Amdocs Balance Sheet (2009-2025) | DOX

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 718.85M718.85M728.76M728.76M728.76M728.76M1,036.19M1,036.19M1,036.19M1,036.19M831.37M831.37M831.37M831.37M879.16M879.16M879.16M879.16M1,014.19M1,014.19M1,014.19M1,014.19M1,103.27M1,103.27M1,103.27M1,103.27M1,035.57M1,035.57M1,035.57M1,035.57M768.66M768.66M768.66M768.66M649.61M649.61M649.61M649.61M418.78M418.78M418.78M418.78M471.63M471.63M471.63M471.63M983.19M983.19M983.19M983.19M709.06M709.06M709.06M709.06M573.38M573.38M573.38M573.38M520.08M520.08M520.08M520.08M346.08M346.08M247.39M346.08M325.00M
Short-term Investments -376.58M-676.47M444.28M-348.66M-871.95M-1239.79M397.10M-88.61M-263.19M-440.08M342.10M-61.67M-192.86M-257.96M239.02M-158.06M-223.08M-324.98M312.19M-92.88M-189.69M-294.09M321.20M-49.26M-121.58M-184.72M318.44M-103.60M-199.99M-269.14M327.06M-67.71M-145.74M-218.77M330.00M-52.65M-76.04M-76.04M100.43M-0.03M0.51M0.54M0.74M0.75M-176.23M-200.09M-208.63M256.53M-34.27M-34.27M-34.27M244.60M0.64M1.62M2.19M222.45M0.55M-9.06M-9.06M168.24M135.18M1.74M75.15M
Cash & Current Investments 342.27M42.38M1,173.04M380.10M-143.18M-511.03M1,433.30M947.59M773.00M596.11M1,173.47M769.70M638.51M573.41M1,118.18M721.10M656.08M554.18M1,326.38M921.31M824.50M720.10M1,424.46M1,054.01M981.68M918.54M1,354.01M931.97M835.59M766.43M1,095.72M700.95M622.92M549.89M979.61M596.96M573.57M573.57M519.22M418.75M419.30M419.32M472.37M471.63M471.63M471.63M983.94M806.95M783.10M774.56M965.59M674.79M674.79M674.79M817.98M574.02M575.00M575.56M742.53M520.63M511.02M511.02M514.33M481.26M249.13M421.24M325.00M
Receivables - Net 67.24M63.84M454.96M-22.16M-12.36M-60.92M580.00M34.33M20.88M-2.76M565.85M-20.67M-36.83M-101.30M687.22M9.31M30.05M31.56M678.22M-3.66M-30.50M-40.57M715.84M32.85M-14.62M-22.08M714.78M-7.78M-23.06M-4.16M818.53M-42.55M-25.09M-73.03M865.07M-68.80M-77.36M-81.69M971.50M-26.41M14.81M22.72M987.86M-34.69M19.96M18.52M861.03M-140.82M-108.80M-121.65M866.82M-84.46M-140.86M-157.56M946.78M-197.38M-53.48M-128.37M944.48M-66.66M-71.29M-88.81M1,028.36M2.42M33.17M956.56M935.75M
Receivables - Other 0.04M21.75M0.03M62.25M72.05M130.70M110.63M134.52M80.20M134.12M229.69M279.68M244.05M217.64M200.53M184.58M256.67M437.67M450.17M
Receivables 67.29M63.84M476.71M-22.14M-12.36M-60.92M642.25M34.33M20.88M-2.76M637.90M-20.67M-36.83M-101.30M817.92M9.31M30.05M31.56M788.85M-3.66M-30.50M-40.57M850.36M32.85M-14.62M-22.08M794.98M-7.78M-23.06M-4.16M952.65M-42.55M-25.09M-73.03M1,094.76M-68.80M-77.36M-81.69M1,251.18M-26.41M14.81M22.72M1,231.91M-34.69M19.96M18.52M1,078.67M-140.82M-108.80M-121.65M1,067.35M-84.46M-140.86M-157.56M1,131.36M-197.38M-53.48M-128.37M1,201.15M-66.66M-71.29M-88.81M1,466.02M2.42M33.17M956.56M1,385.92M
Current Deferred Tax Assets 11.26M13.10M137.66M-8.50M-4.31M-14.43M132.40M6.90M12.76M11.17M123.17M-5.78M-8.28M-13.59M127.27M3.78M2.88M1.83M113.97M5.40M9.69M-5.34M99.27M-23.76M-27.26M-22.80M150.73M-10.60M-7.61M-14.25M7.36M16.89M7.20M-9.24M-3.58M7.95M25.10M-4.50M4.39M-9.46M-13.95M6.36M9.15M43.92M30.24M-25.89M-27.78M-64.88M4.14M-35.88M-20.44M-16.97M-27.36M-45.91M-6.68M0.56M-12.35M1.65M2.30M10.90M
Prepaid Assets 5.91M6.88M126.70M6.16M28.48M33.18M112.42M-40.89M-25.23M-6.37M127.34M-1.47M-18.63M-11.22M126.39M-21.05M-26.92M-12.01M151.59M-7.60M-6.42M2.83M135.33M7.60M3.52M12.61M158.63M-13.02M-28.68M-21.42M186.14M-1.97M-10.93M-1.26M203.81M2.07M-9.51M-21.80M230.00M20.17M8.76M4.66M216.08M-10.11M-22.64M-12.60M229.60M0.91M-11.91M-0.43M235.09M-15.70M3.85M3.53M238.39M16.07M-20.42M-34.35M224.62M4.45M19.30M-9.28M228.50M-14.79M-32.53M-71.83M331.39M
Current Assets 2,036.76M1,989.93M1,872.56M2,022.61M2,055.37M1,992.73M2,251.80M2,094.11M1,995.25M1,970.90M1,979.32M1,749.08M1,751.58M1,818.68M2,041.07M1,920.07M1,937.46M2,045.58M2,282.07M2,236.71M2,177.20M2,233.96M2,423.97M2,240.82M2,325.19M2,455.01M2,378.16M2,097.76M2,107.61M2,051.84M2,100.39M1,996.04M2,217.92M2,085.04M2,048.49M2,093.16M1,860.95M1,780.24M1,720.72M1,681.39M1,638.69M1,646.24M1,675.57M1,711.52M1,951.23M2,399.30M2,074.58M2,658.32M2,298.25M2,185.16M2,067.50M2,078.79M2,102.18M2,116.28M2,003.15M2,084.39M2,104.94M2,095.84M1,911.63M1,846.14M1,806.98M1,763.77M1,771.18M1,606.73M1,561.27M1,651.85M1,592.14M
Non-Current Assets
Buildings 0.15M0.16M
Property, Plant & Equipment (Net) 292.26M-65.05M279.66M-23.59M-40.07M-59.50M258.27M-35.34M-55.46M-80.05M258.40M-28.31M-50.20M-79.22M277.91M-29.90M-58.37M-80.15M275.54M-26.74M-51.97M-77.88M288.96M-36.73M-59.33M-91.50M309.32M-38.25M-67.29M-101.37M331.73M-41.74M-69.91M-98.56M355.69M-51.78M-162.13M-197.25M496.58M-37.28M-57.93M-93.76M525.31M-58.53M-104.70M-145.96M607.95M-50.06M-99.31M-149.56M698.77M-57.23M-104.50M-145.40M794.29M-33.70M-68.82M-97.81M790.92M-43.74M-63.35M-79.68M755.60M-27.36M726.70M-72.74M768.56M
Long-Term Investments 10.10M18.01M23.45M25.98M27.83M41.19M41.86M42.91M44.66M46.26M47.26M47.98M48.68M43.38M42.19M32.72M32.26M
Goodwill 1,541.31M1,541.75M1,539.42M1,581.86M1,630.03M1,641.08M1,637.42M1,637.42M1,637.42M1,637.42M1,739.73M1,741.15M1,741.79M1,741.79M1,741.79M1,741.79M1,741.79M1,741.79M1,818.33M1,831.91M1,928.33M1,930.95M1,925.22M1,931.13M1,931.11M1,930.99M2,049.09M2,040.17M2,047.78M2,055.07M2,211.64M2,201.16M2,199.01M2,197.38M2,221.21M2,265.47M2,459.22M2,461.13M2,444.89M2,447.62M2,452.55M2,452.80M2,462.84M2,460.79M2,460.17M2,466.99M2,578.64M2,515.47M2,592.44M2,619.12M2,622.64M2,670.52M2,670.93M2,671.44M2,662.82M2,662.82M2,662.82M2,721.97M2,749.04M2,836.03M2,834.55M2,844.91M2,844.91M2,879.76M2,884.62M2,886.66M2,890.68M
Intangibles 227.34M218.76M193.42M141.28M156.73M181.23M252.52M281.53M177.33M265.25M205.16M296.33M259.03M178.31M181.54M160.73M156.28M
Goodwill & Intangibles 268.03M248.82M227.34M238.88M253.74M236.13M218.76M199.31M182.77M166.76M193.42M180.34M167.31M154.31M141.28M129.88M121.02M112.65M156.73M140.86M211.87M196.41M181.23M169.09M154.68M140.69M252.52M229.12M221.49M196.12M281.53M252.26M224.88M197.87M177.33M221.42M321.73M290.14M265.25M242.43M219.01M195.59M205.16M184.55M195.87M185.33M296.33M282.83M291.20M279.25M259.03M255.47M236.21M195.47M178.31M147.25M135.47M175.37M181.54M204.56M189.30M174.86M160.73M187.15M171.14M156.93M3,046.96M
Long-Term Deferred Tax 208.81M226.74M214.15M127.27M113.97M99.27M434.37M473.13M452.13M
Other Non-Current Assets 21.73M2.26M271.78M-14.41M-26.54M-23.96M321.95M-26.75M-34.74M-33.75M342.52M-6.24M-1.30M21.56M315.92M-3.88M3.74M23.06M279.17M-14.45M-14.87M-17.64M365.89M10.59M14.90M1.31M335.56M4.52M3.35M11.07M406.07M-22.77M-42.29M-60.95M476.67M-4.80M-10.61M2.01M420.37M2.55M0.36M3.37M423.94M-0.37M-1.65M-14.11M488.62M-13.98M-10.76M-19.39M630.67M-11.84M3.04M27.92M574.94M-0.85M-0.24M3.41M631.58M-10.54M-14.49M-21.21M704.47M730.22M712.68M-21.66M660.09M
Non-Current Assets 2,527.96M2,508.92M2,455.86M2,503.49M2,571.56M2,578.04M2,568.80M2,553.24M2,547.41M2,534.44M2,657.25M2,658.16M2,648.95M2,621.24M2,604.15M2,577.53M2,556.21M2,515.24M2,643.74M2,621.25M2,802.31M2,796.88M2,761.30M2,733.19M2,718.71M2,713.31M2,946.49M2,955.84M2,983.92M2,945.92M3,230.96M3,193.30M3,198.04M3,208.58M3,230.89M3,308.71M3,718.04M3,663.23M3,627.10M3,614.64M3,595.02M3,588.38M3,617.25M3,920.75M3,954.34M3,985.06M4,267.04M4,208.62M4,303.84M4,382.34M4,444.27M4,476.69M4,456.93M4,385.77M4,387.25M4,374.47M4,359.23M4,443.51M4,514.02M4,625.53M4,597.67M4,632.47M4,614.96M4,687.01M4,643.28M4,680.38M4,657.69M
Assets 4,564.71M4,498.85M4,328.42M4,526.10M4,626.93M4,570.77M4,820.60M4,647.34M4,542.66M4,505.35M4,636.57M4,407.24M4,400.53M4,439.92M4,645.22M4,497.60M4,493.68M4,560.82M4,925.81M4,857.96M4,979.51M5,030.84M5,185.28M4,974.01M5,043.90M5,168.33M5,324.65M5,053.60M5,091.53M4,997.76M5,331.35M5,189.34M5,415.97M5,293.62M5,279.38M5,401.87M5,578.99M5,443.47M5,347.81M5,296.03M5,233.71M5,234.62M5,292.83M5,632.27M5,905.58M6,384.35M6,341.62M6,866.94M6,602.09M6,567.50M6,511.77M6,555.48M6,559.10M6,502.05M6,390.39M6,458.85M6,464.17M6,539.34M6,425.65M6,471.67M6,404.64M6,396.24M6,386.14M6,293.74M6,204.55M6,332.23M6,249.83M
Liabilities
Current Liabilities
Accounts Payables 184.02M111.94M86.19M99.40M92.42M139.40M168.32M115.43M147.98M162.08M126.98M137.08M151.49M163.44M167.63M152.18M121.84M114.71M132.71M130.18M178.13M120.14M142.63M97.60M130.42M140.76M111.97M114.62M158.00M139.54M136.68M143.59M175.21M176.39M126.41M144.12M218.57M252.60M194.74M168.44M189.64M172.09M176.51M194.12M176.51M181.91M110.14M128.62M152.48M155.31M121.20M109.46M180.33M190.92M134.40M228.52M212.36M293.06M293.34M278.63M312.02M338.21M305.93M320.79M346.17M407.10M371.17M
Notes Payables 3.66M0.54M200.00M250.00M200.00M200.00M210.00M220.00M200.00M200.00M120.00M50.00M100.00M100.00M100.00M100.00M
Dividends payables 20.81M24.29M25.70M28.69M31.74M35.05M38.41M47.73M51.05M54.08M57.16M
Payables 187.68M112.48M86.19M99.40M92.42M139.40M368.32M115.43M147.98M162.08M376.98M137.08M151.49M163.44M367.63M152.18M121.84M114.71M353.52M130.18M178.13M120.14M376.92M97.60M130.42M140.76M357.67M114.62M158.00M139.54M365.37M143.59M375.21M176.39M158.15M144.12M338.57M252.60M229.78M168.44M189.64M172.09M214.92M194.12M226.51M281.91M210.14M228.62M252.48M155.31M121.20M109.46M180.33M190.92M182.13M228.52M212.36M293.06M344.40M278.63M312.02M338.21M360.01M320.79M346.17M407.10M428.33M
Accumulated Expenses 196.97M151.06M174.34M169.11M203.53M207.15M250.46M291.67M230.42M208.73M255.21M287.55M275.46M303.21M306.89M306.76M279.10M275.04M322.54M361.91M382.57M394.62M422.29M464.63M493.20M501.31M608.83M616.70M579.28M576.05M611.71M655.81M618.52M632.81M668.09M689.86M701.64M669.09M706.64M709.04M666.80M655.88M647.66M606.78M644.60M629.35M593.61M641.39M604.88M597.58M612.30M583.13M583.60M612.10M612.66M563.38M587.51M590.93M634.74M749.88M740.18M735.71M778.94M674.89M661.10M627.30M622.75M
Other Accumulated Expenses 0.01M0.01M0.02M-7.67M-17.62M-22.91M-2.97M-4.43M-6.24M-1.53M-3.60M-4.16M202.38M7.31M3.15M3.35M241.14M0.99M0.51M0.93M295.18M-0.33M-20.60M-20.11M331.82M3.73M1.67M-10.02M126.56M0.71M-3.45M-2.41M211.18M0.86M0.40M1.12M175.49M-2.46M-3.27M-5.29M-6.10M1.41M0.56M-0.33M-0.55M-2.96M-5.03M189.79M-0.83M-2.59M-2.44M161.95M0.93M-0.39M4.18M172.88M159.35M
Short term Debt 200.00M250.00M200.00M200.00M210.00M220.00M200.00M200.00M50.00M100.00M
Current Leases 0.01M0.01M0.03M0.05M0.01M0.03M0.03M0.05M0.03M0.03M0.02M0.05M0.06M0.07M0.04M0.07M0.02M0.05M0.04M0.03M0.05M0.07M63.35M-0.87M-11.95M-9.87M59.10M11.22M7.52M6.72M58.71M2.03M-0.07M3.60M43.34M-1.25M-3.93M-2.94M39.96M-5.34M-6.13M-10.44M39.98M-2.33M-1.19M3.48M38.73M
Current Taxes -15.93M-12.64M4.53M2.57M16.46M68.45M38.43M34.14M27.84M28.34M34.20M47.47M47.70M34.13M
Current Deferred Revenue -49.01M8.81M186.16M47.60M30.59M22.53M184.48M39.02M34.29M6.31M151.42M-6.58M-27.13M-19.41M145.18M-7.16M8.46M-18.36M151.11M20.46M17.53M55.62M156.74M-9.05M18.76M6.60M198.47M-9.30M-3.02M-68.75M173.33M-6.91M-19.93M-38.82M113.09M-2.94M8.60M21.22M132.41M-11.92M-1.11M-36.19M118.18M12.86M17.62M0.92M126.84M219.06M226.90M205.91M237.37M86.05M103.00M28.46M323.59M-6.19M81.96M1.21M171.44M-25.93M-48.53M-41.93M116.08M116.11M27.85M128.38M128.75M
Curent Deferred Tax Liability 264.94M274.90M9.34M291.66M287.99M289.43M18.12M290.59M292.38M297.15M15.18M315.42M319.69M310.71M29.55M309.11M310.02M286.64M39.38M322.09M319.36M309.07M48.46M290.24M296.12M299.69M73.48M209.76M217.07M216.02M227.10M214.80M225.26M230.58M219.42M211.07M224.31M210.54M224.57M205.42M210.46M202.26M207.51M232.72M229.49M233.15M258.49M269.94M271.69M302.64M304.54M317.70M286.37M299.54M312.24M296.05M260.28M249.95M252.61M198.58M203.27M192.26M197.92M206.82M208.52M219.64M
Total Current Liabilities 716.39M640.02M610.87M667.36M666.45M724.73M1,024.15M846.86M769.02M760.78M1,011.21M813.66M761.50M871.59M1,065.56M843.82M781.36M773.82M1,074.26M940.84M964.79M1,003.22M1,200.75M1,001.39M1,049.71M1,101.39M1,363.50M1,168.81M1,142.20M1,092.12M1,366.01M1,221.40M1,350.99M1,177.17M1,172.95M1,221.70M1,390.36M1,318.76M1,294.96M1,273.70M1,213.64M1,183.03M1,207.93M1,268.49M1,566.79M1,306.96M1,216.20M1,367.94M1,339.66M1,275.20M1,303.87M1,389.00M1,402.54M1,334.32M1,252.68M1,328.85M1,324.90M1,401.35M1,353.38M1,435.73M1,369.47M1,422.27M1,470.91M1,384.83M1,340.56M1,351.15M1,358.79M
Non-Current Liabilities
Non-Current Debt 643.80M644.02M644.14M644.28M644.41M644.55M644.69M644.83M644.97M645.12M645.26M645.40M645.55M645.70M645.84M645.99M646.14M646.29M646.44M646.59M646.75M646.90M
Convertible Debt -330.78M-330.78M1.02M1.02M
Non-Current Deffered Revenue 30.99M22.64M18.19M
Pension 21.37M16.19M14.02M
Minority Interest 48.12M47.01M47.01M43.16M47.13M-4.78M-4.78M42.51M42.51M42.51M42.51M42.51M42.51M42.51M42.51M42.51M42.51M42.51M42.51M42.51M42.71M43.42M-0.21M43.17M-1.32M-1.74M-3.20M42.20M-1.32M-2.21M-2.52M41.23M
Non-Current Deferred Tax Liability 273.11M293.72M310.05M301.80M315.96M311.13M305.99M227.10M219.42M224.57M207.51M258.49M304.54M312.24M252.61M230.30M232.63M
Operating Leases 221.05M223.66M218.39M233.70M230.08M215.92M209.28M195.84M177.91M175.09M179.14M165.67M138.38M122.49M120.17M111.87M121.65M117.16M117.78M112.73M103.46M108.72M102.34M152.12M140.78M
Other Non-Current Liabilities -38.27M231.39M3.12M7.52M1.74M273.35M10.12M18.94M23.80M292.02M-2.96M3.15M-5.26M244.67M11.29M18.92M22.05M260.81M6.10M10.09M16.98M277.56M-18.12M-29.39M-15.31M248.32M3.19M14.23M14.40M284.69M-0.46M-0.47M12.52M312.95M-2.38M-7.75M-16.19M336.24M-9.05M-7.44M-2.29M334.92M3.86M-17.50M-1.57M327.68M11.50M22.95M27.30M445.73M18.13M15.16M57.75M481.70M7.69M24.99M34.80M485.39M-6.00M4.42M-9.30M468.38M441.07M404.31M-63.15M413.92M
Total Non-Current Liabilities -44.03M208.23M230.37M255.52M7.52M1,273.25M1,317.87M1,418.25M1,342.96M1,341.28M1,321.25M1,419.88M1,358.19M1,431.31M1,367.35M1,391.85M1,325.18M1,298.97M1,390.22M1,518.85M1,559.66M1,584.39M1,511.88M1,573.23M1,619.96M1,667.34M1,669.49M1,623.83M1,602.31M1,549.58M1,593.11M1,719.31M1,863.52M1,699.41M1,392.36M1,776.36M1,980.52M1,896.79M1,519.53M1,805.92M1,748.37M1,709.22M1,415.44M2,046.61M2,344.27M2,738.75M2,348.79M2,986.94M2,932.39M2,866.46M2,430.86M2,960.54M2,939.75M2,871.09M2,348.41M2,861.24M2,809.62M2,852.26M2,373.33M2,875.31M2,812.71M2,858.73M2,418.59M2,346.81M2,298.01M2,849.95M2,365.24M
Total Liabilities 1,607.07M1,424.18M1,115.36M1,215.56M1,223.54M1,274.98M1,591.22M1,428.37M1,361.90M1,365.07M1,613.27M1,416.92M1,361.34M1,426.05M1,612.02M1,403.14M1,344.11M1,321.02M1,651.03M1,524.94M1,569.75M1,601.38M1,789.44M1,555.11M1,590.57M1,652.03M1,917.81M1,627.02M1,616.54M1,563.98M1,877.79M1,718.86M1,863.05M1,711.93M1,705.31M1,773.98M1,972.77M1,880.60M1,855.77M1,796.87M1,740.93M1,706.93M1,750.36M2,050.47M2,326.77M2,737.19M2,676.47M2,998.44M2,955.35M2,893.75M2,876.59M2,978.67M2,954.91M2,928.84M2,830.11M2,868.93M2,834.61M2,887.07M2,858.72M2,869.31M2,817.12M2,849.42M2,886.97M2,787.88M2,702.33M2,786.80M2,779.15M
Shareholder's Equity
Total Debt 200.00M250.00M200.00M200.00M210.00M220.00M200.00M200.00M50.00M643.80M744.02M644.14M644.28M644.41M644.55M644.69M644.83M644.97M645.12M645.26M645.40M645.55M645.70M645.84M645.99M646.14M646.29M646.44M646.59M646.75M646.90M
Common Equity 3,213.05M3,229.38M3,023.30M3,033.20M3,274.78M3,395.84M3,406.84M3,453.56M3,574.07M3,627.89M3,606.22M3,562.87M3,492.04M3,499.16M3,492.79M3,527.68M3,542.47M3,581.80M3,578.81M3,647.17M3,665.16M3,868.51M3,646.74M3,673.75M3,635.18M3,576.81M3,604.19M3,573.21M3,560.28M3,589.93M3,629.56M3,652.28M3,566.93M3,602.35M3,587.52M3,546.82M3,499.18M3,505.86M3,502.23M3,545.43M3,470.68M
Shareholder's Equity 2,957.65M4,498.85M3,213.05M4,526.10M4,626.93M4,570.77M3,229.38M4,647.34M4,542.66M4,505.35M3,023.30M4,407.24M4,400.53M4,439.92M3,033.20M4,497.60M4,493.68M4,560.82M3,274.78M4,857.96M4,979.51M5,030.84M3,395.84M4,974.01M5,043.90M5,168.33M3,406.84M5,053.60M5,091.53M4,997.76M3,453.56M5,189.34M5,415.97M5,293.62M3,574.07M5,401.87M3,492.04M3,542.47M3,665.16M3,635.18M3,560.28M3,566.93M3,499.18M3,470.68M
Liabilities and Shareholders Equity 4,564.71M4,498.85M4,328.42M4,526.10M4,626.93M4,570.77M4,820.60M4,647.34M4,542.66M4,505.35M4,636.57M4,407.24M4,400.53M4,439.92M4,645.22M4,497.60M4,493.68M4,560.82M4,925.81M4,857.96M4,979.51M5,030.84M5,185.28M4,974.01M5,043.90M5,168.33M5,324.65M5,053.60M5,091.53M4,997.76M5,331.35M5,189.34M5,415.97M5,293.62M5,279.38M5,401.87M5,578.99M5,443.47M5,347.81M5,296.03M5,233.71M5,234.62M5,292.83M5,632.27M5,905.58M6,384.35M6,341.62M6,866.94M6,602.09M6,567.50M6,511.77M6,555.48M6,559.10M6,502.05M6,390.39M6,458.85M6,464.17M6,539.34M6,425.65M6,471.67M6,404.64M6,396.24M6,386.14M6,293.74M6,204.55M6,332.23M6,249.83M
Treasury Shares -919.87M-919.87M-919.87M-919.87M-919.87M-1128.52M-1309.16M-1422.59M-1583.84M-1740.93M21.87M-2073.12M-2189.95M-2311.81M16.29M-2521.72M-2630.52M-2688.26M10.37M-2869.09M-2954.00M-3046.99M8.43M-3258.72M-3369.28M-3429.30M-3611.11M-3711.07M-3811.71M-3934.86M-4024.53M-4104.75M-4184.76M-4274.76M-4365.12M-4485.02M-4604.90M-4694.72M-4784.35M-4883.53M-5003.57M-5092.39M-5182.41M-5272.43M-5392.46M-5452.47M5.67M-5633.34M-5993.40M-6083.29M9.04M-6394.22M-6524.25M-6624.24M6.48M-6831.81M-6937.43M-7066.29M5.42M-7379.84M-7495.25M-7664.63M175.59M-7928.92M-8064.15M-8199.36M181.90M
Retained Earnings 1,613.48M1,700.81M1,786.56M1,874.92M1,943.47M2,035.73M2,130.47M2,203.86M2,297.97M2,389.76M2,477.14M2,569.87M2,671.74M2,770.49M2,847.39M2,925.37M3,009.35M3,107.98M3,176.12M3,256.81M3,342.37M3,427.62M3,503.83M3,610.73M3,700.71M3,782.36M3,847.80M3,923.07M4,001.59M4,077.81M4,144.83M4,214.01M4,294.35M4,381.63M4,457.11M4,542.42M4,608.51M4,664.68M4,673.90M4,751.27M4,836.47M4,929.19M5,012.80M5,090.37M5,173.69M5,250.53M5,341.91M5,598.69M5,671.80M5,772.37M5,850.94M5,940.13M6,050.10M6,130.39M6,211.59M6,293.62M6,390.91M6,498.56M6,549.52M6,646.80M6,709.77M6,795.36M6,827.72M6,925.12M7,029.75M7,125.78M7,164.95M