|
Assets Growth (1y)
|
| | | | | 12.29% | | 3.57% | 2.68% | -6.89% | -4.57% | -3.61% | 12.08% | 8.29% | 10.72% | 12.06% | -20.24% | -15.49% | -19.42% | -22.84% | -8.47% | -13.95% | -16.28% | -23.03% | -21.73% | -16.86% | -11.26% | 0.50% | 3.73% | 1.59% | 2.44% | 11.20% | 9.63% | 10.21% | 16.10% | 0.13% | 1.31% | 0.72% | -7.60% | -0.74% | -1.99% | -0.36% | 3.98% | 3.62% | 2.75% | 1.22% | 1.87% | 2.20% | 4.59% | 6.78% | 4.87% | 4.56% | 3.77% | 1.36% | 2.57% | 1.99% | -13.75% | -12.59% | -10.96% | -11.06% | 2.37% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 4.23% | | 3.81% | -2.82% | -5.20% | -5.22% | -5.89% | -6.47% | -7.65% | -9.27% | -12.69% | -17.02% | -15.44% | -15.72% | -15.80% | -9.42% | -10.09% | -8.70% | -4.90% | -3.81% | -2.36% | 1.81% | 3.82% | 4.83% | 4.09% | 3.20% | 3.39% | 2.87% | 3.42% | 3.71% | 0.99% | 0.67% | 0.53% | -0.72% | 1.68% | 1.75% | 2.50% | 3.56% | 3.46% | 3.70% | 3.09% | 3.09% | 2.91% | -2.18% | -1.83% | -1.43% | -1.75% | -2.87% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.81% | | -7.85% | -8.04% | -9.42% | -8.75% | -8.41% | -7.85% | -7.83% | -7.45% | -5.75% | -8.26% | -7.51% | -6.57% | -7.85% | -3.76% | -4.20% | -3.97% | -3.09% | -2.44% | -1.35% | 0.28% | 2.85% | 3.02% | 2.61% | 3.08% | 3.20% | 3.19% | 3.64% | 3.57% | 1.94% | 2.06% | 1.91% | 1.03% | 2.31% | -1.17% | -0.93% | 0.29% | 0.09% | -0.31% |
|
Assets (QoQ)
|
| | | | -0.73% | 9.79% | -3.59% | -1.43% | -1.59% | -0.45% | -1.19% | -0.44% | 14.43% | -3.81% | 1.03% | 0.76% | -18.55% | 1.92% | -3.67% | -3.51% | -3.38% | -4.18% | -6.27% | -11.30% | -1.75% | 1.78% | 0.03% | 0.46% | 1.42% | -0.33% | 0.88% | 9.05% | -0.02% | 0.21% | 6.27% | -5.95% | 1.16% | -0.38% | -2.52% | 1.04% | -0.11% | 1.28% | 1.73% | 0.69% | -0.95% | -0.23% | 2.38% | 1.02% | 1.36% | 1.86% | 0.55% | 0.73% | 0.59% | -0.50% | 1.75% | 0.16% | -14.94% | 0.83% | 3.65% | 0.05% | -2.09% |
|
Capital Expenditures Growth (1y)
|
| | | | -79.99% | -30.52% | -93.72% | -64.47% | -23.96% | -144.11% | 403.01% | 106.31% | 116.69% | 303.78% | -54.41% | -58.64% | -62.73% | | 285.57% | 109.16% | 204.16% | | -63.61% | | | | 70.79% | | | | 64.84% | 56.11% | 145.42% | 81.91% | -33.44% | -45.64% | -2.03% | -37.28% | 40.27% | -77.50% | 3.73% | 73.48% | -37.16% | 754.27% | 62.54% | 110.37% | 46.53% | -45.40% | -24.47% | -58.48% | 102.80% | 111.63% | -24.27% | 62.58% | 19.47% | -31.56% | -45.70% | 1.42% | -45.50% | 28.61% | 13.77% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -30.92% | -14.52% | -47.58% | -32.83% | -15.00% | | 106.78% | 21.30% | 34.93% | 52.71% | -13.83% | | | | 33.83% | 11.36% | -10.36% | | 0.82% | 1.01% | -16.55% | -23.26% | 23.28% | | | | 15.45% | -42.42% | 35.61% | 25.55% | -16.28% | 1.47% | 18.21% | 31.78% | 8.91% | 1.62% | 8.39% | 14.86% | 23.15% | 114.52% | -2.40% | 12.40% | 52.55% | -7.52% | -32.28% | -11.86% | 9.71% | 23.04% | -22.37% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.87% | -13.71% | -27.37% | | | | 40.61% | 3.34% | -10.27% | 19.01% | 12.49% | -2.27% | -8.01% | -19.12% | 21.33% | 3.23% | 11.61% | | -0.88% | -33.91% | -10.00% | -13.24% | 10.56% | | | | 7.22% | -2.29% | 25.08% | 11.57% | 11.76% | 3.84% | -1.13% | 9.09% | 25.63% | 8.73% | -12.14% | 20.10% | 3.99% | 54.10% | -10.50% |
|
Capital Expenditures (QoQ)
|
| -14.69% | -56.25% | -3.07% | -44.69% | 196.21% | -96.04% | 448.12% | 18.38% | -271.84% | 145.11% | 124.81% | 24.34% | 61.60% | -89.91% | 103.93% | 12.06% | | | 10.63% | 62.95% | 9.20% | -81.51% | | | | | 17.51% | -41.56% | 14.54% | 109.57% | 11.29% | -8.13% | -15.10% | -23.33% | -9.10% | 65.57% | -45.65% | 71.49% | -85.42% | 663.41% | -9.11% | -37.87% | 98.16% | 45.25% | 17.64% | -56.73% | -26.16% | 100.92% | -35.33% | 111.37% | -22.94% | -28.10% | 38.83% | 55.32% | -55.86% | -42.96% | 159.34% | -16.53% | 4.17% | -49.54% |
|
Cash & Equivalents Growth (1y)
|
| | | -15.81% | -8.45% | -15.40% | -16.17% | -7.70% | -44.91% | -40.13% | -3.82% | 33.90% | -7.78% | -33.22% | -7.85% | -22.05% | 72.24% | 220.93% | 23.05% | 18.81% | -23.68% | -40.43% | 649.94% | 420.49% | 684.86% | 911.26% | -31.12% | -1.60% | 5.76% | 19.59% | 14.35% | -5.23% | -13.03% | -8.09% | -9.39% | -33.95% | -24.13% | -22.82% | -13.20% | 59.82% | 45.74% | 10.16% | 7.25% | -2.15% | -9.39% | 13.85% | 12.16% | 11.47% | 7.45% | 9.77% | 11.93% | 9.64% | -3.56% | -13.17% | -10.52% | -0.36% | -33.61% | -17.89% | -64.29% | -68.11% | -43.84% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 1.33% | -22.52% | -30.33% | -9.42% | -1.24% | -4.35% | 8.66% | 2.94% | 7.43% | 6.63% | 8.49% | 104.11% | 68.92% | 117.70% | 168.39% | 85.24% | 82.57% | 85.04% | 93.14% | 80.76% | 69.32% | 93.27% | 123.17% | -10.64% | -14.91% | -11.30% | -5.34% | -3.48% | 0.02% | -1.30% | -7.90% | -5.52% | 1.09% | 0.06% | -1.08% | 1.45% | 20.35% | 12.37% | 11.24% | 10.42% | 6.14% | -2.08% | 2.76% | 3.95% | 6.79% | -11.72% | -7.84% | -29.02% | -29.63% | -28.89% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.74% | -9.37% | -8.35% | 46.97% | 42.89% | 39.28% | 50.53% | 41.31% | 44.73% | 58.69% | 72.88% | 46.28% | 35.07% | 56.84% | 84.28% | 45.79% | 30.67% | 33.12% | 38.58% | 35.96% | 38.65% | 51.50% | 56.70% | -7.85% | -0.74% | -1.62% | 1.25% | 1.59% | 1.76% | -1.31% | -0.47% | 1.15% | 4.77% | 0.75% | -1.60% | 0.90% | 13.75% | -1.90% | -0.37% | -15.52% | -17.59% | -18.93% |
|
Cash & Equivalents (QoQ)
|
7.74% | -32.79% | 45.09% | -19.86% | 17.15% | -37.89% | 43.78% | -11.77% | -30.07% | -32.51% | 131.00% | 22.82% | -51.84% | -51.13% | 218.74% | 3.89% | 6.43% | -8.94% | 22.21% | 0.31% | -31.63% | -28.92% | 1,438.53% | -30.38% | 3.10% | -8.42% | 4.79% | -0.54% | 10.81% | 3.55% | 0.20% | -17.57% | 1.68% | 9.43% | -1.22% | -39.91% | 16.79% | 11.33% | 11.10% | 10.65% | 6.50% | -15.86% | 8.16% | 0.95% | -1.38% | 5.73% | 6.56% | 0.33% | -4.94% | 8.01% | 8.66% | -1.73% | -16.38% | -2.75% | 11.97% | 9.43% | -44.28% | 20.28% | -51.31% | -2.26% | -1.89% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -992.19% | 94.05% | | | 225.11% | -425.40% | -117.98% | -7,316.53% | -180.36% | 54.23% | -1,950.00% | 98.47% | | -297.03% | | | | 8,914.38% | | | | -100.67% | -181.12% | -47.01% | | -735.02% | -972.50% | -160.69% | -67.28% | -62.73% | 55.14% | 5.86% | 102.51% | 89.76% | 106.00% | 59.34% | -88,534.78% | 111.93% | -936.95% | -400.61% | 88.23% | -977.97% | 85.63% | -320.06% | 127.07% | -588.13% | -1,012.55% | -167.23% | -1,923.92% | 29.13% | 138.48% | 135.21% | 144.68% | -509.64% | -135.27% | -148.46% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -100.46% | -122.27% | 47.69% | | | | -112.14% | | | -53.96% | 445.33% | -13.09% | 82.63% | | -32.88% | 41.68% | 20.36% | | -70.26% | | | 79.68% | -27.88% | -138.25% | -53.37% | | -11.63% | 31.78% | 0.07% | -233.78% | 26.41% | 39.16% | -24.21% | -37.80% | 52.49% | 58.37% | -104.49% | 204.29% | -93.17% | -148.70% | -283.03% | 16.55% | -255.20% | 37.78% | 81.23% | 61.42% | -209.78% | -14.72% | 23.03% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -86.46% | 120.47% | | | | -41.35% | -22.25% | 10.58% | -14.96% | -55.08% | -112.78% | 54.23% | 55.62% | -99.86% | 0.93% | -4.39% | | 3.84% | | | 28.52% | -74.34% | -46.68% | -49.00% | | -7.82% | 19.07% | -83.82% | 26.07% | -3.73% | 18.48% | -84.73% | -66.81% | 12.16% | 18.22% | 58.64% | 196.62% | -98.92% | -30.71% | -57.17% |
|
Cash from Investing Activities (QoQ)
|
| 38.83% | 56.24% | | | | 99.76% | 2,492.86% | -128.49% | 7,795.81% | -101.00% | 18.13% | -11,654.24% | 16.61% | 99.43% | -3,567.00% | 91.25% | | | | | | 197.25% | -100.74% | 57.40% | | | -209.99% | 77.72% | -11.41% | -985.37% | -298.15% | 94.58% | 28.52% | -955.85% | -9.75% | 88.64% | 101.91% | -4,400.00% | 164.31% | -177.04% | -4,051.02% | 100.58% | -4,611.02% | 53.92% | 2.41% | 56.73% | 26.16% | -1,246.93% | 106.29% | -1,200.15% | -19.39% | -223.52% | 57.08% | 57.26% | 164.83% | 196.06% | -45.53% | -683.20% | 96.25% | -306.84% |
|
Cash from Operations Growth (1y)
|
| | | | | -856.21% | 31.01% | | | 170.89% | 45.95% | 27.13% | -113.60% | -219.82% | -38.23% | 2.55% | 1,017.16% | | 125.35% | | | | -49.84% | | | | -17.95% | -51.32% | 8.60% | | -3.69% | 80.97% | -15.20% | 27.86% | 31.80% | -2.53% | 34.61% | -12.83% | -5.24% | 10.43% | -24.47% | -5.85% | -19.95% | -5.14% | -22.47% | 36.09% | 19.77% | -40.43% | 25.07% | -22.00% | 52.60% | 75.69% | 43.49% | 29.66% | 6.35% | -10.39% | 3.36% | -23.00% | -65.55% | -11.58% | -9.48% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -35.52% | -103.47% | 5.70% | | | | 26.65% | | | 57.07% | -11.29% | -8.89% | 121.00% | | -2.48% | -28.93% | 1.36% | | -26.54% | | | -30.73% | 1.36% | -4.95% | 7.43% | | 6.35% | 24.89% | -4.82% | 1.62% | -0.01% | 0.70% | -7.62% | 3.75% | -3.15% | -14.54% | -9.86% | -0.02% | 13.52% | -0.24% | 11.64% | 11.24% | 24.80% | -2.12% | 22.87% | -8.00% | -17.62% | 11.66% | 10.31% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 83.44% | 5.95% | | | | -3.52% | -14.09% | 5.37% | 0.15% | -11.21% | -7.80% | 58.80% | 25.19% | 3.32% | -8.73% | 3.52% | | -13.12% | | | -22.88% | -4.61% | -2.10% | -6.20% | | 2.89% | 1.94% | -3.52% | 2.18% | 12.81% | 1.34% | 7.18% | 2.47% | 8.07% | -0.35% | 1.67% | -0.04% | -11.73% | -4.69% | 5.41% |
|
Cash from Operations (QoQ)
|
| -32.25% | 430.65% | | | | 191.93% | -1.16% | -22.74% | 0.98% | 89.28% | -13.91% | -108.26% | -789.95% | 197.57% | 42.92% | -26.10% | | | | | | -65.90% | -6.75% | -3.91% | | | -44.68% | 114.38% | -21.65% | 3.64% | 3.95% | 0.46% | 18.13% | 6.84% | -23.13% | 38.75% | -23.51% | 16.14% | -10.41% | -5.10% | -4.65% | -1.25% | 6.17% | -22.44% | 67.38% | -13.10% | -47.19% | 62.84% | 4.39% | 70.01% | -39.21% | 33.00% | -5.68% | 39.45% | -48.77% | 53.40% | -29.73% | -37.61% | 31.47% | 57.04% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 0.55% | 13.43% | | | 126.62% | | | 0.26% | -49.85% | | | -0.87% | -1.92% | -1.55% | | | 0.31% | 0.76% | | | -0.89% | -1.37% | -88.35% | 12.03% | 70.35% | 13.76% | 12.67% | 16.51% | -22.91% | 15.58% | 2.58% | -0.86% | -0.24% | -0.19% | -0.17% | 0.00% | 0.03% | 0.03% | 11.23% | 11.14% | 10.88% | 10.25% | -1.09% | -1.01% | -0.69% | -0.12% | 0.14% | 0.15% | 0.15% | 0.02% | 0.51% | 1,017.64% | 4.08% | 1.72% | 0.14% | -91.10% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 4.53% | 4.55% | 4.34% | | | 3.68% | -0.47% | | | -20.98% | | | -0.37% | -0.83% | -0.73% | 3.59% | 3.78% | 19.20% | 4.18% | | | 9.18% | 9.05% | -48.75% | 8.97% | 9.42% | 9.49% | 4.88% | 4.92% | -8.37% | 4.89% | 4.44% | 3.29% | 3.43% | 3.25% | 3.18% | 3.23% | 3.27% | 3.27% | 3.28% | 3.29% | 3.32% | 3.27% | -0.15% | 122.94% | 1.16% | 0.53% | 0.26% | -0.13% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.37% | 2.42% | | | 2.08% | -0.41% | 2.13% | 2.12% | -3.59% | | | 5.24% | 5.07% | 5.17% | 5.14% | 5.24% | 5.43% | 5.46% | | | 5.37% | 5.30% | -31.62% | 7.54% | 7.76% | 7.68% | 4.89% | 4.91% | -3.26% | 4.91% | 2.44% | 1.78% | 1.93% | 1.92% | 2.03% | 65.23% | 2.80% | 2.30% | 2.09% | 1.85% |
|
Dividends Paid - Common (QoQ)
|
| 0.00% | 0.07% | | | | 12.90% | 0.33% | 0.02% | 100.02% | | | | 0.04% | -0.50% | 0.15% | -0.57% | -1.01% | -0.13% | | | | 0.31% | 863.73% | -89.61% | -1.34% | -0.18% | 13.79% | -0.02% | 50.01% | -33.34% | 12.69% | 3.39% | -0.74% | -0.05% | 0.02% | -0.09% | -0.12% | 0.00% | 0.03% | 0.09% | -0.09% | 0.00% | 11.23% | 0.00% | -0.32% | -0.57% | -0.20% | 0.08% | 0.00% | 0.00% | 0.06% | 0.09% | 0.00% | -0.14% | 0.56% | 1,012.99% | -90.69% | -2.41% | -1.00% | -1.09% |
|
EBITDA Margin Growth (1y)
|
| | | -149.00 | -243.00 | 0.57M | -0.00M | -297.00 | -134.00 | -0.00M | 545.00 | 257.00 | 354.00 | 0.01M | -19.00 | -92.00 | -0.01M | -0.00M | 475.00 | 441.00 | 0.01M | -943.00 | -263.00 | -315.00 | -363.00 | 0.00M | 164.00 | 248.00 | 386.00 | -0.00M | -5.00 | -157.00 | -127.00 | 153.00 | -131.00 | -116.00 | -70.00 | -53.00 | -540.00 | -148.00 | 24.00 | 33.00 | 426.00 | 46.00 | -115.00 | -2.00 | 428.00 | 478.00 | 332.00 | 537.00 | -105.00 | -176.00 | -213.00 | -268.00 | -64.00 | -32.00 | 67.00 | -17.00 | 33.00 | -78.00 | 187.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -189.00 | -23.00 | 0.58M | -0.00M | -132.00 | -0.01M | 645.00 | 0.00M | 606.00 | 624.00 | 0.00M | 192.00 | 34.00 | -93.00 | -0.00M | 376.00 | 374.00 | 0.01M | -0.00M | -104.00 | -225.00 | -104.00 | -501.00 | 28.00 | -26.00 | 189.00 | -0.00M | -676.00 | -422.00 | -173.00 | 133.00 | -246.00 | -218.00 | -161.00 | -21.00 | 313.00 | 376.00 | 241.00 | 569.00 | 748.00 | 348.00 | 4.00 | 268.00 | 259.00 | 270.00 | 186.00 | 252.00 | -136.00 | -285.00 | 42.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 160.00 | 247.00 | 0.57M | -0.00M | -6.00 | 126.00 | 0.00M | 902.00 | 539.00 | 646.00 | 0.00M | 352.00 | 124.00 | 166.00 | -0.01M | 240.00 | 100.00 | 0.01M | -0.00M | -775.00 | -489.00 | -150.00 | -520.00 | -86.00 | -128.00 | 98.00 | -0.00M | 177.00 | 102.00 | 44.00 | 669.00 | 77.00 | 83.00 | -42.00 | 249.00 | 144.00 | 168.00 | 95.00 | 284.00 | 717.00 | 238.00 | 258.00 |
|
EBITDA Margin (QoQ)
|
-205.00 | -0.57M | 0.57M | -0.00M | -299.00 | 967.00 | -0.00M | 476.00 | -136.00 | -0.00M | 0.00M | 188.00 | -39.00 | 0.01M | -0.01M | 115.00 | -0.01M | 0.01M | -0.00M | 81.00 | -119.00 | 180.00 | -405.00 | 30.00 | -167.00 | 0.00M | -0.00M | 113.00 | -29.00 | -497.00 | 408.00 | -40.00 | 2.00 | -217.00 | 124.00 | -25.00 | 48.00 | -200.00 | -364.00 | 367.00 | 220.00 | -191.00 | 29.00 | -13.00 | 59.00 | -77.00 | 458.00 | 37.00 | -86.00 | 129.00 | -185.00 | -33.00 | -123.00 | 74.00 | 19.00 | -1.00 | -24.00 | -11.00 | 70.00 | -112.00 | 240.00 |
|
EBIT Growth (1y)
|
| | | -18.83% | -28.63% | 53.08% | -84.32% | -19.97% | -9.73% | -119.55% | 118.36% | 25.36% | 54.08% | 1,978.37% | -0.02% | 3.43% | -622.29% | -57.78% | 2.35% | -6.79% | 116.94% | -42.77% | -23.69% | -27.99% | -32.65% | 23.10% | 19.25% | 25.38% | 44.84% | -67.64% | -1.59% | -7.37% | 5.17% | 34.68% | 4.28% | 0.44% | 0.54% | 0.80% | -54.62% | -30.39% | -17.92% | -12.99% | 78.90% | 21.13% | 1.12% | 10.67% | 54.74% | 59.90% | 38.37% | 55.37% | -3.82% | -14.88% | -18.86% | -21.05% | -12.54% | -10.36% | -0.56% | -7.11% | -3.26% | -6.07% | 14.83% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -6.62% | -0.25% | 77.81% | -30.04% | 1.24% | -110.02% | 15.74% | 30.73% | 6.52% | 10.87% | 86.99% | -7.92% | -11.46% | -15.86% | -33.25% | -2.34% | -5.59% | 29.37% | -38.91% | -3.61% | -5.78% | 0.85% | -18.75% | 6.96% | 5.27% | 15.26% | -23.98% | -22.49% | -13.48% | -4.62% | 5.71% | -5.40% | -5.39% | -5.86% | -0.99% | 7.90% | 10.47% | 4.72% | 14.38% | 38.60% | 18.13% | 4.32% | 10.73% | 9.19% | 6.86% | 3.74% | 4.45% | -6.64% | -10.51% | -2.51% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.73% | -2.57% | 6.32% | -23.19% | -6.98% | -3.69% | 1.78% | 15.25% | 1.76% | 5.86% | 30.66% | -1.73% | -4.22% | -1.92% | -33.54% | -0.90% | -4.78% | 16.81% | -20.91% | -15.78% | -10.18% | -3.28% | -14.00% | -0.13% | -0.33% | 4.91% | -15.81% | 5.21% | 4.64% | 3.96% | 15.23% | 4.73% | 2.88% | -1.30% | 3.55% | 1.11% | 0.57% | -1.52% | 1.87% | 17.64% | 6.78% | 5.33% |
|
EBIT Margin Growth (1y)
|
| | | -149.00 | -243.00 | 0.57M | -0.00M | -297.00 | -134.00 | -0.00M | 545.00 | 257.00 | 354.00 | 0.01M | -19.00 | -92.00 | -0.01M | -0.00M | 475.00 | 441.00 | 0.01M | -943.00 | -263.00 | -315.00 | -363.00 | 0.00M | 164.00 | 248.00 | 386.00 | -0.00M | -5.00 | -157.00 | -127.00 | 153.00 | -131.00 | -116.00 | -70.00 | -53.00 | -540.00 | -148.00 | 24.00 | 33.00 | 426.00 | 46.00 | -115.00 | -2.00 | 428.00 | 478.00 | 332.00 | 537.00 | -105.00 | -176.00 | -213.00 | -268.00 | -79.00 | -46.00 | 54.00 | -31.00 | 35.00 | -76.00 | 188.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -189.00 | -23.00 | 0.58M | -0.00M | -132.00 | -0.01M | 645.00 | 0.00M | 606.00 | 624.00 | 0.00M | 192.00 | 34.00 | -93.00 | -0.00M | 376.00 | 374.00 | 0.01M | -0.00M | -104.00 | -225.00 | -104.00 | -501.00 | 28.00 | -26.00 | 189.00 | -0.00M | -676.00 | -422.00 | -173.00 | 133.00 | -246.00 | -218.00 | -161.00 | -21.00 | 313.00 | 376.00 | 241.00 | 569.00 | 748.00 | 348.00 | 4.00 | 268.00 | 243.00 | 255.00 | 173.00 | 238.00 | -149.00 | -298.00 | 29.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 160.00 | 247.00 | 0.57M | -0.00M | -6.00 | 126.00 | 0.00M | 902.00 | 539.00 | 646.00 | 0.00M | 352.00 | 124.00 | 166.00 | -0.01M | 240.00 | 100.00 | 0.01M | -0.00M | -775.00 | -489.00 | -150.00 | -520.00 | -86.00 | -128.00 | 98.00 | -0.00M | 177.00 | 102.00 | 44.00 | 669.00 | 77.00 | 83.00 | -42.00 | 249.00 | 129.00 | 154.00 | 82.00 | 270.00 | 704.00 | 225.00 | 245.00 |
|
EBIT Margin (QoQ)
|
-205.00 | -0.57M | 0.57M | -0.00M | -299.00 | 967.00 | -0.00M | 476.00 | -136.00 | -0.00M | 0.00M | 188.00 | -39.00 | 0.01M | -0.01M | 115.00 | -0.01M | 0.01M | -0.00M | 81.00 | -119.00 | 180.00 | -405.00 | 30.00 | -167.00 | 0.00M | -0.00M | 113.00 | -29.00 | -497.00 | 408.00 | -40.00 | 2.00 | -217.00 | 124.00 | -25.00 | 48.00 | -200.00 | -364.00 | 367.00 | 220.00 | -191.00 | 29.00 | -13.00 | 59.00 | -77.00 | 458.00 | 37.00 | -86.00 | 129.00 | -185.00 | -33.00 | -123.00 | 74.00 | 4.00 | -1.00 | -24.00 | -11.00 | 71.00 | -112.00 | 241.00 |
|
EBIT (QoQ)
|
-19.99% | -4.12% | 166.31% | -60.27% | -29.64% | 105.65% | -72.71% | 102.71% | -20.64% | -144.54% | 404.73% | 16.38% | -2.46% | 443.04% | -83.78% | 20.40% | -592.52% | 143.90% | -60.68% | 9.65% | -10.50% | 48.31% | -47.57% | 3.47% | -16.29% | 171.08% | -49.21% | 8.78% | -3.30% | -39.44% | 54.48% | 2.39% | 9.78% | -22.44% | 19.61% | -1.38% | 9.89% | -22.24% | -46.16% | 51.29% | 29.56% | -17.56% | 10.71% | 2.44% | 8.15% | -9.76% | 54.78% | 5.85% | -6.41% | 1.32% | -4.19% | -6.32% | -10.78% | -1.41% | 6.15% | -3.98% | -1.04% | -7.90% | 10.55% | -6.78% | 20.98% |
|
EBT Growth (1y)
|
| | | -20.01% | -27.50% | 49.48% | -84.61% | -21.75% | -13.71% | -124.20% | 121.07% | 30.10% | 56.20% | 1,688.92% | -5.58% | 2.21% | -644.07% | -57.82% | 9.11% | -4.05% | 116.90% | -41.90% | -23.74% | -29.43% | -33.22% | 21.25% | 16.47% | 25.93% | 44.16% | -68.45% | -0.21% | -5.90% | 5.77% | 39.33% | 5.57% | 0.99% | 2.66% | 1.23% | -56.55% | -32.64% | -20.75% | -31.00% | 84.51% | 22.82% | -4.40% | 31.29% | 54.78% | 58.91% | 45.06% | 60.94% | 0.06% | -9.75% | -11.85% | -14.27% | -8.78% | -6.98% | 1.87% | -10.41% | -8.32% | 27.62% | 6.10% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -6.61% | -0.77% | 79.12% | -31.52% | 1.33% | -110.54% | 17.49% | 31.57% | 8.46% | 12.82% | 80.64% | -7.73% | -11.55% | -15.01% | -33.27% | -1.04% | -5.18% | 29.32% | -39.43% | -3.94% | -5.79% | 0.60% | -18.92% | 7.06% | 6.17% | 16.11% | -23.65% | -22.93% | -13.82% | -4.88% | -0.90% | -5.41% | -5.82% | -8.04% | -2.85% | 7.46% | 9.55% | 3.20% | 13.39% | 41.91% | 20.77% | 6.92% | 21.90% | 12.21% | 10.08% | 9.21% | 7.32% | -5.76% | 2.33% | -1.60% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.40% | -2.12% | 7.09% | -23.20% | -6.76% | -3.72% | 2.70% | 15.13% | 2.54% | 6.69% | 28.40% | -1.80% | -3.89% | -1.31% | -33.44% | 0.42% | -4.12% | 16.83% | -20.71% | -16.47% | -10.67% | -3.69% | -17.93% | -0.33% | -0.20% | 3.47% | -16.62% | 5.50% | 4.55% | 3.60% | 15.51% | 5.56% | 3.68% | -0.11% | 4.82% | 2.52% | 1.99% | -0.26% | 2.29% | 19.04% | 15.90% | 5.73% |
|
EBT Margin Growth (1y)
|
| | | -164.00 | -223.00 | 0.56M | -0.00M | -308.00 | -167.00 | -0.00M | 547.00 | 286.00 | 350.00 | 0.01M | -72.00 | -103.00 | -0.01M | -0.00M | 534.00 | 472.00 | 0.01M | -919.00 | -264.00 | -339.00 | -371.00 | 0.00M | 133.00 | 249.00 | 375.00 | -0.00M | 14.00 | -135.00 | -118.00 | 185.00 | -115.00 | -110.00 | -44.00 | -49.00 | -569.00 | -182.00 | -19.00 | -188.00 | 441.00 | 59.00 | -173.00 | 157.00 | 424.00 | 462.00 | 372.00 | 567.00 | -48.00 | -91.00 | -101.00 | -152.00 | -22.00 | 4.00 | 90.00 | -83.00 | -39.00 | 403.00 | 80.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -186.00 | -40.00 | 0.56M | -0.00M | -125.00 | -0.01M | 728.00 | 0.00M | 654.00 | 663.00 | 0.00M | 198.00 | 30.00 | -59.00 | -0.00M | 403.00 | 382.00 | 0.01M | -0.00M | -118.00 | -225.00 | -114.00 | -516.00 | 31.00 | 4.00 | 214.00 | -0.00M | -671.00 | -427.00 | -181.00 | -52.00 | -243.00 | -233.00 | -236.00 | -80.00 | 295.00 | 339.00 | 180.00 | 535.00 | 817.00 | 430.00 | 98.00 | 572.00 | 353.00 | 375.00 | 361.00 | 332.00 | -110.00 | 316.00 | 69.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 183.00 | 273.00 | 0.56M | -0.00M | 8.00 | 124.00 | 0.00M | 878.00 | 564.00 | 667.00 | 0.00M | 345.00 | 144.00 | 199.00 | -0.01M | 302.00 | 137.00 | 0.01M | -0.00M | -802.00 | -517.00 | -176.00 | -753.00 | -97.00 | -119.00 | 22.00 | -0.00M | 194.00 | 94.00 | 19.00 | 672.00 | 132.00 | 138.00 | 35.00 | 335.00 | 225.00 | 252.00 | 169.00 | 300.00 | 755.00 | 837.00 | 268.00 |
|
EBT Margin (QoQ)
|
-209.00 | -0.56M | 0.56M | -0.00M | -268.00 | 892.00 | -0.00M | 436.00 | -128.00 | -0.00M | 0.00M | 175.00 | -63.00 | 0.01M | -0.01M | 144.00 | -0.01M | 0.01M | -0.00M | 81.00 | -120.00 | 205.00 | -430.00 | 6.00 | -152.00 | 0.00M | -0.00M | 122.00 | -26.00 | -500.00 | 417.00 | -26.00 | -8.00 | -197.00 | 117.00 | -21.00 | 58.00 | -202.00 | -404.00 | 366.00 | 221.00 | -372.00 | 225.00 | -16.00 | -12.00 | -41.00 | 492.00 | 22.00 | -101.00 | 153.00 | -123.00 | -20.00 | -111.00 | 102.00 | 7.00 | 6.00 | -25.00 | -71.00 | 51.00 | 448.00 | -348.00 |
|
EBT (QoQ)
|
-20.49% | -3.89% | 172.02% | -61.51% | -27.94% | 98.15% | -72.00% | 95.74% | -20.54% | -155.57% | 355.79% | 15.20% | -4.60% | 465.26% | -84.80% | 24.71% | -607.80% | 143.83% | -60.69% | 9.67% | -10.57% | 50.68% | -48.40% | 1.48% | -15.36% | 173.58% | -50.43% | 9.72% | -3.11% | -40.12% | 56.78% | 3.46% | 8.91% | -21.13% | 18.79% | -1.03% | 10.70% | -22.22% | -49.02% | 53.44% | 30.25% | -32.29% | 36.34% | 2.14% | 1.39% | -7.01% | 60.73% | 4.86% | -7.45% | 3.17% | -0.07% | -5.43% | -9.60% | 0.35% | 6.33% | -3.55% | -1.00% | -11.75% | 8.81% | 34.25% | -17.69% |
|
Enterprise Value Growth (1y)
|
| | | 15.81% | 8.45% | 15.40% | 16.17% | 7.70% | 44.91% | 40.13% | 3.82% | -33.90% | 7.78% | 33.22% | 7.85% | 22.05% | -72.24% | -220.93% | -23.05% | -18.81% | 23.68% | 40.43% | -649.94% | -420.49% | -684.86% | -911.26% | 31.12% | 1.60% | -5.76% | -19.59% | -14.35% | 5.23% | 13.03% | 8.09% | 9.39% | 33.95% | 24.13% | 22.82% | 13.20% | -59.82% | -45.74% | -10.16% | -7.25% | 2.15% | 9.39% | -13.85% | -12.16% | -11.47% | -7.45% | -9.77% | -11.93% | -9.64% | -17.70% | -18.04% | -21.14% | -22.22% | 33.04% | 34.66% | 73.62% | 74.00% | 54.38% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -1.33% | 22.52% | 30.33% | 9.42% | 1.24% | 4.35% | -8.66% | -2.94% | -7.43% | -6.63% | -8.49% | -104.11% | -68.92% | -117.70% | -168.39% | -85.24% | -82.57% | -85.04% | -93.14% | -80.76% | -69.32% | -93.27% | -123.17% | 10.64% | 14.91% | 11.30% | 5.34% | 3.48% | -0.02% | 1.30% | 7.90% | 5.52% | -1.09% | -0.06% | 1.08% | -1.45% | -20.35% | -12.37% | -11.24% | -10.42% | -6.14% | -4.64% | -13.84% | -15.00% | -14.31% | 5.39% | 5.40% | 29.02% | 29.63% | 28.89% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.74% | 9.37% | 8.35% | -46.97% | -42.89% | -39.28% | -50.53% | -41.31% | -44.73% | -58.69% | -72.88% | -46.28% | -35.07% | -56.84% | -84.28% | -45.79% | -30.67% | -33.12% | -38.58% | -35.96% | -38.65% | -51.50% | -56.70% | 7.85% | 0.74% | 1.62% | -1.25% | -1.59% | -1.76% | 1.31% | 0.47% | -1.15% | -4.77% | -4.85% | -4.63% | -7.20% | -18.49% | -2.26% | -1.21% | 15.52% | 17.59% | 18.93% |
|
Enterprise Value (QoQ)
|
-7.74% | 32.79% | -45.09% | 19.86% | -17.15% | 37.89% | -43.78% | 11.77% | 30.07% | 32.51% | -131.00% | -22.82% | 51.84% | 51.13% | -218.74% | -3.89% | -6.43% | 8.94% | -22.21% | -0.31% | 31.63% | 28.92% | -1,438.53% | 30.38% | -3.10% | 8.42% | -4.79% | 0.54% | -10.81% | -3.55% | -0.20% | 17.57% | -1.68% | -9.43% | 1.22% | 39.91% | -16.79% | -11.33% | -11.10% | -10.65% | -6.50% | 15.86% | -8.16% | -0.95% | 1.38% | -5.73% | -6.56% | -0.33% | 4.94% | -8.01% | -8.66% | 1.73% | -2.05% | -8.33% | -11.51% | 0.85% | 44.09% | -5.70% | 54.99% | 2.26% | 1.89% |
|
EPS (Basic) Growth (1y)
|
| | | -21.28% | -27.03% | -51.49% | -65.91% | -21.62% | -11.11% | -121.37% | 120.00% | 31.03% | 50.00% | -386.89% | -6.06% | 2.63% | -866.67% | 161.82% | 9.68% | -5.13% | 112.32% | -44.12% | -23.53% | -29.73% | -35.29% | 47.37% | 19.23% | 30.77% | 50.00% | 14.29% | 19.35% | 8.82% | 21.21% | 0.00% | 0.00% | 0.00% | 2.50% | 3.13% | -56.76% | -32.43% | -21.95% | -39.39% | 75.00% | 16.00% | -9.38% | 25.00% | 60.71% | 62.07% | 51.72% | 88.00% | 0.00% | -10.64% | -13.64% | -17.02% | -8.89% | -4.76% | 2.63% | -10.26% | -7.32% | 27.50% | 10.26% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -6.84% | -0.91% | -35.80% | -11.02% | 1.77% | -130.35% | -13.68% | 31.36% | 8.46% | 12.31% | 54.42% | -7.64% | -11.88% | -15.14% | 35.89% | 0.00% | -4.47% | 28.45% | -2.00% | 2.86% | 0.00% | 5.57% | 18.98% | 12.48% | 12.48% | 23.06% | 5.63% | -19.79% | -9.74% | -1.02% | -14.50% | -8.87% | -7.80% | -10.16% | -7.90% | 6.74% | 8.30% | 2.38% | 12.51% | 41.16% | 18.88% | 5.90% | 24.93% | 13.56% | 11.32% | 10.38% | 11.87% | -5.48% | 2.76% | -0.76% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.67% | -1.68% | -29.49% | -9.99% | -6.81% | -4.01% | -11.94% | 15.63% | 3.23% | 6.58% | 37.04% | 2.31% | -0.53% | 2.13% | 20.89% | 3.60% | -1.05% | 16.53% | -0.60% | -13.99% | -7.54% | -1.21% | 1.03% | 1.49% | 2.21% | 5.68% | -2.24% | 7.74% | 6.69% | 5.92% | 7.99% | 3.99% | 2.57% | -1.02% | 4.04% | 2.07% | 1.57% | -1.00% | 1.18% | 18.89% | 15.33% | 6.09% |
|
EPS (Basic) (QoQ)
|
-21.28% | 194.56% | -59.63% | -15.91% | -27.03% | 95.80% | -71.63% | 93.33% | -17.24% | -147.07% | 392.14% | 15.15% | -5.26% | -252.78% | 156.36% | 25.81% | -807.69% | 112.32% | 0.00% | 8.82% | -8.11% | -44.12% | 36.84% | 0.00% | -15.38% | 27.27% | 10.71% | 9.68% | -2.94% | -3.03% | 15.63% | 0.00% | 8.11% | -20.00% | 15.63% | 0.00% | 10.81% | -19.51% | -51.52% | 56.25% | 28.00% | -37.50% | 40.00% | 3.57% | 0.00% | -13.79% | 80.00% | 4.44% | -6.38% | 6.82% | -4.26% | -6.67% | -9.52% | 2.63% | 5.13% | -2.44% | -2.50% | -10.26% | 8.57% | 34.21% | -15.69% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -21.28% | -27.03% | -51.47% | -65.91% | -21.62% | -11.11% | -121.37% | 120.00% | 31.03% | 50.00% | -387.23% | -6.06% | 2.63% | -866.67% | 161.82% | 9.68% | -5.13% | 111.96% | -44.12% | -23.53% | -29.73% | -33.33% | 47.37% | 19.23% | 30.77% | 50.00% | | 16.13% | 8.82% | 21.21% | | 2.78% | 0.00% | 2.50% | 6.45% | -56.76% | -32.43% | -21.95% | -39.39% | 75.00% | 16.00% | -9.38% | 30.00% | 60.71% | 62.07% | 51.72% | 76.92% | 0.00% | -10.64% | -13.64% | -15.22% | -8.89% | -4.76% | 2.63% | -10.26% | -7.32% | 27.50% | 7.69% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -6.84% | -0.91% | -35.82% | -11.02% | 1.77% | -130.35% | -13.66% | 31.36% | 8.46% | 11.20% | 54.43% | -7.64% | -11.88% | -15.14% | 35.89% | 0.00% | -4.47% | 28.45% | | 1.92% | 0.00% | 6.62% | 17.73% | 12.48% | 12.48% | 23.06% | 5.63% | -19.79% | -9.74% | -1.02% | | -8.04% | -7.80% | -10.16% | -5.69% | 6.74% | 8.30% | 2.38% | 11.71% | 41.16% | 18.88% | 5.90% | 24.93% | 13.56% | 11.32% | 10.38% | 10.42% | -5.48% | 2.76% | -1.54% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.67% | -2.26% | -29.47% | -9.99% | -6.81% | -4.01% | -11.92% | 15.63% | 3.23% | 6.58% | | 1.76% | -0.53% | 2.13% | 20.72% | 3.60% | -1.05% | 16.53% | -0.60% | -13.99% | -7.54% | -0.61% | 1.03% | 1.49% | 2.21% | 5.68% | -1.47% | 7.74% | 6.69% | 5.92% | | 4.56% | 2.57% | -1.02% | 4.70% | 2.07% | 1.57% | -1.00% | 1.18% | 18.89% | 15.33% | 5.59% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-21.28% | 194.19% | -59.58% | -15.91% | -27.03% | 95.64% | -71.60% | 93.33% | -17.24% | -147.03% | 392.34% | 15.15% | -5.26% | -252.78% | 156.36% | 25.81% | -807.69% | 112.32% | 0.00% | 8.82% | -10.81% | -42.42% | 36.84% | 0.00% | -15.38% | 27.27% | 10.71% | 9.68% | -2.94% | | | 2.78% | 8.11% | -22.50% | 19.35% | 0.00% | 10.81% | -19.51% | -51.52% | 56.25% | 28.00% | -37.50% | 40.00% | 3.57% | 0.00% | -10.34% | 73.08% | 4.44% | -6.38% | 4.55% | -2.17% | -6.67% | -9.52% | 2.63% | 5.13% | -2.44% | -2.50% | -10.26% | 8.57% | 34.21% | -17.65% |
|
FCF Margin Growth (1y)
|
| | | | 95.00 | -0.11M | 388.00 | 0.00M | 900.00 | 0.00M | 481.00 | 258.00 | -0.00M | -0.00M | -587.00 | -48.00 | 0.00M | | 0.00M | -0.00M | -0.00M | | -0.00M | 0.00M | 0.00M | | -389.00 | -908.00 | -10.00 | | -84.00 | 488.00 | -476.00 | 101.00 | 233.00 | -78.00 | 315.00 | -216.00 | 166.00 | 477.00 | -120.00 | 75.00 | -389.00 | -400.00 | -477.00 | 191.00 | 73.00 | -510.00 | 218.00 | -256.00 | 537.00 | 478.00 | 597.00 | 387.00 | 234.00 | -2.00 | 189.00 | -335.00 | -0.00M | -167.00 | -188.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -61.00 | -0.10M | 282.00 | 0.00M | 0.00M | | 0.00M | -0.00M | -0.00M | 0.00M | 109.00 | 278.00 | 0.00M | | 307.00 | -583.00 | 601.00 | | -0.00M | 0.00M | 0.00M | -0.00M | -241.00 | -498.00 | -170.00 | | 314.00 | 888.00 | -280.00 | -39.00 | 10.00 | -1.00 | -282.00 | 51.00 | -150.00 | -433.00 | -379.00 | 11.00 | 221.00 | -432.00 | 337.00 | 323.00 | 844.00 | -34.00 | 0.00M | -204.00 | -548.00 | 309.00 | 598.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -29.00 | -0.10M | 978.00 | 0.00M | 0.00M | | 201.00 | -373.00 | 703.00 | 210.00 | -364.00 | -143.00 | 0.00M | 0.00M | 455.00 | -172.00 | 441.00 | | -0.00M | 0.00M | 0.00M | -0.00M | -464.00 | -421.00 | -768.00 | | -2.00 | -22.00 | -540.00 | -104.00 | 620.00 | -32.00 | 533.00 | 182.00 | 621.00 | 43.00 | 406.00 | 63.00 | -864.00 | -601.00 | 339.00 |
|
FCF Margin (QoQ)
|
| 0.10M | -0.10M | -796.00 | 64.00 | -0.00M | 0.00M | -24.00 | -195.00 | 234.00 | 467.00 | -248.00 | -0.00M | -0.00M | 0.00M | 291.00 | -303.00 | | | -0.00M | -88.00 | 0.00M | -0.00M | -79.00 | -17.00 | | | -599.00 | 881.00 | -259.00 | -107.00 | -26.00 | -83.00 | 318.00 | 24.00 | -336.00 | 310.00 | -213.00 | 405.00 | -25.00 | -287.00 | -18.00 | -59.00 | -37.00 | -364.00 | 651.00 | -178.00 | -619.00 | 364.00 | 177.00 | 616.00 | -678.00 | 482.00 | -33.00 | 463.00 | -914.00 | 673.00 | -557.00 | -521.00 | 238.00 | 653.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 85.95% | -29.04% | | | 442.05% | | | -406.77% | -138.72% | | | 125.24% | | -55.57% | | | | 98.65% | | | | 24.14% | -72.64% | 6.82% | | 23.67% | -38.95% | 47.29% | -38.33% | -16.94% | -0.13% | -28.50% | 12.03% | 8.13% | -14.01% | 36.36% | 11.32% | 22.81% | 30.28% | 63.03% | -13.61% | -6.63% | 64.33% | -28.31% | 17.88% | -32.82% | -41.65% | -34.63% | -21.06% | -4.70% | 8.58% | 946.08% | 39.97% | 217.79% | 18.84% | -90.08% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 5.22% | 42.90% | -7.19% | | | | -20.60% | | | -46.65% | | | 31.03% | | 3.09% | 50.75% | 1.84% | | 45.02% | | | 58.67% | 8.44% | -44.95% | 4.00% | | 3.56% | -19.36% | 12.82% | -8.38% | 3.32% | 3.81% | 16.71% | 2.52% | 7.43% | 22.56% | 16.81% | 4.27% | -8.33% | 7.70% | -8.58% | -7.02% | -15.76% | 1.35% | 69.88% | 9.21% | 26.72% | -9.03% | -12.13% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.70% | -6.74% | | | | 4.30% | 20.88% | -3.94% | -0.33% | | | 19.06% | 28.96% | 2.39% | 15.87% | 2.15% | | 22.33% | | | 37.88% | 11.11% | -28.50% | 20.12% | | 4.95% | 2.34% | 10.91% | -4.77% | -7.10% | 1.42% | -5.72% | 0.05% | -4.51% | 3.12% | 61.24% | 4.61% | 18.46% | 10.02% | -4.53% |
|
FCF Payout Ratio (QoQ)
|
| 6.56% | 129.68% | | | | 249.86% | 5.89% | 33.19% | 61.83% | | | | 79.57% | 227.48% | -29.22% | 36.94% | | | | | | 186.88% | 904.12% | -89.18% | | | 121.34% | -57.78% | 94.65% | -32.02% | 9.27% | 1.85% | -18.50% | -8.43% | 31.40% | -27.08% | 27.70% | -11.62% | 4.49% | 15.64% | 4.25% | -2.50% | 10.85% | 44.71% | -44.76% | 5.37% | 95.09% | -36.87% | -9.16% | -39.95% | 69.45% | -29.28% | 9.69% | -27.50% | 93.04% | 581.36% | -85.32% | 64.62% | -27.81% | -43.10% |
|
Free Cash Flow Growth (1y)
|
| | | | 55.26% | -615.43% | 59.85% | 775.68% | 1,017.36% | 166.25% | 42.70% | 22.96% | -132.68% | -229.50% | -37.71% | 7.95% | 492.68% | | 121.59% | -107.07% | -115.86% | | -49.28% | 1,178.48% | 735.94% | | -20.55% | -57.44% | 4.88% | | -8.01% | 84.54% | -20.90% | 25.01% | 39.16% | 2.71% | 38.65% | -10.95% | -7.69% | 16.10% | -26.66% | -10.14% | -18.54% | -14.62% | -31.83% | 28.34% | 18.08% | -39.81% | 38.08% | -15.76% | 48.66% | 71.61% | 53.22% | 26.88% | 4.94% | -7.43% | 6.84% | -25.64% | -67.99% | -15.73% | -10.32% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -10.28% | -83.10% | 12.42% | 122.19% | 139.71% | | 25.35% | -27.93% | -30.13% | 48.11% | -11.21% | -6.29% | 81.33% | | -3.70% | -31.29% | 1.90% | | -28.16% | 118.76% | 93.77% | -31.19% | 0.57% | -6.91% | 4.78% | | 5.72% | 30.07% | -7.00% | 0.01% | 1.52% | 0.60% | -11.50% | 0.89% | -3.89% | -15.81% | -11.62% | -0.96% | 12.66% | -4.10% | 12.98% | 11.11% | 22.59% | -1.48% | 31.24% | -7.37% | -20.66% | 10.21% | 13.65% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.53% | 77.05% | 9.81% | 54.62% | 69.23% | | -4.51% | -15.51% | 6.31% | -3.27% | -12.54% | -8.36% | 39.52% | 23.02% | 2.71% | -9.27% | 3.02% | | -13.79% | 64.65% | 49.08% | -23.58% | -5.22% | -4.37% | -10.48% | | 2.59% | 2.49% | -5.41% | 1.58% | 12.93% | 1.01% | 7.96% | 1.88% | 6.73% | -1.07% | 2.47% | -1.73% | -13.64% | -7.21% | 6.68% |
|
Free Cash Flow (QoQ)
|
| -7.02% | 437.16% | -122.42% | 44.69% | -1,611.37% | 175.33% | -5.25% | -24.90% | 23.60% | 62.27% | -18.36% | -119.96% | -389.71% | 178.05% | 41.49% | -27.39% | | | -104.51% | -62.95% | 2,072.12% | -65.03% | -4.02% | -3.91% | | | -48.59% | 136.81% | -22.93% | -1.95% | 3.13% | 1.51% | 21.79% | 9.15% | -23.88% | 37.02% | -21.78% | 13.15% | -4.26% | -13.45% | -4.16% | 2.57% | 0.35% | -30.89% | 80.43% | -5.63% | -48.84% | 58.52% | 10.09% | 66.53% | -40.95% | 41.53% | -8.83% | 37.73% | -47.91% | 63.35% | -36.55% | -40.71% | 37.14% | 73.84% |
|
Gross Margin Growth (1y)
|
| | | -161.00 | -232.00 | 1.38M | -789.00 | -161.00 | -104.00 | 352.00 | 603.00 | 256.00 | 392.00 | 6.00 | -79.00 | -195.00 | -281.00 | -18.00 | 590.00 | 607.00 | 563.00 | 129.00 | -144.00 | -159.00 | -195.00 | 228.00 | 218.00 | 289.00 | 348.00 | 152.00 | 61.00 | -177.00 | -77.00 | -142.00 | -205.00 | -93.00 | -178.00 | -83.00 | -340.00 | -79.00 | 93.00 | 155.00 | 325.00 | -27.00 | -203.00 | -207.00 | 147.00 | 289.00 | 201.00 | 8.00 | -100.00 | -66.00 | -118.00 | 79.00 | -61.00 | -93.00 | 13.00 | 112.00 | 113.00 | 44.00 | 258.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -66.00 | 56.00 | 1.38M | -265.00 | -100.00 | 7.00 | 340.00 | 0.00M | 668.00 | 675.00 | 117.00 | 367.00 | 253.00 | 87.00 | 338.00 | 664.00 | 737.00 | 716.00 | 508.00 | 135.00 | -46.00 | 76.00 | 237.00 | 74.00 | 20.00 | 93.00 | -74.00 | -484.00 | -348.00 | -162.00 | -71.00 | -221.00 | -199.00 | -288.00 | -136.00 | 132.00 | 183.00 | 91.00 | -45.00 | 372.00 | 196.00 | -120.00 | -120.00 | -14.00 | 130.00 | 96.00 | 199.00 | -48.00 | -116.00 | 153.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 346.00 | 339.00 | 1.38M | 181.00 | 348.00 | 376.00 | 696.00 | 0.00M | 798.00 | 827.00 | 496.00 | 647.00 | 366.00 | 358.00 | 348.00 | 520.00 | 468.00 | 461.00 | 282.00 | -410.00 | -218.00 | -9.00 | 308.00 | 58.00 | -86.00 | -17.00 | -126.00 | -12.00 | -86.00 | -164.00 | -270.00 | -173.00 | 25.00 | -205.00 | -49.00 | -29.00 | 24.00 | -14.00 | 146.00 | 424.00 | 146.00 | 151.00 |
|
Gross Margin (QoQ)
|
-67.00 | -1.38M | 1.38M | -156.00 | -138.00 | -294.00 | -201.00 | 472.00 | -81.00 | 162.00 | 50.00 | 125.00 | 56.00 | -224.00 | -35.00 | 9.00 | -30.00 | 38.00 | 573.00 | 26.00 | -74.00 | -396.00 | 301.00 | 11.00 | -111.00 | 27.00 | 292.00 | 81.00 | -52.00 | -169.00 | 201.00 | -156.00 | 48.00 | -235.00 | 138.00 | -44.00 | -37.00 | -140.00 | -119.00 | 218.00 | 134.00 | -79.00 | 51.00 | -134.00 | -41.00 | -83.00 | 405.00 | 8.00 | -130.00 | -276.00 | 298.00 | 42.00 | -182.00 | -78.00 | 157.00 | 10.00 | -75.00 | 20.00 | 159.00 | -60.00 | 139.00 |
|
Gross Profit Growth (1y)
|
| | | -14.14% | -17.35% | -26.48% | -28.85% | -0.43% | 1.42% | 18.12% | 26.71% | 7.98% | 23.35% | 7.14% | -1.14% | 4.17% | -3.29% | 5.37% | -15.33% | -17.87% | -18.61% | -3.94% | -10.91% | -13.79% | -14.90% | -26.67% | 12.35% | 14.13% | 18.44% | 5.89% | 0.66% | -1.74% | 12.68% | 10.21% | 8.30% | 7.04% | 0.24% | 2.90% | -26.88% | -22.50% | -16.99% | -11.08% | 22.08% | 14.89% | 3.96% | 3.08% | 16.51% | 21.86% | 14.65% | 3.33% | 0.11% | -6.02% | -8.80% | -2.40% | -9.22% | -10.03% | -4.20% | -1.12% | -2.18% | 1.08% | 9.24% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -2.63% | 1.12% | -2.38% | -3.76% | 3.85% | 6.55% | 10.07% | 1.98% | -2.61% | -0.98% | 2.74% | -9.32% | -9.65% | -12.50% | -9.46% | -5.37% | -6.86% | -6.39% | -9.31% | 0.25% | -1.12% | 4.34% | -5.06% | 6.99% | 6.28% | 10.19% | 6.29% | -7.28% | -6.59% | -2.12% | 0.28% | -1.12% | -1.59% | -4.72% | -1.93% | 1.32% | 2.76% | -0.35% | -1.80% | 12.50% | 9.58% | 2.82% | 1.30% | 1.92% | 1.00% | 0.06% | -0.09% | -3.85% | -5.10% | -1.54% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.61% | -4.04% | -1.19% | -7.63% | -4.53% | -3.47% | -1.24% | 1.20% | -1.89% | -0.43% | -3.38% | -3.35% | -3.72% | -2.22% | -2.83% | -1.57% | -3.20% | -1.51% | -3.29% | -4.42% | -4.32% | -1.12% | -4.77% | 1.80% | 1.34% | 2.92% | 1.94% | 2.54% | 2.68% | 2.25% | 1.44% | 2.43% | 1.77% | -1.99% | -1.00% | -1.12% | -1.71% | -2.87% | -1.78% | 4.81% | 3.66% | 2.61% |
|
Gross Profit (QoQ)
|
-8.03% | -1.17% | 10.00% | -14.12% | -11.47% | -12.09% | 6.46% | 20.18% | -9.83% | 2.39% | 14.20% | 2.41% | 3.00% | -11.07% | 5.38% | 7.91% | -4.38% | -3.10% | -15.32% | 4.67% | -5.24% | 14.37% | -21.47% | 1.29% | -6.46% | -1.45% | 20.32% | 2.89% | -2.93% | -11.89% | 14.38% | 0.44% | 11.32% | -13.82% | 12.39% | -0.73% | 4.25% | -11.53% | -20.13% | 5.22% | 11.66% | -5.24% | 9.66% | -0.98% | 1.03% | -6.04% | 23.94% | 3.57% | -4.95% | -15.31% | 20.07% | -2.77% | -7.76% | -9.37% | 11.68% | -3.64% | -1.78% | -6.45% | 10.48% | -0.42% | 6.15% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -60.76% | -62.29% | -62.83% | | 32.20% | 9.13% | -129.34% | 308.00% | 133.31% | 50.92% | -5,746.54% | -50.01% | -57.45% | -478.44% | | 17,026.00% | 16,211.02% | 2,764.77% | | 14.46% | -99.06% | -98.83% | | -98.74% | 41.97% | 52.84% | | -28.36% | -34.16% | -53.04% | 22.94% | -14.14% | 2.95% | 7,239.09% | 5,973.25% | 4,694.97% | 6,397.06% | 105.19% | 16.02% | 168.35% | 81.70% | -32.59% | 66.01% | | | | -100.40% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 6.57% | -14.68% | -103.09% | | 9.49% | -101.92% | | 604.26% | 445.07% | 433.91% | 75.70% | 361.04% | -13.42% | 5.81% | | 35.01% | 29.38% | 35.33% | | -78.25% | -79.40% | -79.65% | 28.49% | -80.24% | -1.27% | 274.87% | | 208.96% | 253.14% | 313.54% | 342.47% | 379.83% | 395.33% | 366.49% | 389.06% | | | | -26.15% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 142.58% | 128.75% | -17.88% | | 14.89% | 14.30% | | 38.08% | 16.54% | 22.27% | 51.22% | -2.50% | -9.51% | -3.19% | 16.26% | 8.64% | 7.98% | 79.22% | | -15.78% | -10.18% | 4.89% | 172.22% | -0.13% | 157.68% | 135.78% | | | | | -20.87% | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
20.02% | -21.68% | | | 15.35% | -22.81% | -37.22% | 136.50% | -4.77% | -120.75% | 972.91% | 35.24% | -38.40% | -903.98% | 107.46% | 15.12% | -647.82% | | | 9.65% | -10.50% | -99.53% | 24,883.95% | -99.10% | 12.42% | | | 1.32% | 21.02% | -55.13% | 30.21% | -6.88% | -13.68% | 17.47% | -9.07% | 11.65% | 6,053.71% | -2.79% | -28.21% | 51.29% | 94.34% | -45.04% | 66.06% | 2.44% | -27.90% | 35.35% | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | 77.12% | -3.90% | | | -332.75% | 65.15% | 278.72% | -123.71% | -51.84% | -9.07% | -81.00% | 116.57% | | -56.75% | | | | 3,369.66% | | | | -96.63% | 98.77% | 243.37% | | -95.07% | -3,598.03% | -85.27% | 131.03% | -666.84% | -105.85% | 560.15% | -8.91% | 803.25% | 123.16% | -38.14% | -304.00% | -18.95% | -90.44% | -120.76% | 132.73% | -8.54% | -61.27% | -299.29% | 50.27% | 44.93% | -690.64% | -263.67% | -133.08% | 20.00% | 587.77% | -169.33% | 590.07% | -452.01% | -108.56% | 98.64% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -112.07% | -14.55% | 13.01% | | | | -13.40% | | | -131.15% | 138.97% | -133.45% | 31.70% | | -20.33% | -39.16% | 80.60% | | -61.38% | | | 27.92% | -26.19% | 2.13% | 49.45% | | 25.23% | 169.75% | -15.59% | -84.63% | 218.50% | 26.94% | -41.75% | -15.27% | 93.22% | 26.17% | -35.95% | 0.11% | 2.42% | -30.43% | -71.17% | 45.41% | 16.74% | 123.46% | -239.44% | 34.55% | -101.01% | -64.67% | 48.90% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -64.99% | 84.98% | | | | -5.36% | 25.09% | 33.14% | 20.09% | -53.12% | -47.08% | 16.48% | 22.49% | -16.45% | -122.80% | 41.77% | | 18.08% | | | 29.60% | -44.30% | 15.11% | -19.42% | | 7.80% | 21.55% | -20.10% | 16.12% | 112.01% | 36.37% | -70.27% | -18.15% | 61.74% | 17.58% | -47.68% | 10.22% | -45.58% | -15.90% | -16.11% |
|
Net Cash Flow (QoQ)
|
| -643.91% | 178.87% | | | | 431.31% | -138.22% | -113.86% | -59.82% | 226.44% | -58.64% | -367.69% | -8.48% | 175.72% | -91.36% | 133.54% | | | | | | 239.71% | -132.50% | 107.10% | | | -111.87% | 2,079.26% | -63.60% | -94.24% | -9,014.21% | 107.88% | 471.09% | -114.13% | -3,137.23% | 125.28% | -21.20% | 9.06% | 6.60% | -32.47% | -359.87% | 143.33% | -87.42% | -246.63% | 509.63% | 21.09% | -94.67% | -1,611.71% | 254.16% | 16.79% | -121.70% | -830.80% | 85.98% | 523.69% | -11.80% | -613.97% | 125.51% | -404.33% | 97.86% | 18.18% |
|
Net Income Growth (1y)
|
| | | -19.93% | -28.53% | -51.32% | -90.23% | -21.83% | -10.48% | -121.44% | 119.28% | 29.10% | 51.52% | 2,277.46% | -5.57% | 2.19% | -861.35% | -44.75% | -94.92% | -85.67% | 102.92% | 13.76% | -9,113.48% | 372.75% | 176.09% | -38.08% | 121.17% | 25.88% | 44.15% | -74.46% | 18.79% | 12.03% | 25.92% | 17.22% | 4.16% | -0.36% | 1.29% | 14.90% | -56.55% | -32.64% | -20.75% | -71.87% | 74.53% | 16.18% | -9.57% | 175.91% | 59.19% | 63.46% | 49.23% | 56.15% | 0.07% | -10.53% | -12.23% | -18.27% | -8.15% | -5.52% | 3.01% | -13.72% | -8.31% | 27.62% | 6.11% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -6.86% | -1.03% | 31.47% | -41.30% | 1.03% | -131.01% | 37.15% | -52.80% | -42.61% | -30.41% | 150.33% | -84.92% | -11.54% | -15.01% | -26.99% | -1.04% | -5.18% | 28.39% | -43.55% | 183.00% | 88.21% | 71.13% | -42.98% | 31.27% | 12.01% | 22.51% | -29.93% | -18.69% | -9.07% | 0.36% | -27.64% | -7.56% | -7.96% | -10.13% | -3.74% | 6.48% | 8.55% | 2.26% | 6.62% | 40.61% | 19.33% | 5.81% | 52.13% | 13.53% | 11.38% | 10.50% | 3.26% | -5.54% | 2.56% | -1.37% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.75% | -26.43% | 7.39% | -23.95% | -6.92% | -3.59% | 12.69% | 14.95% | 2.38% | 6.04% | 33.02% | 1.68% | -0.48% | 2.19% | -34.94% | 3.70% | -0.98% | 16.52% | -24.69% | 59.30% | 34.94% | 32.10% | -43.05% | 17.07% | 1.92% | 5.67% | -23.21% | 8.36% | 7.38% | 6.41% | 10.30% | 4.70% | 2.66% | -1.00% | 2.62% | 2.10% | 1.58% | -0.67% | -3.09% | 18.55% | 15.42% | 5.30% |
|
Net Income (QoQ)
|
-20.50% | 192.22% | 40.89% | -75.54% | -29.04% | 99.03% | -71.72% | 95.72% | -18.73% | -147.67% | 389.22% | 15.22% | -4.61% | 584.98% | -87.46% | 24.70% | -810.65% | 149.71% | -98.85% | 251.72% | 44.88% | 1,836.17% | -191.36% | 118.45% | -15.39% | 334.25% | -68.77% | 9.71% | -3.11% | -23.06% | 45.26% | 3.46% | 8.91% | -28.38% | 29.08% | -1.03% | 10.70% | -18.75% | -51.19% | 53.43% | 30.24% | -71.16% | 202.82% | 2.14% | 1.38% | -12.01% | 74.71% | 4.88% | -7.45% | -7.92% | 11.96% | -6.23% | -9.20% | -14.26% | 25.83% | -3.55% | -1.01% | -28.19% | 33.72% | 34.25% | -17.70% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -19.93% | -28.53% | -51.32% | -90.23% | -21.83% | -10.48% | -121.44% | 119.28% | 29.10% | 51.52% | 2,277.46% | -5.57% | 2.19% | -861.35% | -44.75% | -94.92% | -85.67% | 102.92% | 13.76% | -9,113.48% | 372.75% | 176.09% | -38.08% | 121.17% | 25.88% | 44.15% | -74.46% | 18.79% | 12.03% | 25.92% | 17.22% | 4.16% | -0.36% | 1.29% | 14.90% | -56.55% | -32.64% | -20.75% | -71.87% | 74.53% | 16.18% | -9.57% | 175.91% | 59.19% | 63.46% | 49.23% | 56.15% | 0.07% | -10.53% | -12.23% | -18.27% | -8.15% | -5.52% | 3.01% | -13.72% | -8.31% | 27.62% | 6.11% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -6.86% | -1.03% | 31.47% | -41.30% | 1.03% | -131.01% | 37.15% | -52.80% | -42.61% | -30.41% | 150.33% | -84.92% | -11.54% | -15.01% | -26.99% | -1.04% | -5.18% | 28.39% | -43.55% | 183.00% | 88.21% | 71.13% | -42.98% | 31.27% | 12.01% | 22.51% | -29.93% | -18.69% | -9.07% | 0.36% | -27.64% | -7.56% | -7.96% | -10.13% | -3.74% | 6.48% | 8.55% | 2.26% | 6.62% | 40.61% | 19.33% | 5.81% | 52.13% | 13.53% | 11.38% | 10.50% | 3.26% | -5.54% | 2.56% | -1.37% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.75% | -26.43% | 7.39% | -23.95% | -6.92% | -3.59% | 12.69% | 14.95% | 2.38% | 6.04% | 33.02% | 1.68% | -0.48% | 2.19% | -34.94% | 3.70% | -0.98% | 16.52% | -24.69% | 59.30% | 34.94% | 32.10% | -43.05% | 17.07% | 1.92% | 5.67% | -23.21% | 8.36% | 7.38% | 6.41% | 10.30% | 4.70% | 2.66% | -1.00% | 2.62% | 2.10% | 1.58% | -0.67% | -3.09% | 18.55% | 15.42% | 5.30% |
|
Net Income towards Common Stockholders (QoQ)
|
-20.50% | 192.22% | 40.89% | -75.54% | -29.04% | 99.03% | -71.72% | 95.72% | -18.73% | -147.67% | 389.22% | 15.22% | -4.61% | 584.98% | -87.46% | 24.70% | -810.65% | 149.71% | -98.85% | 251.72% | 44.88% | 1,836.17% | -191.36% | 118.45% | -15.39% | 334.25% | -68.77% | 9.71% | -3.11% | -23.06% | 45.26% | 3.46% | 8.91% | -28.38% | 29.08% | -1.03% | 10.70% | -18.75% | -51.19% | 53.43% | 30.24% | -71.16% | 202.82% | 2.14% | 1.38% | -12.01% | 74.71% | 4.88% | -7.45% | -7.92% | 11.96% | -6.23% | -9.20% | -14.26% | 25.83% | -3.55% | -1.01% | -28.19% | 33.72% | 34.25% | -17.70% |
|
Net Margin Growth (1y)
|
| | | -103.00 | -150.00 | 1.08M | -0.00M | -196.00 | -87.00 | -0.00M | 342.00 | 176.00 | 206.00 | 0.01M | -45.00 | -65.00 | -0.01M | -0.00M | -527.00 | -517.00 | 0.01M | 617.00 | -0.00M | 601.00 | 434.00 | -261.00 | 0.00M | 157.00 | 237.00 | -0.00M | 167.00 | 70.00 | 80.00 | 10.00 | -98.00 | -94.00 | -45.00 | 63.00 | -421.00 | -135.00 | -14.00 | -535.00 | 283.00 | 1.00 | -170.00 | 400.00 | 326.00 | 354.00 | 289.00 | 344.00 | -34.00 | -74.00 | -77.00 | -140.00 | -9.00 | 19.00 | 76.00 | -81.00 | -28.00 | 292.00 | 58.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -124.00 | -31.00 | 1.08M | -0.00M | -85.00 | -0.01M | 0.00M | -230.00 | -406.00 | -265.00 | 0.00M | -0.00M | 19.00 | -37.00 | -0.00M | 254.00 | 240.00 | 0.01M | -0.00M | 948.00 | 828.00 | 751.00 | -0.00M | 0.00M | 133.00 | 271.00 | -0.00M | -353.00 | -159.00 | 21.00 | -463.00 | -236.00 | -228.00 | -230.00 | -73.00 | 188.00 | 220.00 | 105.00 | 208.00 | 575.00 | 281.00 | 42.00 | 603.00 | 283.00 | 298.00 | 288.00 | 123.00 | -72.00 | 237.00 | 57.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -705.00 | -502.00 | 1.08M | -0.01M | -1.00 | 82.00 | 0.00M | 551.00 | 351.00 | 406.00 | 969.00 | 376.00 | 246.00 | 279.00 | -0.00M | 323.00 | 216.00 | 0.01M | -0.00M | 428.00 | 599.00 | 691.00 | -0.00M | 0.00M | -1.00 | 87.00 | -0.00M | 257.00 | 196.00 | 140.00 | 281.00 | 56.00 | 52.00 | -17.00 | 131.00 | 145.00 | 165.00 | 104.00 | -13.00 | 538.00 | 592.00 | 176.00 |
|
Net Margin (QoQ)
|
-133.00 | -1.08M | 1.08M | -0.00M | -179.00 | 563.00 | -857.00 | 277.00 | -70.00 | -716.00 | 852.00 | 110.00 | -40.00 | 0.00M | -0.00M | 91.00 | -0.01M | 0.01M | -0.00M | 101.00 | 70.00 | 0.00M | -0.01M | 0.00M | -96.00 | 0.00M | -0.00M | 77.00 | -16.00 | -153.00 | 259.00 | -19.00 | -6.00 | -223.00 | 151.00 | -16.00 | 43.00 | -115.00 | -333.00 | 271.00 | 163.00 | -636.00 | 485.00 | -11.00 | -8.00 | -67.00 | 412.00 | 16.00 | -73.00 | -12.00 | 33.00 | -24.00 | -75.00 | -75.00 | 165.00 | 4.00 | -18.00 | -232.00 | 218.00 | 325.00 | -252.00 |
|
Operating Income Growth (1y)
|
| | | -18.83% | -28.63% | 53.08% | -84.32% | -19.97% | -9.73% | -119.55% | 118.36% | 25.36% | 54.08% | 1,978.37% | -0.02% | 3.43% | -622.29% | -57.78% | 2.35% | -6.79% | 116.94% | -42.77% | -23.69% | -27.99% | -32.65% | 23.10% | 19.25% | 25.38% | 44.84% | -67.64% | -1.59% | -7.37% | 5.17% | 34.68% | 4.28% | 0.44% | 0.54% | 0.80% | -54.62% | -30.39% | -17.92% | -12.99% | 78.90% | 21.13% | 1.12% | 10.67% | 54.74% | 59.90% | 38.37% | 55.37% | -3.82% | -14.88% | -18.86% | -21.05% | -12.54% | -10.36% | -0.56% | -7.11% | -3.26% | -6.07% | 14.83% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -6.62% | -0.25% | 77.81% | -30.04% | 1.24% | -110.02% | 15.74% | 30.73% | 6.52% | 10.87% | 86.99% | -7.92% | -11.46% | -15.86% | -33.25% | -2.34% | -5.59% | 29.37% | -38.91% | -3.61% | -5.78% | 0.85% | -18.75% | 6.96% | 5.27% | 15.26% | -23.98% | -22.49% | -13.48% | -4.62% | 5.71% | -5.40% | -5.39% | -5.86% | -0.99% | 7.90% | 10.47% | 4.72% | 14.38% | 38.60% | 18.13% | 4.32% | 10.73% | 9.19% | 6.86% | 3.74% | 4.45% | -6.64% | -10.51% | -2.51% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.73% | -2.57% | 6.32% | -23.19% | -6.98% | -3.69% | 1.78% | 15.25% | 1.76% | 5.86% | 30.66% | -1.73% | -4.22% | -1.92% | -33.54% | -0.90% | -4.78% | 16.81% | -20.91% | -15.78% | -10.18% | -3.28% | -14.00% | -0.13% | -0.33% | 4.91% | -15.81% | 5.21% | 4.64% | 3.96% | 15.23% | 4.73% | 2.88% | -1.30% | 3.55% | 1.11% | 0.57% | -1.52% | 1.87% | 17.64% | 6.78% | 5.33% |
|
Operating Income (QoQ)
|
-19.99% | -4.12% | 166.31% | -60.27% | -29.64% | 105.65% | -72.71% | 102.71% | -20.64% | -144.54% | 404.73% | 16.38% | -2.46% | 443.04% | -83.78% | 20.40% | -592.52% | 143.90% | -60.68% | 9.65% | -10.50% | 48.31% | -47.57% | 3.47% | -16.29% | 171.08% | -49.21% | 8.78% | -3.30% | -39.44% | 54.48% | 2.39% | 9.78% | -22.44% | 19.61% | -1.38% | 9.89% | -22.24% | -46.16% | 51.29% | 29.56% | -17.56% | 10.71% | 2.44% | 8.15% | -9.76% | 54.78% | 5.85% | -6.41% | 1.32% | -4.19% | -6.32% | -10.78% | -1.41% | 6.15% | -3.98% | -1.04% | -7.90% | 10.55% | -6.78% | 20.98% |
|
Operating Margin Growth (1y)
|
| | | -149.00 | -243.00 | 0.57M | -0.00M | -297.00 | -134.00 | -0.00M | 545.00 | 257.00 | 354.00 | 0.01M | -19.00 | -92.00 | -0.01M | -0.00M | 475.00 | 441.00 | 0.01M | -943.00 | -263.00 | -315.00 | -363.00 | 0.00M | 164.00 | 248.00 | 386.00 | -0.00M | -5.00 | -157.00 | -127.00 | 153.00 | -131.00 | -116.00 | -70.00 | -53.00 | -540.00 | -148.00 | 24.00 | 33.00 | 426.00 | 46.00 | -115.00 | -2.00 | 428.00 | 478.00 | 332.00 | 537.00 | -105.00 | -176.00 | -213.00 | -268.00 | -79.00 | -46.00 | 54.00 | -31.00 | 35.00 | -76.00 | 188.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -189.00 | -23.00 | 0.58M | -0.00M | -132.00 | -0.01M | 645.00 | 0.00M | 606.00 | 624.00 | 0.00M | 192.00 | 34.00 | -93.00 | -0.00M | 376.00 | 374.00 | 0.01M | -0.00M | -104.00 | -225.00 | -104.00 | -501.00 | 28.00 | -26.00 | 189.00 | -0.00M | -676.00 | -422.00 | -173.00 | 133.00 | -246.00 | -218.00 | -161.00 | -21.00 | 313.00 | 376.00 | 241.00 | 569.00 | 748.00 | 348.00 | 4.00 | 268.00 | 243.00 | 255.00 | 173.00 | 238.00 | -149.00 | -298.00 | 29.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 160.00 | 247.00 | 0.57M | -0.00M | -6.00 | 126.00 | 0.00M | 902.00 | 539.00 | 646.00 | 0.00M | 352.00 | 124.00 | 166.00 | -0.01M | 240.00 | 100.00 | 0.01M | -0.00M | -775.00 | -489.00 | -150.00 | -520.00 | -86.00 | -128.00 | 98.00 | -0.00M | 177.00 | 102.00 | 44.00 | 669.00 | 77.00 | 83.00 | -42.00 | 249.00 | 129.00 | 154.00 | 82.00 | 270.00 | 704.00 | 225.00 | 245.00 |
|
Operating Margin (QoQ)
|
-205.00 | -0.57M | 0.57M | -0.00M | -299.00 | 967.00 | -0.00M | 476.00 | -136.00 | -0.00M | 0.00M | 188.00 | -39.00 | 0.01M | -0.01M | 115.00 | -0.01M | 0.01M | -0.00M | 81.00 | -119.00 | 180.00 | -405.00 | 30.00 | -167.00 | 0.00M | -0.00M | 113.00 | -29.00 | -497.00 | 408.00 | -40.00 | 2.00 | -217.00 | 124.00 | -25.00 | 48.00 | -200.00 | -364.00 | 367.00 | 220.00 | -191.00 | 29.00 | -13.00 | 59.00 | -77.00 | 458.00 | 37.00 | -86.00 | 129.00 | -185.00 | -33.00 | -123.00 | 74.00 | 4.00 | -1.00 | -24.00 | -11.00 | 71.00 | -112.00 | 241.00 |
|
Profit After Tax Growth (1y)
|
| | | -19.93% | -28.53% | -66.09% | -66.05% | -21.83% | -10.48% | 112.43% | 119.28% | 29.10% | 51.52% | -304.51% | -5.57% | 2.19% | -861.35% | 159.43% | 9.10% | -4.04% | 112.08% | -43.65% | -23.74% | -29.41% | -33.22% | 48.81% | 16.47% | 25.88% | 44.15% | 13.18% | 18.79% | 12.03% | 25.92% | 0.54% | 4.16% | -0.36% | 1.29% | 4.51% | -56.55% | -32.64% | -20.75% | -40.23% | 74.53% | 16.18% | -9.57% | 29.85% | 59.19% | 63.46% | 49.23% | 83.22% | 0.07% | -10.53% | -12.23% | -16.79% | -8.15% | -5.52% | 3.01% | -11.07% | -8.31% | 27.62% | 6.11% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -6.86% | -1.03% | -51.44% | -11.08% | 1.03% | -131.01% | 37.19% | 31.21% | 8.18% | 11.68% | -11.85% | -7.73% | -11.54% | -15.01% | 35.69% | -1.04% | -5.18% | 28.39% | -1.73% | 1.81% | -0.15% | 6.63% | 19.19% | 12.96% | 12.01% | 22.51% | 5.95% | -18.69% | -9.07% | 0.36% | -14.36% | -7.56% | -7.96% | -10.13% | -6.74% | 6.48% | 8.55% | 2.26% | 12.45% | 40.61% | 19.33% | 5.81% | 25.56% | 13.53% | 11.38% | 10.50% | 10.68% | -5.54% | 2.56% | -1.37% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.55% | -2.27% | -13.17% | -10.17% | -6.92% | -3.59% | 16.71% | 14.95% | 2.38% | 6.04% | 2.90% | 1.68% | -0.48% | 2.19% | 20.75% | 3.70% | -0.98% | 16.52% | -0.06% | -13.74% | -7.75% | -0.55% | 1.13% | 1.79% | 1.92% | 5.67% | -1.59% | 8.36% | 7.38% | 6.41% | 8.36% | 4.70% | 2.66% | -1.00% | 4.34% | 2.10% | 1.58% | -0.67% | 1.03% | 18.55% | 15.42% | 5.30% |
|
Profit After Tax (QoQ)
|
-20.50% | 1.83% | 16.35% | -14.99% | -29.04% | -51.68% | 16.49% | 95.72% | -18.73% | 14.65% | 20.24% | 15.22% | -4.61% | -254.74% | 155.52% | 24.70% | -810.65% | 112.08% | 1.92% | 9.68% | -10.57% | -43.63% | 37.94% | 1.51% | -15.39% | 25.61% | 7.96% | 9.71% | -3.11% | -1.38% | 13.32% | 3.46% | 8.91% | -21.26% | 17.41% | -1.03% | 10.70% | -18.75% | -51.19% | 53.43% | 30.24% | -38.72% | 42.52% | 2.14% | 1.38% | -12.01% | 74.71% | 4.88% | -7.45% | 8.04% | -4.58% | -6.23% | -9.20% | 2.42% | 5.33% | -3.55% | -1.01% | -11.57% | 8.60% | 34.25% | -17.70% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 6.25% | | 2.12% | 2.00% | -7.64% | -5.04% | -6.85% | 0.91% | -0.38% | 0.21% | 3.70% | -6.74% | 1.43% | 0.50% | -4.40% | -1.54% | -45.31% | -44.91% | -44.34% | -46.05% | -1.57% | -2.66% | -1.39% | -0.70% | -8.17% | -4.64% | 17.03% | 17.91% | 15.74% | 19.23% | 8.28% | 8.08% | 6.15% | -0.41% | -13.63% | -15.07% | -1.80% | -2.86% | 3.87% | 7.68% | -3.16% | -2.68% | -7.46% | -8.25% | -10.90% | -2.78% | 3.48% | 13.20% | 15.02% | 8.90% | 5.42% | -4.95% | -4.33% | 7.22% | 5.76% | 7.95% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -0.75% | | -0.45% | -1.36% | -2.28% | -1.48% | -2.62% | -2.51% | -17.94% | -17.83% | -17.98% | -20.88% | -18.27% | -18.62% | -19.35% | -19.20% | -20.93% | -20.03% | -13.72% | -14.20% | 1.51% | 3.44% | 7.71% | 8.16% | 4.10% | 4.23% | 3.05% | 2.67% | 6.45% | 4.87% | -0.96% | -0.39% | 0.31% | -1.99% | -6.02% | -5.68% | -5.37% | -2.78% | -0.18% | 3.80% | -0.25% | 1.00% | 0.31% | -0.43% | -0.65% | 4.32% | 4.88% | 5.12% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -11.52% | | -12.10% | -12.60% | -12.86% | -12.50% | -12.71% | -13.07% | -12.96% | -12.43% | -8.63% | -10.32% | -10.31% | -9.33% | -7.84% | -7.64% | -9.49% | -9.50% | -9.69% | -10.33% | 1.75% | 1.37% | 2.31% | 2.96% | 1.41% | 1.37% | 1.02% | 1.35% | 0.81% | 1.76% | -1.44% | 0.52% | 0.68% | -0.07% | -1.96% | -2.03% | -1.39% | 1.42% | 2.09% | 2.79% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.05% | 8.98% | -4.71% | -0.62% | -1.16% | -1.32% | -2.03% | -2.51% | 7.08% | -2.59% | -1.46% | 0.89% | -3.71% | 5.95% | -2.36% | -4.03% | -0.83% | -41.15% | -1.64% | -3.04% | -3.86% | 7.37% | -2.74% | -1.78% | -3.19% | -0.71% | 1.01% | 20.53% | -2.46% | -2.54% | 4.05% | 9.46% | -2.63% | -4.28% | -2.38% | -5.07% | -4.26% | 10.67% | -3.43% | 1.51% | -0.75% | -0.47% | -2.96% | -3.47% | -1.59% | -3.34% | 5.88% | 2.74% | 7.65% | -1.79% | 0.26% | -0.55% | -2.94% | -1.14% | 12.36% | -1.90% | -0.93% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -11.00 | -11.00 | -3.00 | -2.00 | -2.00 | 14.00 | 13.00 | 12.00 | -3.00 | -21.00 | -23.00 | -25.00 | 7.00 | 15.00 | 8.00 | 11.00 | -5.00 | -11.00 | 12.00 | 11.00 | 10.00 | 9.00 | -4.00 | -5.00 | -5.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -2.00 | -3.00 | -5.00 | -2.00 | -1.00 | -1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00M | -1.00 | -2.00 | -1.00 | 0.00M | 1.00 | 1.00 | 2.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -15.00 | -18.00 | -12.00 | -14.00 | 3.00 | 8.00 | -2.00 | -1.00 | 0.00M | -17.00 | -3.00 | -2.00 | 13.00 | 13.00 | 16.00 | 18.00 | 0.00M | -1.00 | 8.00 | 6.00 | 5.00 | 10.00 | -5.00 | -6.00 | -7.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00M | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -14.00 | 7.00 | 8.00 | 9.00 | 6.00 | 6.00 | 5.00 | 5.00 | -7.00 | -7.00 | -7.00 | 8.00 | 14.00 | 15.00 | 16.00 | -2.00 | -5.00 | 5.00 | 3.00 | 2.00 | 8.00 | -5.00 | -4.00 | -4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 3.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | | | -4.00 | -7.00 | 0.00M | 0.00M | -3.00 | 1.00 | 0.00M | 0.00M | 12.00 | 0.00M | 0.00M | -15.00 | -6.00 | -2.00 | -2.00 | 17.00 | 2.00 | -9.00 | 2.00 | 1.00 | -5.00 | 14.00 | 1.00 | 1.00 | -6.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 1.00 | 0.00M |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -10.00 | -14.00 | -5.00 | -3.00 | -3.00 | 20.00 | 19.00 | 18.00 | -1.00 | -29.00 | -30.00 | -30.00 | 14.00 | 21.00 | 21.00 | 22.00 | -4.00 | 2.00 | 3.00 | 3.00 | 4.00 | -3.00 | -4.00 | -5.00 | -7.00 | -1.00 | -1.00 | 0.00M | 1.00 | 0.00M | -2.00 | -3.00 | -4.00 | -5.00 | -1.00 | 0.00M | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 6.00 | 4.00 | 1.00 | -1.00 | -4.00 | -3.00 | -3.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -13.00 | -23.00 | -15.00 | -15.00 | 10.00 | 12.00 | 10.00 | 10.00 | 9.00 | -6.00 | -6.00 | -6.00 | 14.00 | 20.00 | 19.00 | 19.00 | -7.00 | -2.00 | -2.00 | -2.00 | -2.00 | -4.00 | -6.00 | -8.00 | -10.00 | -5.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00M | 1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | 0.00M | 8.00 | 9.00 | 10.00 | 11.00 | 9.00 | 7.00 | 6.00 | -10.00 | -11.00 | -11.00 | 8.00 | 19.00 | 17.00 | 16.00 | -10.00 | -7.00 | -5.00 | -5.00 | -4.00 | -6.00 | -5.00 | -4.00 | -4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00M | 0.00M | -1.00 | 0.00M | 1.00 | 3.00 | 4.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | -8.00 | 0.00M | 0.00M | -6.00 | 2.00 | 1.00 | 1.00 | 17.00 | 0.00M | 0.00M | -19.00 | -11.00 | 0.00M | 0.00M | 25.00 | -3.00 | -1.00 | 0.00M | 0.00M | 2.00 | 0.00M | 1.00 | 1.00 | -6.00 | 0.00M | -1.00 | -1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | -2.00 | -1.00 | -1.00 | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00M | -1.00 | 0.00M |
|
Return on Equity Growth (1y)
|
| | | | | | | | -15.00 | -15.00 | -4.00 | -3.00 | -2.00 | 21.00 | 20.00 | 19.00 | -3.00 | -31.00 | -34.00 | -36.00 | 10.00 | 21.00 | 11.00 | 16.00 | -7.00 | -14.00 | 16.00 | 14.00 | 13.00 | 12.00 | -6.00 | -6.00 | -7.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | -2.00 | -2.00 | -3.00 | -6.00 | -3.00 | -2.00 | -1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00M | 1.00 | 1.00 | 2.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -20.00 | -26.00 | -18.00 | -21.00 | 5.00 | 11.00 | -3.00 | -1.00 | 0.00M | -24.00 | -7.00 | -6.00 | 16.00 | 18.00 | 21.00 | 24.00 | -1.00 | -2.00 | 10.00 | 8.00 | 6.00 | 13.00 | -7.00 | -8.00 | -10.00 | -5.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | 0.00M | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 5.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00M |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -19.00 | 8.00 | 10.00 | 11.00 | 8.00 | 7.00 | 6.00 | 6.00 | -12.00 | -12.00 | -12.00 | 9.00 | 19.00 | 20.00 | 22.00 | -4.00 | -8.00 | 6.00 | 4.00 | 2.00 | 9.00 | -7.00 | -6.00 | -6.00 | 2.00 | 1.00 | 1.00 | 0.00M | -1.00 | -1.00 | -2.00 | 0.00M | 0.00M | 1.00 | 3.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | | -4.00 | -10.00 | -1.00 | 0.00M | -5.00 | 1.00 | 0.00M | 1.00 | 18.00 | 0.00M | 0.00M | -21.00 | -9.00 | -3.00 | -3.00 | 25.00 | 2.00 | -12.00 | 2.00 | 2.00 | -6.00 | 18.00 | 1.00 | 1.00 | -7.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -2.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 1.00 | 0.00M |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -12.00 | -16.00 | -3.00 | -2.00 | -1.00 | 21.00 | 20.00 | 19.00 | -3.00 | | -31.00 | -32.00 | 17.00 | | 18.00 | 19.00 | -9.00 | | 3.00 | 4.00 | 5.00 | | -4.00 | -4.00 | -5.00 | 1.00 | 0.00M | 1.00 | 0.00M | 0.00M | -1.00 | -1.00 | -2.00 | -4.00 | -2.00 | -1.00 | -1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 2.00 | 0.00M | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | | -15.00 | -16.00 | 13.00 | 8.00 | 6.00 | 5.00 | 5.00 | | -10.00 | -10.00 | 13.00 | | 17.00 | 18.00 | -9.00 | 0.00M | 0.00M | 0.00M | 0.00M | | -4.00 | -5.00 | -7.00 | -3.00 | -3.00 | -2.00 | -3.00 | -2.00 | 0.00M | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.00 | | 6.00 | 7.00 | 9.00 | 7.00 | 6.00 | 5.00 | 4.00 | -13.00 | -14.00 | -14.00 | 8.00 | | 17.00 | 17.00 | -11.00 | -4.00 | -3.00 | -3.00 | -3.00 | | -4.00 | -3.00 | -3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00M | -1.00 | -1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00M | -11.00 | 0.00M | -1.00 | -4.00 | 2.00 | 0.00M | 1.00 | 18.00 | 0.00M | 0.00M | -22.00 | | | -1.00 | 28.00 | -9.00 | 0.00M | 0.00M | 0.00M | | | 0.00M | 1.00 | -5.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -1.00 | 0.01M | -25.00 | -2.00 | -1.00 | -14.00 | 3.00 | 2.00 | 2.00 | 51.00 | 0.00M | -1.00 | -55.00 | -23.00 | -5.00 | -5.00 | 51.00 | 6.00 | -41.00 | 6.00 | 4.00 | -3.00 | 49.00 | 2.00 | 2.00 | -21.00 | 2.00 | 1.00 | 1.00 | 0.00M | -1.00 | -1.00 | 0.00M | 1.00 | -4.00 | -1.00 | 0.00M | -5.00 | 3.00 | 0.00M | -2.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 1.00 | -1.00 | 0.00M | 3.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 0.00M | 0.01M | -22.00 | -1.00 | -54.00 | 14.00 | -2.00 | -4.00 | -3.00 | 34.00 | -47.00 | 0.00M | 0.00M | -20.00 | 3.00 | 2.00 | 57.00 | -18.00 | 9.00 | 8.00 | 8.00 | -24.00 | 50.00 | 1.00 | 3.00 | -21.00 | -4.00 | -2.00 | 0.00M | -5.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 6.00 | 3.00 | 0.00M | 6.00 | 3.00 | 3.00 | 3.00 | 1.00 | -1.00 | 2.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.00 | -5.00 | 0.01M | -68.00 | 0.00M | 1.00 | 18.00 | 6.00 | 4.00 | 4.00 | 10.00 | 4.00 | 2.00 | 3.00 | -41.00 | 3.00 | 2.00 | 58.00 | -17.00 | 4.00 | 6.00 | 7.00 | -29.00 | 48.00 | 0.00M | 1.00 | -22.00 | 3.00 | 2.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00M | 1.00 | 1.00 | 2.00 | 1.00 | 0.00M | 5.00 | 6.00 | 2.00 |
|
Return on Sales (QoQ)
|
-1.00 | -0.01M | 0.01M | -20.00 | -2.00 | 6.00 | -9.00 | 3.00 | -1.00 | -7.00 | 9.00 | 1.00 | 0.00M | 42.00 | -43.00 | 1.00 | -55.00 | 74.00 | -25.00 | 1.00 | 1.00 | 29.00 | -72.00 | 48.00 | -1.00 | 22.00 | -21.00 | 1.00 | 0.00M | -2.00 | 3.00 | 0.00M | 0.00M | -2.00 | 2.00 | 0.00M | 0.00M | -1.00 | -3.00 | 3.00 | 2.00 | -6.00 | 5.00 | 0.00M | 0.00M | -1.00 | 4.00 | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | 2.00 | 0.00M | 0.00M | -2.00 | 2.00 | 3.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | -8.84% | -9.62% | 46,483.97% | -0.51% | 6.11% | 5.87% | 1.74% | -2.85% | -2.21% | 5.86% | 6.87% | 1.96% | 12.24% | 7.63% | 6.13% | -31.46% | -33.84% | -33.65% | -8.60% | -6.57% | -9.17% | -9.08% | -32.46% | 4.62% | 3.99% | 5.58% | 0.60% | -1.24% | 3.90% | 15.45% | 15.63% | 15.64% | 10.37% | 6.28% | 5.96% | -17.62% | -20.41% | -19.52% | -15.73% | 8.92% | 15.98% | 11.39% | 10.83% | 11.08% | 10.73% | 7.07% | 3.04% | 3.37% | -4.02% | -5.10% | -5.12% | -7.36% | -7.23% | -4.64% | -4.86% | -5.73% | -0.37% | 0.40% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -1.84% | 0.43% | 697.04% | -0.48% | 5.21% | 6.45% | 4.89% | -12.11% | -10.12% | -8.90% | 1.21% | -13.25% | -12.30% | -13.41% | -13.15% | -12.50% | -14.51% | -13.96% | -14.68% | -1.17% | -0.62% | 3.48% | -7.73% | 6.12% | 6.05% | 9.01% | 7.22% | -2.01% | -3.00% | -0.42% | 1.07% | 1.24% | 0.62% | -1.60% | -0.34% | -0.11% | 0.73% | -1.36% | -1.27% | 7.74% | 7.22% | 4.21% | 2.71% | 2.08% | -0.47% | -1.05% | -2.39% | -3.35% | -3.91% | -3.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.82% | -6.27% | 245.35% | -8.79% | -6.89% | -6.16% | -6.56% | -7.87% | -7.26% | -6.21% | -6.77% | -7.57% | -6.13% | -4.57% | -5.29% | -5.21% | -6.45% | -4.81% | -5.32% | -1.66% | -2.92% | -1.06% | -6.85% | 1.40% | 1.94% | 3.04% | 2.86% | 2.62% | 3.23% | 3.33% | 3.35% | 3.56% | 1.60% | -0.65% | -0.66% | -0.93% | -1.87% | -2.78% | -2.77% | 1.78% | 2.64% | 1.62% |
|
Revenue (QoQ)
|
-5.74% | -100.19% | 54,778.63% | -8.99% | -6.55% | -0.26% | 17.28% | -2.94% | -6.76% | -4.15% | 11.99% | -2.30% | 0.93% | -3.23% | 6.85% | 7.55% | -3.21% | -4.58% | -31.00% | 3.81% | -2.93% | 31.45% | -29.47% | 0.92% | -2.83% | -2.36% | 9.26% | 0.31% | -1.35% | -6.96% | 7.27% | 5.54% | 9.61% | -6.82% | 7.28% | 0.72% | 5.55% | -7.10% | -16.59% | -2.68% | 6.73% | -2.73% | 7.79% | 3.63% | 2.51% | -3.21% | 8.03% | 3.31% | -0.89% | -6.85% | 8.38% | -4.07% | -2.00% | -6.87% | 5.82% | -3.95% | 0.74% | -7.09% | 4.85% | 1.52% | 1.51% |
|
Share-based Compensation Growth (1y)
|
| | | | | -128.19% | 36.21% | | | 666.04% | 28.16% | 0.00% | -2.10% | 73.33% | -11.36% | -14.44% | -12.33% | | -7.52% | | | | 2.11% | | | | -1.77% | -1.76% | -1.47% | | -1.80% | 3.89% | 8.06% | 7.76% | 9.48% | -11.53% | -2.49% | -2.77% | -5.59% | 6.19% | -23.80% | -11.68% | 244.97% | 95.09% | 138.66% | 14.52% | -59.95% | -26.26% | -12.62% | 264.51% | 46.90% | 46.06% | 21.93% | -168.16% | 156.56% | 4.09% | 28.22% | 170.98% | -67.73% | 9.12% | -33.52% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 25.88% | 40.37% | 15.67% | | | | 1.66% | | | -1.24% | -5.76% | -3.72% | -3.04% | | -2.47% | 0.81% | 0.81% | | -0.50% | | | 7.70% | 1.83% | -3.35% | 1.26% | | 0.50% | -0.80% | -7.05% | -2.55% | 52.77% | 22.38% | 21.04% | -0.56% | 9.26% | 15.17% | 16.70% | 54.48% | 26.61% | 28.08% | 36.49% | -69.21% | 14.71% | 3.88% | 10.96% | 20.81% | 6.74% | 18.38% | 1.29% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.98% | 7.88% | | | | 1.05% | -2.60% | -2.54% | 2.23% | -4.19% | -1.85% | -0.60% | -7.04% | -0.06% | -1.19% | 1.54% | | 0.36% | | | 1.41% | 28.03% | 13.34% | 13.56% | | 7.00% | 7.03% | 10.86% | 31.03% | 15.97% | 14.57% | 13.57% | -34.75% | 37.51% | 18.36% | 19.96% | 12.27% | 10.94% | 19.00% | 16.73% |
|
Share-based Compensation (QoQ)
|
| 0.53% | 23.40% | | | | 696.23% | 20.57% | 0.00% | -21.26% | 35.00% | -5.93% | -2.10% | 39.41% | -30.96% | -9.19% | 0.31% | | | | | | 17.30% | 0.29% | 0.00% | | | 0.30% | 0.30% | 0.00% | -2.39% | 6.12% | 4.32% | -0.28% | -0.83% | -14.25% | 14.98% | -0.57% | -3.70% | -3.55% | -17.48% | 15.24% | 276.13% | -45.45% | 0.94% | -44.70% | 31.55% | 0.43% | 19.62% | 130.66% | -46.99% | -0.15% | -0.15% | -228.95% | 299.55% | -59.49% | 23.00% | -28.62% | -9.27% | 36.97% | -25.06% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 3.51% | | 0.03% | 0.60% | 0.37% | 3.60% | 3.52% | 4.34% | 0.48% | -0.91% | -1.01% | -23.85% | -21.56% | -21.23% | -20.97% | 3.60% | 4.87% | 0.49% | -14.03% | -17.43% | -15.81% | -13.25% | 1.53% | 4.87% | 4.12% | 5.49% | 11.92% | 10.77% | 10.48% | 9.97% | 3.32% | 4.42% | 1.80% | 0.25% | -0.58% | -1.25% | 2.11% | 3.57% | 3.74% | 3.12% | 1.09% | 1.71% | 3.27% | 5.06% | 9.09% | 9.41% | 8.83% | 8.15% | 5.55% | 4.94% | 4.44% | -14.36% | -13.68% | -15.02% | -14.79% | 2.38% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 1.44% | | 0.83% | -7.20% | -7.52% | -6.83% | -6.79% | -6.28% | -6.15% | -7.78% | -12.38% | -13.31% | -11.53% | -11.78% | -11.64% | -3.56% | -2.77% | -2.76% | -0.78% | -1.38% | -1.06% | 0.21% | 5.50% | 6.65% | 5.40% | 5.16% | 4.76% | 4.53% | 4.72% | 4.52% | 2.14% | 2.07% | 1.67% | 1.83% | 2.13% | 2.27% | 4.04% | 4.84% | 5.25% | 5.42% | 5.19% | 5.31% | 5.49% | -0.91% | -0.20% | -0.81% | -1.06% | -1.76% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.00% | | -6.98% | -7.32% | -6.93% | -6.75% | -6.70% | -6.55% | -6.24% | -6.42% | -5.23% | -5.42% | -4.45% | -4.45% | -4.42% | 0.74% | 0.67% | 0.27% | 0.07% | -0.22% | 0.13% | 0.88% | 3.90% | 4.31% | 3.86% | 4.14% | 4.26% | 4.35% | 4.84% | 4.91% | 3.67% | 3.86% | 3.89% | 3.93% | 3.90% | -0.18% | 0.51% | 0.55% | 0.74% | 0.54% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.09% | -0.67% | -0.69% | 1.31% | 0.65% | -0.89% | 2.51% | 1.23% | 1.45% | -4.56% | 1.10% | 1.13% | -21.97% | -1.68% | 1.53% | 1.47% | 2.29% | -0.48% | -2.72% | -13.19% | -1.76% | 1.48% | 0.23% | 1.60% | 1.47% | 0.75% | 1.56% | 7.80% | 0.43% | 0.49% | 1.08% | 1.28% | 1.50% | -2.04% | -0.45% | 0.45% | 0.81% | 1.30% | 0.97% | 0.62% | 0.20% | -0.70% | 1.58% | 2.17% | 1.94% | 3.11% | 1.89% | 1.62% | 1.31% | 0.64% | 1.30% | 1.13% | -16.93% | 1.44% | -0.27% | 1.40% | -0.19% |
|
Tax Rate Growth (1y)
|
| | | -6.00 | 90.00 | 0.01M | | 6.00 | -235.00 | 716.00 | 51.00 | 49.00 | 194.00 | -0.00M | -1.00 | 1.00 | -0.00M | | 0.00M | 0.00M | 0.00M | | 0.00M | -2.00 | 0.00M | | 0.00M | 2.00 | 0.00M | | -0.00M | -0.00M | -0.00M | 0.00M | 100.00 | 100.00 | 100.00 | -920.00 | 0.00M | 0.00M | 0.00M | 0.00M | 400.00 | 400.00 | 400.00 | -0.00M | -199.00 | -200.00 | -201.00 | 197.00 | 0.00M | 62.00 | 31.00 | 300.00 | -50.00 | -112.00 | -80.00 | 226.00 | -1.00 | 0.00M | 0.00M |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 49.00 | 50.00 | 0.01M | | 57.00 | -0.00M | | 51.00 | 50.00 | 195.00 | -778.00 | -1.00 | -1.00 | 0.00M | | 0.00M | 0.00M | 0.00M | | -0.00M | -0.00M | -0.00M | -462.00 | -0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | 0.00M | 500.00 | 500.00 | 500.00 | 187.00 | 201.00 | 200.00 | 199.00 | 0.00M | 201.00 | 261.00 | 230.00 | -0.00M | -250.00 | -250.00 | -250.00 | 724.00 | -51.00 | -50.00 | -49.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.00 | 50.00 | 0.01M | | 55.00 | -40.00 | | 50.00 | 50.00 | 195.00 | -0.00M | -0.00M | -0.00M | -0.00M | 824.00 | -0.00M | -0.00M | 0.00M | | -0.00M | -0.00M | -0.00M | 0.00M | -700.00 | -698.00 | -699.00 | | -899.00 | -901.00 | -901.00 | 0.00M | 300.00 | 361.00 | 330.00 | 684.00 | 150.00 | 150.00 | 150.00 | 0.00M | 150.00 | 150.00 | 150.00 |
|
Tax Rate (QoQ)
|
0.00M | -0.01M | | | 97.00 | -28.00 | -63.00 | 1.00 | -145.00 | 924.00 | -728.00 | -2.00 | 1.00 | -0.00M | 0.00M | 0.00M | -0.00M | | | 0.00M | 0.00M | -49.00 | 49.00 | -2.00 | 2.00 | | | 0.00M | 0.00M | -0.00M | 595.00 | 0.00M | 0.00M | 690.00 | -590.00 | 0.00M | 0.00M | -330.00 | 329.00 | 1.00 | 0.00M | 0.00M | -0.00M | 0.00M | 1.00 | 376.00 | -576.00 | -1.00 | 0.00M | 774.00 | -774.00 | 61.00 | -31.00 | 0.00M | -0.00M | -1.00 | 1.00 | 0.00M | -0.00M | 0.00M | 0.00M |
|
Total Debt Growth (1y)
|
| | | | | 77.91% | | 40.00% | 20.00% | -36.11% | -47.06% | -50.00% | 59.17% | 83.48% | 134.44% | 197.14% | 6.28% | 0.95% | -18.96% | -39.42% | -55.67% | -62.44% | -59.06% | -52.38% | -33.33% | -25.00% | -14.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 27.76% | | 27.65% | 26.62% | 5.77% | 0.20% | -3.45% | -9.14% | -11.39% | -8.04% | -5.01% | -32.02% | -34.24% | -34.24% | -33.93% | -33.39% | -34.45% | -29.47% | -21.91% | -12.64% | -9.14% | -5.01% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.59% | | -9.71% | -9.71% | -19.73% | -18.80% | -15.59% | -12.94% | -12.20% | -7.79% | -3.04% | -20.67% | -22.24% | -22.24% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 0.00% | 80.00% | -5.56% | -17.65% | -14.29% | -4.17% | -21.74% | -22.22% | 172.86% | 10.47% | 0.00% | -1.42% | -2.40% | 4.93% | -19.72% | -26.32% | -28.57% | -11.11% | -12.50% | -14.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | |