Dynaresource Growth Metrics (2009-2025) | DYNR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.41%-0.26%6.20%-9.66%24.23%18.62%19.27%25.85%-75.50%-72.71%-16.75%-22.84%171.14%171.14%-10.11%1.33%-0.69%-3.46%-13.19%43.22%62.68%-21.81%9.11%17.71%6.05%7.34%19.36%7.04%30.35%23.59%-4.62%10.88%15.39%-17.14%-7.67%-19.67%-42.64%-17.45%4.93%35.68%117.62%199.51%168.73%142.56%83.28%62.89%21.04%43.68%42.61%13.18%17.75%-13.01%-21.32%-20.06%-16.93%7.16%18.93%37.38%63.83%
Assets Growth (3y) -33.97%-31.39%1.78%-4.27%-6.21%-4.25%-3.72%-0.54%-12.95%-10.27%32.72%71.26%7.52%7.24%11.94%13.15%14.69%12.73%14.41%23.10%31.01%1.22%7.50%11.79%16.84%3.20%1.68%-1.58%-4.80%-5.45%-2.60%6.52%12.93%27.00%37.57%38.27%31.77%59.10%50.56%67.85%78.51%76.75%56.46%44.73%27.17%13.80%5.79%10.23%10.10%7.52%17.02%
Assets Growth (5y) -4.97%-1.76%-6.58%10.22%4.30%3.67%-1.41%1.40%2.46%2.29%32.17%33.34%10.11%9.21%14.16%13.95%11.43%11.20%17.63%10.43%8.28%-6.64%3.77%8.77%14.76%22.13%24.27%25.70%28.04%32.76%24.62%33.32%30.36%30.44%29.98%27.00%20.75%29.51%27.27%34.54%39.71%43.40%39.13%
Assets (QoQ) -10.86%-1.25%7.04%0.39%-6.01%5.15%-8.94%38.05%-10.25%5.72%-3.92%-73.13%0.00%222.42%-10.94%-5.57%0.00%6.89%0.39%-7.45%114.88%-20.22%-11.65%7.40%3.28%11.33%-4.68%-3.24%4.54%23.80%-14.52%17.83%-0.89%-4.46%-0.63%22.62%-28.83%6.47%-13.54%-12.45%2.43%35.34%11.80%40.43%40.97%21.43%0.91%6.11%25.28%-9.77%19.79%5.31%-0.57%-6.13%-11.51%-4.74%1.02%-2.45%14.15%5.72%16.69%16.33%
Capital Expenditures Growth (1y) -123.46%-3,326.21%-425.63%-127.72%-2,232.88%95.07%-1,945.33%-3,011.44%-0.33%-0.27%-5.99%816.91%36.05%76.69%-85.84%290.38%-702.90%-156.09%-7,574.84%543.54%222.07%205.96%26.88%22,355.10%
Capital Expenditures Growth (3y) -376.03%-314.17%50.36%-2.27%-179.14%26.78%20.48%28.26%-75.49%68.10%52.00%12.80%102.20%38.08%-113.54%
Capital Expenditures Growth (5y) 31.68%44.16%-59.49%40.31%50.97%6.78%34.83%15.05%21.39%-3.12%132.69%18.31%18.13%-19.80%
Capital Expenditures (QoQ) -160.57%67.94%-51.83%-76.18%-3,895.16%95.08%34.22%-1,704.89%91.55%-1,939.47%-0.06%0.00%99.70%-34,847.07%0.00%-834.59%121.91%-114.88%-109.91%-240.67%113.31%100.06%-985.25%-8.66%-288.42%117.22%67.91%-5.67%-368.02%383.36%-25.65%
Cash & Equivalents Growth (1y) -39.35%10.69%24.87%0.00%113.67%46.93%0.00%62.81%-26.51%10.81%-8.57%-42.99%-30.77%-57.10%-42.99%-24.91%-65.28%-0.22%-24.91%-52.54%121.77%183.43%666.10%-7.60%-40.67%14.27%14.27%-6.22%84.56%60.62%60.62%60.62%-46.75%-23.89%-59.13%-83.46%-21.77%-86.80%-42.65%42.50%-14.02%324.18%471.77%1,025.90%1,145.62%945.15%228.63%123.72%4.15%22.00%22.92%-23.99%-29.42%-70.78%-89.68%-79.90%-94.88%-14.68%11.16%-20.73%718.25%
Cash & Equivalents Growth (3y) -1.61%21.69%4.51%-2.45%2.83%-11.28%-19.52%-11.34%-43.89%-22.01%-26.85%-51.50%-1.72%6.66%8.08%8.08%26.92%8.08%24.32%60.77%24.32%45.86%141.36%11.65%-16.46%11.78%-9.14%-37.08%-8.39%-45.56%-27.79%-27.66%-28.98%-24.74%10.25%38.45%103.11%80.22%120.88%229.86%123.43%278.18%184.79%167.52%109.20%55.03%-25.29%-30.08%-66.48%-32.75%-47.94%-50.52%-33.37%
Cash & Equivalents Growth (5y) -25.53%-5.06%-13.34%-29.10%9.10%2.10%3.22%-8.47%-0.57%-8.03%-3.83%-0.02%-3.83%5.85%18.31%18.31%25.23%4.41%18.62%22.23%-12.58%5.27%26.94%-19.98%-17.07%-4.79%19.72%31.93%52.45%48.22%47.89%56.99%35.97%40.29%40.19%35.17%43.84%15.85%6.46%40.54%-16.61%68.26%21.53%24.99%30.86%
Cash & Equivalents (QoQ) -35.82%57.86%-29.88%-14.63%17.13%78.08%-43.85%82.41%-19.45%21.20%-8.57%-17.66%21.44%0.00%-42.99%0.00%-24.75%32.89%-24.91%-53.76%116.24%0.00%910.36%27.80%-40.67%0.00%21.86%-17.94%14.27%0.00%0.00%61.51%-0.55%0.00%0.00%-46.45%42.12%-46.30%-59.53%153.25%-76.01%133.27%0.56%52.81%18.33%214.44%98.02%69.06%-0.71%-1.13%34.81%-21.30%16.30%-0.38%-16.64%-26.92%-51.85%-64.80%62.29%-81.38%702.21%-54.14%15.72%92.21%
Cash from Investing Activities Growth (1y) 11.23%-3,484.08%64.62%1,108.53%-128.01%95.28%-2,039.02%-273.88%-0.06%52.70%46.99%-109.88%86.97%93.78%9.54%-3.54%-1,141.04%66.62%53.88%72.54%91.62%-90.38%-702.90%-156.09%-7,374.84%-543.54%-22.07%1.62%173.03%197.39%-48,211.34%
Cash from Investing Activities Growth (3y) -96.36%-102.43%60.91%18.90%-124.71%54.56%-13.81%67.93%25.76%27.73%-26.62%60.37%40.37%16.85%-56.51%-105.90%-59.92%-65.34%11.55%87.31%140.63%
Cash from Investing Activities Growth (5y) 28.27%-20.03%24.24%28.00%40.92%-54.34%-18.23%50.97%6.78%35.41%56.85%22.05%-18.77%-18.79%9.42%11.79%41.15%-8.14%-17.21%
Cash from Investing Activities (QoQ) 89.88%-376.35%56.82%-326.62%-308.47%95.30%1,330.90%-196.45%91.55%-2,032.88%-0.06%52.70%211.40%-200.60%0.00%-32.74%52.27%-51.93%-472.08%56.36%91.20%-109.91%-240.67%86.69%-100.06%-785.25%-8.66%-288.42%82.78%-67.91%12.43%388.33%-77.03%175.83%-22.78%6.48%
Cash from Operations Growth (1y) -29.68%-2,540.81%-54.40%-66.36%94.08%-2,290.30%-1,985.45%69.34%55.76%-13.66%-12.23%-407.06%-4,658.36%-14.01%58.70%-13.78%110.23%42.03%85.96%231.51%269.44%307.55%-127.55%-11.16%49.33%-202.41%55.80%-53.17%-231.83%60.00%160.75%-123.28%-18.39%-323.67%-395.54%1,368.93%374.18%325.64%816.44%44.75%-96.53%-105.33%-157.21%-24.14%-382.08%-697.88%-141.34%-394.31%-1,041.09%38.85%52.08%116.17%154.36%182.93%123.32%
Cash from Operations Growth (3y) 12.87%11.56%-247.45%-37.27%-7.62%-214.05%13.73%-33.56%-28.89%46.73%63.48%26.99%70.34%73.49%34.44%36.88%-7.21%47.92%36.57%-110.09%5.26%37.70%-27.99%-63.00%-55.16%7.42%11.43%62.35%79.92%145.87%62.31%28.32%20.11%-141.67%151.64%35.48%1.34%-114.67%-73.60%-46.09%-31.24%-38.59%-28.80%159.61%82.18%31.42%
Cash from Operations Growth (5y) -6.73%-3.97%43.80%-32.65%-2.66%15.72%11.30%52.52%15.68%23.74%35.55%45.45%15.52%17.77%43.92%54.87%3.27%2.50%-15.87%24.00%29.32%88.20%58.89%71.73%12.21%-26.00%-17.17%-26.61%8.72%-19.32%-10.23%-77.78%-63.12%-29.40%-19.99%-74.13%53.89%29.67%19.99%25.44%
Cash from Operations (QoQ) 4.38%25.52%-1,847.20%95.65%-19.56%-64.08%30.70%-1,658.07%-4.32%97.59%0.00%-4,416.61%-3.01%89.10%-838.42%-8.22%10.13%-218.90%66.80%110.75%-609.16%22.75%410.93%-69.79%186.05%-184.70%221.39%-49.22%-296.16%63.44%228.60%-242.94%40.47%155.52%-149.28%-626.93%-113.02%61.27%311.60%57.07%75.31%22.96%-57.25%-96.23%-369.30%-1,218.96%156.69%-114.01%-661.72%-298.96%30.87%45.69%59.18%-212.67%123.32%82.61%-37.72%-12.07%
Dividends Paid - Common (QoQ) -400.00%
EBITDA Margin Growth (1y) 1.45M0.04M-2.07M-0.06M-0.02M0.19M0.00M0.02M0.00M0.02M-0.04M-0.02M0.00M-0.01M0.01M-0.01M-0.00M8.00809.00-0.01M-10.08M-492.00-0.00M0.02M10.09M0.00M0.00M0.00M-0.00M-0.00M-245.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.00M151.00
EBITDA Margin Growth (3y) -0.69M0.08M0.70M-0.00M0.02M0.06M0.19M-0.02M-0.01M0.00M0.00M-0.02M-0.04M-10.08M-0.01M0.01M-0.00M434.000.00M0.00M0.01M0.00M-951.000.00M0.02M10.08M-0.01M-0.01M-0.01M-0.01M-886.00-0.00M904.000.00M
EBITDA Margin Growth (5y) -0.12M-1.44M0.03M0.64M0.67M0.00M0.02M0.05M0.17M-0.02M-0.00M0.01M0.00M-0.02M-0.02M0.00M-0.01M0.02M-0.00M-0.00M-0.01M-0.01M0.00M-0.00M689.00-354.0010.09M0.00M
EBITDA Margin (QoQ) -0.07M-0.01M-0.09M1.63M-1.48M-0.03M-0.02M-0.01M697.000.03M0.00M-0.03M0.01M-0.03M0.02M-696.00-0.00M0.00M-0.01M0.01M-836.000.00M-0.02M-10.07M10.08M906.000.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.01M-0.00M-408.00-0.01M-0.00M0.01M0.00M0.00M0.00M-0.00M
EBIT Growth (1y) -22.14%-60.68%-140.41%-77.48%-108.86%14.48%25.10%-1,199.50%50.14%7.16%51.26%-16.87%-282.69%51.94%-65.02%70.94%-122.60%-37.38%-17.81%22.04%-88.87%131.97%173.85%130.73%89.64%93.90%-81.36%-121.00%-701.34%-213.88%-1,874.04%-256.79%107.02%-98.68%97.33%21.04%506.34%15.97%-3,730.68%467.89%-148.06%184.98%339.95%211.26%631.91%207.68%-111.83%-128.32%-75.63%-102.84%-225.32%-362.66%-1,615.22%-3,295.98%-42.49%89.76%109.48%195.21%8.21%
EBIT Growth (3y) -8.35%-8.46%4.26%-199.83%-58.54%27.47%15.54%17.85%0.23%-3.38%-9.42%5.87%-62.38%57.79%28.25%48.60%40.90%39.77%28.21%50.42%10.96%-34.66%38.71%27.20%-85.54%-27.82%-37.36%75.57%-57.42%-172.19%131.24%41.07%50.65%64.57%122.68%149.34%61.31%-121.53%-48.01%-14.59%57.99%2.62%-82.49%-169.81%-70.58%-36.59%-28.75%-29.53%85.79%24.24%
EBIT Growth (5y) -7.18%-6.42%-14.75%-6.41%7.92%-9.34%-2.69%17.17%20.79%21.44%60.93%22.97%16.16%22.68%42.58%24.73%-33.48%9.79%-10.56%44.88%19.25%-3.34%-20.12%21.69%29.85%25.66%52.04%46.61%60.72%37.81%-48.23%-55.65%17.77%34.15%1.11%-63.95%-126.21%-16.17%-119.02%-8.96%-2.20%26.60%-18.97%
EBIT Margin Growth (1y) 1.27M0.05M-1.96M-0.12M-0.00M0.10M0.02M0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-814.000.01M-0.00M0.01M165.000.00M-0.03M-6.43M0.00M-0.00M0.04M6.44M0.00M0.00M0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-748.000.01M0.01M0.00M151.00
EBIT Margin Growth (3y) -0.81M0.09M0.78M0.02M0.02M0.04M0.09M0.03M-0.01M-0.00M-0.00M0.00M-0.05M-6.43M0.00M0.00M0.01M0.01M0.01M0.00M0.01M-449.00-451.00-0.00M0.04M6.43M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.00M
EBIT Margin Growth (5y) 0.01M-1.30M0.06M0.69M0.80M0.01M0.02M0.04M0.06M0.03M615.000.00M0.00M0.00M-0.00M-992.00-0.00M0.01M0.00M0.00M-0.01M-0.01M0.00M-0.00M631.00-0.00M6.44M-0.00M
EBIT Margin (QoQ) -0.11M0.00M-0.04M1.42M-1.33M-0.02M0.03M-141.00215.00-0.00M0.01M-0.01M-914.00-0.00M948.00-0.00M0.00M0.00M-0.01M0.01M-0.00M0.00M-0.04M-6.40M6.44M-0.00M0.00M0.00M-559.00-0.00M0.00M-0.00M-0.00M0.00M-515.00-0.00M-0.01M-652.000.01M0.00M0.00M0.00M-0.00M
EBIT (QoQ) 0.30%27.92%-74.12%2.38%-31.16%-7.84%-28.54%-14.87%46.30%5.54%-2,130.09%95.59%0.00%50.41%-5,247.58%85.57%87.44%-70.27%3.80%-5.09%36.34%-154.59%6.10%121.01%47.06%5.95%-131.64%493.31%-85.86%-219.35%-1,107.69%44.11%-120.21%76.00%123.77%-1,681.26%97.04%-608.99%282.54%-319.15%-35.07%168.09%-123.85%487.46%281.39%-11.67%-59.25%124.12%-114.66%-111.45%135.07%-126.08%-1,582.00%-200.72%-14.86%41.55%29.43%78.39%206.33%-120.83%
EBT Growth (1y) 5.16%-62.10%-141.01%-104.59%-108.88%3.21%19.45%-1,687.99%59.01%47.72%82.23%-14.81%-459.21%-42.25%-376.35%70.17%-33.05%-45.02%-74.56%-3.17%-173.42%136.64%52.26%99.78%145.30%251.38%52.13%9,197.59%-202.92%-29.89%-684.82%-111.43%80.50%-173.62%99.74%-835.95%535.80%-39.33%-56,311.91%-69.44%1.93%116.04%229.41%119.52%172.45%1,647.55%-88.33%-674.24%-97.16%-100.90%-431.39%-343.17%-6,777.78%-9,627.64%-69.54%87.56%100.36%154.89%273.90%
EBT Growth (3y) 6.70%6.39%29.86%-247.59%-68.55%10.38%11.98%11.90%0.35%-7.07%-42.80%-24.99%-166.32%52.00%29.88%13.14%79.38%61.95%38.22%36.63%42.65%-21.50%71.56%55.03%-56.24%78.61%-359.94%-4.37%-39.58%-125.93%-56.21%42.05%-45.21%57.43%72.08%141.61%80.74%343.50%-23.84%-57.13%70.73%20.59%-70.62%-92.75%-158.22%-38.49%-72.87%-81.09%45.56%43.56%
EBT Growth (5y) -6.26%-9.20%-18.97%-20.05%0.24%-22.01%-17.82%19.50%13.39%62.49%15.52%41.88%14.90%42.14%44.73%19.82%-19.75%38.06%-3.01%65.60%10.06%1.53%-21.39%18.27%19.17%-16.53%55.68%102.65%19.42%15.05%30.21%-32.16%15.63%-15.16%5.95%-139.48%-87.10%-27.73%-243.59%-0.93%-54.84%19.78%25.19%
EBT Margin Growth (1y) 0.98M0.04M-1.71M-0.11M0.01M0.14M0.05M0.02M0.00M0.00M-0.02M-0.01M-0.01M-0.00M0.00M-0.01M0.01M-0.00M0.01M-0.04M-10.12M-484.00-0.00M0.04M10.12M0.00M131.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.00M0.00M
EBT Margin Growth (3y) -0.84M0.08M0.80M0.03M0.02M0.05M0.14M0.04M-0.01M0.00M-0.00M-0.01M-0.06M-10.11M-0.01M0.01M-0.01M0.01M496.000.00M0.01M534.00467.00-0.01M0.04M10.11M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M495.000.00M
EBT Margin Growth (5y) -0.05M-1.02M0.05M0.74M0.83M0.02M0.02M0.05M0.09M0.04M-0.00M0.01M291.00-0.01M-0.01M0.00M-0.00M0.00M-0.01M0.00M-0.01M-0.01M891.00-0.00M0.00M-0.01M10.12M0.00M
EBT Margin (QoQ) -0.08M-0.02M-0.04M1.12M-1.03M-0.03M0.04M-0.01M0.00M0.01M0.01M-0.02M0.00M-0.01M0.01M-0.01M0.01M-513.00-0.00M0.01M-0.00M0.01M-0.05M-10.07M10.11M0.01M-0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M-128.00-0.00M-0.01M0.00M0.01M0.00M0.00M793.0061.00
EBT (QoQ) 1.01%27.46%-16.76%-13.12%-69.19%-7.86%0.89%-15.49%21.60%10.24%-2,099.94%97.35%0.00%69.49%-14,112.95%87.10%74.56%-2.16%-13.46%-11.35%32.95%-195.12%16.78%122.25%-187.37%98.63%17,137.85%72.57%-111.90%359.93%-292.75%217.55%-233.26%96.22%-228.92%-343.82%99.53%-13,498.90%253.16%-241.90%-90.88%59.15%192.14%-77.68%1,440.42%-93.84%1,186.14%43.18%-89.71%-403.01%106.35%-145.18%-3,710.04%-305.21%4.27%34.18%33.59%70.26%102.75%-5.79%
Enterprise Value Growth (1y) 18.59%-38.92%-41.66%110.53%-119.63%-75.38%-39.26%-2,313.55%-8.10%-19.35%-7.54%-6.16%-14.50%-0.29%-4.71%-2.68%6.53%-11.09%-3.11%-0.82%-24.37%-36.62%-30.42%3.58%13.54%3.31%18.32%15.38%-4.08%-9.04%-30.75%-24.15%16.60%7.33%21.02%93.55%4.61%26.74%88.34%-42.50%82.26%75.26%-471.77%-1,025.90%-1,145.62%-945.15%-228.63%-123.72%-4.15%-22.00%-22.92%23.99%29.42%70.78%89.68%79.90%94.88%14.68%-11.16%20.73%-718.25%
Enterprise Value Growth (3y) -24.56%-42.73%-28.49%-35.26%-39.56%-28.04%-16.18%-196.74%-4.98%-9.96%-5.10%-2.57%-11.48%-13.83%-8.52%-7.11%-10.03%-6.79%-6.37%-2.40%-0.49%-7.13%-11.68%-0.43%9.12%0.77%5.52%59.23%6.09%9.54%50.62%51.50%47.93%44.82%19.25%-1.14%-28.22%-23.74%-29.87%-229.86%-32.03%-46.67%-184.79%-167.52%-109.20%-55.03%25.29%30.08%66.48%32.75%47.94%50.52%33.37%
Enterprise Value Growth (5y) -15.65%-26.50%-18.03%-20.70%-23.73%-17.18%-100.04%-8.75%-9.78%-6.52%-5.58%-2.82%-2.49%-5.83%-6.14%-5.59%-6.96%-1.12%-3.99%-2.09%39.47%0.44%33.69%37.80%33.81%29.26%10.88%-1.68%-12.85%-13.87%-17.74%-23.50%-12.86%-16.45%-16.29%-11.96%-9.15%7.55%22.59%-40.54%39.18%4.69%-21.53%-24.99%-30.86%
Enterprise Value (QoQ) 28.29%-44.19%16.03%6.24%-22.37%-47.04%106.24%-2,055.34%2.28%-16.75%0.77%4.51%-7.89%-5.20%2.04%-2.99%5.51%-9.84%3.94%6.24%-12.31%-1.94%-38.55%-11.99%15.13%0.96%-2.43%-0.42%5.09%16.34%-6.13%-23.51%0.57%-0.33%-0.77%17.03%-10.47%14.49%91.77%-1,127.39%15.16%86.39%-0.56%-52.81%-18.33%-214.44%-98.02%-69.06%0.71%1.13%-34.81%21.30%-16.30%0.38%16.64%26.92%51.85%64.80%-62.29%81.38%-702.21%54.14%-15.72%-92.21%
EPS (Basic) Growth (1y) 191.06%100.00%99.99%-109.02%-232.28%30.08%30.13%-1,689.97%54.39%47.36%96.55%-3.28%-387.02%-69.13%-2,435.47%56.24%-41.55%-31.09%-44.44%-280.00%-100.00%130.77%92.11%98.97%148.38%250.00%101.30%1,870.17%-197.97%-28.57%31,178.15%-125.00%87.23%-170.00%-102.19%-300.00%640.64%-42.86%-7,364.91%300.00%11.24%110.00%225.00%-87.50%173.77%2,700.00%-88.00%-900.00%-30.45%-100.43%-200.00%-233.01%-364.06%-15,724.04%-333.33%84.99%100.15%115.38%200.00%
EPS (Basic) Growth (3y) 18.10%98.07%98.90%-238.08%-70.29%14.62%15.13%0.94%-8.01%-4.68%-45.47%-108.76%-305.09%55.67%29.95%24.84%70.03%52.63%26.07%33.21%40.43%32.42%64.31%60.74%-55.36%55.30%-160.62%-12.23%-39.49%-700.53%25.99%40.40%-53.58%26.87%44.22%164.31%81.71%136.32%-25.99%28.43%77.06%46.87%-74.68%-91.55%-176.38%-36.08%-81.71%-86.09%-12.64%35.72%
EPS (Basic) Growth (5y) -3.20%88.86%86.50%-30.99%-27.34%-9.89%-10.01%19.45%17.68%52.75%15.37%39.67%14.98%69.73%47.13%19.98%30.14%34.65%4.90%51.52%18.32%5.11%12.05%18.77%18.78%-24.21%59.53%45.07%15.54%14.87%138.18%-31.95%28.19%-15.01%-17.56%-92.80%-97.75%-22.25%-117.36%0.00%-61.74%16.00%-12.94%
EPS (Basic) (QoQ) -7,581,742.42%57.88%100.00%221.20%-262.13%-20.95%12.05%23.30%14.31%-20.86%-2,153.21%98.05%1.09%92.08%-67,337.00%90.78%65.65%-18.78%-11.11%-10.00%-192.31%42.11%11.60%120.57%-175.00%92.47%4,264.18%48.78%-99.72%10,120.21%-330.47%208.47%22.42%-108.17%-17.68%-494.84%96.17%-1,392.98%259.05%-257.18%-100.00%140.00%-11.53%-85.87%2,400.00%-96.00%1,837.58%44.51%-89.29%-366.67%268.46%-100.90%-2,383.81%-788.03%-33.58%46.29%31.98%69.23%101.30%100.00%
EPS (Weighted Average and Diluted) Growth (1y) -7.93%100.00%-239.67%-2,524.24%225.00%-46.81%130.77%143.59%225.00%100.88%1,697.79%-198.02%-30.77%31,153.59%-127.70%85.84%-177.78%-102.44%-300.00%640.64%-42.86%-6,991.67%300.00%11.24%110.00%226.32%-87.50%173.77%2,600.00%-87.50%-900.00%-40.88%-100.45%-200.00%-233.01%-410.66%-15,724.04%-333.33%84.99%100.15%123.08%250.00%
EPS (Weighted Average and Diluted) Growth (3y) 97.33%25.99%69.55%51.37%-28.79%39.12%60.74%-55.36%59.39%-160.62%-9.13%-40.43%-715.25%30.37%41.81%-51.93%29.70%44.22%164.31%80.26%136.32%-25.99%21.66%77.06%45.95%-74.68%-91.55%-176.38%-36.47%-81.71%-86.09%0.00%40.10%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%-20.15%14.91%61.37%34.02%4.59%-19.14%5.11%18.78%-24.21%51.57%45.07%17.98%15.74%143.29%-33.34%27.57%-15.02%-17.84%-92.80%-97.75%-22.25%-117.36%0.00%-61.74%16.63%-5.59%
EPS (Weighted Average and Diluted) (QoQ) 57.88%102.98%120.57%-200.00%94.35%3,851.89%53.34%-99.73%10,158.22%-330.16%208.30%22.22%-109.09%-17.68%-494.84%96.17%-1,392.98%259.05%-257.18%-90.00%142.11%-11.53%-85.87%2,300.00%-95.83%1,837.58%39.35%-88.89%-366.67%243.19%-101.05%-2,383.81%-788.03%-33.58%46.29%31.98%69.23%101.30%100.00%
FCF Margin Growth (1y) 0.70M0.07M-1.29M-0.08M0.09M0.03M0.00M0.01M-0.00M-0.00M-0.00M-0.01M795.00-0.00M-0.01M0.00M0.00M-0.00M-0.02M-6.85M-0.00M0.01M0.03M6.85M0.01M-0.00M-0.01M-0.01M-0.01M-890.00-346.00-0.00M-0.01M-0.01M-0.00M811.000.01M0.01M0.00M0.00M
FCF Margin Growth (3y) -0.67M0.82M0.65M0.68M0.09M0.02M-0.00M319.000.00M-0.01M-0.03M-6.85M0.00M-0.00M0.00M0.01M0.01M-0.00M0.00M0.00M-0.01M0.00M0.03M6.85M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M39.000.00M
FCF Margin Growth (5y) 0.02M-0.71M0.03M0.60M0.68M0.68M0.06M0.02M0.01M0.01M0.01M-0.01M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M-0.01M-0.01M412.00372.00-0.00M0.00M6.85M0.00M
FCF Margin (QoQ) -0.11M-1.40M1.42M0.78M-0.73M0.02M-0.00M703.000.01M-0.01M0.00M-0.01M0.01M-0.01M-0.01M0.00M0.01M-0.01M0.00M0.00M-0.00M-0.03M-6.82M6.85M0.01M0.00M-0.00M0.00M-0.00M-0.00M-378.00-0.00M0.01M-0.00M-0.00M-0.01M0.01M0.01M0.00M-0.00M0.00M148.00
FCF Payout Ratio (QoQ) 8.36%
Free Cash Flow Growth (1y) -28.22%-2,506.51%-47.59%-6,623.15%-7.47%94.02%-2,312.83%-1,949.63%51.25%53.66%-14.40%-12.87%-406.42%-4,436.64%-14.40%57.75%-11.36%111.67%42.36%87.64%218.07%200.41%369.75%-117.75%72.53%10.71%-206.01%-4.88%-40.57%-291.71%68.44%135.95%-109.55%-18.39%-323.67%-395.54%1,368.93%374.18%325.64%816.44%44.75%-96.53%-105.33%-157.21%-24.14%-382.08%-697.88%-144.46%-394.31%-1,041.09%38.55%52.69%116.17%170.30%72.39%97.00%
Free Cash Flow Growth (3y) 12.42%10.29%-244.08%-1,047.51%-38.44%-7.91%-216.07%-1.41%-33.56%-26.59%48.82%61.69%27.13%70.46%75.62%33.71%33.67%-18.13%34.41%47.52%-103.09%3.36%41.30%-28.02%-65.25%-50.63%-3.67%-10.36%83.94%71.20%112.62%20.60%28.32%20.11%-141.67%151.64%35.48%1.34%-115.59%-73.60%-46.09%-31.26%-38.59%-28.80%182.85%-10.62%67.39%
Free Cash Flow Growth (5y) -7.52%-4.53%43.78%-29.92%-5.39%16.39%11.54%54.76%15.72%23.17%38.81%48.54%16.16%16.89%40.64%49.43%3.69%2.50%-17.13%21.41%28.23%83.31%60.43%80.92%12.46%-24.88%-16.77%-35.50%-4.58%-21.15%-5.13%-60.48%-42.70%-29.40%-20.11%-74.13%53.89%32.95%30.44%32.31%
Free Cash Flow (QoQ) 6.95%23.66%102.78%-6,582.27%-1,791.54%95.68%-23.08%-6.80%-5.21%-1,644.74%-4.55%97.46%0.00%-4,207.42%-3.15%88.60%-795.82%-8.62%14.86%-184.74%56.76%111.13%-520.49%38.96%513.18%-71.67%277.58%-149.27%427.38%-81.82%-461.55%51.26%285.52%-158.64%40.47%155.52%-149.28%-626.93%-113.02%61.27%311.60%57.07%75.31%22.96%-57.25%-96.23%-369.30%-1,218.96%156.69%-114.01%-661.72%-304.11%31.75%45.69%58.98%-211.14%123.32%136.17%-116.11%66.22%
Gross Margin Growth (1y) 0.92M0.02M-1.33M-0.03M0.43M0.00M0.02M528.000.00M0.00M-0.02M-322.000.00M962.00-992.00-639.00-4.00-177.00-153.00-0.00M0.00M406.00107.000.00M-740.00252.00277.0047.00-396.00-477.00-385.00-702.00-748.00-0.00M353.00-579.00772.00-0.01M0.02M-34.000.00M
Gross Margin Growth (3y) -0.43M-0.36M0.44M0.44M0.01M0.03M0.00M0.00M-433.000.00M0.00M-0.02M-0.00M0.00M0.00M-0.00M522.00443.00481.00231.000.00M51.00181.00-1.000.00M-0.00M-0.00M245.00-0.00M-371.00-0.01M0.02M-10.00-0.01M
Gross Margin Growth (5y) 0.07M-0.92M0.06M0.43M0.44M0.44M0.01M0.03M-0.00M0.00M728.000.00M0.00M-0.02M247.000.00M966.00-0.00M-133.00-701.00-0.00M199.00-73.0076.00-0.01M0.02M-0.00M-0.01M
Gross Margin (QoQ) -0.07M-0.01M0.03M0.97M-0.97M-0.02M0.00M-0.00M651.000.02M-0.02M-0.00M128.000.00M-0.00M115.00-21.00-21.00-712.00750.00-194.003.00-0.00M0.01M-975.00-296.00495.0036.0017.00-271.00265.00-407.00-64.00-179.00-53.00-452.00-0.00M0.00M-984.00899.00-0.01M0.03M-0.01M
Gross Profit Growth (1y) -55.16%-108.29%-98.46%-183.10%-160.97%21.40%60.99%-957.10%85.88%67.93%-115.00%-6.36%-281.36%-6,282.27%53.69%-8.14%100.99%-282.19%109.43%-126.98%1,768.01%4,712.01%711.50%-29.05%34.40%6.53%-2.04%80.98%36.15%59.58%-2.79%-14.27%-10.90%-11.89%-38.41%-89.01%-99.89%48.00%57.01%2,094.73%285,832.18%122.74%170.69%114.66%-8.17%-27.21%6.90%5.29%-1.05%-44.98%-38.42%-26.45%11.24%-91.67%642.61%42.78%739.75%
Gross Profit Growth (3y) 17.00%19.33%-18.51%-216.91%-12.02%-152.44%27.04%16.49%30.11%-56.12%33.68%44.57%26.61%57.47%28.53%142.55%48.12%155.73%75.66%188.40%342.07%97.70%3.25%17.70%14.42%-16.30%-44.54%-88.88%27.67%-2.04%27.41%42.40%42.68%37.82%73.01%43.84%33.88%65.63%267.43%1,274.72%-3.73%21.23%18.46%0.36%-67.80%69.71%16.26%-27.25%
Gross Profit Growth (5y) -18.72%18.45%-24.12%16.47%46.72%18.47%24.79%35.21%70.04%17.67%48.22%65.87%51.77%17.46%34.77%17.35%86.99%31.55%82.58%46.76%17.72%15.83%49.52%21.57%39.50%37.63%20.04%51.70%29.27%27.54%22.16%36.13%21.28%3.07%11.50%32.02%26.78%-35.69%83.45%428.58%-8.99%
Gross Profit (QoQ) -8.93%53.52%-126.51%-35.31%-46.22%55.72%-223.13%-24.73%55.96%78.02%-8,657.00%98.33%0.00%-47.33%-4,231.87%94.02%-1,573.54%98.93%115.31%-513.15%-143.79%283.99%8.12%6.58%83.38%-66.43%104.81%-15.52%68.63%-37.97%54.07%-0.97%2.72%-45.30%60.14%-2.07%-28.21%-90.24%-98.35%127,780.20%-23.84%36.48%115.11%-0.38%-7.44%8.23%-7.98%-21.03%35.92%6.60%-13.52%-56.09%52.12%27.33%30.78%-96.71%13,456.05%-80.65%
Interest Coverage Ratio Growth (1y) 827.95%-135.87%-201.83%8.88%-102.92%-267.15%-295.66%-816.80%-823.09%62.28%97.36%105.39%197.27%-2.85%
Interest Coverage Ratio Growth (3y) -65.11%-35.66%-28.19%-25.05%49.59%52.47%
Interest Coverage Ratio (QoQ) 273.15%-12.42%-67.74%780.19%-114.43%-148.60%134.49%-123.61%-1,713.63%-167.90%37.51%69.60%25.89%81.27%227.80%-119.81%
Net Cash Flow Growth (1y) -202.38%211.61%3,987.41%-103.91%814.91%-157.10%221.01%4,528.18%-127.49%48.04%-62.26%-62.07%-143.47%633.59%-39.97%54.86%-103.13%375.60%-70.35%2,547.71%-278.06%112.38%-146.50%76.71%209.03%293.60%203.43%205.34%-93.57%-23.75%-294.37%-199.73%1,348.57%-368.62%58.67%154.36%-109.07%75.98%94.62%-140.06%1,360.73%1,510.58%13,219.28%3,110.94%-84.20%-97.72%-2.56%-166.09%706.47%-574.15%-169.46%5.45%-396.33%-1,104.06%160.64%18.19%189.10%52.14%-144.76%186.94%
Net Cash Flow Growth (3y) -58.90%30.82%267.23%-13.06%-68.52%16.55%-10.07%-32.04%55.74%2.52%-23.25%82.55%-92.05%-58.90%27.96%-33.06%-58.37%41.45%139.70%-24.13%33.36%-43.17%37.46%44.48%-115.89%5.99%37.00%-27.74%-35.58%-26.89%-30.40%154.87%108.78%70.02%104.53%-43.48%27.59%107.02%-115.24%162.38%-15.13%-346.12%-165.97%-79.42%-48.92%-25.68%-35.92%177.18%-208.36%-29.83%38.77%
Net Cash Flow Growth (5y) -33.32%43.97%169.20%-29.77%3.91%-52.17%-102.19%-42.34%0.27%-19.60%-3.61%23.84%31.71%4.51%-32.40%17.98%-22.11%-32.42%-11.21%-56.73%-25.03%24.84%-15.11%44.37%25.89%93.77%51.04%54.80%-29.98%-30.83%40.73%-44.60%84.01%-24.44%-14.56%-32.58%-44.57%-34.57%37.39%-52.19%113.55%-54.46%-88.97%72.74%
Net Cash Flow (QoQ) -707.69%101.12%6,572.09%-122.46%762.47%-58.84%-106.38%4,205.90%-152.91%331.42%-11.92%-125.49%0.00%268.11%-11.48%-263.62%319.16%-81.09%84.82%2,976.78%318.08%-309.27%64.97%107.75%-918.89%-4.81%264.01%-72.04%115.18%6.74%-89.98%231.40%-648.53%45.23%245.50%-161.45%15.60%172.04%-124.26%-62.82%81.11%-436.77%863.68%82.17%75.68%23.19%-95.99%-73.69%7,403.15%-183.56%148.89%-115.47%-999.17%-13.74%-53.24%37.15%155.36%-253.44%266.91%-133.75%48.23%398.05%
Net Income Growth (1y) 5.16%-62.10%-141.01%-104.59%-113.77%3.21%19.45%-1,690.69%59.95%47.72%82.23%-14.78%-459.21%-47.96%-376.35%70.17%-27.92%-45.02%-74.56%-3.17%-173.42%136.64%52.26%99.78%145.30%251.38%52.13%9,197.59%-202.92%-29.89%-684.82%-111.43%80.50%-173.62%99.74%-835.95%535.80%-39.33%-56,311.91%-69.44%1.93%116.04%229.41%119.52%170.22%1,647.55%-88.33%-674.24%-23.56%-99.37%-213.71%-276.96%-399.24%-14,004.34%-394.13%85.37%94.60%117.22%244.65%
Net Income Growth (3y) 6.70%6.39%29.86%-247.75%-68.55%9.19%11.98%12.58%0.35%-7.07%-42.80%-24.99%-166.32%52.02%29.88%14.27%79.38%61.95%38.22%36.63%42.65%-21.50%71.56%55.03%-56.24%78.61%-359.94%-4.37%-39.58%-125.93%-56.21%42.05%-45.21%57.43%72.08%141.04%80.74%343.50%-23.84%28.17%26.36%44.41%-61.66%-101.50%-158.22%-38.49%-72.87%-28.53%-1.10%40.91%
Net Income Growth (5y) -6.26%-9.20%-18.97%-20.05%0.24%-22.01%-17.82%19.41%13.39%62.49%15.52%41.88%14.90%42.14%44.75%19.82%-18.81%38.06%-3.01%65.60%10.06%1.53%-21.39%18.27%19.17%-16.53%55.68%102.65%19.23%15.05%30.21%-32.16%30.53%-55.22%24.07%-131.86%-93.97%-27.73%-243.59%-0.93%-18.53%16.50%23.68%
Net Income (QoQ) 1.01%27.46%-16.76%-13.12%-69.19%-7.86%0.89%-18.19%23.39%10.24%-2,103.27%97.36%0.00%69.49%-14,131.66%87.12%73.54%1.78%-13.46%-11.35%32.95%-195.12%16.78%122.25%-187.37%98.63%17,137.85%72.57%-111.90%359.93%-292.75%217.55%-233.26%96.22%-228.92%-343.82%99.53%-13,498.90%253.16%-241.90%-90.88%59.15%192.14%-77.68%1,440.42%-93.84%1,175.60%44.36%-89.71%-403.01%269.80%-98.82%-1,968.60%-904.51%-34.79%45.04%33.59%70.26%50.29%149.83%
Net Income towards Common Stockholders Growth (1y) 11.09%-41.14%-166.36%-118.66%-46.81%26.30%26.56%-1,791.34%50.77%43.12%96.29%-10.23%-395.56%-70.22%-2,451.40%55.95%-45.43%-44.76%-92.93%-430.91%-176.81%137.07%90.95%98.96%151.15%234.14%101.23%1,913.18%-200.04%-24.20%33,048.54%-122.06%86.75%-174.06%-102.19%-390.08%640.64%-36.20%-7,253.77%-96.03%11.24%113.77%226.56%115.95%174.93%1,931.48%-89.54%-807.10%-23.96%-100.54%-240.78%-267.05%-408.15%-16,524.29%-358.67%84.54%100.16%114.92%229.23%
Net Income towards Common Stockholders Growth (3y) 13.70%16.05%58.29%-257.23%-53.01%10.64%11.42%-2.43%-12.08%-11.07%-61.49%-135.99%-367.59%49.54%32.29%11.25%65.36%63.74%26.12%36.09%43.24%33.29%65.38%59.23%-57.08%55.35%-169.62%-10.51%-40.35%-712.06%-60.30%40.89%-48.21%26.76%52.29%164.64%79.78%127.27%-30.27%32.49%75.32%42.87%-60.56%-103.62%-172.05%-38.83%-81.84%-84.49%-1.24%39.82%
Net Income towards Common Stockholders Growth (5y) -7.01%-7.93%-21.79%-24.94%-40.68%-22.73%-21.78%22.59%7.51%47.64%15.69%48.48%15.04%84.25%41.98%22.85%37.10%30.15%-6.05%46.76%10.86%1.08%9.93%16.80%19.21%-18.85%59.38%52.05%16.99%16.43%134.33%-34.43%29.67%-15.04%-18.13%-108.88%-107.80%-27.75%-128.93%-4.64%-59.12%16.30%23.10%
Net Income towards Common Stockholders (QoQ) -8.62%35.20%-6.98%-18.07%-72.43%-22.28%12.17%20.72%13.44%-21.86%-2,161.93%97.94%0.00%92.05%-67,109.87%90.72%65.65%-19.12%-13.40%-18.57%-212.04%38.18%15.53%122.75%-176.20%92.92%4,264.18%48.64%-99.72%10,368.51%-329.76%212.63%22.37%-106.97%-38.00%-529.59%96.38%-1,459.84%252.24%-258.61%-95.25%58.42%186.39%-80.36%1,694.06%-94.76%1,389.25%45.12%-90.76%-454.05%260.15%-101.02%-2,322.84%-823.13%-34.45%44.72%33.15%68.89%101.39%169.54%
Net Margin Growth (1y) 0.80M0.04M-1.42M-0.06M0.00M0.13M0.05M0.01M0.00M0.00M-0.02M-0.01M0.01M-0.00M0.00M-0.01M-0.01M-0.00M0.01M-0.04M-10.24M-838.00-0.00M0.04M10.25M0.00M158.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.00M0.00M
Net Margin Growth (3y) -0.69M0.06M0.65M0.02M0.02M0.05M0.14M0.04M-0.01M0.00M-0.00M-0.01M-0.06M-10.24M-0.01M0.01M-0.01M-0.00M619.000.00M0.01M597.00129.00-0.00M0.04M10.24M-0.01M-0.02M-0.01M-0.01M-0.00M-0.00M-178.000.00M
Net Margin Growth (5y) -0.06M-0.83M0.03M0.64M0.69M0.03M0.02M0.04M0.09M0.04M-0.00M0.01M346.00-0.01M-0.01M438.00-0.00M0.01M-0.01M-0.01M-0.01M-0.01M899.00-0.00M0.00M-0.00M10.24M0.00M
Net Margin (QoQ) -0.07M-0.02M-0.05M0.93M-0.82M-0.03M0.04M-0.01M0.00M0.01M0.01M-0.02M0.00M-0.01M0.01M-0.00M-0.01M-135.00-0.01M0.01M-0.00M0.01M-0.05M-10.20M10.24M0.01M-0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M-574.00-0.01M-0.00M0.01M0.00M0.00M838.00570.00
Operating Income Growth (1y) -22.14%-60.68%-140.41%-77.48%-108.86%14.48%25.10%-1,199.50%50.14%7.16%51.26%-16.87%-282.69%51.94%-65.02%70.94%-122.60%-37.38%-17.81%22.04%-88.87%131.97%173.85%130.73%89.64%93.90%-81.36%-121.00%-701.34%-213.88%-1,874.04%-256.79%107.02%-98.68%97.33%21.04%506.34%15.97%-3,730.68%467.89%-148.06%184.98%339.95%211.26%631.91%207.68%-111.83%-128.32%-75.63%-102.84%-225.32%-362.66%-1,615.22%-3,295.98%-42.49%89.76%109.48%195.21%8.21%
Operating Income Growth (3y) -8.35%-8.46%4.26%-199.83%-58.54%27.47%15.54%17.85%0.23%-3.38%-9.42%5.87%-62.38%57.79%28.25%48.60%40.90%39.77%28.21%50.42%10.96%-34.66%38.71%27.20%-85.54%-27.82%-37.36%75.57%-57.42%-172.19%131.24%41.07%50.65%64.57%122.68%149.34%61.31%-121.53%-48.01%-14.59%57.99%2.62%-82.49%-169.81%-70.58%-36.59%-28.75%-29.53%85.79%24.24%
Operating Income Growth (5y) -7.18%-6.42%-14.75%-6.41%7.92%-9.34%-2.69%17.17%20.79%21.44%60.93%22.97%16.16%22.68%42.58%24.73%-33.48%9.79%-10.56%44.88%19.25%-3.34%-20.12%21.69%29.85%25.66%52.04%46.61%60.72%37.81%-48.23%-55.65%17.77%34.15%1.11%-63.95%-126.21%-16.17%-119.02%-8.96%-2.20%26.60%-18.97%
Operating Income (QoQ) 0.30%27.92%-74.12%2.38%-31.16%-7.84%-28.54%-14.87%46.30%5.54%-2,130.09%95.59%0.00%50.41%-5,247.58%85.57%87.44%-70.27%3.80%-5.09%36.34%-154.59%6.10%121.01%47.06%5.95%-131.64%493.31%-85.86%-219.35%-1,107.69%44.11%-120.21%76.00%123.77%-1,681.26%97.04%-608.99%282.54%-319.15%-35.07%168.09%-123.85%487.46%281.39%-11.67%-59.25%124.12%-114.66%-111.45%135.07%-126.08%-1,582.00%-200.72%-14.86%41.55%29.43%78.39%206.33%-120.83%
Operating Margin Growth (1y) 1.27M0.05M-1.96M-0.12M-0.00M0.10M0.02M0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-814.000.01M-0.00M0.01M165.000.00M-0.03M-6.43M0.00M-0.00M0.04M6.44M0.00M0.00M0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-748.000.01M0.01M0.00M151.00
Operating Margin Growth (3y) -0.81M0.09M0.78M0.02M0.02M0.04M0.09M0.03M-0.01M-0.00M-0.00M0.00M-0.05M-6.43M0.00M0.00M0.01M0.01M0.01M0.00M0.01M-449.00-451.00-0.00M0.04M6.43M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.00M
Operating Margin Growth (5y) 0.01M-1.30M0.06M0.69M0.80M0.01M0.02M0.04M0.06M0.03M615.000.00M0.00M0.00M-0.00M-992.00-0.00M0.01M0.00M0.00M-0.01M-0.01M0.00M-0.00M631.00-0.00M6.44M-0.00M
Operating Margin (QoQ) -0.11M0.00M-0.04M1.42M-1.33M-0.02M0.03M-141.00215.00-0.00M0.01M-0.01M-914.00-0.00M948.00-0.00M0.00M0.00M-0.01M0.01M-0.00M0.00M-0.04M-6.40M6.44M-0.00M0.00M0.00M-559.00-0.00M0.00M-0.00M-0.00M0.00M-515.00-0.00M-0.01M-652.000.01M0.00M0.00M0.00M-0.00M
Profit After Tax Growth (1y) 22.29%-62.10%-141.01%-104.59%1,982.21%3.21%19.45%-1,685.29%-103.19%47.72%82.23%-14.83%-459.21%-42.25%-376.35%70.17%-33.05%-45.02%-74.56%-157.16%-173.42%135.87%80.85%99.78%145.30%258.89%52.13%9,197.59%-202.92%-29.89%295.88%-111.43%209.55%-173.62%-101.04%-835.95%-22.43%-39.33%-56,311.91%-69.44%1.93%116.04%229.41%119.52%170.22%1,647.55%-88.33%-674.24%-23.56%-99.37%-213.71%-276.96%-399.24%-14,004.34%-394.13%85.37%100.89%117.22%244.65%
Profit After Tax Growth (3y) -41.15%6.39%29.86%-247.44%-78.77%10.38%11.98%-27.10%0.35%-7.07%-42.80%-69.47%-166.32%51.98%29.80%13.14%79.38%61.95%38.22%36.63%42.65%29.66%71.56%35.92%-56.76%78.61%-359.94%-4.37%-39.58%-125.93%-56.21%42.05%-45.21%96.77%72.08%28.80%80.74%343.50%-23.84%28.17%26.36%44.41%-61.66%-101.50%-158.22%-38.49%-72.87%-72.69%-1.10%40.91%
Profit After Tax Growth (5y) -27.39%-9.20%-18.97%-31.51%-19.76%-22.01%-17.82%-49.36%13.39%62.49%15.52%41.88%14.90%42.14%44.72%19.82%21.19%38.06%-3.01%65.60%10.06%1.53%-1.12%18.27%19.17%-16.17%55.68%102.65%19.23%15.05%30.21%-32.16%30.53%-55.22%-24.67%-131.86%-47.10%-27.73%-243.59%-0.93%-43.79%16.50%23.68%
Profit After Tax (QoQ) -198.99%27.46%-16.76%245.85%-231.22%-7.86%0.89%1,584.40%-106.10%10.24%-2,096.62%97.35%0.00%69.49%-14,094.23%87.09%74.56%-2.16%-13.46%-11.35%-67.15%-18.39%16.78%121.78%-189.24%98.63%17,137.85%72.57%-111.90%359.93%-292.75%217.55%-66.74%-115.16%1,947.92%-179.00%99.53%-13,498.90%253.16%-241.90%-90.88%59.15%192.14%-77.68%1,440.42%-93.84%1,175.60%44.36%-89.71%-403.01%269.80%-98.82%-1,968.60%-904.51%-34.79%45.04%33.59%70.26%108.21%149.83%
Property, Plant & Equipment (Net) Growth (1y) 12.11%-1.65%-2.45%-15.31%-15.16%-15.16%-13.53%-94.50%1.41%-94.78%-35.21%-54.35%-21.00%-23.04%496.83%991.77%2,376.82%
Property, Plant & Equipment (Net) Growth (3y) -62.62%-64.68%158.31%207.42%
Property, Plant & Equipment (Net) Growth (5y) 53.76%
Property, Plant & Equipment (Net) (QoQ) -0.60%-0.38%-0.68%0.00%-1.41%-13.51%-0.50%0.00%0.48%-94.50%1,734.80%-6.65%-7.13%-0.62%-8.31%-9.07%620.28%81.80%108.00%
Return on Assets Growth (1y) 40.0023.00-8.00-31.00-35.00-20.00-6.00-280.00-473.00-0.00M-512.00-104.00-1.00695.0015.00368.00499.00-52.007.00-9.0052.00141.00132.00123.0077.00-2.00-30.00-52.00-62.00-23.00-40.00-3.00-5.000.00M17.00-47.00-34.00-39.00-6.0085.0083.0078.0068.004.00-4.00-12.00-41.00-26.00-30.00-56.00-58.00-63.00-38.0014.0043.0060.0050.00
Return on Assets Growth (3y) -468.00-0.00M-526.00-415.00-509.00-522.00-504.00-17.0025.00446.000.00M493.00333.00454.00489.00530.00106.0087.00109.0062.0067.00116.0062.0067.0010.00-26.00-54.00-103.00-101.00-62.00-30.0034.0044.0039.0078.0042.0045.0027.0021.0063.0049.0010.00-31.00-85.00-72.00-54.00-56.00-29.00-18.00
Return on Assets Growth (5y) 30.00-62.00-25.00-25.00-52.00-20.00-14.0032.00369.00585.000.00M622.00471.00556.00559.00545.0081.0017.0085.0011.0027.0077.0072.00105.0059.0013.008.00-13.00-22.004.00-3.0013.0010.00-29.00-21.00-47.00-23.00-15.006.0060.0061.00
Return on Assets (QoQ) 9.0019.0011.002.00-8.00-12.00-12.00-3.007.001.00-286.00-195.00-718.00687.00122.00-92.00-22.007.00475.0039.0028.00-13.00-39.0030.0013.0048.0051.0021.003.003.00-29.00-7.00-18.00-8.0011.00-24.0018.00-10.0016.00-8.00-45.004.0011.0025.0046.001.005.0015.00-18.00-7.00-3.00-14.00-3.00-10.00-29.00-16.00-8.0014.0024.0013.009.004.00
Return on Capital Employed Growth (1y) -36.00-259.00-444.00-0.00M-505.00-138.00-35.00706.002.00446.00-4.00-982.00-280.0039.000.00M0.00M424.0042.00-205.00-116.00-158.00-116.00-109.00-81.0020.00-325.0069.0052.000.00M521.00264.0073.00-0.00M-542.0018.00171.00286.00470.00-197.00-167.00-92.00-66.00-126.00-243.00-281.00-214.00-11.00296.00269.00
Return on Capital Employed Growth (3y) -433.00-33.00407.000.00M514.00-783.00-540.00218.00551.00178.0066.00-14.00-35.000.00M967.00287.00-399.00-245.00-144.00938.0080.00224.0045.00-120.00-345.00351.00297.00145.00449.0084.0078.00-0.00M-138.00-306.00-239.00-87.00190.00-335.00-77.00-11.00
Return on Capital Employed Growth (5y) -0.00M-0.00M-279.0048.00520.00589.000.00M596.00453.00508.00484.00478.00-19.0038.000.00M162.000.00M0.00M146.00-419.0037.00100.008.008.0044.0050.0074.0058.0027.00-113.00-228.00169.00-54.00-0.00M-83.00
Return on Capital Employed (QoQ) -4.0010.002.00-268.00-189.00-748.00700.0099.00-85.00-8.00-4.0048.0010.00-0.00M158.00750.00330.00204.00-119.0010.00-52.00-43.00-30.00-32.00-10.00-37.00-2.0069.00-356.00358.00-19.000.00M-909.00100.00-209.00-197.00-235.00659.00-56.00-82.00-52.00-7.00-25.00-8.00-25.00-68.00-142.00-46.0042.00135.0014.00
Return on Equity Growth (1y) 41.0023.00-8.00-31.00-36.00-9.0013.00-177.00-170.00-185.00-190.00-25.00-65.00-79.00-96.00220.00247.00302.00-548.00-0.00M-0.01M-88.00866.00-639.000.01M-159.00-289.00-47.00215.0082.00237.00-16.00-83.0032.009.0039.007.00-135.00-185.00-395.00562.00186.00200.00302.00-607.00-117.00-110.00-166.00-0.00M0.00M766.000.00M945.00-0.00M-699.00
Return on Equity Growth (3y) -165.00-171.00-185.00-233.00-271.00-273.00-274.0018.00180.00144.0024.000.00M492.00525.00-428.00774.00-38.0056.0029.00-0.00M-70.00-165.00814.00-701.000.01M-44.00-42.00-23.00139.00-21.0061.00-372.00486.0083.0024.00-54.00-38.00-66.00-95.00-260.00-0.00M0.00M855.000.00M-759.00-141.00-43.00
Return on Equity Growth (5y) -26.00-51.00-153.000.00M257.00261.00-715.00970.00-0.01M358.00341.00356.00207.00278.00149.0089.0094.00170.00275.00-0.00M-146.00-267.00639.00-0.00M0.01M7.00-28.00-117.0094.0048.00151.00-236.00-0.00M0.00M680.000.00M-190.00-90.00-29.00
Return on Equity (QoQ) 9.0019.0011.002.00-8.00-12.00-12.00-3.0018.0010.00-202.004.003.005.00-38.00-36.00-11.00-13.00279.00-34.00-115.000.00M-0.00M22.00-965.000.00M-0.01M0.01M-11.00-23.00-184.0060.00-142.00219.0077.00-73.0013.00-34.0010.0043.00-10.00-4.00-22.00-99.00-60.00-214.00935.00-476.00-46.00-112.0026.0015.00-39.00-168.00-905.000.00M-699.000.00M-0.00M143.0052.00
Return on Invested Capital Growth (1y) -147.00-171.00-181.00-35.00-68.00-68.00-86.00-538.00-302.00-97.00-62.00-127.00-511.00-0.05M0.00M-0.00M0.05M-0.00M
Return on Invested Capital Growth (3y) -0.00M-104.00-27.00
Return on Invested Capital (QoQ) 22.0012.00-186.005.00-1.002.00-40.00-28.00-2.00-16.00-227.00-183.00-65.00-63.009.0022.00-30.00-129.00-374.00-0.05M0.05M-0.00M12.00
Return on Sales Growth (1y) 0.01M345.00-283.00-237.00-0.02M-0.01M-0.01M-0.01M-0.00M-0.00M0.01M0.00M0.01M0.01M70.000.00M-444.00-360.00-0.00M0.00M556.000.00M511.00152.0010.0029.00-153.00-117.00-52.00-31.0034.00-126.0061.00-22.0059.00-376.00-0.10M-5.00-18.00438.000.10M32.001.0042.00-37.00-22.00-11.00-48.00-11.00-78.00-146.00-47.00-21.0090.00119.0035.0030.0017.00
Return on Sales Growth (3y) -0.01M-0.01M771.00-0.00M-0.01M-407.000.00M0.00M0.01M0.01M0.01M0.01M0.01M266.000.01M0.00M0.00M207.00504.000.00M515.000.00M392.00-91.0020.00-24.00-60.00-619.00-0.10M-58.0076.00-64.00104.005.0043.00104.005.005.00-28.00432.000.10M-68.00-156.00-53.00-69.00-10.00-38.00-60.00-2.0029.00
Return on Sales Growth (5y) -506.00481.00-498.00-0.01M518.000.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M225.000.01M0.00M834.00216.00450.00901.00-0.10M0.00M434.00-30.0062.003.00-77.00-139.0014.00-49.0065.00-70.0056.00-95.00-114.009.00-26.0017.00-55.00421.000.10M38.00
Return on Sales (QoQ) -833.00-229.00-367.000.01M-0.01M-858.00-321.00-0.01M-895.00176.00273.00-635.00-0.00M0.01M-0.00M0.00M758.00673.00-258.00757.00-0.00M0.00M435.00-55.0020.00112.0076.00-197.0038.00-70.00111.00-131.0059.00-5.00-48.0055.00-24.0076.00-484.00-0.10M0.10M63.00-28.0036.00-40.0033.0013.00-43.00-25.0044.00-24.00-6.00-92.00-24.0075.0020.0019.005.00-8.0015.006.00
Revenue Growth (1y) 99.89%266.74%2,504.15%0.00%69.25%1,272.30%62.10%-33.20%1.93%-11.67%177.39%87.68%18.98%42.12%8.19%-7.47%-10.85%-10.07%-37.32%-82.05%-99.90%41.34%55.09%1,075.17%308,680.08%116.69%162.37%113.58%-4.07%-23.26%11.67%13.92%8.06%-23.87%-40.84%-21.12%1.57%83.20%124.30%43.33%26.03%
Revenue Growth (3y) 26.56%40.41%32.38%108.81%76.34%107.89%158.16%69.44%5.07%2.64%4.12%23.44%-32.20%-89.81%21.79%1.69%24.96%40.09%40.17%36.63%65.15%43.56%32.96%65.63%205.79%1,373.76%8.18%20.12%24.27%1.73%2.29%14.00%16.30%20.69%
Revenue Growth (5y) 9.13%125.08%42.09%30.33%59.83%61.66%42.21%62.93%23.36%36.44%19.59%27.24%28.16%50.24%50.89%25.70%24.61%25.24%36.55%23.30%9.98%11.00%32.26%26.56%26.80%43.23%441.60%23.93%
Revenue (QoQ) 100.74%32.47%-19.92%-114.38%2,504.15%-49.28%149.66%57.19%-4.10%-56.93%2.89%139.86%-16.90%35.26%-30.39%52.06%-0.73%2.97%-40.47%46.51%0.13%-28.23%-82.96%-99.18%141,597.30%-21.26%29.15%114.27%-0.56%-4.65%5.14%-3.76%-20.45%38.74%7.26%-8.71%-43.96%7.80%43.02%17.55%1.08%31.99%-11.12%
Share-based Compensation Growth (1y) 99.08%277.57%0.00%0.00%-55.00%-30.10%
Share-based Compensation Growth (3y) -86.66%111.35%-25.45%
Share-based Compensation (QoQ) -52.29%477.20%-192.10%-200.00%-200.00%200.00%1,884.49%-36.53%128.42%188.34%
Shareholder's Equity Growth (1y) -5.54%0.00%5.89%-9.96%24.40%63.47%67.57%81.82%28.27%4.04%-6.06%-4.87%-7.58%-7.58%-8.14%-7.12%-7.06%-59.02%-146.11%-180.95%5.48%24.40%199.76%184.79%42.25%42.52%-80.71%88.10%-149.64%-37.27%-727.99%-185.98%-70.04%-63.10%-18.54%-88.93%-87.62%-104.20%-75.56%37.89%47.09%98.43%150.73%305.39%285.83%-29,991.34%188.87%7.48%15.55%108.36%-102.93%-122.19%-117.60%-73.31%1,175.16%251.26%338.13%
Shareholder's Equity Growth (3y) 14.66%19.37%18.57%15.92%13.82%16.27%13.08%17.12%-7.09%-11.83%-29.19%-29.54%-34.61%-32.80%-32.21%-26.21%-33.09%-14.96%-55.40%8.89%-40.02%15.82%-6.51%-11.10%-47.37%-8.77%-50.89%-71.63%-53.03%-65.97%-147.00%-44.37%-19.06%62.62%45.11%63.99%56.66%-112.78%65.98%49.94%46.37%33.79%64.99%21.17%27.70%105.81%-3.12%-28.81%-21.47%
Shareholder's Equity Growth (5y) 7.31%1.81%-9.60%-11.24%-22.51%-19.19%-18.12%-19.09%-18.29%-20.62%-24.60%-12.09%-16.98%-41.97%-13.09%-17.96%-17.94%-20.30%-21.62%-32.59%-34.35%-14.72%-20.25%-9.98%-26.13%47.16%5.04%31.27%9.26%-84.83%80.48%17.37%41.26%27.08%38.32%10.48%17.81%17.24%22.95%19.73%19.88%
Shareholder's Equity (QoQ) -11.37%-0.71%6.58%0.72%-6.17%5.13%-9.37%39.15%23.29%7.77%-1.66%-1.83%0.00%-2.69%-0.42%-4.63%0.00%-3.28%0.69%-48.21%-4.09%-224.99%25.74%9.07%224.98%-189.58%197.99%-22.71%109.67%-136.20%132.88%653.78%-155.34%-0.10%-50.40%-3.20%-9.44%3.99%-9.31%-64.49%-8.68%-4.50%6.02%41.81%7.42%96.90%3,140.66%135.61%-16.24%-601.46%129.19%-12.34%-9.95%-63.70%-110.22%-564.55%28.58%155.05%311.49%-6.50%12.43%
Tax Rate Growth (1y) 2.00-0.26M0.26M0.19M
Tax Rate Growth (3y) 0.19M
Tax Rate (QoQ) 0.27M-0.01M-0.01M-0.00M-0.01M
Total Debt Growth (1y) -84.64%-26.29%935.69%754.18%3,488.49%-5.14%-46.74%-34.29%-50.79%-33.03%-36.39%-25.56%-17.36%-39.39%-17.70%-52.58%-12.41%9.64%25.10%69.72%101.96%8.65%56.21%27.03%62.91%57.92%4.90%-32.98%-69.80%-44.28%-32.34%-7.23%21.53%-17.27%-14.27%-16.07%-62.24%-50.36%-52.20%-14.18%1,075.98%
Total Debt Growth (3y) 118.71%59.56%135.24%51.96%61.06%144.38%-27.25%-34.67%-38.56%-29.11%-23.65%-13.16%-15.70%13.49%-10.29%17.16%0.74%42.31%23.45%27.03%13.05%-0.22%-1.49%3.50%-7.57%-15.76%-10.04%-15.26%-19.49%-48.25%-38.84%-34.79%-12.57%75.41%
Total Debt Growth (5y) 28.80%10.56%56.61%29.29%27.45%91.59%-14.43%-11.43%-12.94%3.23%-5.25%1.43%-12.60%-6.38%-8.67%2.68%-8.66%1.13%-2.81%3.53%2.38%-14.53%-17.05%-14.60%-10.67%21.57%
Total Debt (QoQ) 21.25%-75.26%3,488.49%-3.80%0.00%3.94%-5.14%-45.99%23.37%-22.15%29.08%-48.69%44.38%-13.58%-5.32%-30.33%-16.81%59.62%18.51%-20.51%12.86%89.94%-36.24%14.29%-8.22%143.60%-38.20%-24.08%-41.37%9.76%14.03%-7.80%-19.61%43.79%-22.37%-4.46%-21.30%-35.30%2.04%-8.00%41.30%786.51%