|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -7.32M | 11.86M | 0.01M | -1.70M | -1.13M | 5.63M | -1.10M | -2.38M | -0.30M | -1.16M | 0.67M | 2.52M | 1.52M | -2.57M | 6.70M | 4.06M | 2.62M | 4.15M | 4.95M | 3.11M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 0.17M | 0.04M | 0.04M | 0.02M | 0.03M | 0.04M | 0.01M | 0.01M | -0.04M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01M | -0.17M | -0.46M | 0.31M | -0.03M | -0.58M | 0.32M | -0.44M | 0.04M | 0.50M | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.05M | 0.65M | -0.06M | 0.12M | 0.17M | 0.11M | 0.34M | -0.64M | -0.00M | 0.57M | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.21M | 0.09M | -1.02M | -0.82M | -0.22M | -0.31M | -2.30M | 0.31M | 0.50M | 2.06M | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.89M | 0.81M | 0.75M | 0.71M | 0.69M | 0.67M | 0.61M | 0.60M | 0.59M | 0.57M | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.90M | 2.20M | -1.93M | -1.56M | 0.63M | 1.14M | -2.97M | 0.09M | 0.17M | 2.81M | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.88M | 0.25M | 0.05M | 0.54M | 0.66M | -1.41M | -0.14M | 1.15M | 0.81M | 1.15M | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.75M | -0.79M | 0.28M | 0.45M | -0.00M | -0.05M | 1.50M | -0.27M | -0.36M | -1.99M | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06M | -0.21M | -0.15M | 0.14M | -0.11M | 0.08M | 0.22M | -0.14M | 0.04M | -0.03M | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | -0.54M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.42M | 0.03M | -0.10M | -0.11M | -0.23M | -0.20M | -0.15M | 0.22M | 0.10M | 0.29M | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.27M | -0.12M | -0.11M | -0.29M | -0.28M | -0.20M | -0.07M | -0.11M | -0.15M | -0.26M | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | 0.61M | 0.26M | -0.00M | 0.03M | 0.68M | 0.35M | 0.13M | 0.21M | 0.59M | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.94M | | | | 1.18M | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 6.21M | 0.59M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07M | 0.97M | 0.10M | -0.45M | -4.71M | 1.45M | -2.67M | 0.03M | 1.80M | -0.36M | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.40M | -0.82M | -0.80M | -0.80M | | -1.36M | | | -1.12M | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.82M | -0.80M | -0.80M | -0.80M | | -1.36M | 9.35M | -9.91M | -1.12M | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.28M | | | | 14.32M | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.54M | 0.24M | -1.72M | -2.07M | -4.94M | -0.23M | -4.98M | -0.22M | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06M | 0.21M | -0.91M | -0.53M | 0.06M | -0.10M | -2.23M | 0.42M | 0.65M | 2.31M | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.54M | 0.24M | -1.72M | -2.07M | -4.94M | -0.23M | -4.98M | 0.34M | 1.18M | 1.69M | | | | | | | | | | |