|
Gross Margin
|
15.82% | 15.85% | 13.94% | 18.96% | 12.58% | 4.40% | 12.05% | 14.08% | 15.27% | 17.25% | 14.03% | 14.57% | 11.55% | 15.45% | 16.10% | 11.74% | 3.48% | 6.95% | 8.80% | 10.51% | 2.51% | 9.69% | 6.82% | 8.69% | 11.49% | 6.79% | 10.80% | 11.33% | 15.14% | | 18.85% | | 12.60% | | 17.24% | | 19.24% | | 20.35% | | 16.48% | | 17.29% | | 20.67% | | 20.90% | |
|
EBT Margin
|
0.80% | -0.95% | 14.81% | 2.19% | -6.89% | -11.13% | -6.37% | -15.06% | -2.35% | 0.56% | -3.30% | 1.13% | -5.49% | 0.86% | 1.66% | -1.17% | -19.92% | -14.77% | -9.71% | -11.32% | -35.98% | 0.84% | -16.11% | -10.10% | 0.75% | -9.13% | -18.76% | -2.09% | -13.83% | | 3.31% | | 8.03% | | 5.30% | | -8.40% | | 18.67% | | 8.15% | | 7.81% | | 12.94% | | 14.90% | |
|
EBIT Margin
|
0.80% | -1.20% | 14.09% | 1.39% | -7.31% | -13.07% | -7.13% | -17.13% | -2.53% | 0.62% | -1.25% | -2.50% | -13.54% | -2.20% | -0.46% | -4.77% | -28.03% | -12.52% | -12.80% | -12.57% | -37.59% | -9.11% | -18.38% | -15.92% | -9.14% | -14.66% | -7.84% | -7.63% | -21.03% | | -1.18% | | 0.70% | | 0.89% | | 0.93% | | 6.19% | | 3.73% | | 2.56% | | 4.69% | | 4.61% | |
|
EBITDA Margin
|
2.15% | -1.11% | 14.98% | -2.05% | -5.61% | -13.07% | -7.13% | -17.13% | -2.53% | 0.62% | -1.25% | -2.50% | -13.54% | -2.20% | -0.46% | -4.77% | -28.03% | -12.52% | -12.80% | -12.57% | -37.59% | -9.11% | -18.38% | -15.92% | -9.14% | -14.66% | -7.84% | -7.63% | -21.03% | | -1.18% | | 0.70% | | 0.89% | | 0.93% | | 6.19% | | 8.89% | | 7.91% | | 13.12% | | 15.27% | |
|
Operating Margin
|
0.80% | -1.20% | 14.09% | 1.39% | -7.31% | -13.07% | -7.13% | -17.13% | -2.53% | 0.62% | -1.25% | -2.50% | -13.54% | -2.20% | -0.46% | -4.77% | -28.03% | -12.52% | -12.80% | -12.57% | -37.59% | -9.11% | -18.38% | -15.92% | -9.14% | -14.66% | -7.84% | -7.63% | -21.03% | | -1.18% | | 0.70% | | 0.89% | | 0.93% | | 6.19% | | 3.73% | | 2.56% | | 4.69% | | 4.61% | |
|
Net Margin
|
-438.97% | -0.95% | 14.81% | 2.19% | -732.97% | -11.13% | -6.37% | -15.06% | -698.85% | 0.56% | -3.30% | 1.13% | -5.49% | 0.86% | 1.66% | -1.17% | -19.92% | -14.77% | -9.71% | -11.32% | -35.98% | 0.84% | -16.11% | -10.10% | 0.75% | -9.13% | -18.76% | -2.09% | -13.83% | | -315.69% | | -254.94% | | -258.85% | | -298.84% | | -212.36% | | 8.89% | | 7.91% | | 13.12% | | 15.27% | |
|
FCF Margin
|
12.26% | 28.08% | 62.49% | 69.73% | | -12.91% | -24.95% | -17.41% | | 12.44% | 21.01% | 20.13% | 12.55% | 5.41% | 0.13% | 43.64% | 6.78% | -9.78% | -1.70% | 0.54% | 2.59% | -10.17% | -5.18% | 0.54% | -1.26% | -19.78% | 3.38% | 5.20% | 27.53% | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
1.17M | 10.47M | 11.36M | 10.57M | 10.55M | 1.08M | -3.85M | 7.49M | 19.65M | 19.25M | 17.89M | 10.25M | 9.78M | 7.83M | 7.53M | 9.07M | 7.14M | 11.55M | 12.11M | 12.02M | 5.94M | 0.19M | 5.21M | 5.81M | 6.04M | 5.34M | 0.43M | 5.16M | 8.71M | 3.16M | 5.57M | 13.07M | 13.07M | 6.41M | -0.23M | 5.25M | 9.72M | 9.37M | 13.18M | 18.59M | 22.41M | 22.26M | 19.01M | 9.94M | 7.34M | 6.06M | 4.73M | 9.80M |
|
Assets Average
|
140.52M | 136.22M | 137.90M | 140.43M | 130.64M | 128.92M | 136.35M | 133.07M | 128.60M | 126.88M | 125.07M | 122.75M | 121.97M | 121.76M | 120.41M | 117.79M | 114.44M | 112.43M | 111.15M | 108.00M | 103.32M | 100.69M | 100.06M | 98.44M | 96.96M | 96.61M | 94.92M | 91.97M | 89.22M | 89.69M | 91.39M | 93.44M | 98.15M | 101.53M | 101.42M | 101.64M | 99.24M | 97.61M | 103.85M | 111.82M | 115.59M | 114.48M | 111.97M | 111.00M | 111.35M | 115.78M | 120.34M | 124.21M |
|
Equity Average
|
120.30M | 120.24M | 121.85M | 123.54M | 122.29M | 119.88M | 117.53M | 114.54M | 112.02M | 110.81M | 109.48M | 108.02M | 107.54M | 106.71M | 105.85M | 105.36M | 103.17M | 100.04M | 97.35M | 94.83M | 91.53M | 89.24M | 87.71M | 85.99M | 84.75M | 83.22M | 80.90M | 78.98M | 77.67M | 76.89M | 79.12M | 80.02M | 80.02M | 82.34M | 83.68M | 84.06M | 82.24M | 80.37M | 83.06M | 87.06M | 89.61M | 89.70M | 89.14M | 90.63M | 92.89M | 96.47M | 100.44M | 105.08M |
|
Invested Capital
|
120.31M | 120.18M | 123.52M | 123.56M | 121.02M | 118.74M | 116.33M | 112.75M | 111.29M | 110.33M | 108.64M | 107.40M | 107.69M | 105.73M | 105.96M | 104.76M | 101.58M | 98.50M | 96.20M | 93.45M | 89.61M | 88.87M | 86.55M | 85.43M | 84.06M | 82.38M | 79.41M | 78.54M | 76.81M | 76.97M | 81.28M | 78.76M | 81.28M | 83.40M | 83.96M | 84.16M | 80.32M | 80.42M | 85.69M | 88.44M | 90.78M | 88.62M | 89.65M | 91.61M | 94.17M | 98.76M | 102.12M | 108.05M |
|
Asset Utilization Ratio
|
0.94 | 0.88 | 0.78 | 0.66 | 0.62 | 0.62 | 0.61 | 0.64 | 0.65 | 0.65 | 0.61 | 0.56 | 0.53 | 0.50 | 0.49 | 0.48 | 0.47 | 0.45 | 0.42 | 0.40 | 0.40 | 0.39 | 0.38 | 0.38 | 0.39 | 0.42 | 0.45 | 0.48 | 0.50 | 0.37 | 0.49 | 0.35 | 0.56 | 0.54 | 0.62 | 0.62 | 0.60 | 0.61 | 0.62 | 0.58 | 0.72 | 0.72 | 0.70 | 0.71 | 0.58 | 0.56 | 0.53 | 0.52 |
|
Equity Ratio
|
0.88 | 0.89 | 0.88 | 0.88 | 1.00 | 0.87 | 0.85 | 0.87 | 0.88 | 0.87 | 0.88 | 0.88 | 0.88 | 0.87 | 0.89 | 0.90 | 0.90 | 0.88 | 0.87 | 0.88 | 0.89 | 0.88 | 0.87 | 0.88 | 0.87 | 0.85 | 0.85 | 0.86 | 0.88 | 0.84 | 0.89 | 0.82 | 0.81 | 0.81 | 0.84 | 0.82 | 0.84 | 0.81 | 0.79 | 0.76 | 0.79 | 0.78 | 0.81 | 0.82 | 0.85 | 0.82 | 0.85 | 0.84 |
|
FCF Payout Ratio
|
-0.19 | | | | | | 0.14 | 0.20 | | -0.36 | -0.21 | -0.25 | 3.17 | -0.41 | -152.64 | -0.14 | 15.31 | | | -14.17 | -3.90 | 0.88 | 1.52 | | 13.38 | | | -1.73 | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-23.13M | -23.13M | -23.13M | -42.24M | -35.12M | -35.12M | -35.12M | -35.12M | -36.68M | -25.65M | -35.63M | -27.69M | -40.70M | -33.07M | -26.75M | -33.07M | -38.20M | -32.03M | -24.58M | -32.03M | -37.33M | -21.55M | -19.49M | -23.28M | -14.32M | -9.35M | -9.12M | -14.32M | -12.00M | -12.00M | -15.19M | -11.71M | -8.08M | -15.48M | -15.19M | -13.12M | -14.37M | -19.44M | -42.60M | -20.22M | -37.96M | -15.58M | -42.88M | -12.29M | -38.78M | -18.59M | -53.31M | -36.31M |
|
Return on Sales
|
0.01% | -0.01% | 0.15% | 0.02% | -0.07% | -0.11% | -0.06% | -0.15% | -0.02% | 0.01% | -0.03% | 0.01% | -0.05% | 0.01% | 0.02% | -0.01% | -0.20% | -0.15% | -0.10% | -0.11% | -0.36% | 0.01% | -0.16% | -0.10% | 0.01% | -0.09% | -0.19% | -0.02% | -0.14% | -0.11% | 0.03% | -0.01% | 0.08% | 0.06% | 0.05% | 0.07% | -0.08% | -0.01% | 0.18% | 0.07% | 0.09% | 0.13% | 0.08% | 0.08% | 0.13% | 0.10% | 0.15% | 0.14% |
|
Return on Capital Employed
|
0.01% | -0.01% | 0.03% | 0.03% | 0.01% | -0.01% | -0.05% | -0.08% | -0.08% | -0.05% | -0.04% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | -0.04% | -0.05% | -0.06% | -0.07% | -0.08% | -0.08% | -0.08% | -0.09% | -0.06% | -0.07% | -0.06% | -0.05% | -0.07% | | -0.05% | | -0.03% | | -0.02% | | 0.01% | | 0.04% | | 0.05% | | 0.06% | | 0.07% | | 0.05% | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07% | | 0.06% | |
|
Return on Assets
|
0.01% | -0.01% | 0.03% | 0.03% | 0.02% | 0.00% | -0.03% | -0.06% | -0.06% | -0.04% | -0.04% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.03% | -0.04% | -0.05% | -0.07% | -0.05% | -0.06% | -0.06% | -0.03% | -0.04% | -0.05% | -0.04% | -0.05% | -0.04% | -0.01% | 0.00% | 0.03% | 0.03% | 0.04% | 0.04% | -0.01% | -0.01% | 0.04% | 0.04% | 0.09% | 0.09% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.07% |
|
Return on Equity
|
0.01% | -0.01% | 0.03% | 0.03% | 0.02% | 0.00% | -0.04% | -0.07% | -0.07% | -0.05% | -0.04% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.02% | -0.03% | -0.05% | -0.06% | -0.08% | -0.06% | -0.06% | -0.06% | -0.03% | -0.04% | -0.05% | -0.04% | -0.06% | -0.05% | -0.01% | 0.00% | 0.04% | 0.04% | 0.05% | 0.05% | -0.01% | -0.01% | 0.05% | 0.05% | 0.12% | 0.12% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% |