|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.89M | | 30.91M | | 31.79M | | 27.66M | | 37.20M | | 45.71M | | 33.10M | | 31.64M | | 32.43M | | 28.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39M | | 27.02M | | 26.31M | | 22.34M | | 29.62M | | 38.18M | | 27.38M | | 25.10M | | 25.66M | | 22.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | | 3.89M | | 5.48M | | 5.32M | | 7.57M | | 7.53M | | 5.72M | | 6.54M | | 6.78M | | 5.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | | 4.37M | | 4.70M | | 4.82M | | 5.59M | | 5.79M | | 5.21M | | 5.24M | | 5.88M | | 6.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | | -0.53M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | | 4.37M | | 4.70M | | 4.82M | | 5.59M | | 5.79M | | 5.21M | | 5.24M | | 5.88M | | 6.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | | 0.22M | | 0.28M | | 0.26M | | 2.30M | | 1.70M | | 0.85M | | 1.48M | | 1.49M | | -0.19M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | | 0.22M | | 0.28M | | 0.26M | | 2.30M | | 1.70M | | 0.85M | | 1.48M | | 1.49M | | -0.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | | 0.70M | | 0.50M | | -0.24M | | 0.32M | | -0.04M | | 0.34M | | 0.18M | | 0.59M | | -0.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | | 2.27M | | 1.40M | | -2.58M | | 4.64M | | 2.02M | | 1.74M | | 2.61M | | 3.34M | | 3.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | | 2.48M | | 1.69M | | -2.32M | | 6.94M | | 3.72M | | 2.58M | | 4.09M | | 4.83M | | 2.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | -0.04M | | 0.17M | | 0.25M | | 0.24M | | -0.34M | | -0.04M | | -0.06M | | -0.12M | | -0.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | 2.52M | | 1.52M | | 2.57M | | 6.70M | | 4.06M | | 2.62M | | 4.15M | | 4.95M | | 3.11M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | 2.52M | | 1.52M | | -2.57M | | 6.70M | | 4.06M | | 2.62M | | 4.15M | | 4.95M | | 3.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | 2.52M | | 1.52M | | -2.57M | | 6.70M | | 4.06M | | 2.62M | | 4.15M | | 4.95M | | 3.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | 2.52M | | 1.52M | | -2.57M | | 6.70M | | 4.06M | | 2.62M | | 4.15M | | 4.95M | | 3.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | 2.52M | | 1.52M | | -2.57M | | 6.70M | | 4.06M | | 2.62M | | 4.15M | | 4.95M | | 3.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60 | | 158.70 | | 95.44 | | -161.43 | | 420.92 | | 255.01 | | 0.16 | | 260.56 | | 310.83 | | 0.20 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60 | | 157.71 | | 94.40 | | -161.43 | | 417.46 | | 251.75 | | 0.16 | | 259.52 | | 310.47 | | 0.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 15.94M | 15.97M | 0.02M | 15.94M | 0.02M | 15.94M | 15.92M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06M | 0.02M | 15.88M | 0.02M | 15.97M | 0.02M | 15.97M | 0.02M | 15.91M | 0.02M | 16.04M | 0.02M | 15.94M | 16.07M | 15.97M | 0.02M | 0.02M | 0.02M | 0.02M | 16.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 53.06M | 0.02M | | 0.02M | 15.97M | 0.02M | 15.96M | 0.02M | 53.20M | 0.02M | 53.20M | 15.94M | 15.97M | 0.02M | 15.94M | 0.02M | 15.94M | 15.92M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | | 0.22M | | 0.28M | | 0.26M | | 2.30M | | 1.70M | | 0.85M | | 1.48M | | 1.49M | | -0.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | 0.18M | | 0.45M | | 0.67M | | 0.10M | | 0.04M | | 0.22M | | -0.04M | | 0.10M | | 0.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.57% | | -1.57% | | 10.03% | | -10.64% | | 3.51% | | -9.08% | | -1.35% | | -1.44% | | -2.46% | | -20.56% |