Amdocs Income Statement (2009-2025) | DOX

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 711.08M690.26M707.42M724.81M743.97M753.25M762.19M775.18M788.93M801.41M812.20M807.01M3,065.52M3,048.42M822.13M826.36M832.94M32.49M845.23M864.04M896.85M902.48M900.26M906.29M902.58M907.90M926.78M3,426.93M3,475.08M930.13M940.66M3,470.89M3,553.24M966.70M979.72M0.06M0.11M1,002.20M1,002.59M0.39M4.22M1,024.70M1,030.25M1.30M1,041.96M1,026.20M1,052.95M1,086.34M1,048.73M1,066.25M1,087.31M1,104.63M1,145.27M1,160.29M1,166.50M1,185.72M1,223.30M1,235.96M1,242.56M1,245.20M1,245.85M1,250.06M1,263.88M1,110.06M1,128.20M1,144.44M1,150.22M
Cost of Revenue 456.00M441.78M450.12M462.21M475.44M480.07M485.92M508.14M513.24M521.11M524.25M516.18M517.55M519.22M529.00M535.01M538.09M546.11M547.84M557.40M583.28M584.60M581.60M573.45M580.57M592.37M603.11M595.57M600.12M601.25M611.11M620.83M621.74M628.64M636.45M643.20M646.59M650.57M654.92M662.57M664.86M667.13M686.31M681.73M703.56M728.72M685.51M689.37M707.37M716.72M741.26M748.21M751.36M812.74M682.26M
Gross Profit 255.09M248.49M257.30M262.60M268.53M273.18M276.28M267.04M275.70M280.30M287.95M290.83M293.13M291.35M294.84M-513.61M297.39M306.64M313.57M317.87M318.66M332.84M322.01M315.53M323.67M328.88M329.55M338.06M343.28M351.63M347.67M359.84M363.12M355.64M344.48M349.39M357.63M363.22M376.88M379.94M387.91M404.01M412.08M415.15M432.45M427.80M
Operating items
Amortization - Intangibles 21.50M21.84M21.56M21.32M21.44M21.75M22.20M19.41M16.34M17.27M19.63M13.21M13.32M12.98M12.73M11.23M8.61M8.52M10.05M11.67M16.18M15.33M14.89M14.10M14.02M18.08M23.88M24.37M27.49M25.04M32.98M28.23M28.72M27.03M26.31M25.53M28.80M26.93M27.23M25.84M24.06M23.82M21.29M17.24M20.26M19.87M21.87M18.77M18.27M17.75M18.32M17.17M17.84M16.41M15.76M
Research & Development 52.75M51.13M50.27M50.11M51.19M52.25M54.29M54.99M53.54M54.41M58.94M61.31M60.35M58.86M61.55M59.36M60.06M59.58M61.26M62.33M63.10M64.86M67.60M63.64M62.80M62.60M65.90M62.49M63.71M65.05M61.04M59.99M67.30M67.12M64.69M68.18M64.93M72.73M70.78M68.69M68.38M70.11M67.31M70.09M75.84M75.67M75.15M80.79M81.32M81.94M87.06M89.48M96.22M89.21M84.33M
Selling, General & Administrative 84.31M81.73M88.03M91.58M92.03M93.45M96.53M104.36M99.06M102.31M103.73M106.34M106.84M106.68M104.81M107.46M102.68M103.40M105.03M111.96M110.44M112.68M110.06M113.58M107.19M108.13M111.19M119.55M114.47M113.83M117.03M124.08M114.47M114.00M120.24M118.67M120.20M116.40M125.83M121.86M125.09M125.05M123.47M109.61M106.35M121.89M116.95M122.40M126.02M128.08M134.98M136.11M129.40M142.50M122.09M
Restructuring Costs 30.06M-30.06M24.54M6.78M
Other Operating Expenses -150.51M-162.49M2,607.98M-147.00M-143.60M2,651.85M-143.89M-118.24M2,738.45M-144.83M-136.97M-154.88M2,954.60M-152.91M-155.33M-149.50M3,075.68M-164.41M-156.84M-159.28M3,239.30M23.39M-181.58M-177.70M3,303.70M19.42M-169.04M-183.42M3,354.64M-149.79M-183.84M-170.53M3,393.91M-211.68M-139.92M-145.95M3,526.16M698.02M
Operating Expenses 137.06M132.87M138.30M141.69M143.22M145.70M150.82M159.35M152.60M156.73M162.67M167.64M16.68M3.05M2,774.34M166.82M15.74M19.38M2,818.15M174.28M29.65M59.31M2,916.11M177.22M169.99M170.73M177.09M37.20M41.21M24.00M3,132.67M31.16M26.44M31.61M3,260.61M22.43M28.29M59.90M3,435.91M23.39M8.97M-14.30M3,498.86M19.42M21.74M-3.71M3,536.83M47.76M8.27M32.66M3,601.25M-1.66M82.13M79.64M3,751.79M24.54M231.71M911.22M
Operating Income 95.96M93.25M96.84M99.15M103.13M105.27M102.89M87.58M106.56M105.67M104.55M109.05M109.87M110.05M113.50M112.66M122.86M123.16M122.88M120.69M123.85M125.00M126.11M141.52M138.00M126.73M109.70M119.53M120.15M124.96M118.50M121.59M133.78M129.91M132.05M122.14M131.83M105.52M68.82M133.10M142.32M144.15M143.58M147.53M146.94M140.20M149.24M154.92M154.33M160.15M163.65M169.31M171.69M150.07M182.28M182.71M138.93M184.33M155.73M175.87M112.67M198.83M197.74M202.47M132.62M
EBIT 95.96M93.25M96.84M99.15M103.13M105.27M102.89M87.58M106.56M105.67M104.55M109.05M109.87M110.05M113.50M112.66M122.86M123.16M122.88M120.69M123.85M125.00M126.11M141.52M138.00M126.73M109.70M119.53M120.15M124.96M118.50M121.59M133.78M129.91M132.05M122.14M131.83M105.52M68.82M133.10M142.32M144.15M143.58M147.53M146.94M140.20M149.24M154.92M154.33M160.15M163.65M169.31M171.69M150.07M182.28M182.71M138.93M184.33M155.73M175.87M112.67M198.83M197.74M202.47M132.62M
Non-operating items
Non Operating Investment Income -2.90M
Interest & Investment Income -5.76M2.51M-0.15M-0.71M0.05M5.29M1.11M1.15M0.12M1.52M
Non Operating Income 2.51M-0.15M0.71M-22.76M-3.77M2.11M3.12M0.05M0.18M-11.91M3.61M5.29M2.74M-6.11M0.11M1.76M2.73M-10.67M-1.40M1.91M0.75M-10.16M1.54M-1.67M-1.04M5.28M1.67M1.46M2.16M-2.50M-2.76M-1.93M1.15M-2.34M2.88M0.24M-3.21M-3.44M-1.52M-3.96M-6.16M4.93M-2.42M-16.50M-6.49M-3.54M0.33M-1.10M3.93M-8.62M-8.14M-13.55M-9.78M-6.41M
Net income details
EBT 90.20M95.76M96.69M98.43M80.37M101.50M105.00M84.47M106.61M105.49M99.15M105.44M115.16M107.31M113.62M112.55M121.10M120.44M121.39M119.29M121.94M124.25M124.07M143.06M136.33M125.68M108.33M117.87M121.61M126.08M119.15M118.83M133.31M131.06M129.71M122.26M131.59M102.31M65.38M134.62M138.36M146.60M143.22M145.11M140.56M360.12M145.70M155.25M153.23M-192.54M155.03M161.50M524.41M150.07M182.28M182.71M138.93M174.56M155.73M175.87M112.67M192.43M197.74M202.47M132.62M
Tax Provisions 9.57M10.21M10.94M10.08M11.82M9.24M10.26M11.08M12.49M13.70M11.77M12.70M13.29M8.56M20.45M13.53M16.19M-7.68M32.44M17.85M11.58M14.43M30.08M12.07M20.07M17.90M44.08M17.03M13.89M21.02M25.75M21.04M20.75M11.80M22.50M5.39M29.86M10.78M21.12M32.93M6.91M24.57M27.29M24.71M6.10M60.49M26.64M9.10M80.31M33.98M-30.10M33.04M65.28M25.83M40.57M
Profit After Tax 80.63M85.55M85.75M88.35M68.55M92.27M94.74M73.39M94.11M91.78M87.38M92.73M101.87M98.75M98.02M99.02M104.91M119.56M88.95M101.44M110.36M109.83M100.50M130.99M116.26M107.78M91.13M100.84M107.72M105.06M95.71M97.79M112.56M119.26M107.21M116.87M101.73M91.53M44.27M101.69M131.45M122.03M115.93M120.41M134.46M299.63M119.07M146.15M123.53M133.60M158.50M128.47M128.94M129.67M149.60M159.43M102.01M147.97M118.50M140.29M86.44M496.32M163.24M154.00M96.33M
Income from Non-Controlling Interests 0.76M0.72M
Income from Continuing Operations 80.63M85.55M85.75M88.35M68.55M92.27M94.74M73.39M94.11M91.78M87.38M92.73M101.87M98.75M93.16M99.02M104.91M128.12M88.95M101.44M110.36M109.83M93.99M130.99M116.26M107.78M64.24M100.84M107.72M105.06M93.39M97.79M112.56M119.26M107.21M116.87M101.73M91.53M44.27M101.69M131.45M122.03M115.93M120.41M134.46M299.63M119.07M146.15M72.92M-226.52M185.13M128.47M459.13M150.07M182.28M182.71M138.93M148.72M155.73M175.87M112.67M151.85M197.74M202.47M132.62M
Consolidated Net Income 80.63M85.55M85.75M88.35M68.55M92.27M94.74M73.39M94.11M91.78M87.38M92.73M101.87M98.75M93.16M99.02M104.91M128.12M88.95M101.44M110.36M109.83M93.99M130.99M116.26M107.78M64.24M100.84M107.72M105.06M93.39M97.79M112.56M119.26M107.21M116.87M101.73M91.53M44.27M101.69M131.45M122.03M115.93M120.41M134.46M299.63M119.07M146.15M72.92M-226.52M185.13M128.47M459.13M150.07M182.28M182.71M138.93M148.72M155.73M175.87M112.67M151.85M197.74M202.47M132.62M
Income towards Parent Company 80.63M85.55M85.75M88.35M68.55M92.27M94.74M73.39M94.11M91.78M87.38M92.73M101.87M98.75M93.16M99.02M104.91M128.12M88.95M101.44M110.36M109.83M93.99M130.99M116.26M107.78M64.24M100.84M107.72M105.06M93.39M97.79M112.56M119.26M107.21M116.87M101.73M91.53M44.27M101.69M131.45M122.03M115.93M120.41M134.46M299.63M119.07M146.15M72.92M-226.52M185.13M128.47M459.13M150.07M182.28M182.71M138.93M148.72M155.73M175.87M112.67M151.85M197.74M202.47M132.62M
Net Income towards Common Stockholders 80.63M85.55M85.75M88.35M68.55M92.27M94.74M73.39M94.11M91.78M87.38M92.73M101.87M98.75M93.16M99.02M104.91M128.12M88.95M101.44M110.36M109.83M93.99M130.99M116.26M107.78M64.24M100.84M107.72M105.06M93.39M97.79M112.56M119.26M107.21M116.87M101.73M91.53M44.27M101.69M131.45M122.03M115.93M120.41M134.46M299.63M119.07M146.15M72.92M-226.52M185.13M128.47M459.13M150.07M182.28M182.71M138.93M148.72M155.73M175.87M112.67M151.85M197.74M202.47M132.62M
Additional items
EPS (Basic) 0.400.420.420.430.330.450.490.380.500.500.490.540.600.590.600.610.650.740.550.640.690.690.640.840.750.700.600.670.720.710.650.670.770.820.740.810.710.640.310.730.900.960.900.860.950.901.022.290.921.150.981.071.291.051.061.071.241.330.861.271.021.220.761.341.461.390.88
EPS (Weighted Average and Diluted) 0.390.420.420.430.330.450.480.380.500.500.490.530.600.590.600.610.640.730.540.630.680.680.630.830.740.690.590.660.710.700.640.660.760.810.730.800.700.640.310.720.900.960.900.850.940.901.012.280.911.140.971.071.281.041.051.071.231.320.861.261.011.210.761.331.451.390.88
Shares Outstanding (Weighted Average) 203.92M203.92M203.92M205.08M205.08M205.08M205.08M193.05M193.05M193.05M193.05M174.69M174.69M174.69M174.69M162.45M162.45M162.45M162.45M160.06M160.06M160.06M160.06M156.70M156.70M156.70M156.70M151.15M151.15M151.15M151.15M147.13M147.13M147.13M147.13M144.39M144.39M144.39M144.39M140.18M140.18M140.18M140.18M134.77M134.77M134.77M134.77M131.54M131.54M131.54M131.54M124.87M124.87M121.96M121.96M120.84M120.59M120.24M120.35M116.50M116.50M116.40M114.97M112.89M112.16M111.96M111.19M
Shares Outstanding (Diluted Average) 0.21M0.21M0.21M0.21M0.21M0.20M0.19M186.56M0.17M169.44M0.16M0.16M0.16M0.16M0.16M0.16M0.16M
EBITDA 0.07M0.11M96.84M0.08M0.07M0.09M102.89M0.08M0.10M0.09M104.55M72.33M124.72M75.85M113.50M118.31M117.65M109.22M122.88M110.47M113.34M110.00M126.11M115.90M118.72M133.44M109.70M104.97M129.12M91.65M118.50M85.19M146.58M126.72M132.05M122.18M83.97M60.81M68.82M106.14M144.76M139.45M144.15M115.55M120.76M135.54M146.94M310.93M105.14M142.38M154.33M160.15M163.65M169.31M171.69M150.07M182.28M182.71M138.93M184.33M155.73M175.87M112.67M198.83M197.74M202.47M132.62M
Interest Expenses 8.31M
Tax Rate 10.61%10.66%11.32%10.24%14.70%9.10%9.77%13.11%11.72%12.99%11.87%12.05%11.54%7.98%18.00%12.02%13.37%26.72%14.96%9.50%11.61%24.24%8.44%14.72%14.24%40.69%14.45%11.42%16.67%21.61%17.70%15.57%9.00%17.34%4.41%22.69%10.53%32.30%24.46%5.00%16.76%19.06%17.03%4.34%16.80%18.28%5.86%52.41%20.46%12.45%14.80%21.09%