Dynaresource Cash Flow Statement (2009-2025) | DYNR

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.83M-0.82M-0.59M-0.69M-0.78M-1.32M-1.43M-1.42M-1.67M-1.28M-1.15M-25.35M-0.67M-0.67M-0.20M-29.10M-3.75M-0.99M-0.97M-1.12M-1.27M-1.41M-1.95M-1.31M-3.86M-3.21M0.71M-0.62M-0.01M1.46M2.51M-0.30M0.78M-1.50M1.76M-2.35M-0.09M-0.29M-1.30M-0.01M-0.83M1.27M-1.81M-3.45M-1.41M1.30M0.29M4.46M0.27M3.51M5.06M0.52M-1.58M2.68M0.03M-0.59M-5.95M-8.02M-4.41M-2.93M-0.87M-0.43M0.50M1.26M
Depreciation and Depletion 0.05M771.000.03M12.000.02M0.08M0.04M0.02M0.07M0.06M-0.12M0.00M0.00M-397.00812.00813.004.13M812.00812.00812.00812.00813.00812.00812.00812.00813.00
Share-based Compensation 0.15M0.61M0.29M1.68M-1.55M2.75M-2.75M2.75M-2.75M2.75M0.43M0.05M0.96M0.88M0.82M0.40M0.25M0.57M1.66M
Deferred Taxes -0.04M-0.04M-0.04M-0.04M-0.04M-0.04M-0.04M-2.97M-0.08M-1.13M-1.05M2.87M-0.21M-0.27M
Cash from Discontinued Operations -1.02M-1.33M-19.07M16.52M-0.52M-22.65M21.23M-0.71M-0.55M-26.88M25.04M-25.82M-1.09M-2.10M-3.32M-1.24M-2.36M-5.93M0.13M-0.52M-1.02M0.47M1.81M0.68M2.06M0.70M-1.26M-0.93M-1.48M
Gains from Investment Securities 0.01M423.000.02M0.01M0.02M-0.18M-0.02M-0.02M-0.20M0.62M0.60M0.62M0.62M0.04M0.05M-0.03M-0.08M3.08M0.04M-0.04M0.02M-0.00M0.02M0.05M-0.05M0.03M0.20M0.16M
Cash from Operations -0.79M-0.75M-0.56M-1.02M-19.93M-0.87M-1.04M-1.70M-1.18M-20.74M-21.64M-0.52M-0.52M-23.58M-24.29M-2.65M-24.84M-26.88M-1.09M-1.24M-1.12M-3.56M-1.18M0.13M-0.65M-0.50M1.56M0.47M1.34M-1.14M1.38M0.70M-1.38M-0.50M0.65M-0.93M-0.55M0.31M-0.15M-1.10M-2.33M-0.90M1.91M3.00M5.27M6.48M2.77M0.10M-0.28M-3.71M2.10M-0.29M-2.24M-8.94M-6.18M-3.36M-1.37M-4.29M1.00M1.83M1.14M1.00M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.02M0.05M0.03M0.03M0.03M0.03M0.03M0.03M0.02M
Amortization of Deferred Charges 0.29M
Amortization -1.07M-0.79M0.36M0.22M-0.97M0.48M0.70M-1.51M-2.69M0.72M2.34M
Depreciation & Amortization (CF) 0.04M0.04M0.03M0.04M0.04M0.04M0.72M0.04M0.04M0.04M0.92M0.19M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.04M0.01M0.03M0.03M12.000.02M0.08M0.04M0.02M0.07M0.07M0.00M0.00M0.00M-397.00812.00813.00813.00812.00812.00812.00812.00813.00812.00812.00812.00813.00812.00292.000.00M0.01M0.01M0.01M0.01M0.01M0.16M0.25M0.34M
Change in Working Capital
Change in Receivables 0.20M-0.01M0.01M0.20M0.20M0.20M0.20M-0.05M0.20M0.20M-0.02M0.16M0.17M0.15M0.15M-0.10M-0.38M0.22M0.09M-0.05M0.01M0.34M-0.28M0.67M-0.25M-0.50M0.06M0.72M-0.70M1.42M-0.60M0.14M0.48M2.51M-2.86M-0.39M-0.70M1.64M-0.57M-0.22M1.16M-0.54M-0.53M0.07M0.27M-0.54M0.81M-0.21M0.55M-0.98M0.52M
Change in Inventory 0.01M0.17M-0.16M0.49M0.03M0.09M0.12M0.20M-0.06M0.13M0.12M0.03M0.40M0.20M0.09M-0.53M-0.82M-0.52M1.05M-0.08M-0.53M0.66M0.10M0.67M0.08M-0.51M1.25M0.09M-0.22M-0.37M-0.21M-0.33M0.28M0.01M-0.38M0.14M-0.25M0.27M1.90M
Change in Account Payables -0.05M-0.03M-0.00M0.03M-0.01M-0.03M-0.00M0.02M-0.02M0.00M-0.03M0.03M-0.04M-0.04M-0.01M0.15M0.12M0.02M0.12M0.11M0.03M0.03M-0.06M0.18M-0.01M0.02M0.01M0.04M-0.02M0.96M0.22M-1.21M0.79M0.37M0.31M0.00M2.28M-0.83M-0.15M-0.31M-0.49M-0.10M0.18M0.63M-0.33M-0.58M0.49M-0.58M-0.01M1.27M-0.28M-0.20M0.11M-0.26M0.24M0.61M2.29M0.13M0.26M0.25M0.73M
Change in Accured Expenses 660.000.06M-0.03M0.01M-0.01M-0.06M0.01M0.00M-0.01M-0.01M-0.06M-0.05M-0.00M-0.00M-0.05M0.06M0.11M0.13M0.13M0.14M0.38M0.15M0.23M-0.15M0.44M0.07M0.15M0.32M0.17M0.11M0.31M-0.60M1.34M-0.22M0.55M0.36M0.65M0.08M-0.37M0.71M-0.79M-0.27M0.49M0.66M0.75M0.36M0.66M0.36M0.67M-0.67M0.60M0.11M0.28M2.53M1.13M-2.53M1.03M1.28M1.14M0.39M1.84M2.60M0.33M1.76M
Change in Taxes 0.04M-0.08M-0.00M-0.00M-0.00M-0.20M-0.16M0.36M-577.000.01M-0.04M-0.04M0.02M0.01M-0.01M-0.11M-0.11M0.10M-0.01M0.07M0.19M0.21M0.12M0.12M0.22M0.18M0.06M-0.15M-0.01M-0.26M-0.15M-0.11M-0.02M0.39M0.33M-0.08M0.11M0.09M-0.25M0.38M-0.38M-0.64M0.37M0.65M0.65M0.89M-0.48M2.78M1.20M1.11M-1.54M5.20M1.28M
Other Working Capital Changes -0.08M-0.02M-0.01M0.03M-0.03M-0.11M-0.09M0.18M-0.00M-0.01M-0.10M0.12M-0.01M-0.01M0.11M0.12M5.000.10M-0.08M0.17M-0.02M582.00732.000.19M-0.11M0.02M0.07M0.12M-0.21M0.50M0.12M-0.27M1.39M0.87M-0.01M-0.01M-1.60M-0.07M0.03M-0.18M1.72M3.75M3.00M-1.38M0.88M-1.38M2.36M0.26M0.44M-0.30M-0.05M0.33M0.72M0.08M-1.04M3.06M-1.75M
Investing Activities
Capital Expenditures -0.01M-0.03M-0.01M-0.02M-0.03M-1.08M-0.05M-0.04M-0.63M-0.05M-1.09M-1.09M-1.09M-1.09M-0.00M-1.16M-1.16M0.02M-0.06M-0.55M0.12M-0.02M-0.04M-0.13M0.02M0.03M-0.30M-0.33M-1.27M0.22M0.37M0.35M-0.93M0.12M0.01M-0.54M1.52M1.13M
Sales of Property, Plant and Equipment 0.02M
Divestments 0.80M0.43M0.47M0.90M17.67M1.00M1.43M4.00M17.67M17.67M17.67M17.67M17.67M17.67M
Cash from Investing Activities -0.31M-0.03M-0.15M-0.06M-0.28M-1.13M-0.05M0.66M-0.63M-0.05M-1.14M-1.14M-1.14M-0.54M0.60M-0.60M-0.60M-0.06M-0.08M-0.04M-0.05M-0.08M-0.47M-0.20M-0.02M-0.04M-0.13M-0.02M-0.03M-0.30M-0.33M-1.27M-0.22M-0.37M-0.32M0.93M0.21M-0.48M0.36M-0.01M-2.66M-3.26M-3.05M
Financing Activities
Other financing activities 23.57M23.57M24.00M17.0026.58M27.39M29.02M-0.01M35.61M35.80M-0.01M38.42M39.94M40.43M40.43M42.08M43.29M43.82M49.08M52.14M53.76M54.67M55.08M55.08M55.08M55.08M55.08M55.08M57.57M56.62M56.62M56.62M56.62M56.62M
Cash from Financing Activities 1.34M-0.64M0.73M1.13M1.06M22.65M1.58M0.34M4.05M0.33M23.98M24.63M0.05M0.05M25.51M25.53M0.90M27.96M27.96M0.63M2.30M0.41M3.13M-0.03M-0.21M-0.31M-0.01M-0.12M2.46M-0.01M-0.15M-0.05M-0.16M-0.14M-0.17M-0.19M0.23M0.02M0.88M2.29M0.69M-0.27M-0.02M-0.02M-0.01M-2.51M-0.04M5.39M-0.57M-0.01M-0.03M-1.31M5.38M-0.37M-0.53M3.53M0.98M4.52M-1.03M1.16M4.93M
Dividend Payments
Dividends Paid - Common 0.04M-0.13M
Additional items
Exchange Rate Effect -0.26M0.60M-0.18M-1.64M0.23M-0.41M-0.24M1.85M-0.10M-0.01M0.69M1.36M0.09M-0.03M1.22M0.70M-1.70M-0.74M-1.91M-1.34M-1.78M-0.79M1.06M-0.37M0.27M-0.15M-0.26M0.36M-0.99M0.68M0.04M0.65M-1.41M0.24M-0.61M0.00M-0.37M-0.25M0.30M-0.19M0.60M0.25M0.37M-0.25M0.16M0.26M-0.93M0.70M-1.33M-0.73M1.31M-0.53M
Change in Cash -0.03M-0.83M-0.17M0.33M-0.24M1.59M0.24M0.08M1.72M-0.58M2.10M-1.53M0.47M-0.47M1.61M0.70M-1.15M0.48M0.48M-0.61M-0.73M-0.90M-0.20M-1.32M0.08M0.34M0.01M-0.16M-0.31M-0.52M1.87M-0.02M-0.46M-1.20M-0.44M0.80M-1.24M-2.10M0.89M-1.12M0.47M0.00M0.44M0.23M3.23M4.64M6.47M-0.11M-0.18M5.41M-4.46M2.69M-0.07M-3.18M-4.29M-6.03M-3.63M1.23M-2.60M4.19M-2.59M0.34M2.34M
Beginning Cash Balance 0.10M0.01M-0.01M0.11M
Free Cash Flow -0.78M-0.72M-0.55M0.02M-1.00M-18.85M-0.81M-1.00M-1.07M-1.13M-19.66M-20.55M-0.52M-0.52M-22.49M-23.20M-2.64M-23.68M-25.72M-1.12M-1.24M-1.06M-3.02M-1.30M0.15M-0.61M-0.37M1.54M0.44M1.65M-0.81M2.66M0.48M-1.75M-0.85M1.58M-0.93M-0.55M0.31M-0.15M-1.10M-2.33M-0.90M1.91M3.00M5.27M6.48M2.77M0.10M-0.28M-3.71M2.10M-0.29M-2.24M-9.06M-6.18M-3.36M-1.38M-4.29M1.00M2.36M-0.38M-0.13M
Net Cash Flow 0.23M-1.42M0.02M1.07M-0.24M1.59M0.65M-0.04M1.72M-0.91M2.10M1.85M-0.47M-0.47M0.79M0.70M-1.15M2.52M0.48M-0.52M-0.08M2.26M-0.88M1.93M-4.03M-1.41M0.11M-0.90M-0.94M1.54M0.43M0.93M0.99M0.10M0.33M-1.80M-0.99M1.43M-0.88M-0.74M0.54M-0.13M-0.21M-0.04M-0.21M1.64M2.99M5.25M6.46M0.26M0.07M5.11M-4.27M2.09M-0.32M-3.55M-4.04M-6.19M-3.89M2.15M-3.30M5.52M-1.86M-0.96M2.87M