|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36M | 15.83M | 15.72M | 15.54M | 20.95M | 16.49M | 19.18M | 19.10M | 15.92M | 11.64M | 5.60M | 1.97M | 3.20M | 0.60M | 4.78M | 2.19M | 2.54M | 4.88M | 4.17M | 2.49M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36M | 15.83M | 15.72M | 15.54M | 20.95M | 16.49M | 19.18M | 19.10M | 15.92M | 11.64M | 5.60M | 1.97M | 3.20M | 0.60M | 4.78M | 2.19M | 2.54M | 4.88M | 4.17M | 2.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 0.97M | 0.58M | 1.28M | 1.51M | 0.94M | 0.72M | 1.89M | 1.35M | 0.81M | 0.88M | 1.15M | 0.60M | 1.42M | 1.21M | 1.75M | 0.77M | 1.29M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 0.97M | 0.58M | 1.28M | 1.51M | 0.94M | 0.72M | 1.89M | 1.35M | 0.81M | 0.88M | 1.15M | 0.60M | 1.42M | 1.21M | 1.75M | 0.77M | 1.29M | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 2.03M | 2.11M | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.35M | 2.85M | 2.94M | 2.72M | 2.35M | 2.14M | 1.81M | 2.09M | 2.08M | 1.71M | 1.86M | 1.58M | 1.33M | 1.60M | 1.76M | 1.60M | 1.49M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.85M | 0.67M | 1.00M | 0.98M | 1.01M | 1.15M | 1.40M | 1.80M | 1.53M | 1.14M | 1.18M | 1.43M | 1.93M | 0.66M | 0.61M | 2.10M | 1.16M | 0.69M | 0.25M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 23.53M | 23.82M | 25.67M | 33.34M | 29.63M | 33.12M | 35.64M | 34.22M | 22.23M | 14.15M | 12.40M | 12.52M | 11.17M | 12.17M | 10.84M | 10.84M | 13.77M | 10.20M | 8.18M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | 0.11M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.57M | 1.04M | 2.16M | 5.23M | 5.34M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | | | | 4.13M | 4.13M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | | | | 4.13M | 4.13M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05M | 10.54M | | | | | 2.97M | 3.05M | 4.18M | 5.23M | 4.39M | 4.26M | 4.26M | 4.26M | 4.63M | 3.47M | 3.55M | 3.81M | 2.35M | 1.54M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.16M | 0.16M | 0.09M | 0.16M | 0.16M | 0.17M | 0.17M | 0.22M | 0.17M | 0.18M | 0.18M | 0.17M | 0.16M | 0.16M | 0.16M | 0.17M | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.97M | 4.95M | 4.85M | 4.90M | 4.87M | -32.74M | 7.88M | 9.06M | 18.39M | 21.80M | 21.84M | 22.07M | 22.57M | 26.35M | 29.89M | 36.68M | 41.52M | 47.40M | 50.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47M | 28.50M | 28.76M | 30.52M | 38.24M | 34.50M | 0.38M | 43.52M | 43.28M | 40.62M | 35.95M | 34.24M | 34.59M | 33.75M | 38.52M | 40.73M | 47.53M | 55.29M | 57.60M | 58.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.85M | 1.28M | 1.27M | 2.54M | 2.26M | 2.06M | 2.17M | 1.91M | 2.16M | 2.77M | 5.05M | 5.19M | 4.86M | 7.35M | 5.51M | 14.40M | 17.84M | 11.64M | 9.83M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.68M | 1.96M | 1.98M | 1.94M | 1.91M | 1.97M | 2.13M | 2.24M | 2.20M | 9.75M | 9.26M | 10.31M | 1.95M | 9.85M | 8.88M | 4.72M | 4.96M | 15.00M | 14.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 5.53M | 3.24M | 3.25M | 4.49M | 4.18M | 4.03M | 4.30M | 4.15M | 4.36M | 12.52M | 14.32M | 15.50M | 6.82M | 17.20M | 14.39M | 19.11M | 22.80M | 26.64M | 24.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 4.77M | 5.44M | 4.77M | 5.37M | 5.48M | 5.76M | 8.29M | 9.43M | 6.89M | 0.63M | 9.01M | 8.62M | 9.34M | | 2.46M | 0.10M | 0.15M | 0.14M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | | | | 2.28M | 2.49M | 2.10M | 2.31M | 0.72M | 3.88M | 1.94M | 1.66M | 2.25M | 4.51M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 6.30M | 3.90M | 2.96M | 1.74M | 1.91M | 2.17M | 2.00M | 1.61M | 2.32M | 1.80M | 1.72M | 1.35M | 0.87M | 0.89M | 0.82M | 1.16M | 1.12M | 1.25M | 1.18M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.09M | 0.07M | 0.05M | 0.03M | 0.03M | 0.03M | 0.09M | 0.10M | 0.11M | 0.12M | 0.12M | 0.12M | 0.13M | 0.14M | 0.09M | 0.09M | 0.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | | | 1.24M | 1.68M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35M | | 10.00M | 9.75M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.76M | 28.44M | 22.47M | 19.49M | 20.96M | 18.99M | 21.33M | 23.82M | 25.21M | 23.41M | 24.41M | 27.47M | 27.68M | 28.47M | 30.52M | 29.51M | 36.60M | 34.45M | 41.94M | 41.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | | | | | | | | | | | | | | | | 9.17M | 6.67M | 5.00M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 4.34M | | | 1.52M | | | 1.52M | 1.52M | 1.52M | 1.52M | 4.34M | 4.34M | 4.34M | 1.52M | 1.52M | 1.52M | 1.52M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.33M | 0.33M | 0.31M | 0.31M | 0.31M | 0.31M | 0.62M | 0.62M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.69M | 0.59M | 0.65M | 0.56M | 0.61M | 0.56M | 0.53M | 0.53M | 0.85M | 0.83M | 0.77M | 0.75M | 0.73M | 0.70M | 0.64M | 0.61M | 0.51M | 0.51M | 0.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 6.30M | | 7.88M | 1.74M | 1.91M | | 9.20M | 1.61M | 2.32M | 0.20M | 1.72M | 0.21M | 0.21M | 0.22M | 0.23M | 0.23M | 1.12M | 1.25M | 1.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.87M | 22.76M | 23.06M | 12.18M | 19.78M | 17.64M | 1.96M | 15.15M | 24.14M | 21.94M | 2.39M | 27.06M | 28.76M | 29.53M | 31.53M | 30.45M | 37.52M | 43.91M | 51.59M | 49.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.42M | 29.06M | 23.06M | 20.05M | 21.52M | 19.55M | 1.96M | 24.35M | 25.75M | 24.26M | 2.59M | 28.78M | 28.97M | 29.74M | 31.76M | 30.68M | 37.75M | 45.03M | 52.83M | 50.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 6.31M | 3.90M | 2.96M | 1.74M | 1.91M | 2.17M | 2.00M | 1.61M | 2.32M | 1.80M | 1.72M | 1.35M | 0.87M | 0.89M | 0.82M | 1.16M | 10.28M | 7.92M | 6.18M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.29M | -4.90M | -1.07M | 4.61M | 10.86M | 9.10M | 11.61M | 13.32M | 11.67M | 10.51M | 1.74M | -2.75M | -0.23M | -1.85M | 3.38M | 4.19M | 3.92M | 4.41M | -1.09M | 2.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.29M | -4.90M | -1.07M | 4.61M | 10.86M | 9.10M | -44.04M | 13.32M | 11.67M | 10.51M | 1.74M | -2.75M | -0.23M | -1.85M | 3.38M | 4.19M | 3.92M | 4.41M | -1.09M | 2.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47M | 28.50M | 28.76M | 30.52M | 38.24M | 34.50M | 0.38M | 43.52M | 43.28M | 40.62M | 35.95M | 34.24M | 34.59M | 33.75M | 38.52M | 40.73M | 47.53M | 55.29M | 57.60M | 58.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.50M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.89M | 0.89M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.37M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.50M | -54.23M | -1.07M | -45.66M | -0.24M | -0.42M | -44.04M | -44.00M | -44.60M | 0.25M | -0.50M | 0.90M | -65.91M | -66.78M | -1.79M | -1.83M | -67.96M | -3.25M | -65.35M | -62.82M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 1.64M | 1.00 | 1.00 | 4.34M | 1.52M | 1.00 | 4.34M | | | | | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M |