|
Gross Margin
|
| | | 3.66% | -674.02% | -743.99% | -411.44% | 9,244.95% | -479.64% | | | -4,064.99% | | | | -4,323.33% | | -4,323.33% | | | | 25.26% | -205.78% | 62.42% | | | 55.24% | 84.96% | 58.44% | 64.95% | 276.54% | 90.24% | 77.05% | 78.33% | 97.67% | 87.02% | 88.17% | 87.96% | 87.75% | 80.63% | 88.13% | 86.19% | 86.22% | 49.39% | 100.00% | 90.25% | 87.29% | 92.24% | 92.60% | 92.77% | 90.06% | 92.70% | 88.64% | 88.00% | 86.21% | 85.68% | 81.16% | 63.60% | 89.74% | 79.89% | 88.89% | 2.89% | 297.11% | | 88.54% | 19.27% |
|
EBT Margin
|
| | | 5.38% | -827.81% | -1,057.26% | -1,424.09% | 9,815.09% | -471.49% | | | -7,299.59% | | | | -8,380.38% | | -274.93% | | | | -216.13% | -474.51% | -1,333.47% | | | -399.50% | 35.60% | -19.79% | -0.28% | 111.65% | 187.26% | -9.29% | 29.07% | -41.43% | 69.95% | -61.30% | -2.34% | -7.47% | -55.66% | -0.18% | -24.32% | 51.91% | -432.16% | -101,157.52% | -29.16% | 34.12% | 5.90% | 42.40% | 2.63% | 35.43% | 48.25% | 5.16% | -19.65% | 0.90% | -0.38% | -15.82% | -114.41% | -101.60% | -46.75% | -26.41% | -7.77% | 0.16% | | 10.11% | 10.72% |
|
EBIT Margin
|
| | | 8.05% | -1,068.42% | -1,057.87% | -1,424.66% | 12,734.52% | -608.47% | | | -6,883.30% | | | | -8,044.25% | | -145.79% | | | | -191.73% | -397.27% | -941.63% | | | -260.70% | 21.93% | 20.52% | 22.67% | -16.66% | 63.67% | 3.75% | -5.39% | -48.12% | -38.63% | -55.95% | -13.53% | 3.12% | -82.95% | -1.68% | -11.88% | 30.21% | -388.45% | -64,339.51% | 30.92% | -9.36% | 28.09% | 50.00% | 44.41% | 18.98% | 40.46% | -6.16% | -16.39% | 4.14% | -1.01% | -18.56% | -99.59% | -106.10% | -43.37% | -26.04% | -5.57% | 4.48% | | 17.29% | -4.05% |
|
EBITDA Margin
|
| | | 6.41% | -656.00% | -802.10% | -1,715.29% | 14,547.96% | -261.29% | | | -6,197.27% | | | | -6,846.83% | | -8.32% | | | | -215.13% | -480.82% | -1,835.57% | | | 190.14% | 35.83% | -43.05% | -36.08% | 239.41% | 268.73% | -17.31% | 125.25% | -134.39% | 38.70% | 31.75% | -12.53% | -0.07% | -62.81% | -4.09% | -12.45% | 8.02% | -160.82% | -100,844.15% | -17.37% | -8.31% | 11.85% | 36.09% | 3.29% | 31.29% | 45.37% | 8.26% | -21.96% | 28.84% | 1.03% | -3.05% | -100.75% | -114.94% | -44.60% | -26.04% | -5.57% | 4.48% | | 17.29% | -4.05% |
|
Operating Margin
|
| | | 8.05% | -1,068.42% | -1,057.87% | -1,424.66% | 12,734.52% | -608.47% | | | -6,883.30% | | | | -8,044.25% | | -145.79% | | | | -191.73% | -397.27% | -941.63% | | | -260.70% | 21.93% | 20.52% | 22.67% | -16.66% | 63.67% | 3.75% | -5.39% | -48.12% | -38.63% | -55.95% | -13.53% | 3.12% | -82.95% | -1.68% | -11.88% | 30.21% | -388.45% | -64,339.51% | 30.92% | -9.36% | 28.09% | 50.00% | 44.41% | 18.98% | 40.46% | -6.16% | -16.39% | 4.14% | -1.01% | -18.56% | -99.59% | -106.10% | -43.37% | -26.04% | -5.57% | 4.48% | | 17.29% | -4.05% |
|
Net Margin
|
| | | 4.09% | -656.00% | -853.90% | -1,304.01% | 7,963.96% | -262.61% | | | -6,265.25% | | | | -6,905.99% | | -220.09% | | | | -189.10% | -442.09% | -1,290.29% | | | -382.48% | 34.86% | -16.90% | -1.25% | 120.68% | 174.35% | 0.20% | 25.62% | -43.53% | 70.42% | 56.67% | -3.98% | -5.33% | -56.37% | -1.39% | -21.67% | 45.97% | -427.79% | -102,428.57% | -30.06% | 32.98% | 5.01% | 41.98% | 2.21% | 34.55% | 47.69% | 4.58% | -20.38% | 23.53% | -0.22% | -5.97% | -98.27% | -122.57% | -47.38% | -26.94% | -8.29% | 0.09% | | 2.80% | 8.50% |
|
FCF Margin
|
| | | -0.12% | -1,053.89% | -15,048.53% | -812.32% | 6,952.39% | -308.84% | | | -5,927.19% | | | | -6,689.77% | | -6,830.42% | | | | | | -849.89% | | | -162.09% | 7.23% | -19.34% | -12.31% | 118.06% | 32.51% | 51.17% | -30.34% | 73.43% | 19.17% | -45.59% | -22.39% | 40.34% | -39.73% | -16.14% | 8.95% | -6.15% | -262.12% | -68,471.08% | -18.71% | 50.29% | 61.15% | 50.04% | 61.87% | 27.74% | 0.99% | -2.78% | -46.13% | 18.85% | -2.46% | -20.54% | -148.11% | -93.77% | -35.61% | -12.43% | -38.25% | 6.76% | | -2.39% | -0.91% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.26M | | | -0.15M | -0.31M | | | -0.19M | | | | | | | | | | | | | | | 2.53M | 2.60M | 2.90M | 2.83M | 2.53M | 2.25M | 1.98M | 1.95M | 2.09M | 1.90M | 1.78M | 1.72M | 1.45M | 1.46M | 1.68M |
|
Assets Average
|
7.54M | 7.23M | 6.77M | 6.96M | 7.21M | 7.01M | 6.97M | 6.82M | 7.74M | 8.52M | 8.29M | 8.35M | 5.19M | 2.20M | 4.65M | 6.70M | 6.14M | 5.96M | 6.17M | 6.39M | 6.16M | | | 5.65M | 8.09M | 9.93M | 8.30M | 8.08M | 8.50M | 9.13M | 9.39M | 9.02M | 9.07M | 10.38M | 10.65M | 10.69M | 11.51M | 11.20M | 10.91M | 12.11M | 11.42M | 9.80M | 9.42M | 8.20M | 7.74M | 9.22M | 11.23M | 14.25M | 20.06M | 25.99M | 28.63M | 29.64M | 34.38M | 36.37M | 37.91M | 42.43M | 43.40M | 41.95M | 38.29M | 35.10M | 34.42M | 34.17M | 36.14M | 39.63M | 44.13M | 51.41M |
|
Equity Average
|
7.46M | 7.15M | 6.70M | 6.90M | 7.14M | 6.94M | 6.90M | 6.74M | 7.66M | 9.95M | 11.42M | 11.75M | 11.54M | 11.44M | 11.28M | 11.10M | 10.82M | 10.57M | 10.39M | 10.26M | | | | 8.67M | 5.95M | 3.98M | -0.49M | -4.24M | -3.45M | 0.41M | 0.21M | -0.04M | 3.20M | 4.31M | 1.86M | -0.71M | 2.97M | 1.17M | -2.90M | -3.63M | -4.44M | -4.72M | -4.83M | -4.96M | -6.84M | -8.88M | -9.46M | -9.38M | -7.19M | -5.09M | -2.52M | 2.23M | 7.73M | 9.98M | -18.26M | -16.15M | 12.49M | 11.09M | 7.16M | 1.71M | -1.49M | -2.22M | -0.42M | 2.60M | 4.05M | 4.16M |
|
Invested Capital
|
7.59M | 6.72M | 6.68M | 7.11M | 7.17M | 6.72M | 7.07M | 6.41M | 8.91M | 10.99M | 11.85M | 11.65M | 11.44M | 11.44M | 11.13M | 11.08M | 11.06M | 10.57M | 10.22M | 10.29M | | | 9.70M | 8.09M | 4.38M | 4.04M | 0.52M | 1.56M | 1.89M | 9.49M | 1.43M | 6.36M | 6.19M | 8.49M | 1.07M | 1.89M | 6.33M | -2.06M | -1.93M | -4.01M | -4.18M | -3.67M | -3.10M | -3.70M | -6.64M | -5.51M | -7.30M | -6.32M | -2.73M | 1.41M | 3.75M | 7.57M | 12.60M | 11.00M | -43.44M | 15.32M | 13.28M | 12.83M | 5.61M | 1.33M | -1.24M | -0.98M | 1.91M | 5.01M | 5.08M | 5.52M |
|
Asset Utilization Ratio
|
| | | -1.85 | 0.01 | 0.03 | 0.05 | 0.04 | 0.07 | 0.05 | 0.04 | 0.08 | 0.07 | 0.16 | 0.07 | 0.05 | 0.06 | 0.12 | 0.11 | 0.05 | 0.06 | | | 0.18 | 0.13 | 0.04 | 0.11 | 0.35 | 0.70 | 0.99 | 1.01 | 0.98 | 0.98 | 0.82 | 1.02 | 1.13 | 1.10 | 1.23 | 1.29 | 1.15 | 1.18 | 1.33 | 1.23 | 1.18 | 0.81 | 0.84 | 0.81 | 0.95 | 1.20 | 1.14 | 1.25 | 1.40 | 1.19 | 1.06 | 1.05 | 0.97 | 0.97 | 0.96 | 0.93 | 0.94 | 0.97 | 1.12 | 1.29 | 0.94 | 0.95 | 0.87 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | 19.03 | | 8.77 | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82 | 14.25 | 12.48 | 4.03 | 35.45 | -5.11 | -12.71 | 4.39 | -1.04 | -18.77 | -50.30 | -31.43 | -9.56 | -7.08 | -1.33 | 1.70 | | 6.89 | -1.36 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | 0.05 | | 0.13 | | | | 0.02 | 0.06 | 0.15 | 0.04 | -1.11 | -1.43 | -1.58 | 1.31 | -1.39 | 0.77 | 1.22 | 0.45 | -1.62 | 2.52 | 0.48 | -0.75 | -0.71 | -0.33 | -0.27 | -0.39 | -0.48 | -0.35 | -0.24 | -0.42 | -0.26 | -0.31 | -0.49 | -1.29 | -25.72 | 0.64 | 0.16 | 0.21 | -0.05 | 0.15 | 0.14 | 0.22 | 0.47 | -4.41 | -0.52 | -0.47 | 0.88 | 0.20 | 0.30 | 2.33 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | 0.08 | | 0.21 | | | | 0.03 | 0.10 | 0.05 | 0.02 | 0.69 | 0.62 | 0.60 | 0.56 | 0.56 | 0.31 | 0.37 | 0.23 | 0.35 | 0.15 | 0.22 | 0.20 | 0.19 | 0.11 | 0.13 | 0.19 | 0.26 | 0.24 | 0.26 | 0.37 | 0.21 | 0.17 | 0.11 | 0.22 | 0.14 | 0.10 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.19 |
|
Equity Ratio
|
0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.36 | 1.39 | 1.42 | 5.20 | 5.20 | 1.57 | 1.75 | 1.77 | 1.77 | 1.60 | 1.61 | | | 1.54 | 1.52 | 0.37 | 0.44 | -0.62 | -0.43 | -0.38 | 0.43 | -0.40 | 0.41 | 0.30 | 0.51 | -0.22 | 0.06 | 0.46 | -0.26 | -0.27 | -0.33 | -0.47 | -0.49 | -0.54 | -0.68 | -1.09 | -0.87 | -0.82 | -0.55 | -0.23 | -0.17 | -0.01 | 0.15 | 0.28 | 0.26 | -1.10 | 0.31 | 0.27 | 0.26 | 0.11 | -0.01 | -0.07 | -0.05 | 0.03 | 0.10 | 0.08 | 0.08 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | 19.03 | | 8.77 | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82 | 14.25 | 12.48 | 4.03 | 35.45 | -5.11 | -12.71 | 4.39 | -1.04 | -18.77 | -50.30 | -31.43 | -9.56 | -7.08 | -1.33 | 1.70 | | 6.89 | -1.36 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-3.09M | -2.22M | -3.20M | -2.69M | -2.52M | -3.08M | -4.53M | 0.28M | -5.53M | -5.40M | -6.31M | -6.26M | -5.98M | -6.45M | -6.78M | -6.65M | -6.84M | -6.47M | -7.10M | -6.82M | -6.40M | -7.18M | -7.32M | -6.45M | -8.94M | -10.01M | -8.49M | -8.41M | -8.62M | -8.65M | -8.21M | -6.87M | -7.29M | -9.01M | -8.95M | -8.98M | -9.05M | -7.51M | -8.30M | -7.09M | -0.58M | -7.16M | -6.08M | -0.83M | -0.83M | -1.27M | -1.50M | -4.73M | -9.36M | -15.83M | -15.72M | -15.54M | -20.95M | -16.49M | -19.18M | -19.10M | -15.92M | -11.64M | -5.60M | -1.97M | -3.20M | -0.60M | -4.78M | -2.19M | -2.54M | -4.88M |
|
Return on Sales
|
| | | 0.05% | -8.28% | -10.57% | -14.24% | 98.15% | -4.83% | -13.40% | -16.61% | -73.11% | -82.05% | -80.29% | -77.56% | -83.91% | -97.24% | -2.86% | -50.20% | -16.48% | -8.89% | -2.16% | -4.75% | -13.33% | -5.76% | -19.22% | -4.00% | 0.36% | -0.20% | 0.00% | 1.12% | 1.87% | -0.09% | 0.29% | -0.41% | 0.70% | -0.61% | -0.02% | -0.07% | -0.56% | 0.00% | -0.24% | 0.52% | -4.32% | -1,011.58% | -0.29% | 0.34% | 0.06% | 0.42% | 0.03% | 0.35% | 0.48% | 0.05% | -0.20% | 0.24% | 0.00% | -0.05% | -0.97% | -1.22% | -0.47% | -0.26% | -0.08% | -0.03% | -0.11% | 0.03% | 0.09% |
|
Return on Capital Employed
|
| | | -0.48% | | | | -0.83% | -0.87% | -0.77% | -0.75% | -3.43% | -5.31% | -12.79% | -5.80% | -4.81% | -5.66% | -5.74% | -5.78% | | -1.20% | | | -1.24% | -0.76% | -0.66% | -12.64% | -11.06% | -3.56% | -0.26% | 1.77% | 0.58% | 0.68% | 0.16% | -0.28% | -0.58% | -0.90% | -1.00% | -1.37% | -1.39% | -0.70% | -4.25% | -0.67% | -0.86% | 10.05% | 0.96% | 1.96% | -0.13% | -2.10% | -4.45% | 2.14% | 1.58% | 0.76% | 0.24% | 0.17% | -0.09% | -0.16% | -0.42% | -1.10% | -2.52% | -2.98% | -2.56% | -1.21% | | -0.01% | 0.13% |
|
Return on Invested Capital
|
| | | | | | | | -0.88% | -0.66% | -0.54% | -2.41% | -2.35% | -2.37% | -2.35% | -2.75% | -3.03% | -3.05% | -3.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10% | 2.83% | 1.01% | 0.35% | -0.28% | -0.19% | 0.03% | -0.26% | -1.55% | -5.29% | -458.59% | 14.35% | -15.66% | | -0.03% | 0.08% |
|
Return on Assets
|
-0.80% | -0.71% | -0.53% | -0.42% | -0.40% | -0.48% | -0.61% | -0.73% | -0.75% | -0.68% | -0.67% | -3.53% | -5.48% | -12.66% | -5.79% | -4.57% | -5.49% | -5.71% | -5.64% | -0.89% | -0.50% | | | -1.02% | -0.73% | -0.86% | -1.25% | -0.95% | -0.82% | -0.34% | 0.16% | 0.37% | 0.40% | 0.43% | 0.14% | 0.07% | -0.11% | -0.19% | -0.09% | -0.33% | -0.15% | -0.25% | -0.09% | -0.17% | -0.62% | -0.58% | -0.48% | -0.23% | 0.23% | 0.24% | 0.30% | 0.45% | 0.27% | 0.21% | 0.18% | 0.04% | 0.01% | -0.09% | -0.38% | -0.54% | -0.62% | -0.47% | -0.24% | -0.11% | -0.02% | 0.03% |
|
Return on Equity
|
-0.81% | -0.72% | -0.53% | -0.42% | -0.40% | -0.49% | -0.61% | -0.73% | -0.76% | -0.58% | -0.48% | -2.51% | -2.46% | -2.43% | -2.38% | -2.76% | -3.11% | -3.22% | -3.35% | -0.56% | | | | -0.66% | -1.00% | -2.15% | 21.24% | 1.81% | 2.02% | -7.63% | 7.19% | -90.09% | 1.15% | 1.03% | 0.80% | -1.04% | -0.44% | -1.86% | 0.33% | 1.11% | 0.38% | 0.51% | 0.18% | 0.28% | 0.70% | 0.61% | 0.57% | 0.35% | -0.65% | -1.24% | -3.38% | 5.97% | 1.21% | 0.75% | -0.37% | -0.10% | 0.04% | -0.35% | -2.03% | -11.08% | 14.30% | 7.31% | 20.78% | -1.62% | -0.20% | 0.32% |