|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.93M | 100.45M | 102.97M | 99.67M | 107.67M | 111.23M | 110.25M | 102.69M | 111.29M | 106.76M | 104.62M | 97.43M | 103.11M | 99.04M | 99.77M | 92.70M | 97.20M | 98.68M | 100.17M | 96.36M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.74M | 71.55M | 73.77M | 72.23M | 73.66M | 76.01M | 76.77M | 74.34M | 77.25M | 73.66M | 74.09M | 69.76M | 72.20M | 69.26M | 70.52M | 65.34M | 66.97M | 68.57M | 68.22M | 68.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.19M | 28.90M | 29.20M | 27.44M | 34.00M | 35.22M | 33.48M | 28.35M | 34.04M | 33.10M | 30.53M | 27.67M | 30.90M | 29.78M | 29.25M | 27.36M | 30.23M | 30.10M | 31.95M | 28.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.93M | 1.94M | 1.92M | 1.94M | 2.03M | 2.03M | 2.07M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.91M | 18.09M | 17.51M | 16.89M | 17.68M | 17.94M | 17.29M | 17.88M | 18.34M | 18.34M | 17.41M | 14.74M | 17.17M | 16.56M | 16.34M | 15.31M | 16.95M | 17.72M | 16.99M | 16.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.00M | -0.00M | -0.00M | 12.62M | | 12.28M | 5.91M | | 11.41M | 10.23M | 44.05M | -0.00M | 10.97M | 0.14M | -33.42M | 10.06M | 13.15M | 10.88M | 8.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.91M | 18.09M | 17.51M | 16.89M | 17.68M | 17.94M | 17.29M | 17.88M | 18.34M | 18.34M | 17.41M | 14.74M | 17.33M | 16.70M | 16.48M | 15.44M | 17.08M | 17.85M | 17.12M | 16.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 10.80M | 11.69M | 10.54M | 16.32M | 17.28M | 16.17M | 16.38M | 15.70M | 14.71M | 13.12M | 12.94M | 13.73M | 13.18M | 13.05M | 12.02M | 13.28M | 12.38M | 14.98M | -28.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 10.80M | 11.69M | 10.54M | 16.32M | 17.28M | 16.17M | 16.38M | 15.70M | 14.71M | 13.12M | 12.94M | 13.73M | 13.18M | 13.05M | 12.02M | 13.28M | 12.38M | 14.98M | -28.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.45M | 0.82M | 0.88M | 1.02M | 1.26M | 1.36M | 1.37M | 1.39M | 0.75M | 0.55M | 0.78M | 0.28M | 0.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.15M | -0.88M | -0.49M | -0.17M | -0.34M | -0.73M | -0.67M | -0.35M | -0.30M | -0.32M | -0.33M | -0.35M | -0.34M | -0.36M | -0.35M | -0.32M | -0.31M | -0.33M | 4.97M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.15M | -0.88M | -0.50M | -0.17M | -0.34M | -0.50M | -0.98M | 0.46M | -0.30M | -0.32M | -3.04M | -0.35M | -0.34M | 1.03M | -4.47M | 0.23M | 5.76M | -0.33M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.43M | 10.66M | 10.80M | 10.05M | 16.15M | 16.93M | 15.67M | 16.17M | 16.16M | 15.28M | 13.82M | 13.86M | 14.74M | 14.22M | 14.07M | 12.42M | 13.52M | 18.14M | 14.93M | 12.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.20M | 3.24M | 3.39M | 4.52M | 4.74M | 4.39M | 3.98M | 4.53M | 4.37M | 3.91M | 5.37M | 4.05M | 3.91M | 3.87M | 5.09M | 3.72M | 4.99M | 4.11M | 3.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 7.46M | 7.56M | 6.66M | 11.63M | 12.19M | 11.29M | 12.19M | 11.63M | 10.91M | 9.91M | 10.15M | 10.69M | 10.31M | 10.20M | 9.02M | 9.80M | 13.15M | 10.83M | 8.85M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 7.46M | 7.56M | 6.66M | 11.63M | 12.19M | 11.29M | 12.19M | 11.63M | 10.91M | 9.91M | 8.49M | 10.69M | 10.31M | 10.20M | 7.33M | 9.80M | 13.15M | 10.83M | 8.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 7.46M | 7.56M | 6.66M | 11.63M | 12.19M | 11.29M | 12.19M | 11.63M | 10.91M | 9.91M | 8.49M | 10.69M | 10.31M | 10.20M | 7.33M | 9.80M | 13.15M | 10.83M | 8.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 7.46M | 7.56M | 6.66M | 11.63M | 12.19M | 11.29M | 12.19M | 11.63M | 10.91M | 9.91M | 8.49M | 10.69M | 10.31M | 10.20M | 7.33M | 9.80M | 13.15M | 10.83M | 8.85M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 7.46M | 7.56M | 6.66M | 11.63M | 12.19M | 11.29M | 12.19M | 11.63M | 10.91M | 9.91M | 8.49M | 10.69M | 10.31M | 10.20M | 7.33M | 9.80M | 13.15M | 10.83M | 8.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.29 | 0.29 | 0.25 | 0.45 | 0.47 | 0.44 | 0.47 | 0.45 | 0.42 | 0.38 | 0.39 | 0.41 | 0.40 | 0.39 | 0.35 | 0.38 | 0.51 | 0.43 | 0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.29 | 0.29 | 0.26 | 0.45 | 0.47 | 0.44 | 0.46 | 0.45 | 0.42 | 0.38 | 0.39 | 0.41 | 0.40 | 0.39 | 0.35 | 0.38 | 0.51 | 0.42 | 0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.03M | 26.06M | 26.05M | 26.03M | 25.81M | 25.81M | 25.81M | 25.82M | 25.84M | 25.89M | 25.83M | 25.84M | 26.16M | 26.02M | 26.03M | 26.03M | 25.96M | 25.84M | 25.44M | 25.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 10.80M | 11.69M | 10.54M | 16.32M | 17.28M | 16.17M | 16.38M | 15.70M | 14.71M | 13.12M | 12.94M | 13.89M | 13.33M | 13.18M | 12.15M | 13.41M | 12.51M | 15.11M | -28.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | | | -0.77M | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00% | 30.00% | 30.00% | 33.77% | 28.01% | 28.00% | 28.00% | 24.60% | 28.00% | 28.61% | 28.30% | 38.74% | 27.50% | 27.50% | 27.50% | 41.00% | 27.50% | 27.50% | 27.50% | 26.29% |