|
Gross Margin
|
27.76% | 27.09% | -13,775.19% | 27.71% | 26.15% | 24.77% | 21.83% | 19.82% | 24.54% | 23.73% | 25.35% | 25.85% | 27.10% | 27.65% | 25.41% | 25.06% | 25.15% | 24.85% | 25.23% | 30.96% | 31.22% | 30.48% | 26.52% | 29.53% | 29.63% | 28.53% | 28.79% | 31.71% | 32.52% | 32.00% | 30.31% | 32.32% | 30.76% | 31.23% | 28.89% | 30.26% | 29.83% | 29.46% | 28.05% | 26.86% | 29.04% | 30.38% | 29.60% | 30.11% | 28.77% | 28.36% | 27.53% | 31.58% | 31.66% | 30.37% | 27.61% | 30.59% | 31.00% | 29.18% | 28.40% | 29.97% | 30.07% | 29.32% | 29.52% | 31.10% | 30.51% | 31.90% |
|
EBT Margin
|
13.35% | 11.26% | -5,570.61% | 27.71% | 11.72% | 9.04% | 17.95% | 4.29% | 8.64% | 7.36% | -4.27% | 9.75% | 11.50% | 10.87% | 63.48% | 9.03% | 10.47% | -54.93% | 25.23% | 14.37% | 15.19% | 13.99% | 16.04% | 11.73% | 11.80% | 10.28% | 28.79% | 13.06% | 14.29% | 14.03% | 9.03% | 13.20% | 12.94% | 12.85% | 10.88% | 12.05% | 11.84% | 12.42% | 10.40% | 6.35% | 10.02% | 12.23% | 8.51% | 10.76% | 10.61% | 10.49% | 10.08% | 15.00% | 15.22% | 14.22% | 15.75% | 14.52% | 14.32% | 13.21% | 14.23% | 14.30% | 14.36% | 14.11% | 13.40% | 13.90% | 18.39% | 14.91% |
|
EBIT Margin
|
13.59% | 11.53% | -5,690.08% | 27.71% | 12.10% | 9.11% | 18.78% | 4.37% | 9.12% | 7.77% | -3.61% | 9.82% | 11.70% | 11.30% | 63.43% | 9.63% | 10.78% | -54.85% | 25.23% | 14.38% | 15.19% | 14.00% | 15.80% | 11.74% | 12.04% | 10.37% | 28.79% | 13.39% | 14.52% | 14.23% | 9.26% | 13.34% | 12.94% | 12.96% | 10.79% | 12.03% | 11.78% | 12.26% | 10.26% | 6.63% | 10.30% | 12.50% | 10.60% | 10.88% | 10.76% | 11.35% | 10.58% | 15.16% | 15.53% | 14.67% | 15.95% | 14.10% | 13.77% | 12.54% | 13.28% | 13.32% | 13.31% | 13.08% | 12.96% | 13.67% | 12.55% | 14.96% |
|
EBITDA Margin
|
13.59% | 11.53% | -5,690.08% | 27.71% | 12.10% | 9.11% | 18.78% | 4.37% | 9.12% | 7.77% | -3.61% | 9.82% | 11.70% | 11.30% | 63.43% | 9.63% | 10.78% | -54.85% | 25.23% | 14.38% | 15.19% | 14.00% | 15.80% | 11.74% | 12.04% | 10.37% | 28.79% | 13.39% | 14.52% | 14.23% | 9.26% | 13.34% | 12.94% | 12.96% | 10.79% | 12.03% | 11.78% | 12.26% | 10.26% | 6.63% | 10.30% | 12.50% | 10.60% | 10.88% | 10.76% | 11.35% | 10.58% | 15.16% | 15.53% | 14.67% | 15.95% | 14.10% | 13.77% | 12.54% | 13.28% | 13.47% | 13.46% | 13.21% | 13.10% | 13.80% | 12.68% | 15.08% |
|
Operating Margin
|
13.59% | 11.53% | -5,690.08% | 27.71% | 12.10% | 9.11% | 18.78% | 4.37% | 9.12% | 7.77% | -3.61% | 9.82% | 11.70% | 11.30% | 63.43% | 9.63% | 10.78% | -54.85% | 25.23% | 14.38% | 15.19% | 14.00% | 15.80% | 11.74% | 12.04% | 10.37% | 28.79% | 13.39% | 14.52% | 14.23% | 9.26% | 13.34% | 12.94% | 12.96% | 10.79% | 12.03% | 11.78% | 12.26% | 10.26% | 6.63% | 10.30% | 12.50% | 10.60% | 10.88% | 10.76% | 11.35% | 10.58% | 15.16% | 15.53% | 14.67% | 15.95% | 14.10% | 13.77% | 12.54% | 13.28% | 13.32% | 13.31% | 13.08% | 12.96% | 13.67% | 12.55% | 14.96% |
|
Net Margin
|
8.48% | 7.15% | -10,755.34% | 27.71% | 7.45% | 5.66% | 11.29% | 2.72% | 5.49% | 4.78% | -2.38% | 6.14% | 7.24% | 6.85% | 48.46% | 5.69% | 6.60% | -48.43% | 25.23% | 0.42% | 1.43% | 2.13% | 31.40% | -40.68% | 7.43% | 6.47% | 28.79% | 8.23% | 9.00% | 8.84% | 7.31% | 9.90% | 9.70% | 9.64% | 7.41% | 8.92% | 8.76% | 9.19% | 8.04% | 4.70% | 7.41% | 9.05% | 2.68% | 7.54% | 7.43% | 7.35% | 6.68% | 10.80% | 10.96% | 10.24% | 10.12% | 10.45% | 10.22% | 9.47% | 8.72% | 10.36% | 10.41% | 10.23% | 7.90% | 10.08% | 13.33% | 10.81% |
|
FCF Margin
|
| -1.88% | 1,036.26% | 6.39% | -1.57% | -0.93% | -15.98% | 10.27% | 10.02% | 8.07% | 10.41% | 15.08% | 12.60% | -2.49% | -12.61% | 9.21% | 12.12% | 9.09% | | 29.78% | -1.30% | -2.17% | 32.62% | 16.17% | 15.38% | 15.21% | | 12.28% | 6.29% | 15.11% | 12.51% | 11.44% | 11.18% | 10.35% | 13.53% | 13.76% | 10.40% | 13.50% | 11.37% | 15.42% | 15.17% | 12.30% | 12.12% | 11.53% | 11.17% | 7.53% | 14.04% | 12.26% | 6.07% | 9.71% | 11.48% | 17.63% | 10.86% | 15.68% | 15.35% | 19.97% | 10.83% | 17.56% | 11.99% | 6.78% | 9.16% | 15.69% |
|
Inventory Average
|
| | | | | 121.17M | 127.06M | 124.97M | 112.81M | 108.86M | 109.59M | 103.84M | 99.28M | 111.18M | 125.94M | 129.85M | 127.71M | 125.51M | 122.50M | 113.56M | 102.58M | 98.20M | 63.09M | 27.60M | 27.91M | 27.68M | 27.55M | 28.61M | 29.24M | 28.51M | 27.14M | 28.73M | 32.94M | 36.58M | 36.83M | 36.12M | 37.97M | 37.82M | 35.69M | 34.53M | 33.78M | 32.66M | 32.45M | 34.60M | 38.23M | 40.26M | 39.45M | 41.22M | 46.15M | 49.16M | 48.38M | 47.44M | 46.85M | 43.99M | 41.18M | 40.52M | 41.37M | 40.56M | 39.09M | 45.95M | 57.59M | 61.44M |
|
Assets Average
|
| | | | | 486.31M | 508.25M | 522.42M | 509.21M | 501.52M | 496.40M | 492.35M | 488.35M | 522.44M | 546.97M | 539.12M | 543.96M | 495.37M | 448.99M | 444.95M | 428.98M | 414.18M | 398.55M | 377.81M | 344.93M | 321.45M | 321.45M | 324.34M | 325.15M | 328.21M | 329.98M | 330.88M | 347.36M | 362.37M | 362.71M | 374.46M | 374.37M | 364.99M | 366.40M | 361.10M | 358.35M | 360.00M | 362.09M | 367.53M | 371.96M | 371.47M | 369.27M | 373.23M | 379.54M | 384.06M | 390.24M | 394.91M | 397.43M | 400.04M | 400.20M | 402.68M | 406.49M | 376.43M | 347.50M | 355.30M | 361.75M | 358.04M |
|
Equity Average
|
| | | | | 362.13M | 361.08M | 358.64M | 359.74M | 363.27M | 362.83M | 365.75M | 372.56M | 377.55M | 371.60M | 364.93M | 368.99M | 330.31M | 287.12M | 286.85M | 291.14M | 296.62M | 299.26M | 294.49M | 271.28M | 249.91M | 249.52M | 251.65M | 253.96M | 257.87M | 260.73M | 263.74M | 276.14M | 287.11M | 288.42M | 290.70M | 294.14M | 298.23M | 297.39M | 293.66M | 293.65M | 295.50M | 298.62M | 302.00M | 304.39M | 305.63M | 304.88M | 306.22M | 311.97M | 318.37M | 326.43M | 334.56M | 340.41M | 345.39M | 348.73M | 352.11M | 356.37M | 328.03M | 299.84M | 301.57M | 303.27M | 305.09M |
|
Invested Capital
|
| | 348.27M | | 411.96M | 412.29M | 449.88M | 357.40M | 432.08M | 424.45M | 361.22M | 370.28M | 374.84M | 380.26M | 362.94M | 366.92M | 371.06M | 289.56M | 391.18M | 289.02M | 356.27M | 344.97M | 338.55M | 325.44M | 282.12M | 277.69M | 281.36M | 281.94M | 285.98M | 289.75M | 291.70M | 295.78M | 316.50M | 317.72M | 319.13M | 322.26M | 316.02M | 320.45M | 314.33M | 293.00M | 294.31M | 296.69M | 300.55M | 303.45M | 305.32M | 305.94M | 303.81M | 308.63M | 315.32M | 321.42M | 331.43M | 337.68M | 343.15M | 347.63M | 349.84M | 354.37M | 358.37M | 297.70M | 301.98M | 301.15M | 305.38M | 304.79M |
|
Asset Utilization Ratio
|
| | | | | 0.81 | 1.02 | 0.99 | 1.03 | 1.06 | 1.07 | 1.08 | 1.08 | 1.02 | 0.99 | 1.01 | 1.03 | 1.15 | 1.29 | 1.20 | 1.13 | 1.05 | 1.06 | 1.10 | 1.18 | 1.24 | 1.11 | 1.11 | 1.12 | 1.13 | 1.12 | 1.12 | 1.07 | 1.07 | 1.10 | 1.11 | 1.14 | 1.18 | 1.20 | 1.16 | 1.11 | 1.04 | 0.99 | 1.00 | 1.02 | 1.05 | 1.08 | 1.10 | 1.11 | 1.12 | 1.11 | 1.10 | 1.08 | 1.06 | 1.05 | 1.02 | 0.99 | 1.06 | 1.14 | 1.09 | 1.07 | 1.09 |
|
Interest Coverage Ratio
|
60.54 | 72.65 | 56.90 | | 23.75 | 27.40 | 21.15 | 13.28 | 31.40 | 29.90 | -6.21 | 54.17 | 73.26 | 45.13 | -362.83 | 27.08 | 31.18 | -170.78 | | 0.00M | 0.01M | 0.00M | 21.25 | 0.01M | 47.55 | 53.46 | | 66.64 | 67.51 | 81.71 | 36.66 | 47.74 | 44.45 | 38.37 | 45.07 | 40.99 | 45.76 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | | | | -21.25 | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.15 | | 0.14 | 0.14 | 0.25 | 0.24 | 0.19 | 0.16 | 0.16 | 0.12 | 0.09 | 0.25 | 0.29 | 0.29 | 0.28 | 0.35 | 0.37 | 0.30 | 0.21 | 0.15 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.11 | | 0.10 | 0.10 | 0.17 | 0.17 | 0.14 | 0.12 | 0.12 | 0.09 | 0.07 | 0.17 | 0.20 | 0.19 | 0.19 | 0.23 | 0.23 | 0.20 | 0.15 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.73 | | 0.74 | 0.75 | 0.68 | 0.70 | 0.72 | 0.73 | 0.73 | 0.76 | 0.77 | 0.68 | 0.68 | 0.68 | 0.68 | 0.65 | 0.63 | 0.66 | 0.70 | 0.74 | 0.77 | 0.79 | 0.78 | 0.78 | 0.78 | 0.78 | 0.79 | 0.79 | 0.79 | 0.80 | 0.79 | 0.79 | 0.80 | 0.76 | 0.82 | 0.82 | 0.80 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.83 | 0.82 | 0.82 | 0.83 | 0.83 | 0.84 | 0.85 | 0.86 | 0.87 | 0.88 | 0.87 | 0.88 | 0.86 | 0.87 | 0.83 | 0.84 | 0.86 |
|
Times Interest Earned
|
60.54 | 72.65 | 56.90 | | 23.75 | 27.40 | 21.15 | 13.28 | 31.40 | 29.90 | -6.21 | 54.17 | 73.26 | 45.13 | -362.83 | 27.08 | 31.18 | -170.78 | | 0.00M | 0.01M | 0.00M | 21.25 | 0.01M | 47.55 | 53.46 | | 66.64 | 67.51 | 81.71 | 36.66 | 47.74 | 44.45 | 38.37 | 45.07 | 40.99 | 45.76 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | | | | -21.25 | | | | | | | | | | | |
|
FCF Payout Ratio
|
| -1.58 | -1.48 | 0.44 | | | -0.21 | 0.31 | 0.33 | 0.44 | 0.71 | | | -1.35 | -0.28 | 0.35 | 0.25 | 0.34 | | 0.16 | | | 0.11 | 0.31 | 3.11 | 0.34 | | 0.38 | 0.85 | 0.36 | 0.70 | 0.48 | 0.52 | 0.53 | 0.43 | 0.40 | 0.52 | 0.38 | 0.48 | 0.43 | 0.45 | 0.52 | 0.54 | 0.52 | 0.58 | 0.84 | 0.46 | 0.49 | 0.96 | 0.60 | 0.55 | 0.33 | 0.56 | 0.39 | 0.43 | 0.31 | 0.61 | 4.13 | 0.61 | 1.00 | 0.72 | 0.41 |
|
Enterprise Value
|
-16.99M | -18.31M | -12.30M | -17.85M | -14.31M | -16.76M | -10.41M | -14.97M | -13.21M | -9.23M | -6.23M | -14.40M | -17.68M | -8.52M | -4.16M | -13.27M | -13.78M | -14.67M | -13.36M | -16.32M | -16.37M | -11.20M | -7.96M | -122.42M | -85.22M | -87.86M | -80.47M | -84.32M | -83.86M | -92.93M | -96.23M | -96.42M | -79.48M | -80.82M | -88.44M | -87.36M | -52.50M | -61.31M | -68.26M | -75.83M | -83.91M | -89.36M | -75.19M | -81.33M | -82.10M | -80.97M | -85.61M | -91.22M | -91.52M | -87.00M | -93.97M | -102.11M | -100.34M | -102.40M | -110.92M | -123.69M | -122.63M | -68.57M | -72.47M | -32.62M | -31.89M | -31.28M |
|
Return on Sales
|
0.08% | 0.07% | -107.55% | 0.28% | 0.07% | 0.06% | 0.11% | 0.03% | 0.05% | 0.05% | -0.02% | 0.06% | 0.07% | 0.07% | 0.48% | 0.06% | 0.07% | -0.48% | 0.25% | 0.00% | 0.01% | 0.02% | 0.31% | -0.41% | 0.07% | 0.06% | 0.29% | 0.08% | 0.09% | 0.09% | 0.07% | 0.10% | 0.10% | 0.10% | 0.07% | 0.09% | 0.09% | 0.09% | 0.08% | 0.05% | 0.07% | 0.09% | 0.03% | 0.08% | 0.07% | 0.07% | 0.07% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.08% | 0.10% | 0.13% | 0.11% |
|
Return on Capital Employed
|
| | | | | 0.21% | 0.20% | 0.12% | 0.11% | 0.11% | 0.05% | 0.07% | 0.08% | 0.08% | 0.25% | 0.26% | 0.26% | 0.07% | -0.04% | -0.04% | -0.04% | 0.21% | 0.18% | 0.17% | 0.17% | 0.17% | 0.19% | 0.20% | 0.20% | 0.21% | 0.16% | 0.16% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.15% | 0.16% | 0.17% | 0.19% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.14% | 0.15% | 0.17% | 0.17% | 0.16% | 0.16% |
|
Return on Invested Capital
|
| | | | | 0.19% | 0.20% | 0.09% | 0.08% | 0.08% | 0.04% | 0.06% | 0.06% | 0.07% | 0.25% | 0.25% | 0.25% | 0.03% | | -0.06% | -0.07% | 0.21% | 0.12% | 0.11% | 0.12% | 0.12% | | 0.15% | 0.15% | 0.16% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% |
|
Return on Assets
|
| | | | | 0.17% | 0.14% | 0.07% | 0.06% | 0.06% | 0.03% | 0.04% | 0.04% | 0.05% | 0.17% | 0.17% | 0.17% | 0.02% | -0.04% | -0.06% | -0.08% | 0.09% | 0.11% | 0.02% | 0.04% | 0.05% | 0.00% | 0.14% | 0.14% | 0.15% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% |
|
Return on Equity
|
| | | | | 0.23% | 0.19% | 0.10% | 0.09% | 0.09% | 0.04% | 0.05% | 0.06% | 0.07% | 0.25% | 0.25% | 0.25% | 0.03% | -0.06% | -0.09% | -0.12% | 0.13% | 0.15% | 0.02% | 0.05% | 0.06% | 0.00% | 0.18% | 0.19% | 0.19% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.11% | 0.10% | 0.09% | 0.07% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% |