|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.33M | 82.10M | 80.97M | 85.61M | 91.22M | 91.52M | 87.00M | 93.97M | 102.11M | 100.34M | 83.90M | 81.60M | 91.36M | 99.98M | 55.70M | 67.00M | 32.62M | 31.89M | 31.28M | 34.57M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50M | 29.32M | 32.33M | 22.66M | 12.86M | 5.47M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.33M | 82.10M | 80.97M | 85.61M | 91.22M | 91.52M | 87.00M | 93.97M | 102.11M | 100.34M | 102.40M | 110.92M | 123.69M | 122.63M | 68.57M | 72.47M | 32.62M | 31.89M | 31.28M | 34.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.70M | 37.93M | 38.58M | 39.02M | 40.88M | 43.89M | 45.74M | 53.51M | 46.63M | 48.22M | 48.14M | 47.21M | 43.91M | 43.73M | 40.26M | 38.75M | | 36.46M | 0.10M | 39.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 10.65M | 5.70M | 1.58M | 1.62M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.70M | 37.93M | 38.58M | 39.02M | 40.88M | 43.89M | 45.74M | 53.51M | 46.63M | 48.22M | 48.14M | 47.21M | 43.91M | 43.73M | 40.26M | 40.47M | | 42.16M | 1.68M | 41.23M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 26.04M | 26.90M | 25.28M | 28.06M | 31.02M | 31.98M | 30.31M | 30.25M | 27.30M | 24.18M | 21.76M | 22.00M | 22.45M | 21.11M | 20.86M | 31.07M | 35.23M | 39.66M | 35.35M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 5.33M | 5.66M | 5.55M | 6.12M | 7.46M | 7.58M | 6.17M | 5.97M | 5.54M | 5.60M | 5.62M | 5.24M | 5.77M | 4.70M | 4.92M | 5.74M | 5.54M | 5.20M | 4.34M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 8.78M | 7.80M | 7.71M | 9.72M | 9.90M | 10.36M | 10.35M | 11.83M | 12.81M | 12.55M | 12.65M | 13.76M | 13.52M | 13.57M | 13.02M | 16.30M | 21.30M | 15.95M | 15.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.30M | 40.15M | 40.37M | 38.54M | 43.90M | 48.39M | 49.92M | 46.83M | 48.05M | 45.65M | 42.33M | 40.04M | 41.00M | 41.74M | 39.38M | 38.80M | 53.11M | 62.08M | 60.80M | 54.90M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.69M | 1.96M | 1.86M | 1.72M | 2.08M | 2.43M | 2.32M | 1.93M | 2.57M | 3.64M | 1.05M | | 2.16M | 1.47M | 2.59M | | 2.60M | 0.56M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.73M | 161.87M | 161.87M | 165.03M | 177.72M | 185.88M | 185.09M | 196.63M | 198.71M | 198.94M | 199.32M | 201.38M | 211.14M | 212.36M | 152.41M | 152.74M | 136.04M | 138.91M | 132.58M | 131.77M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.78M | 57.17M | 57.51M | 59.64M | 59.70M | 59.82M | 59.99M | 59.16M | 61.95M | 62.72M | 66.98M | 67.12M | 67.02M | 67.80M | 67.77M | 67.95M | 71.70M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.48M | 54.29M | 53.89M | 53.63M | 52.05M | 50.24M | 49.44M | 47.79M | 50.60M | 51.99M | 55.96M | 54.97M | 55.11M | 54.80M | 53.20M | 52.59M | 59.09M | 57.96M | 57.42M | 63.34M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.65M | 88.66M | 88.68M | 88.68M | 88.68M | 88.68M | 3.10M | 91.82M | 0.20M | 92.22M | 92.39M | 94.35M | 94.35M | 94.35M | 94.35M | 94.35M | 106.76M | 106.91M | 106.59M | 106.59M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.64M | 49.66M | 47.82M | 45.57M | 43.81M | 42.63M | 5.10M | 44.09M | 0.30M | 43.27M | 42.08M | 38.33M | 36.40M | 36.48M | 34.53M | 33.27M | 42.82M | 40.65M | 40.90M | 38.83M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.28M | 138.32M | 136.49M | 134.25M | 132.49M | 131.31M | 8.20M | 135.91M | 0.50M | 135.49M | 134.47M | 132.68M | 130.75M | 130.82M | 128.88M | 127.62M | 149.58M | 147.55M | 147.49M | 145.42M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 0.39M | 0.39M | 0.39M | 0.39M | 0.48M | 0.39M | 0.38M | 0.31M | 0.29M | 0.27M | 0.26M | 0.26M | 0.36M | 0.36M | 4.74M | 4.72M | 4.70M | 4.69M | 4.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.94M | 211.38M | 207.83M | 203.81M | 199.89M | 195.60M | 201.56M | 197.21M | 197.28M | 199.93M | 201.89M | 197.81M | 195.03M | 194.46M | 193.64M | 196.19M | 225.62M | 222.92M | 221.68M | 225.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.68M | 373.25M | 369.70M | 368.84M | 377.61M | 381.47M | 386.65M | 393.83M | 395.99M | 398.87M | 401.21M | 399.19M | 406.17M | 406.81M | 346.06M | 348.94M | 361.66M | 361.83M | 354.26M | 356.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.36M | 18.83M | 15.95M | 16.68M | 16.66M | 15.78M | 15.36M | 18.33M | 14.46M | 13.09M | 10.86M | 11.85M | 15.54M | 14.29M | 12.08M | 13.80M | 23.14M | 19.64M | 12.89M | 14.29M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.36M | 18.83M | 15.95M | 16.68M | 16.66M | 15.78M | 15.36M | 18.33M | 14.46M | 13.09M | 10.86M | 11.85M | 15.54M | 14.29M | 12.08M | 13.80M | 23.14M | 19.64M | 12.89M | 14.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81M | 0.08M | 16.71M | 15.42M | 19.87M | 0.02M | 13.91M | 14.82M | 19.20M | 13.29M | 14.24M | 13.71M | 9.86M | 15.66M | 15.58M | 15.34M | 10.76M | 17.26M | 12.79M | 16.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.47M | 0.88M | 0.95M | 0.85M | 1.95M | 1.51M | 1.03M | 1.56M | 2.09M | 1.23M | 1.34M | 1.59M | 1.48M | 1.56M | 1.44M | 1.33M | 1.27M | 1.38M | 1.44M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | 5.60M | 5.60M | 5.09M | 4.93M | 4.60M | 4.91M | 4.85M | 4.72M | 4.87M | 4.81M | 4.41M | 4.08M | 3.94M | 4.66M | 4.17M | 4.27M | 4.25M | 4.60M | 4.24M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 1.00M | 1.43M | 1.61M | 6.01M | 2.57M | 2.16M | 0.55M | 4.01M | 0.51M | 0.76M | 0.63M | 3.36M | 0.46M | 0.65M | 0.57M | 3.96M | 0.59M | 0.54M | 1.07M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.73M | 40.44M | 38.26M | 37.19M | 41.46M | 39.51M | 39.39M | 41.25M | 38.38M | 35.61M | 34.29M | 33.80M | 36.79M | 33.90M | 32.32M | 33.30M | 45.81M | 41.15M | 35.03M | 35.38M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 6.30M | 5.30M | 5.73M | 5.70M | 5.73M | 3.70M | 0.65M | 0.65M | 0.65M | 0.65M | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78M | 7.88M | 8.14M | 11.40M | 11.51M | 11.67M | 11.90M | 11.10M | 11.23M | 11.34M | 11.46M | 9.30M | 9.43M | 9.25M | 9.38M | 7.84M | 7.96M | 8.07M | 8.18M | 7.31M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.19M | 12.57M | 11.32M | 10.24M | 9.82M | 8.79M | 9.21M | 8.16M | 7.01M | 7.08M | 6.14M | 5.16M | 4.49M | 4.21M | 6.16M | 5.31M | 6.25M | 6.73M | 5.75M | 4.97M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.73M | 0.73M | 0.46M | 0.46M | 0.46M | 0.99M | 1.25M | 1.05M | 1.05M | 1.05M | 1.08M | 1.08M | 1.08M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.52M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 67.19M | 63.02M | 64.56M | 68.52M | 65.69M | 64.24M | 61.15M | 57.26M | 54.67M | 52.53M | 48.27M | 50.71M | 47.36M | 47.86M | 46.45M | 60.01M | 55.95M | 48.96M | 47.66M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.23M | 67.92M | 63.76M | 65.03M | 68.98M | 66.16M | 65.23M | 62.40M | 58.31M | 55.72M | 53.58M | 49.35M | 51.79M | 48.45M | 48.36M | 46.95M | 60.51M | 56.45M | 49.46M | 48.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.45M | 305.32M | 305.94M | 303.81M | 308.63M | 315.32M | 321.42M | 331.43M | 337.68M | 343.15M | 347.63M | 349.84M | 354.37M | 358.37M | 297.70M | 301.98M | 301.15M | 305.38M | 304.79M | 308.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.45M | 305.32M | 305.94M | 303.81M | 308.63M | 315.32M | 321.42M | 331.43M | 337.68M | 343.15M | 347.63M | 349.84M | 354.37M | 358.37M | 297.70M | 301.98M | 301.15M | 305.38M | 304.79M | 308.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.68M | 373.25M | 369.70M | 368.84M | 377.61M | 381.47M | 386.65M | 393.83M | 395.99M | 398.87M | 401.21M | 399.19M | 406.17M | 406.81M | 346.06M | 348.94M | 361.66M | 361.83M | 354.26M | 356.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.01M | 4.11M | -4.25M | -4.28M | 0.15M | 0.05M | 0.03M | -4.24M | -4.22M | 0.02M | 0.02M | -4.11M | -4.09M | -4.08M | 0.04M | -4.30M | 0.20M | 3.13M | 0.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.87M | -19.68M | 197.85M | 198.00M | 203.16M | 208.90M | 213.72M | 219.46M | 224.63M | 229.08M | 232.52M | 236.20M | 240.42M | 244.24M | 182.14M | 184.43M | 187.66M | 194.31M | 198.70M | 201.16M |