|
Gross Margin
|
35.87% | 36.00% | 36.37% | 36.23% | 36.09% | 36.27% | 36.25% | 34.45% | 34.95% | 34.98% | 35.45% | 36.04% | | | 35.66% | 35.26% | 35.40% | -1,580.59% | 35.18% | 35.49% | 34.96% | 35.22% | 35.40% | 36.73% | 35.68% | 34.75% | 34.92% | | | 35.36% | 35.03% | | | 34.97% | 35.04% | | | 35.09% | 34.68% | | | 35.12% | 35.25% | | 34.13% | 33.57% | 33.18% | 32.92% | 34.63% | 35.35% | 34.94% | 35.12% | 35.28% | 35.51% | 35.59% | | | | | 34.73% | | | | 38.54% | | | |
|
EBT Margin
|
12.68% | 13.87% | 13.67% | 13.58% | 10.80% | 13.48% | 13.78% | 10.90% | 13.51% | 13.16% | 12.21% | 13.06% | 3.76% | 3.52% | 13.82% | 13.62% | 14.54% | 370.64% | 14.36% | 13.81% | 13.60% | 13.77% | 13.78% | 15.79% | 15.10% | 13.84% | 11.69% | 3.44% | 3.50% | 13.55% | 12.67% | 3.42% | 3.75% | 13.56% | 13.24% | 194,069.84% | 118,547.75% | 10.21% | 6.52% | | 3,187.00% | 13.50% | 14.23% | | 13.75% | 14.14% | 13.35% | 33.15% | 13.89% | 14.56% | 14.09% | -17.43% | 13.54% | 13.92% | 44.96% | 12.66% | 14.90% | 14.78% | 11.18% | 14.02% | 12.50% | 14.07% | 8.91% | 17.33% | 17.53% | 17.69% | 11.53% |
|
EBIT Margin
|
13.49% | 13.51% | 13.69% | 13.68% | 13.86% | 13.98% | 13.50% | 11.30% | 13.51% | 13.19% | 12.87% | 13.51% | 3.58% | 3.61% | 13.81% | 13.63% | 14.75% | 379.02% | 14.54% | 13.97% | 13.81% | 13.85% | 14.01% | 15.62% | 15.29% | 13.96% | 11.84% | 3.49% | 3.46% | 13.43% | 12.60% | 3.50% | 3.77% | 13.44% | 13.48% | 193,877.78% | 118,763.06% | 10.53% | 6.86% | | 3,150.97% | 13.89% | 13.99% | | 13.78% | 14.38% | 13.95% | 12.91% | 14.23% | 14.53% | 14.19% | 14.50% | 14.29% | 14.59% | 14.72% | 12.66% | 14.90% | 14.78% | 11.18% | 14.80% | 12.50% | 14.07% | 8.91% | 17.91% | 17.53% | 17.69% | 11.53% |
|
EBITDA Margin
|
0.01% | 0.02% | 13.69% | 0.01% | 0.01% | 0.01% | 13.50% | 0.01% | 0.01% | 0.01% | 12.87% | 8.96% | 4.07% | 2.49% | 13.81% | 14.32% | 14.12% | 336.13% | 14.54% | 12.78% | 12.64% | 12.19% | 14.01% | 12.79% | 13.15% | 14.70% | 11.84% | 3.06% | 3.72% | 9.85% | 12.60% | 2.45% | 4.13% | 13.11% | 13.48% | 193,938.10% | 75,652.25% | 6.07% | 6.86% | 27,006.62% | 3,427.15% | 13.61% | 13.99% | 8,875.04% | 11.59% | 13.21% | 13.95% | 28.62% | 10.03% | 13.35% | 14.19% | 14.50% | 14.29% | 14.59% | 14.72% | 12.66% | 14.90% | 14.78% | 11.18% | 14.80% | 12.50% | 14.07% | 8.91% | 17.91% | 17.53% | 17.69% | 11.53% |
|
Operating Margin
|
13.49% | 13.51% | 13.69% | 13.68% | 13.86% | 13.98% | 13.50% | 11.30% | 13.51% | 13.19% | 12.87% | 13.51% | 3.58% | 3.61% | 13.81% | 13.63% | 14.75% | 379.02% | 14.54% | 13.97% | 13.81% | 13.85% | 14.01% | 15.62% | 15.29% | 13.96% | 11.84% | 3.49% | 3.46% | 13.43% | 12.60% | 3.50% | 3.77% | 13.44% | 13.48% | 193,877.78% | 118,763.06% | 10.53% | 6.86% | | 3,150.97% | 13.89% | 13.99% | | 13.78% | 14.38% | 13.95% | 12.91% | 14.23% | 14.53% | 14.19% | 14.50% | 14.29% | 14.59% | 14.72% | 12.66% | 14.90% | 14.78% | 11.18% | 14.80% | 12.50% | 14.07% | 8.91% | 17.91% | 17.53% | 17.69% | 11.53% |
|
Net Margin
|
11.34% | 12.39% | 12.12% | 12.19% | 9.21% | 12.25% | 12.43% | 9.47% | 11.93% | 11.45% | 10.76% | 11.49% | 3.32% | 3.24% | 11.33% | 11.98% | 12.60% | 394.29% | 10.52% | 11.74% | 12.30% | 12.17% | 10.44% | 14.45% | 12.88% | 11.87% | 6.93% | 2.94% | 3.10% | 11.30% | 9.93% | 2.82% | 3.17% | 12.34% | 10.94% | 185,512.70% | 91,645.95% | 9.13% | 4.42% | | 2,407.48% | 12.83% | 11.84% | | 11.13% | 11.73% | 12.77% | 27.58% | 11.35% | 13.71% | 6.71% | -20.51% | 16.16% | 11.07% | 39.36% | 12.66% | 14.90% | 14.78% | 11.18% | 11.94% | 12.50% | 14.07% | 8.91% | 13.68% | 17.53% | 17.69% | 11.53% |
|
FCF Margin
|
11.13% | 16.50% | 25.96% | 26.70% | 22.12% | 23.83% | 19.37% | 20.94% | 9.58% | 18.72% | 18.18% | 18.58% | 2.43% | 4.51% | 18.50% | 17.60% | 14.42% | 533.34% | 27.41% | 21.59% | 14.61% | 22.03% | 21.43% | 23.00% | 14.98% | 24.48% | 22.31% | 5.80% | 3.39% | 16.22% | 16.23% | 4.84% | 3.02% | 16.73% | 20.31% | 261,271.43% | 102,457.66% | 16.32% | 11.51% | 27,900.76% | 3,992.16% | 16.05% | 20.74% | 12,588.94% | 9.87% | 18.19% | 19.44% | 38.34% | 11.42% | 17.81% | 18.37% | 18.48% | 14.74% | 14.38% | 18.60% | 7.02% | 24.07% | 13.96% | 21.92% | 14.65% | 10.65% | 15.32% | 17.24% | 9.51% | 15.29% | 21.08% | 19.98% |
|
Assets Average
|
4.58B | 4.53B | 4.41B | 4.43B | 4.58B | 4.60B | 4.70B | 4.73B | 4.59B | 4.52B | 4.57B | 4.52B | 4.40B | 4.42B | 4.54B | 4.57B | 4.50B | 4.53B | 4.74B | 4.89B | 4.92B | 5.01B | 5.11B | 5.08B | 5.01B | 5.11B | 5.25B | 5.19B | 5.07B | 5.04B | 5.16B | 5.26B | 5.30B | 5.35B | 5.29B | 5.34B | 5.49B | 5.51B | 5.40B | 5.32B | 5.26B | 5.23B | 5.26B | 5.46B | 5.77B | 6.14B | 6.36B | 6.60B | 6.73B | 6.58B | 6.54B | 6.53B | 6.56B | 6.53B | 6.45B | 6.42B | 6.46B | 6.50B | 6.48B | 6.45B | 6.44B | 6.40B | 6.39B | 6.34B | 6.25B | 6.27B | 6.29B |
|
Equity Average
|
2.92B | 3.73B | 3.86B | 3.87B | 4.58B | 4.60B | 3.90B | 3.94B | 4.59B | 4.52B | 3.76B | 3.72B | 4.40B | 4.42B | 3.74B | 3.77B | 4.50B | 4.53B | 3.92B | 4.07B | 4.92B | 5.01B | 4.21B | 4.18B | 5.01B | 5.11B | 4.29B | 4.23B | 5.07B | 5.04B | 4.23B | 4.32B | 5.30B | 5.35B | 4.43B | 4.49B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
2.96B | 4.50B | 3.21B | 4.53B | 4.63B | 4.57B | 3.43B | 4.65B | 4.54B | 4.51B | 3.27B | 4.41B | 4.40B | 4.44B | 3.23B | 4.50B | 4.49B | 4.56B | 3.47B | 4.86B | 4.98B | 5.03B | 3.61B | 4.97B | 5.04B | 5.17B | 3.63B | 5.05B | 5.09B | 5.00B | 3.65B | 5.19B | 5.62B | 5.29B | 3.57B | 5.40B | | | 3.49B | | | | 3.54B | | 0.05B | | 3.77B | | | | 3.64B | | | | 3.56B | | | | 3.57B | | | | 3.50B | | | | 3.47B |
|
Asset Utilization Ratio
|
1.56 | 1.10 | 0.65 | 0.64 | 0.63 | 0.64 | 0.64 | 0.64 | 0.67 | 0.69 | 0.70 | 0.71 | 1.25 | 1.75 | 1.70 | 1.70 | 1.23 | 0.56 | 0.53 | 0.53 | 0.54 | 0.70 | 0.70 | 0.71 | 0.72 | 0.71 | 0.69 | 1.19 | 1.72 | 1.74 | 1.70 | 1.68 | 1.68 | 1.67 | 1.70 | 1.03 | 0.35 | 0.36 | 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.38 | 0.54 | 0.50 | 0.49 | 0.64 | 0.63 | 0.65 | 0.66 | 0.66 | 0.67 | 0.69 | 0.71 | 0.72 | 0.73 | 0.74 | 0.75 | 0.77 | 0.77 | 0.78 | 0.78 | 0.77 | 0.76 | 0.74 | 0.72 |
|
Interest Coverage Ratio
|
| | | | | | 12.38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28B | 5.40B | 5.58B | 5.44B | 5.35B | 5.30B | 5.23B | 5.23B | 5.29B | 5.63B | 5.91B | 6.38B | 6.34B | 6.87B | 6.60B | 6.57B | 6.51B | 6.56B | 6.56B | 6.50B | 6.39B | 6.46B | 6.46B | 6.54B | 6.43B | 6.47B | 6.40B | 6.40B | 6.39B | 6.29B | 6.20B | 6.33B | 6.25B |
|
Debt to Equity
|
| | | | | | 0.06 | | | | 0.08 | | | | 0.07 | | | | 0.06 | | | | 0.06 | | | | 0.06 | | | | 0.06 | | 0.04 | | | | | | | | | | | | | | 0.20 | | | | 0.18 | | | | 0.18 | | | | 0.18 | | | | 0.18 | | | | 0.19 |
|
Debt Ratio
|
| | | | | | 0.04 | | | | 0.05 | | | | 0.04 | | | | 0.04 | | | | 0.04 | | | | 0.04 | | | | 0.04 | | 0.04 | | | | | | | | | | | | 0.01 | 0.10 | 0.12 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
|
Equity Ratio
|
0.65 | 1.00 | 0.74 | 1.00 | 1.00 | 1.00 | 0.67 | 1.00 | 1.00 | 1.00 | 0.65 | 1.00 | 1.00 | 1.00 | 0.65 | 1.00 | 1.00 | 1.00 | 0.66 | 1.00 | 1.00 | 1.00 | 0.65 | 1.00 | 1.00 | 1.00 | 0.64 | 1.00 | 1.00 | 1.00 | 0.65 | 1.00 | 1.00 | 1.00 | 0.68 | 1.00 | | | 0.65 | | | | 0.67 | | | | 0.58 | | | | 0.56 | | | | 0.56 | | | | 0.56 | | | | 0.55 | | | | 0.56 |
|
Times Interest Earned
|
| | | | | | 12.38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | -0.15 | -0.18 | -0.12 | 0.63 | -0.11 | -0.16 | -0.12 | 0.82 | -0.12 | -0.18 | -0.12 | 0.85 | -0.13 | -0.22 | -0.19 | 1.24 | -0.17 | -0.27 | -0.20 | 1.06 | -0.19 | -0.28 | -0.22 | 2.02 | -0.32 | -0.21 | -0.24 | 1.20 | -0.23 | -0.37 | -0.23 | 1.39 | -0.10 | -0.36 | -0.24 | 1.55 | -0.22 | -0.26 | -0.29 | 1.49 | -0.57 | -0.16 | -0.30 | 1.27 | -0.28 | -0.38 | -0.29 | 1.69 | -0.51 | -0.31 | -0.24 | 1.70 |
|
Enterprise Value
|
3.43B | 4.33B | 4.31B | 5.47B | 6.32B | 6.02B | 4.44B | 4.36B | 4.80B | 5.27B | 4.06B | 4.21B | 4.88B | 4.62B | 4.64B | 4.80B | 5.23B | 5.47B | 4.63B | 5.68B | 6.61B | 6.70B | 5.92B | 6.26B | 7.54B | 7.64B | 7.56B | 7.32B | 8.30B | 7.96B | 7.65B | 7.87B | 8.35B | 8.93B | 8.48B | 8.91B | 9.11B | 9.03B | 9.05B | 7.84B | 7.16B | 8.28B | 8.84B | 9.30B | 6.98B | 7.78B | 6.80B | 8.57B | 8.49B | 9.44B | 9.04B | 8.71B | 9.63B | 10.26B | 8.91B | 10.45B | 11.05B | 11.31B | 9.47B | 9.94B | 10.02B | 8.67B | 9.59B | 9.13B | 10.01B | 9.79B | 8.84B |
|
Market Capitalization
|
3.78B | 4.37B | 5.48B | 5.85B | 6.17B | 5.51B | 5.88B | 5.30B | 5.57B | 5.87B | 5.24B | 4.98B | 5.52B | 5.19B | 5.76B | 5.52B | 5.89B | 6.03B | 5.95B | 6.60B | 7.44B | 7.42B | 7.34B | 7.31B | 8.52B | 8.55B | 8.91B | 8.25B | 9.13B | 8.72B | 8.74B | 8.57B | 8.97B | 9.48B | 9.46B | 9.45B | 9.63B | 9.56B | 9.53B | 8.21B | 7.58B | 8.70B | 9.27B | 9.73B | 7.41B | 8.20B | 7.74B | 9.33B | 9.23B | 10.18B | 9.96B | 9.34B | 10.27B | 10.90B | 9.69B | 10.98B | 11.58B | 11.89B | 10.17B | 10.47B | 10.53B | 9.19B | 10.06B | 9.61B | 10.26B | 10.22B | 9.12B |
|
Return on Sales
|
0.05% | 0.06% | 0.11% | 0.12% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.07% | 0.05% | 0.05% | 0.05% | 0.07% | 0.17% | 0.17% | 0.16% | 0.16% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.06% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.08% | 0.23% | 0.21% | 0.18% | | 0.17% | 0.18% | 0.19% | | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.03% | 0.04% | 0.04% | 0.12% | 0.20% | 0.19% | 0.20% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.15% |
|
Return on Capital Employed
|
0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.10% | | 0.11% | 0.11% | 0.12% | | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% |
|
Return on Invested Capital
|
0.12% | 0.09% | 0.08% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.11% | 0.10% | 0.09% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.07% | 0.09% | 0.09% | 0.08% | 0.08% | 0.10% | 0.10% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | | 0.06% | 0.07% | 0.08% | | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.11% | 0.10% | 0.02% | 0.03% | 0.02% | 0.08% | 0.14% | 0.14% | 0.15% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% |
|
Return on Equity
|
0.12% | 0.09% | 0.08% | 0.09% | 0.07% | 0.07% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.11% | 0.10% | 0.09% | 0.08% | 0.10% | 0.11% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.07% | 0.10% | 0.09% | 0.08% | 0.08% | 0.10% | 0.10% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |