Amdocs Ltd Income Statement

Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 2862.61M2984.22M3177.73M3246.90M3345.85M3563.64M2648.40M2817.95M3053.07M2907.63M2802.62M4169.04M4288.64M4576.70M4887.55M5004.99M4532.91M
Cost of Revenue 1831.95M1714.01M2066.74M2081.95M2167.05M2306.89M1707.78M1824.99M1979.76M1898.47M1819.53M2755.56M2810.97M2957.55M3159.94M3249.60M2811.33M
Gross Profit 1030.66M1270.21M1110.99M1164.96M1178.80M1256.74M940.61M992.96M1073.31M1009.16M983.08M1413.48M1477.67M1619.15M1727.61M1755.39M1721.58M
Operating items
Amortization - Intangibles 85.15M78.07M72.65M52.23M38.41M58.07M50.93M83.27M87.07M79.36M66.77M78.14M78.78M71.08M57.16M62.05M62.42M
Research & Development 210.39M187.13M221.89M242.06M240.27M257.90M185.31M191.21M204.55M202.35M187.86M282.04M312.94M354.71M374.86M360.80M340.85M
Selling, General & Administrative 344.33M336.37M409.46M424.67M418.57M445.13M319.89M352.32M373.25M351.92M337.72M458.54M487.25M528.57M570.71M572.85M506.11M
Restructuring Costs 9.45M70.90M131.09M80.54M
Other Operating Expenses 1940.57M2050.29M2142.01M2137.70M2205.46M2364.96M2612.94M2691.56M2772.02M2992.26M2991.33M2833.70M226.41M10.00M3217.10M3311.65M2873.76M
Operating Expenses 2495.29M2573.79M2773.36M2804.43M2864.30M3067.99M3127.59M3235.09M3349.82M3546.53M3516.92M3574.28M3689.95M3911.90M4233.56M4376.38M3801.25M
Operating Income 367.32M369.55M404.36M442.47M481.55M495.65M375.03M366.16M408.43M313.31M390.73M594.76M598.69M664.80M653.99M628.61M731.66M
EBIT 367.32M369.55M404.36M442.47M481.55M495.65M375.03M366.16M408.43M313.31M390.73M594.76M598.69M664.80M653.99M628.61M731.66M
Non-operating items
Non Operating Investment Income -9.17M
Interest & Investment Income -1.17M6.18M5.48M4.92M4.08M4.62M6.82M7.97M6.60M6.22M4.82M7.82M21.25M17.45M9.15M
Other Non Operating Income -9.74M-7.38M-4.28M-3.45M-8.13M-2.00M-8.25M-6.17M-7.86M6.77M-16.72M-3.73M-6.89M0.79M
Non Operating Income 1.17M-22.63M-8.66M-5.04M-6.08M-6.10M4.11M-1.59M-3.49M-4.95M-1.27M-11.44M-10.80M-26.39M-17.63M-37.54M-38.42M
Net income details
EBT 366.15M346.92M395.71M441.52M475.48M489.55M373.18M367.34M404.94M308.36M389.45M583.32M814.31M648.41M636.36M591.07M693.24M
Tax Provisions 39.98M37.27M49.04M55.01M63.04M73.94M94.13M57.12M60.07M49.12M60.65M85.48M125.93M98.91M93.40M140.42M125.47M
Profit After Tax 326.18M309.65M346.67M391.37M412.44M422.12M324.30M310.22M344.87M259.24M328.80M497.84M688.37M549.50M542.96M496.32M567.77M
Income from Non-Controlling Interests 2.25M3.12M3.06M
Income from Continuing Operations 326.18M309.65M346.67M386.51M412.44M415.61M279.05M310.22M344.87M259.24M328.80M497.84M688.37M549.50M542.96M450.65M567.77M
Consolidated Net Income 326.18M309.65M346.67M386.51M412.44M415.61M279.05M310.22M344.87M259.24M328.80M497.84M688.37M549.50M542.96M450.65M567.77M
Income towards Parent Company 326.18M309.65M346.67M386.51M412.44M415.61M279.05M310.22M344.87M259.24M328.80M497.84M688.37M549.50M542.96M450.65M567.77M
Net Income towards Common Stockholders 326.18M309.65M346.67M386.51M412.44M415.61M279.05M310.22M344.87M259.24M328.80M497.84M688.37M549.50M542.96M450.65M567.77M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 203.92M205.08M193.05M174.69M162.45M160.06M156.70M151.15M147.13M144.39M140.18M134.77M131.54M121.96M120.35M114.97M111.19M
Shares Outstanding (Diluted Average) 0.21M186.56M169.44M0.16M0.16M0.11M0.11M0.12M0.11M0.09M0.13M0.13M0.12M0.12M0.12M0.11M
EBITDA 367.32M369.55M404.36M442.47M481.55M495.65M375.03M366.16M408.43M313.31M390.73M594.76M598.69M664.80M653.99M628.61M731.66M
Tax Rate 10.92%10.74%12.39%12.46%13.26%15.10%25.22%15.55%14.83%15.93%15.57%14.65%15.46%15.25%14.68%23.76%18.10%