|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.71B | 0.59B | 0.71B | 0.71B | 0.57B | 0.49B | 0.57B | 0.52B | 0.52B | 0.38B | 0.34B | 0.32B | 0.35B | 0.21B | 0.35B | 0.35B | 0.32B | 0.25B | 0.32B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.26B | 0.28B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.22B | 0.22B | 0.20B | 0.18B | 0.17B | 0.14B | 0.08B | 0.08B | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 0.97B | 0.87B | 0.97B | 0.96B | 0.82B | 0.73B | 0.81B | 0.75B | 0.74B | 0.60B | 0.54B | 0.50B | 0.51B | 0.35B | 0.42B | 0.42B | 0.32B | 0.25B | 0.32B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.70B | -0.08B | 1.02B | 1.04B | 0.95B | 1.14B | 0.99B | -0.13B | 0.73B | 1.03B | 1.04B | 1.02B | 0.67B | 0.00B | 0.03B | 0.06B | 0.94B | 0.96B | -0.05B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.18B | | | | 0.26B | | | | 0.36B | | | | 0.45B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.87B | -0.08B | 1.02B | 1.04B | 1.13B | 1.14B | 0.99B | -0.13B | 0.99B | 1.03B | 1.04B | 1.02B | 1.03B | 0.00B | 0.03B | 0.06B | 1.39B | 0.96B | -0.05B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.05B | 0.00B | -0.04B | -0.02B | -0.00B | -0.02B | -0.03B | -0.05B | -0.06B | -0.01B | 0.00B | -0.01B | -0.05B | 0.00B | 0.00B | 0.01B | | 0.02B | 0.02B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.24B | 0.26B | 0.00B | 0.23B | 0.24B | 0.21B | 0.25B | 0.27B | 0.22B | 0.00B | 0.02B | -0.01B | 0.23B | 0.27B | 0.28B | 0.35B | 0.33B | 0.02B | -0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.07B | 2.08B | 2.10B | 2.12B | 2.00B | 2.08B | 2.10B | 2.10B | 1.91B | 1.85B | 1.81B | 1.76B | 1.77B | 1.61B | 1.56B | 1.65B | 1.59B | 1.54B | 1.52B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.70B | 0.71B | 0.73B | 0.75B | 0.79B | 0.80B | 0.80B | 0.78B | 0.79B | 0.78B | 0.77B | 0.76B | 0.76B | 0.73B | 0.73B | 0.77B | 0.77B | 0.74B | 0.74B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 2.62B | 2.67B | 2.67B | 2.67B | 2.66B | 2.66B | 2.66B | 2.72B | 2.75B | 2.84B | 2.83B | 2.84B | 2.84B | 2.88B | 2.88B | 2.89B | 2.89B | 3.00B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.26B | 0.26B | 0.24B | 0.20B | 0.18B | 0.15B | 0.14B | 0.18B | 0.18B | 0.20B | 0.19B | 0.17B | 0.16B | 0.19B | 0.17B | 0.16B | 0.16B | 0.25B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 2.88B | 2.93B | 2.91B | 2.87B | 2.84B | 2.81B | 2.80B | 2.90B | 2.93B | 3.04B | 3.02B | 3.02B | 3.01B | 3.07B | 3.06B | 3.04B | 3.05B | 3.25B | 3.24B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.18B | | | | 0.02B | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.63B | -0.01B | 0.00B | 0.56B | 0.57B | 0.61B | -0.00B | 0.00B | 0.63B | 0.65B | -0.01B | -0.02B | 0.70B | 0.73B | 0.71B | 0.68B | 0.66B | 0.02B | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38B | 4.44B | 4.48B | 4.46B | 4.39B | 4.39B | 4.37B | 4.36B | 4.44B | 4.51B | 4.63B | 4.60B | 4.63B | 4.61B | 4.69B | 4.64B | 4.68B | 4.66B | 4.80B | 4.85B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.57B | 6.51B | 6.56B | 6.56B | 6.50B | 6.39B | 6.46B | 6.46B | 6.54B | 6.43B | 6.47B | 6.40B | 6.40B | 6.39B | 6.29B | 6.20B | 6.33B | 6.25B | 6.34B | 6.36B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.12B | 0.11B | 0.18B | 0.19B | 0.13B | 0.23B | 0.21B | 0.29B | 0.29B | 0.28B | 0.31B | 0.34B | 0.31B | 0.32B | 0.35B | 0.41B | 0.37B | 0.37B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.25B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | | | 0.06B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.12B | 0.11B | 0.18B | 0.19B | 0.18B | 0.23B | 0.21B | 0.29B | 0.34B | 0.28B | 0.31B | 0.34B | 0.36B | 0.32B | 0.35B | 0.41B | 0.43B | 0.50B | 0.25B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.61B | 0.58B | 0.58B | 0.61B | 0.21B | 0.56B | 0.59B | 0.59B | 0.21B | 0.75B | 0.74B | 0.74B | 0.23B | 0.67B | 0.66B | 0.63B | 0.62B | 0.61B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.19B | 0.00B | 0.00B | 0.00B | 0.16B | 0.00B | -0.00B | 0.00B | 0.17B | 0.00B | | | 0.16B | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.06B | 0.18B | 0.18B | 0.17B | 0.04B | 0.12B | 0.12B | 0.11B | 0.04B | 0.12B | 0.12B | 0.11B | 0.04B | 0.11B | 0.10B | 0.15B | 0.14B | 0.14B | 0.13B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | | | 0.03B | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.24B | 0.33B | 0.36B | 0.29B | 0.25B | 0.26B | 0.08B | 0.00B | 0.17B | -0.03B | -0.05B | 0.13B | 0.12B | 0.00B | 0.14B | 0.01B | 0.12B | 0.01B | 0.15B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.32B | 0.29B | 0.30B | 0.31B | 0.30B | 0.26B | 0.25B | 0.25B | 0.20B | 0.20B | 0.19B | 0.20B | 0.21B | 0.21B | 0.22B | 0.22B | 0.24B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.30B | 1.39B | 1.40B | 1.33B | 1.25B | 1.33B | 1.32B | 1.40B | 1.35B | 1.44B | 1.37B | 1.42B | 1.47B | 1.38B | 1.34B | 1.35B | 1.36B | 1.46B | 1.55B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.31B | | | | 0.25B | | | | 0.05B | | | | 0.06B | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.14B | | | | 0.12B | | | | 0.10B | | | | 0.14B | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.45B | 0.02B | 0.44B | 0.48B | 0.48B | 0.48B | 0.02B | 0.03B | 0.49B | -0.01B | 0.48B | 0.48B | 0.47B | -0.04B | -0.08B | -0.06B | 0.63B | 0.39B | -0.04B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 2.43B | 2.96B | 2.51B | 2.44B | 2.35B | 2.39B | 2.81B | 2.85B | 2.37B | 2.88B | 2.34B | 2.37B | 2.42B | 2.83B | 2.79B | 2.85B | 2.15B | 2.49B | 2.98B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89B | 2.88B | 2.98B | 2.95B | 2.93B | 2.83B | 2.87B | 2.83B | 2.89B | 2.86B | 2.87B | 2.82B | 2.85B | 2.89B | 2.79B | 2.70B | 2.79B | 2.78B | 2.88B | 2.94B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.64B | 3.58B | 3.60B | 3.57B | 3.56B | 3.59B | 3.63B | 3.65B | 3.57B | 3.60B | 3.59B | 3.55B | 3.50B | 3.51B | 3.50B | 3.55B | 3.47B | 3.47B | 3.42B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.08B | 3.64B | -0.01B | -6.52B | -6.62B | 3.56B | -6.83B | -6.94B | -7.07B | 3.57B | -7.38B | -7.50B | -7.66B | -7.78B | -7.93B | -8.06B | -8.20B | -8.34B | -8.48B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.57B | 6.51B | 6.56B | 6.56B | 6.50B | 6.39B | 6.46B | 6.46B | 6.54B | 6.43B | 6.47B | 6.40B | 6.40B | 6.39B | 6.29B | 6.20B | 6.33B | 6.25B | 6.34B | 6.36B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77B | 0.01B | 5.94B | 6.05B | 6.13B | 6.21B | 6.29B | 6.39B | 6.50B | -0.05B | 6.65B | 6.71B | 6.80B | 6.83B | 6.93B | 7.03B | 7.13B | 7.16B | 7.27B | |