|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53M | 10.47M | 9.98M | 10.49M | 10.10M | 8.03M | 11.14M | 11.95M | 10.91M | 6.12M | 6.59M | 9.43M | 11.08M | 11.20M | 14.79M | 13.70M | 15.89M | 14.12M | 14.77M | 18.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.76M | 0.99M | 0.77M | 1.15M | 0.96M | 1.54M | 1.71M | 2.06M | 1.80M | 1.67M | 1.48M | 1.23M | 10.88M | 12.71M | 10.17M | 1.82M | 11.08M | 8.48M | 10.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75M | 9.71M | 8.99M | 9.73M | 8.95M | 7.07M | 9.61M | 10.24M | 8.86M | 4.31M | 4.93M | 7.95M | 9.85M | 0.32M | 2.08M | 3.36M | 14.07M | 2.72M | 6.05M | 6.91M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M | 0.00M | 0.03M | -0.07M | 0.00M | 0.03M | 0.00M | 0.03M | 0.02M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 813.00 | 812.00 | 812.00 | 812.00 | 813.00 | | | | | | | | | | | 0.16M | | | | 0.46M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.44M | 0.49M | 1.58M | 1.34M | 3.71M | 0.50M | 2.25M | 2.85M | -4.80M | 0.92M | 0.38M | 0.24M | 0.19M | 0.11M | 0.02M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.09M | 1.52M | 1.03M | 1.12M | 1.03M | 0.96M | 2.97M | 2.27M | 1.43M | 1.87M | 1.17M | 1.10M | 0.91M | 0.98M | 1.25M | 1.79M | 1.59M | 1.56M | 1.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.73M | 10.01M | 4.73M | 8.02M | 6.98M | 6.01M | 8.61M | 8.42M | 7.92M | 16.52M | 11.43M | 12.49M | 10.68M | -34.95M | 10.35M | 11.32M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | 5.82M | 8.09M | 6.25M | 10.72M | 9.35M | 10.68M | 12.07M | 12.94M | 12.21M | 13.59M | 13.52M | 13.97M | 11.83M | -33.77M | 11.87M | 13.14M | 1.59M | 1.56M | 1.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | 4.65M | 1.89M | 4.25M | -0.62M | -1.32M | 0.46M | -0.12M | -2.03M | -6.09M | -6.99M | -4.09M | -2.89M | -0.62M | 0.66M | 1.83M | 2.75M | -0.57M | 5.66M | 5.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | 4.65M | 1.89M | 4.25M | -0.62M | -1.32M | 0.46M | -0.12M | -2.03M | -6.09M | -6.99M | -4.09M | -2.89M | -0.62M | 0.66M | 1.83M | 2.75M | -0.57M | 5.66M | 5.23M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -3.74M | -0.95M | -0.00M | 0.04M | 649.00 | -0.51M | 0.02M | -0.00M | 561.00 | 0.05M | 0.03M | 0.00M | 0.01M | 0.03M | 0.01M | -0.58M | 3.92M | -7.72M | -0.85M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -4.37M | 6.26M | 0.82M | 1.14M | 649.00 | -1.70M | 0.08M | -0.00M | 561.00 | 0.53M | 156.00 | 0.00M | 0.01M | -1.27M | 0.01M | -0.58M | -1.46M | 1.56M | -0.85M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 0.27M | 3.54M | 5.06M | 0.52M | -1.58M | 0.10M | -0.05M | -1.73M | -7.00M | -6.70M | -4.41M | -2.93M | -0.87M | 0.02M | 1.52M | 1.61M | 1.51M | 4.56M | 3.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | -2.58M | -0.08M | -1.13M | -1.05M | 1.94M | | | | 0.34M | 0.92M | 1.10M | 0.25M | 3.10M | 1.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 0.27M | 2.44M | 5.06M | 0.52M | -1.58M | 2.68M | 0.03M | -0.59M | -5.95M | -8.02M | -4.41M | -2.93M | -0.87M | -0.32M | 0.60M | 0.50M | 1.26M | 1.45M | 2.53M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 0.27M | 3.51M | 5.06M | 0.52M | -1.58M | 2.68M | 0.03M | -0.59M | -5.95M | -8.64M | -4.41M | -2.93M | -0.87M | -0.32M | 0.60M | 0.50M | 1.26M | 1.45M | 2.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 0.27M | 3.51M | 5.06M | 0.52M | -1.58M | 2.68M | 0.03M | -0.59M | -5.95M | -8.64M | -4.41M | -2.93M | -0.87M | -0.32M | 0.60M | 0.50M | 1.26M | 1.45M | 2.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 0.27M | 3.51M | 5.06M | 0.52M | -1.58M | 2.68M | 0.03M | -0.59M | -5.95M | -8.64M | -4.41M | -2.93M | -0.87M | -0.32M | 0.60M | 0.50M | 1.26M | 1.45M | 2.53M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 0.23M | 3.45M | 5.00M | 0.46M | -1.64M | 2.62M | -0.03M | -0.65M | -6.01M | -8.08M | -4.47M | -2.99M | -0.93M | -0.37M | 0.54M | 0.45M | 1.20M | 1.39M | 2.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25 | 0.01 | 0.13 | 0.28 | 0.03 | -0.08 | 0.13 | -0.03 | -0.03 | -0.27 | -0.38 | -0.19 | -0.13 | -0.04 | 0.01 | 0.02 | 0.02 | 0.04 | 0.05 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.01 | 0.13 | 0.27 | 0.03 | -0.08 | 0.09 | 0.00 | -0.03 | -0.27 | -0.35 | -0.19 | -0.13 | -0.04 | 0.01 | 0.02 | 0.03 | 0.06 | 0.03 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.72M | 17.72M | 3.06M | 18.09M | 17.81M | 20.75M | 0.89M | 0.89M | 0.89M | 22.46M | 0.89M | 23.37M | 0.89M | 0.89M | 24.68M | 0.89M | 29.32M | 0.89M | 0.89M | 0.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.95M | 17.72M | 17.80M | 18.98M | 18.70M | 20.75M | 22.89M | 22.25M | 22.25M | 22.56M | 22.71M | 23.37M | 23.38M | 23.66M | 24.68M | 34.85M | 36.11M | 38.16M | 37.86M | 37.61M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 0.34M | 3.12M | 4.76M | 0.83M | -1.76M | 3.21M | 0.12M | -0.33M | -6.16M | -7.58M | -4.21M | -2.89M | -0.62M | 0.66M | 1.99M | 2.75M | -0.57M | 5.66M | 5.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.37M | 0.47M | 0.12M | 0.12M | 0.10M | 0.11M | 0.12M | 0.11M | 0.12M | 0.22M | 0.43M | 0.41M | 0.47M | 0.39M | 0.38M | 0.40M | 0.42M | 0.42M | 0.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82% | | | | -2,572.69% | 169.96% | 65.69% | 14.94% | -28.93% | | | | 1,417.83% | 60.38% | 68.63% | 16.82% | 68.12% | 35.56% |