Deswell Industries Inc (NASDAQ: DSWL)

Sector: Technology Industry: Electronic Components CIK: 0000946936
Market Cap 56.96 Mn
P/B 0.56
P/E 5.11
P/S 0.84
ROIC (Qtr) 0.00
Div Yield % 8.38
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Deswell Industries Inc. (DSWL) is a Hong Kong-based company that operates in the manufacturing sector, specializing in plastic parts and components, electronic products, and metallic molds and accessory parts. The company is segmented into three main business areas: plastic injection molding, electronic products and assemblies, and metallic molds and accessory parts. Deswell's plastic injection molding segment accounted for 27.2%, 20.2%, and 17.9% of the company's total sales in the fiscal years ended March 31, 2022, 2023, and 2024, respectively....

Read more

Investment thesis

Bull case

  • Robust free cash flow of 11.62M exceeds capital expenditure of 443000 by 26.22x, indicating strong organic growth funding capability.
  • Tangible assets of 128.21M provide robust 10.18x coverage of other current liabilities 12.59M, indicating strong asset backing.
  • Short-term investments of 56.29M provide solid 4.47x coverage of other current liabilities 12.59M, indicating strong liquidity.
  • Operating cash flow of 12.06M fully covers other non-current liabilities 310000 by 38.90x, showing strong long-term stability.
  • Operating cash flow of 12.06M provides solid 0.61x coverage of current liabilities 19.86M, showing strong operational health.

Bear case

  • Operating cash flow of 12.06M provides thin coverage of dividend payments of (3.19M) with a -3.78 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Tax assets of 337000 provide limited offset against tax liabilities of 1.50M, which is 0.22x, indicating potential future cash flow pressure from tax obligations.
  • Tangible assets of 128.21M provide limited backing for working capital of 85.06M, which is 1.51x, suggesting increased operational risk in market downturns.
  • Short-term investments of 56.29M exceed receivables of 13.90M by 4.05x, indicating potentially inefficient capital allocation given collection cycle needs.
  • R&D investment of 0 represents just 0x of SG&A expenses of 11.31M, indicating potential underinvestment in innovation relative to administrative overhead.

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Electronic Components
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 APH Amphenol Corp /De/ 180.75 Bn 42.33 7.83 15.50 Bn
2 GLW Corning Inc /Ny 111.40 Bn 69.80 7.13 8.43 Bn
3 TEL TE Connectivity plc 69.66 Bn 33.75 3.85 5.71 Bn
4 CLS Celestica Inc 33.17 Bn 47.38 2.94 0.78 Bn
5 JBL Jabil Inc 27.80 Bn 39.54 0.89 3.37 Bn
6 FLEX Flex Ltd. 24.18 Bn 28.38 0.90 5.02 Bn
7 FN Fabrinet 17.82 Bn 47.27 4.58 0.06 Bn
8 TTMI Ttm Technologies Inc 9.30 Bn 70.47 3.34 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.34 3.02
EV to Cash from Ops. EV/CFO 3.22 -590.38
EV to Debt EV to Debt 0.00 107.94
EV to EBIT EV/EBIT 3.85 20.68
EV to EBITDA EV/EBITDA 11.21 -27.60
EV to Free Cash Flow [EV/FCF] EV/FCF 3.28 -537.03
EV to Market Cap EV to Market Cap 0.76 -1.14
EV to Revenue EV/Rev 0.64 96.65
Price to Book Value [P/B] P/B 0.56 6.99
Price to Earnings [P/E] P/E 5.11 -8.83
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.91 1.07
Dividend Payout Ratio % Div Payout % (Qtr) 25.60 20.91
Dividend per Basic Share Div per Share (Qtr) 0.20 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 27.43 10.42
Interest Coverage Interest Coverage 0.00 14.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -86.13 -43.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 74.00 125.88
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -0.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 20.65 -176.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 11.23 14.38
EBIT Growth (1y) % EBIT 1y % (Qtr) 18.57 15.28
EBT Growth (1y) % EBT 1y % (Qtr) 18.57 7.50
EPS Growth (1y) % EPS 1y % (Qtr) 20.00 2.30
FCF Growth (1y) % FCF 1y % (Qtr) -0.84 9.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.67 15.57
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.51 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.25 0.05
Cash Ratio Cash Ratio (Qtr) 1.18 1.48
Current Ratio Curr Ratio (Qtr) 5.28 3.80
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.68
Interest Cover Ratio Interest Cover Ratio 0.00 14.05
Times Interest Earned Times Interest Earned 0.00 14.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.30 21.48
EBIT Margin % EBIT Margin % (Qtr) 19.07 -42.60
EBT Margin % EBT Margin % (Qtr) 19.07 -10.39
Gross Margin % Gross Margin % (Qtr) 22.20 31.37
Net Profit Margin % Net Margin % (Qtr) 19.00 -11.50