Deswell Industries Balance Sheet (2009-2025) | DSWL

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Sep2016 Mar2017 Sep2017 Mar2018 Sep2018 Mar2019 Sep2019 Mar2020 Sep2020 Mar2021 Sep2021 Mar2022 Sep2022 Mar2023 Sep2023 Mar2024 Sep2024 Mar2025 Sep2025
Assets
Current Assets
Cash & Equivalents 23.13M23.13M23.13M42.24M35.12M35.12M35.12M35.12M35.63M25.65M35.63M27.69M33.07M33.07M26.75M33.07M32.03M32.03M24.58M32.03M32.03M21.55M19.49M23.28M14.32M9.35M9.12M14.32M12.00M12.00M15.19M11.71M8.08M15.48M15.19M13.12M14.37M19.44M20.22M20.22M13.46M15.58M22.16M17.38M15.75M13.44M28.13M28.13M
Short-term Investments 1.04M7.63M6.17M5.30M22.37M24.50M20.72M-5.09M23.03M5.16M25.18M8.18M
Cash & Current Investments 23.13M23.13M23.13M42.24M35.12M35.12M35.12M35.12M36.68M25.65M35.63M27.69M40.70M33.07M26.75M33.07M38.20M32.03M24.58M32.03M37.33M21.55M19.49M23.28M14.32M9.35M9.12M14.32M12.00M12.00M15.19M11.71M8.08M15.48M15.19M13.12M14.37M19.44M42.60M20.22M37.96M15.58M42.88M12.29M38.78M18.59M53.31M36.31M
Receivables - Net 22.23M18.76M17.29M17.26M14.40M18.48M21.88M20.15M0.01M17.13M15.80M14.70M0.00M12.29M14.56M10.89M0.00M10.49M11.01M10.13M7.93M9.92M11.48M10.77M9.58M12.20M12.18M11.97M9.21M11.06M15.91M15.02M15.91M19.29M15.73M21.57M13.26M14.02M16.06M17.50M18.46M22.08M15.74M16.80M12.08M17.17M9.91M13.90M
Receivables - Other 0.31M0.06M0.06M0.06M0.14M0.09M0.18M0.11M0.11M0.12M0.12M0.16M0.20M0.22M
Receivables 22.23M18.76M17.29M17.26M14.40M18.48M21.88M20.15M0.01M17.13M15.80M14.70M0.32M12.29M14.56M10.89M0.06M10.49M11.01M10.13M7.98M9.92M11.48M10.77M9.63M12.20M12.18M11.97M9.35M11.06M16.00M15.02M16.09M19.29M15.84M21.57M13.37M14.02M16.18M17.50M18.58M22.08M15.91M16.80M12.28M17.17M10.14M13.90M
Raw Materials 11.93M10.26M10.07M10.12M10.16M11.03M13.45M12.30M0.01M11.75M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M11.55M0.01M16.97M0.02M12.99M0.01M8.75M6.94M6.02M6.08M
Work In Process 4.94M3.63M3.06M2.82M2.94M4.35M4.59M5.02M0.00M4.98M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.65M0.00M3.90M0.00M2.72M0.00M2.29M3.41M2.60M2.98M
Finished Goods 4.57M3.71M3.20M3.09M2.71M3.23M2.56M2.45M0.00M2.26M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.99M0.00M2.94M0.00M1.61M0.00M1.10M1.44M0.84M1.07M
Inventory 3.34M17.60M5.12M16.03M5.06M-2.91M-4.80M19.78M19.52M18.99M16.80M3.71M15.85M-0.19M15.24M2.90M11.38M11.73M12.49M11.56M0.32M0.05M10.37M1.25M10.83M-0.14M1.01M9.30M8.11M-1.78M12.93M13.21M12.93M-0.11M-0.35M10.86M8.58M10.16M16.19M20.99M23.82M20.70M17.32M2.55M12.13M-0.01M9.46M10.13M
Prepaid Assets 1.31M-0.26M0.18M1.36M0.03M-0.66M-1.16M2.40M2.15M-0.23M-0.18M1.96M2.16M0.13M0.47M1.03M1.15M-0.17M1.08M-0.35M1.47M-0.10M1.69M1.92M-0.65M-0.15M0.07M0.17M1.66M-0.26M2.27M0.44M0.15M0.32M0.26M2.01M1.75M0.14M2.49M3.42M1.93M-0.11M1.15M1.18M1.23M-0.17M1.61M1.22M
Current Assets 69.78M69.08M76.59M77.15M61.67M76.46M78.08M77.16M75.56M76.30M74.41M74.13M75.20M75.88M74.49M72.20M69.29M70.04M68.44M65.07M61.89M62.72M61.82M60.33M58.24M59.34M56.28M53.26M50.65M55.88M68.91M59.89M68.91M72.05M69.96M72.27M65.37M72.07M78.69M88.22M87.82M83.81M81.16M83.32M83.25M96.11M96.49M104.92M
Non-Current Assets
Construction in Progress 1.61M0.32M
Land & Improvements 34.70M34.90M
Property, Plant & Equipment (Net) 66.56M64.74M63.12M62.06M60.70M59.75M57.62M52.48M51.05M49.76M48.57M47.29M46.18M45.10M44.20M43.54M42.69M41.68M40.97M40.35M38.74M38.01M37.57M37.16M36.60M35.84M35.21M34.53M32.35M31.42M31.49M31.49M31.49M30.61M30.21M29.43M28.59M27.77M27.32M27.25M27.02M26.45M26.05M25.31M24.60M23.95M23.39M22.95M
Long-Term Investments 59.36M53.31M53.49M54.60M79.67M82.15M87.19M95.86M
Goodwill 0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M
Goodwill & Intangibles 0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M
Long-Term Deferred Tax 0.75M0.75M0.75M0.42M0.07M0.15M0.16M0.16M0.16M0.19M0.19M0.19M0.19M0.19M0.20M0.20M0.20M0.40M0.23M0.26M0.25M0.42M0.42M0.34M0.34M
Other Non-Current Assets 0.99M0.99M0.40M0.78M
Non-Current Assets 67.70M65.88M64.26M62.87M59.57M60.14M58.02M52.88M51.60M50.31M49.12M47.84M46.76M45.68M44.78M44.12M43.28M42.26M41.56M40.94M38.74M38.01M37.57M37.16M38.20M37.45M36.78M37.61M36.92M35.92M22.08M36.01M31.49M30.61M30.21M30.84M30.01M27.77M107.86M27.55M115.41M29.75M29.22M28.29M27.82M24.37M23.72M23.29M
Assets 137.48M134.96M140.84M140.02M121.25M136.60M136.10M130.04M127.16M126.61M123.53M121.97M121.96M121.56M119.27M116.32M112.56M112.30M109.99M106.01M100.64M100.74M99.39M97.49M96.44M96.78M93.06M90.88M87.57M91.80M90.99M95.90M100.40M102.66M100.17M103.11M95.38M99.83M107.86M115.78M115.41M113.56M110.38M111.62M111.08M120.48M120.21M128.21M
Liabilities
Current Liabilities
Accounts Payables -2.16M-2.48M-2.35M-0.76M-3.07M11.15M4.81M2.16M6.86M6.94M5.86M-1.05M5.74M5.62M5.87M4.36M3.14M4.77M2.06M3.45M2.67M2.95M3.40M3.40M0.68M4.85M1.23M0.86M-1.12M5.28M8.60M1.84M8.60M9.19M-2.34M8.72M-1.65M3.60M9.52M2.63M9.84M0.29M6.95M0.68M5.21M8.25M5.74M7.26M
Notes Payables 0.34M1.78M1.54M1.10M-0.58M0.35M0.87M2.01M1.97M2.46M2.54M2.80M2.26M1.56M-0.78M1.30M1.25M-0.07M-0.09M0.17M0.53M0.64M2.76M2.01M0.67M-0.33M2.03M1.44M1.42M2.32M1.71M-0.05M1.71M1.37M-0.41M-0.22M1.17M0.13M1.68M3.16M2.34M2.65M2.22M-0.16M1.71M1.17M2.06M-0.20M
Dividends payables 0.81M0.81M0.49M0.32M2.52M0.84M0.56M0.56M0.56M
Payables -1.82M-0.69M-0.81M0.35M-3.65M11.50M5.68M4.17M9.64M10.21M8.89M1.75M8.32M9.69M5.10M5.66M4.40M5.54M1.97M3.62M3.19M3.59M6.16M5.41M1.35M5.09M3.82M2.31M0.86M7.60M10.30M1.79M10.30M10.56M-2.75M8.51M-0.48M3.74M11.21M5.79M12.18M2.94M9.16M0.51M6.92M9.42M7.80M7.06M
Accumulated Expenses 0.01M-0.21M3.97M3.78M4.13M4.39M7.11M7.61M7.94M7.16M7.78M
Other Accumulated Expenses 1.45M1.31M1.26M1.24M1.44M1.65M1.99M1.24M1.01M
Current Taxes 0.07M0.04M0.70M0.58M-0.70M0.60M0.63M0.41M0.46M0.44M0.50M0.09M0.13M0.59M0.04M0.66M0.80M-0.33M0.29M0.31M0.07M0.34M0.36M0.03M0.38M0.40M0.04M0.60M0.05M0.60M0.63M0.05M0.05M0.08M0.10M0.89M1.06M1.23M1.29M1.15M-0.05M1.11M0.22M1.13M0.07M
Curent Deferred Tax Liability 0.21M0.42M0.61M0.69M
Total Current Liabilities 17.18M14.78M17.32M16.46M0.23M17.86M19.76M17.29M15.87M16.28M14.89M14.57M14.27M15.83M13.30M11.56M10.99M13.81M13.79M12.56M11.03M11.86M12.84M12.06M12.38M14.40M13.65M12.34M10.76M14.83M18.34M17.14M18.34M18.67M15.55M18.32M14.31M18.58M21.21M26.41M23.97M24.41M20.25M19.56M16.43M21.26M17.72M19.86M
Non-Current Liabilities
Liabilities from Discontinued Operations 0.29M
Non-Current Deferred Tax Liability 0.34M0.27M0.34M0.38M0.21M0.21M0.29M0.32M0.42M0.45M0.50M0.52M0.61M0.65M0.69M0.72M0.69M0.73M0.76M0.78M0.80M0.84M0.86M0.87M0.82M0.85M0.78M0.89M0.78M0.60M0.66M0.63M0.75M0.83M0.96M0.92M0.66M0.53M0.48M0.45M0.48M0.45M0.37M0.31M
Operating Leases 106.76M107.69M
Other Non-Current Liabilities 0.23M-0.16M
Total Non-Current Liabilities 16.04M
Total Liabilities 17.18M0.23M15.87M14.27M10.99M11.03M19.12M19.12M19.26M16.20M18.95M15.06M19.41M22.17M27.34M24.63M24.93M20.73M20.00M16.91M21.71M18.09M20.17M
Shareholder's Equity
Common Equity 120.31M121.02M111.29M107.69M101.58M89.61M85.69M90.78M89.65M94.17M102.12M
Shareholder's Equity 120.31M120.18M123.52M123.56M121.02M118.74M116.33M112.75M111.29M110.33M108.64M107.40M107.69M105.73M105.96M104.76M101.58M98.50M96.20M93.45M89.61M88.87M86.55M85.43M84.06M82.38M79.41M78.54M76.81M76.97M81.28M78.76M81.28M83.40M83.96M84.16M80.32M80.42M85.69M88.44M90.78M88.62M89.65M91.61M94.17M98.76M102.12M108.05M
Liabilities and Shareholders Equity 137.48M134.96M140.84M140.02M121.25M136.60M136.10M130.04M127.16M126.61M123.53M121.97M121.96M121.56M119.27M116.32M112.56M112.30M109.99M106.01M100.64M100.74M99.39M97.49M96.44M96.78M93.06M90.88M87.57M91.80M90.99M95.90M100.40M102.66M100.17M103.11M95.38M99.83M107.86M115.78M115.41M113.56M110.38M111.62M111.08M120.48M120.21M128.21M
Treasury Shares -0.04M0.41M0.98M0.98M0.98M1.15M1.15M-1.15M-1.15M1.15M1.15M
Retained Earnings 57.30M57.04M60.17M59.73M57.18M54.90M52.49M48.91M47.44M46.71M45.31M45.08M44.04M41.56M40.91M39.85M37.01M34.46M32.08M29.83M25.91M25.12M22.61M21.48M20.13M18.47M15.53M14.67M12.95M13.10M17.72M15.20M17.72M19.84M20.40M20.54M16.70M16.80M22.06M24.77M27.11M24.95M25.98M27.94M30.50M35.09M38.45M44.38M