|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 853.30M | 709.06M | 586.49M | 593.06M | 597.76M | 573.38M | 492.18M | 623.40M | 517.66M | 520.08M | 382.88M | 342.92M | 317.99M | 346.08M | 213.83M | 247.39M | 267.31M | 325.00M | 247.88M | 214.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.35M | 256.53M | 282.35M | -34.27M | -34.27M | 244.60M | 0.64M | 1.62M | 2.19M | 222.45M | 218.04M | -9.06M | 184.18M | 168.24M | 0.66M | 76.36M | 75.15M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,046.65M | 965.59M | 868.84M | 558.78M | 563.49M | 817.98M | 492.82M | 625.03M | 519.84M | 742.53M | 600.93M | 333.85M | 502.17M | 514.33M | 214.50M | 323.75M | 342.47M | 325.00M | 247.88M | 214.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 925.12M | 704.54M | 953.97M | 1,022.64M | 1,039.98M | 789.61M | 1,136.20M | 991.49M | 1,076.12M | 732.98M | 1,029.29M | 1,039.44M | 1,018.80M | 1,028.36M | 990.86M | 957.87M | 956.56M | 935.75M | 962.78M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.28M | | | | 184.58M | | | | 256.67M | | | | 362.62M | 990.86M | 957.87M | 956.56M | 935.75M | 962.78M | 938.18M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 925.12M | 866.82M | 953.97M | 1,022.64M | 1,039.98M | 974.19M | 1,136.20M | 991.49M | 1,076.12M | 989.65M | 1,029.29M | 1,039.44M | 1,018.80M | 1,390.97M | 1,981.72M | 1,915.73M | 1,913.12M | 1,871.50M | 1,925.56M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.39M | 235.09M | 255.98M | 223.11M | 226.03M | 238.39M | 213.63M | 251.88M | 270.20M | 224.62M | 215.91M | 223.18M | 242.80M | 228.50M | 266.86M | 279.66M | 352.82M | 331.39M | 333.22M | 364.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,185.16M | 2,067.50M | 2,078.79M | 2,102.18M | 2,116.28M | 2,003.15M | 2,084.39M | 2,104.94M | 2,095.84M | 1,911.63M | 1,846.14M | 1,806.98M | 1,763.77M | 1,771.18M | 1,606.73M | 1,561.27M | 1,651.85M | 1,592.14M | 1,543.88M | 1,517.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 654.11M | 698.77M | 708.83M | 727.51M | 747.78M | 794.29M | 798.91M | 797.02M | 783.26M | 790.92M | 776.63M | 766.12M | 758.43M | 755.60M | 734.40M | 726.70M | 767.08M | 768.56M | 744.71M | 738.84M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,619.12M | 2,622.64M | 2,670.52M | 2,670.93M | 2,671.44M | 2,662.82M | 2,662.82M | 2,662.82M | 2,721.97M | 2,749.04M | 2,836.03M | 2,834.55M | 2,844.91M | 2,844.91M | 2,879.76M | 2,884.62M | 2,886.66M | 2,890.68M | 2,999.38M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.25M | 259.03M | 255.47M | 236.21M | 195.47M | 178.31M | 147.25M | 135.47M | 175.37M | 181.54M | 204.56M | 189.30M | 174.86M | 160.73M | 187.15M | 171.14M | 156.93M | 156.28M | 248.25M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,898.36M | 2,881.68M | 2,925.99M | 2,907.13M | 2,866.91M | 2,841.14M | 2,810.08M | 2,798.30M | 2,897.34M | 2,930.58M | 3,040.59M | 3,023.85M | 3,019.77M | 3,005.64M | 3,066.91M | 3,055.75M | 3,043.59M | 3,046.96M | 3,247.62M | 3,243.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | | | | 181.32M | | | | 20.81M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 576.54M | 630.67M | 612.90M | 589.84M | 563.19M | 574.94M | 606.85M | 606.33M | 613.32M | 631.58M | 645.13M | 644.95M | 691.70M | 704.47M | 730.22M | 712.68M | 675.50M | 660.09M | 628.79M | 684.53M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,382.34M | 4,444.27M | 4,476.69M | 4,456.93M | 4,385.77M | 4,387.25M | 4,374.47M | 4,359.23M | 4,443.51M | 4,514.02M | 4,625.53M | 4,597.67M | 4,632.47M | 4,614.96M | 4,687.01M | 4,643.28M | 4,680.38M | 4,657.69M | 4,800.20M | 4,846.85M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,567.50M | 6,511.77M | 6,555.48M | 6,559.10M | 6,502.05M | 6,390.39M | 6,458.85M | 6,464.17M | 6,539.34M | 6,425.65M | 6,471.67M | 6,404.64M | 6,396.24M | 6,386.14M | 6,293.74M | 6,204.55M | 6,332.23M | 6,249.83M | 6,344.08M | 6,363.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.31M | 121.20M | 109.46M | 180.33M | 190.92M | 134.40M | 228.52M | 212.36M | 293.06M | 293.34M | 278.63M | 312.02M | 338.21M | 305.93M | 320.79M | 346.17M | 407.10M | 1,201.21M | 374.88M | 1,108.84M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.00M | 250.00M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.73M | | | | 51.05M | | | | 54.08M | | | | 57.16M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.31M | 121.20M | 109.46M | 180.33M | 190.92M | 182.13M | 228.52M | 212.36M | 293.06M | 344.40M | 278.63M | 312.02M | 338.21M | 360.01M | 320.79M | 346.17M | 407.10M | 1,258.36M | 504.88M | 1,358.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 597.58M | 612.30M | 583.13M | 583.60M | 612.10M | 208.60M | 563.38M | 587.51M | 590.93M | 214.69M | 749.88M | 740.18M | 735.71M | 230.81M | 674.89M | 661.10M | 627.30M | 622.75M | 605.30M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.79M | | | | 161.95M | | | | 172.88M | | | | 159.35M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.84M | 58.71M | 175.09M | 179.14M | 165.67M | 43.34M | 122.49M | 120.17M | 111.87M | 39.96M | 117.16M | 117.78M | 112.73M | 39.98M | 108.72M | 102.34M | 152.12M | 140.78M | 137.50M | 134.57M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.20M | | | | 47.47M | | | | 47.70M | | | | 34.13M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.39M | 237.37M | 334.69M | 360.19M | 294.81M | 253.69M | 255.64M | 351.67M | 307.71M | 170.63M | 149.83M | 127.44M | 133.24M | 116.08M | 116.11M | 139.64M | 128.38M | 118.86M | 125.21M | 152.43M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.64M | 304.54M | 317.70M | 286.37M | 299.54M | 312.24M | 296.05M | 260.28M | 249.95M | 252.61M | 198.58M | 203.27M | 192.26M | 197.92M | 206.82M | 208.52M | 219.64M | 218.77M | 243.91M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,275.20M | 1,303.87M | 1,389.00M | 1,402.54M | 1,334.32M | 1,252.68M | 1,328.85M | 1,324.90M | 1,401.35M | 1,353.38M | 1,435.73M | 1,369.47M | 1,422.27M | 1,470.91M | 1,384.83M | 1,340.56M | 1,351.15M | 1,358.79M | 1,460.79M | 1,547.29M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 644.41M | 644.55M | 644.69M | 644.83M | 644.97M | 645.12M | 645.26M | 645.40M | 645.55M | 645.70M | 645.84M | 645.99M | 646.14M | 646.29M | 646.44M | 646.59M | 646.75M | 646.90M | 647.06M | 647.21M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.51M | 42.51M | 42.51M | 42.51M | 42.51M | 42.51M | 42.71M | 43.42M | 43.90M | 43.17M | 42.61M | 43.11M | 42.36M | 42.20M | 41.60M | 41.47M | 41.96M | 41.23M | 42.12M | 41.13M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.54M | | | | 312.24M | | | | 252.61M | | | | 46.78M | | | | 55.02M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.91M | | | | 138.38M | | | | 121.65M | | | | 103.46M | | | | 140.78M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.65M | 445.73M | 452.19M | 442.02M | 484.34M | 481.70M | 476.28M | 483.86M | 478.35M | 485.39M | 472.00M | 480.61M | 476.01M | 468.38M | 441.07M | 404.31M | 417.14M | 632.68M | 389.71M | 611.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,418.10M | 2,430.86M | 2,526.48M | 2,512.89M | 2,444.50M | 2,348.41M | 2,392.65M | 2,350.75M | 2,408.71M | 2,373.33M | 2,397.31M | 2,336.51M | 2,373.41M | 2,418.59M | 2,346.81M | 2,298.01M | 2,369.65M | 2,146.47M | 2,489.25M | 5,752.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,893.75M | 2,876.59M | 2,978.67M | 2,954.91M | 2,928.84M | 2,830.11M | 2,868.93M | 2,834.61M | 2,887.07M | 2,858.72M | 2,869.31M | 2,817.12M | 2,849.42M | 2,886.97M | 2,787.88M | 2,702.33M | 2,786.80M | 2,779.15M | 2,878.96M | 6,363.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 644.41M | 644.55M | 644.69M | 644.83M | 644.97M | 645.12M | 645.26M | 645.40M | 645.55M | 645.70M | 645.84M | 645.99M | 646.14M | 646.29M | 646.44M | 646.59M | 646.75M | 646.90M | 647.06M | 647.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,673.75M | 3,635.18M | 3,576.81M | 3,604.19M | 3,573.21M | 3,560.28M | 3,589.93M | 3,629.56M | 3,652.28M | 3,566.93M | 3,602.35M | 3,587.52M | 3,546.82M | 3,499.18M | 3,505.86M | 3,502.23M | 3,545.43M | 3,470.68M | 3,465.12M | 3,423.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,635.18M | | | | 3,560.28M | | | | 3,566.93M | | | | 3,456.98M | | | | 3,470.68M | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,567.50M | 6,511.77M | 6,555.48M | 6,559.10M | 6,502.05M | 6,390.39M | 6,458.85M | 6,464.17M | 6,539.34M | 6,425.65M | 6,471.67M | 6,404.64M | 6,396.24M | 6,386.14M | 6,293.74M | 6,204.55M | 6,332.23M | 6,249.83M | 6,344.08M | 6,363.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04M | | | | 6.48M | | | | 5.42M | | | | 6.61M | | | | 181.90M | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,772.37M | 9.34M | 5,940.13M | 6,050.10M | 6,130.39M | 6,211.59M | 6,293.62M | 6,390.91M | 6,498.56M | -53.27M | 6,646.80M | 6,709.77M | 6,795.36M | 6,827.72M | 6,925.12M | 7,029.75M | 7,125.78M | 7,164.95M | 7,265.83M | |