|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.28M | 0.59M | 0.39M | 0.13M | 0.04M | 0.04M | 0.03M | 0.02M | 0.06M | 0.01M | 0.00M | 0.03M | 0.07M | 0.05M | 0.02M | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.28M | 0.59M | 0.39M | 0.13M | 0.04M | 0.04M | 0.03M | 0.02M | 0.06M | 0.01M | 0.00M | 0.03M | 0.07M | 0.05M | 0.02M | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.20M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.04M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | 0.01M | | | 80.00 | 80.00 | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.21M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.04M | 0.02M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | 0.01M | 0.01M | 0.01M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.78M | 0.03M | 0.52M | 0.70M | 0.40M | 0.14M | 0.06M | 0.07M | 0.05M | 0.03M | 0.07M | 0.05M | 0.02M | 0.04M | 0.08M | 0.07M | 0.03M | 0.08M | 0.11M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | 0.03M | 0.01M | | 0.12M | 0.15M | 0.21M | 0.20M | 0.19M | 0.18M | 0.18M | 0.17M | 0.25M | 0.77M | 0.88M | 0.84M | 0.80M | 0.59M | 0.44M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.56M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 899.00 | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 1.56M | 1.56M | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 899.00 | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 0.03M | 0.03M | 0.02M | | 0.03M | 0.41M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.37M | | 0.49M | 1.56M | 1.68M | 0.15M | 0.23M | 0.21M | 0.21M | 0.20M | 0.19M | 0.18M | 0.67M | 1.03M | 0.99M | 0.93M | 0.85M | 0.60M | 0.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.15M | 0.03M | 1.01M | 2.26M | 2.07M | 0.29M | 0.29M | 0.28M | 0.25M | 0.23M | 0.26M | 0.23M | 0.69M | 1.07M | 1.07M | 1.00M | 0.88M | 0.68M | 0.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.29M | 0.13M | 0.06M | 0.06M | 0.11M | 0.23M | 0.20M | 0.25M | 0.31M | 0.66M | 0.79M | 0.82M | 0.84M | 0.99M | 1.16M | 1.42M | 1.72M | 1.68M | 1.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | 0.61M | 0.18M | | 0.01M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 1.45M | 1.50M | 0.67M | 0.06M | 0.15M | 0.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.29M | 0.25M | 0.06M | 0.06M | 0.72M | 0.41M | 0.20M | 0.26M | 0.35M | 0.67M | 0.80M | 0.82M | 0.84M | 2.44M | 2.67M | 2.08M | 1.78M | 1.83M | 1.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.33M | 0.04M | 0.02M | 0.03M | 0.08M | 0.10M | 0.16M | 0.00M | | | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.01M | 0.12M | 0.00M | 0.01M | 0.12M | 0.59M | 0.00M | 0.00M | 0.00M | 1.31M | 1.51M | 1.40M | 1.03M | 0.33M | 0.47M | 3.99M | 4.45M | 1.81M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.22M | 0.70M | 1.82M | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 759.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.18M | 0.23M | 1.31M | 0.50M | 0.75M | 1.09M | 1.63M | 1.43M | 1.53M | 1.88M | 2.81M | 3.22M | 4.00M | 4.37M | 4.40M | 4.78M | 8.62M | 9.07M | 8.08M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.12M | 0.24M | 0.18M | 0.35M | 0.37M | 0.38M | 1.08M | | | 0.02M | 1.60M | | | | 0.11M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.47M | 1.27M | 1.11M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 626.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.34M | 1.39M | | | | 4.45M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.39M | | 1.91M | 2.03M | 2.18M | 2.92M | 3.34M | 3.88M | 3.64M | | | | 4.73M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.66M | 0.52M | 2.42M | 0.61M | 1.10M | 1.39M | 2.09M | 1.91M | 2.03M | 2.19M | 2.93M | 3.35M | 4.22M | 5.03M | 4.52M | 4.90M | 8.74M | 9.18M | 8.19M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.07M | 0.12M | 0.00M | 0.01M | 0.12M | 0.59M | 0.00M | 0.00M | 0.00M | 1.31M | 1.51M | 1.40M | 1.03M | 0.33M | 0.47M | 3.99M | 4.45M | 1.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.42M | -0.49M | -0.56M | 1.25M | 0.52M | -1.10M | -1.80M | -1.62M | -1.78M | -1.95M | -2.67M | -3.10M | -3.43M | -3.96M | -3.45M | -3.90M | -7.86M | -8.50M | -7.65M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.42M | -0.49M | -0.56M | 1.25M | 0.52M | -1.10M | -1.80M | -1.62M | -1.78M | -1.95M | -2.67M | -3.10M | -3.43M | -3.96M | -3.45M | -3.90M | -7.86M | -8.50M | -7.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.15M | 0.03M | 1.01M | 2.26M | 2.07M | 0.29M | 0.29M | 0.28M | 0.25M | 0.23M | 0.26M | 0.23M | 0.69M | 1.07M | 1.07M | 1.00M | 0.88M | 0.68M | 0.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | | 0.30M | 0.02M | 0.02M | 1.12M | 0.02M | -0.02M | 0.02M | 2.35M | 0.02M | 0.02M | 22.35M | 28.02M | 0.02M | 28.64M | 58.47M | 93.90M | 110.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37M | -4.49M | -0.91M | -4.46M | -2.00M | -2.64M | -2.38M | -3.10M | -2.92M | -3.08M | -3.31M | -4.03M | -4.50M | -5.02M | -5.56M | -5.10M | -5.55M | -9.54M | -10.46M | -9.91M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.00 | | 259.00 | | | | | | | | | | | | | | | |