0.06B | 0.30B | -0.12B | -0.00B | -0.09B | 0.09B | -0.14B | 0.02B | -0.45B | 0.05B | -0.75B | -0.21B | -0.19B | -0.01B | -0.13B | -0.07B | -0.14B | 0.03B | -0.24B | -0.13B | -0.26B | 0.10B | -0.25B | -0.11B | -0.30B | 0.10B | -0.23B |
|
EPS (Basic)
|
0.00B | 0.02 | 0.00B | -0.00B | | 0.02 | | | | 0.07 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | 0.17 | 1.00 | 0.03 | 0.43 | 0.36 | 0.78 | -0.16 | 0.62 | -0.04 | 1.32 | 0.34 | 0.87 | -0.06 | 1.10 | | | -0.27 | | | | -0.11 | | | | -0.09 | | | | -0.16 | 0.00B | | | -0.18 | 0.00B | |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.02 | 0.00B | -0.00B | | 0.02 | | | | 0.07 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | 0.17 | 1.00 | 0.03 | 0.43 | 0.35 | 0.77 | -0.16 | 0.61 | -0.04 | 1.31 | 0.34 | 0.86 | -0.06 | 1.09 | | | -0.27 | | | | -0.11 | | | | -0.08 | | | | -0.15 | 0.00B | | | -0.18 | 0.00B | |
|
Shares Outstanding (Weighted Average)
|
390.00 | 0.15B | 380.00 | 390.00 | | 0.15B | | | | 0.15B | | | | 0.15B | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.16B | | | | 1.58B | | | | 1.58B | | | | 1.65B | | | | 1.70B | | | | 1.68B | | | | 1.65B | 150.00 | | | 1.62B | 150.00 | |
|
Shares Outstanding (Diluted Average)
|
380.00 | 0.15B | 370.00 | 380.00 | | 0.15B | | | | 0.16B | | | | 0.16B | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.16B | | | | 1.59B | | | | 1.60B | | | | 1.65B | | | | 1.70B | | | | 1.69B | | | | 1.67B | 150.00 | | | 1.63B | 150.00 | |
|
EBITDA
|
0.01B | 0.00B | 0.06B | -0.00B | 0.01B | 0.00B | 0.07B | -0.00B | 0.02B | 0.01B | 0.10B | 0.00B | 0.03B | 0.01B | 0.10B | -0.00B | 0.03B | 0.04B | 0.13B | 0.01B | 0.04B | 0.02B | 0.14B | 0.00B | 0.02B | 0.06B | 0.09B | 0.02B | 0.02B | 0.06B | 0.13B | -0.02B | 0.06B | 0.09B | 0.21B | -0.01B | 0.06B | 0.06B | 0.16B | -0.03B | 0.10B | 0.08B | 0.25B | 0.03B | 0.12B | 0.01B | 0.15B | -0.03B | 0.10B | -0.10B | 0.03B | -0.77B | -0.14B | -0.11B | 0.08B | -0.00B | 0.07B | 0.05B | 0.21B | 0.02B | 0.11B | 0.01B | 0.29B | 0.02B | 0.12B | -0.01B | 0.31B | 0.07B |
|
Tax Rate
|
-2.37% | -16.54% | -9.13% | -32.49% | -10.54% | 20.09% | -9.28% | -14.44% | -8.88% | -5.11% | -9.70% | -28.46% | -7.06% | -11.37% | -12.84% | -14.55% | -16.49% | -9.66% | -13.85% | 0.00% | 0.63% | -6.21% | -12.84% | 10.28% | -19.85% | -19.42% | -13.82% | 4.38% | -20.13% | -28.64% | -14.88% | 0.00% | -18.40% | -27.90% | -16.69% | 22.75% | -22.97% | -28.54% | -15.92% | 0.04% | -30.76% | -39.70% | -20.65% | -55.64% | -28.36% | -352.94% | -39.33% | 21.21% | -46.29% | -234.68% | -58.52% | 12.35% | 11.94% | 5.32% | -29.93% | 158.44% | -29.09% | -40.46% | -30.48% | -41.82% | -28.83% | -52.54% | -26.45% | -75.98% | -42.23% | 17.70% | -29.45% | -36.90% |