|
Gross Margin
|
8.97% | 96.24% | 86.64% | 92.19% | 91.97% | 96.08% | 87.21% | 94.20% | 98.45% | 96.36% | 94.96% | 95.13% | 95.54% | | | 95.11% | 95.45% | | | 97.28% | 97.88% | | | | 99.36% | 99.68% | 99.74% | | 99.74% | 99.62% | 99.38% | 99.42% | 99.66% | 100.45% | 99.74% | 99.49% | 99.45% | 99.56% | 99.70% | 99.73% | 99.51% | 97.49% | | 70.89% | 69.03% | 70.00% | 46.44% | 50.96% | -50.96% | 36.11% | 17.08% | 30.33% | 17.81% | 22.85% | 11.22% | 13.70% | 41.01% | 42.51% | 40.79% | 14.04% | 0.85% | -11.77% |
|
EBT Margin
|
-286.99% | -98.29% | -559.38% | -18.93% | -44.22% | -34.21% | -29.72% | 1.93% | 27.70% | 16.73% | 19.17% | -0.19% | 8.12% | | | 25.40% | 27.83% | | | -2.73% | 13.86% | | | | -16.53% | -30.36% | -3.49% | | -72.23% | -1.99% | -17.70% | 6.37% | 18.47% | -44.81% | 52.25% | 30.55% | 55.57% | 36.51% | 37.90% | 30.15% | -0.53% | 8.78% | 29.52% | -284.41% | -739.45% | -930.89% | -2,370.92% | -7,626.13% | -9,067.74% | 970.17% | -1,499.51% | 269.58% | -201.39% | -203.73% | -741.35% | -533.23% | -485.49% | -327.34% | 188.66% | -212.64% | -1,935.54% | -279.77% |
|
EBIT Margin
|
-238.32% | -98.29% | -415.42% | -21.64% | -46.80% | -36.16% | -24.59% | 1.88% | 27.61% | 16.61% | 17.53% | -0.17% | 10.20% | | | 25.30% | 25.75% | | | -2.75% | 13.79% | | | | -16.56% | -30.89% | -5.31% | | -72.81% | -3.29% | -17.73% | 6.40% | 18.70% | -44.41% | 49.16% | 30.53% | 55.74% | 34.17% | 35.52% | 30.51% | -0.43% | 6.27% | 29.26% | -278.49% | -723.20% | -910.16% | -2,533.42% | -3,092.47% | -4,717.02% | -899.81% | -448.04% | -298.04% | -156.80% | -198.47% | -202.26% | -132.68% | -88.91% | -115.96% | -51.92% | -113.29% | -161.71% | -53.89% |
|
EBITDA Margin
|
9.27% | -98.29% | -414.94% | -20.84% | -46.13% | -35.50% | -23.95% | 2.56% | 28.09% | 17.18% | 18.03% | 0.65% | 10.81% | | | 25.81% | 26.25% | | | -1.85% | 14.47% | | | | -14.72% | -28.97% | -3.45% | | -69.75% | -1.09% | -15.67% | 8.44% | 20.84% | -42.11% | 50.68% | 33.96% | 58.47% | 37.03% | 39.08% | 33.66% | 3.79% | 10.37% | 33.39% | -215.33% | -625.03% | -819.02% | -2,276.09% | -3,092.47% | -4,717.02% | -899.81% | -448.04% | -298.04% | -156.80% | -198.47% | -202.26% | -132.68% | -88.91% | -115.96% | -51.92% | -113.29% | -161.71% | -53.89% |
|
Operating Margin
|
-238.32% | -98.29% | -415.42% | -21.64% | -46.80% | -36.16% | -24.59% | 1.88% | 27.61% | 16.61% | 17.53% | -0.17% | 10.20% | | | 25.30% | 25.75% | | | -2.75% | 13.79% | | | | -16.56% | -30.89% | -5.31% | | -72.81% | -3.29% | -17.73% | 6.40% | 18.70% | -44.41% | 49.16% | 30.53% | 55.74% | 34.17% | 35.52% | 30.51% | -0.43% | 6.27% | 29.26% | -278.49% | -723.20% | -910.16% | -2,533.42% | -3,092.47% | -4,717.02% | -899.81% | -448.04% | -298.04% | -156.80% | -198.47% | -202.26% | -132.68% | -88.91% | -115.96% | -51.92% | -113.29% | -161.71% | -53.89% |
|
Net Margin
|
-286.99% | -98.29% | -559.38% | -18.93% | -44.22% | -34.21% | -29.72% | 1.93% | 27.70% | 16.73% | 19.17% | -0.19% | 8.12% | | | 15.84% | 17.36% | | | -1.79% | 8.56% | | | | 0.02% | | -2.78% | | -150.73% | -3.45% | -17.70% | 6.37% | 15.34% | -44.81% | 52.25% | 30.55% | 55.57% | 36.51% | 37.90% | 30.15% | -0.53% | 8.78% | 29.52% | -284.41% | -739.45% | -930.89% | -2,370.92% | -7,626.13% | -9,067.74% | 970.17% | -1,499.51% | -361.62% | -201.39% | -203.73% | -741.35% | -533.23% | -485.49% | -327.34% | 188.66% | -212.64% | -1,935.54% | -279.77% |
|
FCF Margin
|
| | -129.13% | -8.38% | -8.84% | -6.98% | -29.65% | -4.14% | -0.61% | 16.82% | 34.91% | 6.41% | 12.26% | | 1,458.59% | 31.22% | 33.12% | | | -22.52% | | | | | -43.18% | -42.23% | -27.10% | | -46.02% | 8.62% | -10.45% | -16.68% | -7.08% | -1.84% | -3.81% | -0.47% | 12.76% | 18.47% | -5.68% | 2.19% | -34.22% | -8.62% | 2.91% | -279.19% | -290.66% | -272.49% | -1,323.74% | -1,356.59% | -4,615.88% | -905.76% | -541.94% | -210.65% | -40.61% | -68.96% | -108.28% | -161.38% | -632.79% | 246.76% | -23.02% | -50.40% | -48.06% | -65.94% |
|
Assets Average
|
| | | | | | 0.76M | 0.81M | 0.94M | 1.13M | 1.47M | | | | | | | | | 4.35M | 4.27M | | | | | | | | | 1.15M | 1.11M | | | 0.89M | 1.80M | 2.73M | 2.65M | 2.43M | 2.16M | 2.16M | 2.11M | 1.83M | 1.52M | 1.37M | 1.22M | 0.59M | 0.52M | 1.64M | 2.17M | 1.18M | 0.29M | 0.29M | 0.27M | 0.24M | 0.24M | 0.24M | 0.46M | 0.88M | 1.07M | 1.03M | 0.94M | 0.78M |
|
Equity Average
|
| | | | | | 0.71M | 0.71M | 0.83M | 1.01M | 1.20M | | | | | | | | | 3.40M | 3.58M | | | | | | | | | 0.67M | 0.64M | | | 0.61M | -1.40M | -3.11M | -2.63M | -2.38M | -2.29M | -2.01M | -1.88M | -1.85M | -1.71M | -1.49M | -1.44M | -1.00M | -0.95M | -1.01M | -0.05M | -0.29M | -1.45M | -1.71M | -1.70M | -1.87M | -2.31M | -2.89M | -3.32M | -3.74M | -3.70M | -3.67M | -5.88M | -8.18M |
|
Invested Capital
|
-0.01M | | -0.16M | | | 0.72M | 0.70M | 0.72M | 0.94M | 1.07M | 1.34M | | 1.47M | | 2.43M | | | | 3.34M | 3.46M | 3.69M | | | | | 1.36M | | | 0.66M | 0.69M | 0.59M | | 0.74M | 0.47M | -3.26M | -2.95M | -2.32M | -2.44M | -2.14M | -1.88M | -1.77M | -1.70M | -1.47M | -1.26M | -1.39M | -0.48M | -1.29M | -0.23M | 1.13M | -0.98M | -1.05M | -0.80M | -0.95M | -1.95M | -1.36M | -1.61M | -2.13M | -3.58M | -1.94M | -2.34M | -3.87M | -4.05M |
|
Asset Utilization Ratio
|
| | | | | | 2.07 | 2.29 | 2.46 | 2.42 | 2.33 | | | | | | | | | 0.74 | 0.66 | | | | | | | | | 1.63 | 1.55 | | | 2.70 | 1.75 | 1.31 | 1.55 | 1.86 | 1.84 | 1.76 | 1.56 | 1.66 | 1.98 | 1.61 | 1.31 | 1.44 | 0.20 | 0.05 | 0.02 | 0.05 | 0.32 | 0.52 | 0.82 | 1.27 | 1.46 | 1.56 | 0.89 | 0.52 | 0.56 | 0.70 | 0.88 | 1.27 |
|
Interest Coverage Ratio
|
55.05 | -0.15M | -6.35 | -9.63 | -21.74 | -71.31 | -7.14 | | | | | -10.46 | 59.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.23 | -61.36 | -60.39 | -49.27 | -29.71 | -16.68 | -7.22 | -5.74 | -4.76 | -2.44 | -5.30 | -1.33 | -2.15 | -0.23 | -2.21 | -0.95 | -1.56 | -2.08 | -1.06 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.07 | -0.08 | -0.09 | -0.08 | -0.15 | -0.09 | -0.62 | 1.18 | -0.10 | -0.42 | -0.51 | -0.47 | 0.00 | -0.49 | -0.48 | -0.40 | -0.10 | -0.44 | -0.40 | -0.51 | -0.52 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.08 | 0.08 | 0.09 | 0.10 | 2.31 | 0.12 | 0.17 | 0.30 | 0.39 | 2.62 | 2.89 | 3.30 | 0.01 | 5.14 | 6.58 | 2.04 | 0.36 | 1.41 | 1.56 | 4.54 | 6.55 |
|
Equity Ratio
|
-1.50 | | -1.98 | | | 0.98 | 0.89 | 0.85 | 0.91 | 0.87 | 0.78 | | 0.79 | | 0.83 | | | | 0.75 | 0.81 | 0.86 | | | | | 0.66 | | | 0.56 | 0.61 | 0.53 | | 0.71 | 0.63 | -1.14 | -1.14 | -0.86 | -1.13 | -0.99 | -0.87 | -0.92 | -1.14 | -1.11 | -1.07 | -1.31 | -15.54 | -1.39 | -0.27 | 0.25 | -3.75 | -6.31 | -5.70 | -7.05 | -8.47 | -10.46 | -13.61 | -5.14 | -3.71 | -3.23 | -3.90 | -8.95 | -12.50 |
|
Times Interest Earned
|
55.05 | -0.15M | -6.35 | -9.63 | -21.74 | -71.31 | -7.14 | | | | | -10.46 | 59.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.23 | -61.36 | -60.39 | -49.27 | -29.71 | -16.68 | -7.22 | -5.74 | -4.76 | -2.44 | -5.30 | -1.33 | -2.15 | -0.23 | -2.21 | -0.95 | -1.56 | -2.08 | -1.06 |
|
Enterprise Value
|
-121.00M | | -0.05M | | | | -0.52M | | | -0.62M | -1.04M | | | | -2.00M | -2.59M | -3.29M | | -3.24M | -2.96M | -2.97M | | | | -0.61M | -0.28M | -0.08M | | -0.16M | -0.21M | -0.15M | | -0.08M | -0.08M | -0.14M | -0.11M | -0.26M | -0.52M | -0.56M | -0.57M | -0.49M | -0.43M | -0.45M | -0.39M | -0.38M | -0.01M | -0.28M | -0.59M | -0.39M | -0.13M | -0.04M | -0.04M | -0.03M | -0.02M | -0.06M | -0.04M | -0.00M | -0.03M | -0.07M | -0.05M | -0.02M | -0.04M |
|
Return on Sales
|
-2.87% | -0.98% | -5.59% | -0.19% | -0.44% | -0.34% | -0.30% | 0.02% | 0.28% | 0.17% | 0.19% | 0.00% | 0.08% | 0.10% | 3.45% | 0.16% | 0.17% | 0.17% | 0.17% | -0.02% | 0.09% | 0.04% | 0.04% | 0.09% | 0.00% | 0.00% | -0.03% | -0.01% | -1.51% | -0.03% | -0.18% | 0.06% | 0.15% | -0.45% | 0.52% | 0.31% | 0.56% | 0.37% | 0.38% | 0.30% | -0.01% | 0.09% | 0.30% | -2.84% | -7.39% | -9.31% | -23.71% | -76.26% | -90.68% | 9.70% | -15.00% | 2.70% | -2.01% | -2.04% | -7.41% | -5.33% | -4.85% | -3.27% | 1.89% | -2.13% | -19.36% | -2.80% |
|
Return on Capital Employed
|
| | | | | | -0.74% | -0.62% | -0.05% | 0.23% | 0.53% | | | | | | | | | 0.30% | 0.32% | | | | | | | | | -0.99% | -0.95% | | | -0.35% | 1.29% | 0.55% | 0.92% | 1.61% | 1.56% | 1.44% | 0.98% | 0.82% | 1.12% | 0.43% | -1.61% | -0.95% | 1.05% | -0.94% | -0.83% | -13.23% | 0.84% | 0.86% | 0.61% | 0.47% | 0.29% | 0.22% | 0.18% | 0.17% | 0.16% | 0.17% | 0.12% | 0.11% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | 0.20% | 0.20% | | | | | | | | | -2.05% | | | | | | | | | | | -0.24% | | -0.32% | | 0.07% | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | | -0.66% | -0.54% | -0.06% | 0.17% | 0.41% | | | | | | | | | 0.07% | 0.03% | | | | | | | | | -0.76% | -0.86% | | | -0.27% | 0.31% | 0.31% | 0.52% | 0.83% | 0.75% | 0.72% | 0.44% | 0.34% | 0.36% | 0.13% | -0.04% | -0.60% | -1.59% | -0.96% | -0.91% | -1.25% | -6.72% | -3.23% | -1.63% | -3.85% | -3.80% | -6.53% | -4.24% | -2.56% | -1.01% | -1.01% | -4.82% | -6.29% |
|
Return on Equity
|
| | | | | | -0.71% | -0.62% | -0.07% | 0.20% | 0.50% | | | | | | | | | 0.10% | 0.03% | | | | | | | | | -1.29% | -1.50% | | | -0.39% | -0.41% | -0.27% | -0.52% | -0.85% | -0.71% | -0.78% | -0.49% | -0.34% | -0.32% | -0.12% | 0.03% | 0.36% | 0.87% | 1.54% | 40.29% | 5.08% | 1.34% | 0.54% | 0.26% | 0.50% | 0.40% | 0.55% | 0.58% | 0.60% | 0.29% | 0.29% | 0.77% | 0.60% |