Amdocs Growth Metrics (2009-2025) | DOX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 1.36%1.60%11.37%2.68%-1.82%-1.43%-3.82%-5.17%-3.13%-1.45%0.19%2.05%2.12%2.72%6.04%8.01%10.81%10.31%5.27%2.39%1.29%2.73%2.69%1.60%0.94%-3.30%0.13%2.69%6.37%5.92%-0.97%4.10%3.01%2.83%1.30%-1.96%-6.19%-3.84%-1.03%6.35%12.84%21.96%19.82%21.92%11.79%2.87%2.68%-4.54%-0.65%-1.00%-1.86%-1.47%-1.45%0.57%0.55%0.20%-0.92%-2.19%-0.61%-2.75%-3.12%-1.00%-2.13%0.80%
Assets Growth (3y) -1.21%-0.44%2.38%-0.21%-0.97%-0.07%0.72%1.49%3.11%3.75%3.80%4.12%4.65%5.19%4.66%3.96%4.25%3.10%2.67%2.22%2.84%1.71%0.60%2.79%3.42%1.74%0.14%1.57%0.92%1.56%-0.24%2.77%2.93%6.44%6.30%8.33%5.77%6.46%6.78%7.37%7.81%7.50%6.48%4.67%3.06%0.80%0.44%-1.96%-1.01%-0.88%-0.65%-1.35%-1.84%-0.88%-0.74%-0.60%
Assets Growth (5y) 1.75%2.26%3.68%1.91%1.74%2.49%2.01%1.69%2.31%2.10%2.83%3.32%4.24%3.58%2.59%3.73%4.42%3.60%1.66%1.74%1.00%0.80%0.41%2.52%3.20%4.32%3.56%6.32%5.33%5.61%4.08%4.78%3.90%4.20%3.89%3.64%2.99%3.74%3.74%4.09%4.12%4.09%3.83%2.25%0.99%-0.16%-0.29%-1.57%
Assets (QoQ) -1.44%-3.79%4.57%2.23%-1.21%5.47%-3.59%-2.25%-0.82%2.91%-4.95%-0.15%0.90%4.62%-3.18%-0.09%1.49%8.00%-1.38%2.50%1.03%3.07%-4.07%1.40%2.47%3.02%-5.09%0.75%-1.84%6.67%-2.66%4.37%-2.26%-0.27%2.32%3.28%-2.43%-1.76%-0.97%-1.18%0.02%1.11%6.41%4.85%8.11%-0.67%8.28%-3.86%-0.52%-0.85%0.67%0.06%-0.87%-1.72%1.07%0.08%1.16%-1.74%0.72%-1.04%-0.13%-0.16%-1.45%-1.42%2.06%-1.30%1.51%
Capital Expenditures Growth (1y) -24.06%-291.72%-22.57%84.69%28.01%81.29%-2.01%-48.21%-57.02%-123.58%-15.12%58.43%14.47%-6.66%-21.83%2.43%-14.30%4.01%18.61%3.50%41.10%25.71%29.14%-40.38%-29.79%44.18%43.63%-16.65%37.46%18.56%-80.09%-4.58%-17.85%
Capital Expenditures Growth (3y) -11.94%-17.90%-12.91%14.86%1.12%23.58%-12.68%-5.63%-15.36%-31.79%-4.51%18.87%16.81%8.72%11.10%-14.18%4.40%26.44%31.24%-19.88%21.81%30.36%10.40%-22.02%1.47%
Capital Expenditures Growth (5y) -6.52%-10.91%-7.37%9.94%8.23%20.47%3.77%-12.31%-3.25%1.04%14.54%-3.55%14.11%19.14%6.54%-12.85%8.43%
Capital Expenditures (QoQ) 32.50%-1.74%909.37%-122.32%-113.11%68.17%1,319.57%-108.70%44.61%-73.53%719.11%-126.39%21.12%10.66%952.04%-114.24%1.64%-2.05%816.35%-115.90%17.39%13.47%1,010.96%-109.04%-4.20%17.47%866.54%-119.69%55.19%16.66%1,233.49%-114.77%41.64%-84.30%700.56%-118.25%
Cash & Equivalents Growth (1y) -4.41%6.40%42.19%14.81%42.19%10.48%-19.77%-33.13%-19.77%3.25%5.75%47.41%-20.40%5.75%15.36%1.30%18.78%-2.87%8.78%23.88%40.36%26.07%-6.14%-21.52%-6.14%-3.81%-25.77%-29.11%-25.77%-25.77%-15.49%4.39%-15.49%-15.49%-35.53%-44.03%-38.55%-35.53%12.62%35.47%18.15%12.62%108.47%175.08%108.47%108.47%-27.88%-46.95%-27.88%-27.88%-19.14%-30.59%-19.14%-19.14%-9.30%-22.21%-40.19%-44.54%-33.46%-44.15%-27.86%8.84%-6.09%51.99%
Cash & Equivalents Growth (3y) 2.93%6.67%6.45%4.21%-3.16%6.45%-0.71%-0.05%-8.80%1.98%9.89%22.76%9.89%9.00%5.61%-0.51%16.10%5.61%-8.83%-11.67%-0.74%-3.45%-16.18%-16.57%-16.18%-15.50%-26.05%-25.46%-27.22%-26.05%-15.03%-7.50%-15.03%-15.03%14.81%27.77%14.81%14.81%19.19%25.51%21.11%19.19%6.73%0.43%6.73%6.73%-19.13%-34.08%-29.61%-31.36%-21.27%-32.94%-29.60%-21.27%-17.24%-12.92%
Cash & Equivalents Growth (5y) 0.61%4.51%8.65%7.27%8.65%8.12%-0.01%-0.59%-0.01%5.16%-1.56%0.58%-1.56%-1.56%-5.87%-6.13%-0.37%-5.87%-16.21%-16.63%-12.67%-13.28%-15.63%-15.13%-15.63%-15.22%-1.03%9.07%-1.03%-1.03%-1.60%2.93%-1.60%-1.60%-2.47%-5.14%-2.47%-2.47%4.43%1.32%-2.99%-5.36%-6.00%-15.14%-12.11%-6.00%-19.86%-24.63%
Cash & Equivalents (QoQ) -10.16%6.40%6.59%-6.18%0.00%42.19%-13.93%16.18%-22.30%3.25%-28.26%39.39%0.00%5.75%0.00%-24.72%32.85%15.36%-12.19%-11.74%8.64%29.20%0.00%0.00%-2.42%-3.81%-16.39%19.60%0.00%-25.77%-20.14%25.23%0.00%-15.49%-1.36%1.38%0.00%-35.53%-14.36%11.30%4.91%12.62%3.02%-2.93%0.00%108.47%35.94%-26.44%0.00%-27.88%0.00%0.00%0.00%-19.14%-14.16%16.50%0.00%-9.30%-26.38%-10.44%-7.27%8.84%-38.21%15.69%39.89%-6.09%0.00%
Cash from Investing Activities Growth (1y) -377.26%-141.45%45.64%95.47%91.10%84.40%-194.28%-176.36%20.01%8.53%114.34%-500.57%-133.39%19.80%-648.23%63.65%-606.98%-184.33%76.49%2.95%86.76%-21.78%-707.28%-3.34%-213.58%19.26%-4.54%6.53%61.88%-32.88%73.64%-161.74%-836.83%253.13%51.49%56.53%110.03%-156.78%0.64%-38.96%-264.05%-108.99%-664.15%193.93%-216.44%-4.44%42.44%-293.21%78.21%52.46%48.47%72.17%6.61%-200.10%33.60%-262.32%43.22%331.96%-350.10%131.12%-48.59%-94.64%90.08%-747.53%
Cash from Investing Activities Growth (3y) -30.01%29.90%-41.82%9.06%45.03%51.45%-39.95%-82.05%-136.32%-27.77%43.03%-28.44%-29.76%-40.56%-131.49%28.56%-43.19%-40.88%-25.66%2.13%45.91%-9.32%-30.55%-36.23%-123.72%53.87%48.87%-2.07%33.11%-4.93%49.72%-16.50%-15.52%-22.03%-54.44%36.93%19.55%-47.96%-63.50%-36.12%-46.30%-1.24%-31.36%20.36%13.65%-14.22%41.82%-58.05%51.30%74.45%-15.48%32.26%7.64%33.39%33.33%-93.99%
Cash from Investing Activities Growth (5y) -39.36%4.71%-17.65%23.31%31.08%16.90%-27.78%-43.34%-40.53%-15.45%-9.30%-15.40%-21.17%-24.40%-37.24%2.26%-59.99%50.37%23.99%-1.30%16.53%-2.58%-1.41%-8.84%-13.00%-14.29%-0.30%27.64%-13.21%-20.32%10.98%-23.47%-1.23%2.04%-1.78%21.14%36.17%-30.38%-8.38%-20.52%-21.06%55.95%-46.61%20.77%11.49%16.92%38.51%-42.74%
Cash from Investing Activities (QoQ) -165.75%447.66%-211.34%-8.94%42.74%309.70%-103.46%-113.90%-0.38%-1,167.54%89.85%38.09%-14.79%298.75%-525.18%75.94%60.55%-1,258.61%71.81%-367.88%84.14%-12.34%-16.39%36.16%-45.90%-644.69%85.10%-93.71%62.43%-864.15%86.68%21.00%-30.97%-91.29%-32.25%-182.76%121.41%-160.60%-18.51%165.25%-221.17%-6.05%-65.73%22.97%-54.36%-287.76%120.37%-359.52%49.06%-113.71%31.62%70.74%-11.16%-131.64%63.07%1.80%-257.21%48.75%-101.53%84.61%1,559.34%-199.45%113.93%-173.49%152.69%-283.80%-809.86%
Cash from Operations Growth (1y) 108.01%57.61%-19.62%-16.13%-54.09%-16.42%0.00%-7.61%-1.34%-8.32%2.99%-2.99%61.09%26.01%52.38%28.24%9.11%14.71%-16.75%11.73%3.21%11.77%7.19%-4.59%-12.86%-32.11%-26.15%-15.50%-8.91%7.22%30.32%-2.04%5.97%1.13%-42.04%-33.38%48.27%0.55%85.20%49.48%-39.00%13.50%-4.19%154.10%16.40%1.71%-2.43%-50.99%41.02%-12.14%8.62%-59.23%74.39%3.44%25.56%119.15%-54.95%10.96%-19.99%-42.13%30.00%26.00%5.47%108.59%
Cash from Operations Growth (3y) -1.97%6.49%-6.10%-9.07%-9.97%-1.16%16.21%4.75%20.14%9.84%9.32%11.60%21.96%17.34%10.79%10.98%-0.63%-4.52%-12.98%-3.42%-6.43%-6.64%1.04%-7.57%-5.61%-9.71%-17.68%-18.00%12.69%2.92%11.84%-0.82%-1.40%4.89%0.94%36.27%1.73%5.10%20.08%23.01%0.04%0.47%0.51%-20.22%41.99%-2.59%9.99%-24.06%3.47%0.28%2.95%-19.73%0.71%13.08%1.95%38.31%
Cash from Operations Growth (5y) 10.61%11.79%0.98%1.50%-3.85%4.36%6.97%4.14%9.30%0.11%0.68%2.30%7.56%3.30%5.53%2.50%-1.08%-1.15%-13.02%-10.08%5.18%-3.72%2.06%-4.69%-5.32%-3.42%-0.20%15.94%0.32%4.71%5.51%3.97%9.49%0.62%1.74%-12.75%20.96%1.08%18.75%10.71%-4.69%3.09%0.40%-8.43%10.89%5.26%2.35%-11.97%
Cash from Operations (QoQ) 43.94%61.29%5.35%-14.96%9.06%-17.74%9.93%-53.45%98.56%-1.58%1.56%-50.29%84.52%10.56%-4.34%-17.46%44.34%33.70%-19.49%-29.76%51.74%-2.97%8.04%-35.12%64.33%-6.95%-3.84%-40.74%28.03%1.23%10.03%-36.13%50.71%23.03%-17.29%-30.91%43.83%-29.48%-4.94%53.79%-2.46%29.88%-23.27%-37.24%81.48%9.64%103.48%-71.25%58.58%5.18%2.21%-17.28%-1.20%30.03%-61.63%253.83%-41.40%57.84%-33.04%-27.27%44.33%13.82%-51.56%63.38%39.89%-4.73%-4.20%
Dividends Paid - Common Growth (1y) 0.00%0.00%19.23%19.23%19.23%19.23%9.68%9.68%9.68%-16,578,709,777.42%14.71%14.71%14.71%-11.66%12.82%12.82%12.82%100.00%13.64%13.64%13.64%-15,930,000,100.00%14.00%14.00%14.00%-9.61%14.91%14.91%14.91%-12.16%9.92%9.92%9.92%100.00%9.72%9.72%9.72%9.72%10.13%10.13%10.13%-12,924,810,226.58%10.11%10.11%10.11%-5.93%10.02%10.02%10.02%-5.69%
Dividends Paid - Common Growth (3y) 9.35%-58,152.29%14.47%14.47%14.47%-60,333.47%12.38%12.38%12.38%12.38%13.72%13.72%13.72%-10.90%13.48%13.48%13.48%-10.21%14.18%14.18%14.18%-57,971.69%12.92%12.92%12.92%25.99%11.49%11.49%11.49%25.99%9.92%9.92%9.92%-5.82%9.99%9.99%9.99%-53,059.48%10.09%10.09%10.09%-52,399.47%
Dividends Paid - Common Growth (5y) 11.10%11.10%13.97%13.97%13.97%-4,754.44%12.95%12.95%12.95%-4,673.42%14.01%14.01%14.01%-10.89%13.05%13.05%13.05%14.87%12.42%12.42%12.42%12.42%11.71%11.71%11.71%-7.81%10.94%10.94%10.94%-7.08%9.98%9.98%9.98%-5.82%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%19.23%0.00%0.00%0.00%9.68%0.00%0.00%-15,115,882,452.94%100.00%0.00%0.00%-14,714,359,074.36%100.00%0.00%0.00%0.00%13.64%0.00%0.00%-14,018,400,100.00%100.00%0.00%0.00%-13,478,245,714.04%100.00%0.00%0.00%-13,155,419,947.33%100.00%0.00%0.00%0.00%9.72%0.00%0.00%0.00%10.13%0.00%0.00%-11,736,321,939.08%100.00%0.00%0.00%-11,290,396,759.71%100.00%0.00%0.00%-10,845,540,896.96%
Dividends payables Growth (1y) 16.72%5.79%11.66%10.61%10.43%9.61%6.95%6.40%6.15%5.64%5.93%6.01%5.69%
Dividends payables Growth (3y) 11.30%9.32%10.90%10.21%7.51%6.19%
Dividends payables Growth (5y) 10.99%9.60%8.51%-93.19%7.81%7.08%
Dividends payables (QoQ) -99.90%-99.90%9.81%-1.01%98,494.08%-99.90%9.56%-1.49%98,762.95%-99.90%
EBITDA Margin Growth (1y) 37.0047.00-19.00-238.00-36.00-79.00-63.00221.008.0042.0093.0012.00117.00103.0073.0034.00-94.00-79.00-53.00165.00148.0011.00-217.00-264.00-231.00-52.0076.00-24.0087.000.00M88.00-24.00-56.00-291.00-661.00144.00336.00713.0023.0049.00-4.00-72.0015.0024.00159.006.006.0052.00-184.0061.0019.00-354.00215.00-240.00-71.00-227.00311.00503.00362.00262.00-3.00
EBITDA Margin Growth (3y) 9.0010.0012.00-5.0089.0066.00104.00267.0030.0067.00114.00210.00171.0035.00-197.00-66.00-177.00-120.00-194.00-123.004.00-41.00-53.00-312.00-201.00-343.00-497.00175.0045.00139.00111.0094.0048.0041.0095.00400.00733.00-44.0070.0073.00-5.0041.00-277.00190.00-173.00-46.00-528.00341.00324.00310.00-319.00522.00
EBITDA Margin Growth (5y) 31.0034.0032.00194.00143.00-2.00-166.00167.00-53.0025.00-28.00-78.0027.00-17.00-33.00-114.00-147.00-411.00-767.0092.004.00-2.00-34.0042.00212.00-7.00126.00109.00160.00176.0044.00115.00124.0016.00162.00425.00432.00-223.0018.00-508.00257.00332.00-242.00497.00
EBITDA Margin (QoQ) 1.0018.00-1.0018.0011.00-48.00-220.00221.00-32.00-31.0064.007.002.0020.00-17.00112.00-11.00-10.00-57.00-16.004.0016.00161.00-33.00-133.00-212.00113.000.00M46.00-84.0014.00111.00-41.004.00-99.0079.00-276.00-366.00-84.0010.00-58.00-42.00-105.00133.0030.00-34.0030.00-21.0030.0013.00-206.00224.00-12.00-360.00362.00-230.00157.00-515.00900.00-39.0017.00-616.00635.00
EBIT Growth (1y) 7.47%12.89%6.24%-11.66%3.33%0.38%1.62%24.51%3.11%4.14%8.56%3.31%11.82%11.92%8.26%7.13%0.81%1.49%2.63%17.26%11.43%1.38%-13.01%-15.54%-12.94%-1.39%8.02%1.72%11.35%3.96%11.43%0.45%-1.46%-18.78%-47.88%13.92%34.88%109.47%4.35%3.66%1.93%-4.77%5.01%5.03%14.23%9.65%9.29%11.25%-6.29%11.38%7.91%-19.08%22.83%-14.56%-3.75%-18.90%7.87%26.97%15.13%17.71%3.95%
EBIT Growth (3y) 4.62%5.68%5.43%4.35%6.01%5.37%6.10%11.28%5.14%5.76%6.45%9.08%7.89%4.82%-1.13%2.00%-0.74%0.48%-1.20%0.25%2.60%1.29%1.55%-4.79%-1.51%-5.92%-14.39%7.72%4.43%6.75%5.42%4.33%3.63%4.70%4.22%13.66%30.89%2.91%5.96%6.00%5.17%7.39%-1.85%9.55%1.43%4.32%-9.96%7.48%6.51%6.14%-8.24%11.26%
EBIT Growth (5y) 5.24%6.04%5.42%7.38%6.00%3.78%1.29%6.42%2.43%3.41%2.54%2.20%4.02%3.37%3.07%1.63%1.42%-3.05%-10.95%3.93%2.63%2.71%2.58%3.09%6.02%3.24%4.43%4.39%5.43%5.66%4.11%5.44%5.39%4.20%6.70%11.61%15.08%0.73%4.32%-4.81%4.76%6.54%-2.03%8.07%
EBIT Margin Growth (1y) 37.0047.00-19.00-238.00-36.00-79.00-63.00221.008.0042.0093.0012.00117.00103.0073.0034.00-94.00-79.00-53.00165.00148.0011.00-217.00-264.00-231.00-52.0076.00-24.0087.000.00M88.00-24.00-56.00-291.00-661.00144.00336.00713.0023.0049.00-4.00-72.0015.0024.00159.006.006.0052.00-184.0061.0019.00-354.00215.00-240.00-71.00-227.00311.00503.00362.00262.00-3.00
EBIT Margin Growth (3y) 9.0010.0012.00-5.0089.0066.00104.00267.0030.0067.00114.00210.00171.0035.00-197.00-66.00-177.00-120.00-194.00-123.004.00-41.00-53.00-312.00-201.00-343.00-497.00175.0045.00139.00111.0094.0048.0041.0095.00400.00733.00-44.0070.0073.00-5.0041.00-277.00190.00-173.00-46.00-528.00341.00324.00310.00-319.00522.00
EBIT Margin Growth (5y) 31.0034.0032.00194.00143.00-2.00-166.00167.00-53.0025.00-28.00-78.0027.00-17.00-33.00-114.00-147.00-411.00-767.0092.004.00-2.00-34.0042.00212.00-7.00126.00109.00160.00176.0044.00115.00124.0016.00162.00425.00432.00-223.0018.00-508.00257.00332.00-242.00497.00
EBIT Margin (QoQ) 1.0018.00-1.0018.0011.00-48.00-220.00221.00-32.00-31.0064.007.002.0020.00-17.00112.00-11.00-10.00-57.00-16.004.0016.00161.00-33.00-133.00-212.00113.000.00M46.00-84.0014.00111.00-41.004.00-99.0079.00-276.00-366.00-84.0010.00-58.00-42.00-105.00133.0030.00-34.0030.00-21.0030.0013.00-206.00224.00-12.00-360.00362.00-230.00157.00-515.00900.00-39.0017.00-616.00635.00
EBIT (QoQ) -2.83%3.86%2.38%4.01%2.08%-2.26%-14.87%21.66%-0.83%-1.06%4.30%0.76%0.16%3.13%-0.74%9.05%0.25%-0.23%-1.78%2.62%0.93%0.88%12.22%-2.49%-8.17%-13.44%8.97%0.51%4.01%-5.17%2.61%10.02%-2.89%1.64%-7.50%7.93%-19.96%-34.78%-5.23%1.29%-5.86%-0.40%-4.59%6.45%3.80%-0.38%3.77%2.19%3.46%1.40%-12.59%21.46%0.24%-23.97%32.69%-15.52%12.93%-35.93%76.47%-0.55%2.39%-34.50%55.84%
EBT Growth (1y) -10.90%6.00%8.59%-14.19%32.65%3.93%-5.57%24.82%8.02%1.73%14.59%6.75%5.16%12.23%6.84%5.99%0.70%3.17%2.21%19.93%11.80%1.15%-12.69%-17.61%-10.80%0.31%9.99%0.81%9.63%3.96%8.86%2.89%-1.29%-21.94%-49.59%12.71%35.24%124.21%4.12%4.88%-4.12%-5.65%6.99%9.01%-53.46%6.40%4.03%7.22%-13.41%15.68%10.40%-18.67%20.29%-19.66%-5.21%-22.59%10.24%31.36%12.88%16.77%1.55%
EBT Growth (3y) 8.48%3.87%5.52%4.57%14.64%5.87%4.96%12.19%4.58%5.61%7.76%10.71%5.79%5.41%-1.58%1.55%0.14%1.54%-0.62%-0.13%3.02%1.79%1.49%-5.10%-1.17%-6.63%-15.49%6.84%3.15%7.16%5.02%3.45%2.72%43.35%3.45%14.92%32.83%1.49%5.29%3.87%5.11%7.10%-1.67%-21.45%-0.37%2.87%-12.28%4.72%6.88%5.71%-9.75%10.43%
EBT Growth (5y) 6.22%5.35%5.11%7.76%11.15%4.37%0.63%6.89%2.67%3.63%3.74%2.42%2.97%4.08%2.68%1.67%1.68%-3.21%-11.64%3.99%2.17%3.39%2.52%2.92%5.35%25.03%3.68%4.25%5.16%7.12%3.06%4.27%4.84%3.49%6.39%11.75%15.37%-0.58%4.08%-6.74%4.15%5.62%-2.99%-11.51%
EBT Margin Growth (1y) -188.00-40.0011.00-268.00271.00-31.00-157.00217.0072.0010.00161.0055.0030.00105.0054.0019.00-94.00-55.00-58.00198.00151.008.00-209.00-299.00-197.00-29.0098.00-34.0067.000.00M57.006.00-54.00-335.00-672.00128.00329.00771.0019.0064.00-88.00-84.0042.0074.00-0.00M-36.00-64.00-1.00-293.00112.0051.00-333.00178.00-310.00-91.00-257.00332.00521.00315.00232.00-43.00
EBT Margin Growth (3y) 155.00-61.0015.004.00374.0084.0059.00291.008.0061.00157.00272.0087.0058.00-213.00-83.00-141.00-76.00-170.00-136.0020.00-21.00-54.00-328.00-184.00-364.00-517.00141.00-5.00156.0094.0058.0011.000.00M63.00435.00757.00-101.0042.00-15.00-8.0028.00-260.00-0.00M-233.00-104.00-591.00216.00324.00275.00-358.00467.00
EBT Margin Growth (5y) 91.00-10.0011.00221.00430.0037.00-209.00189.00-38.0039.0046.00-62.00-44.0029.00-58.00-111.00-128.00-411.00-784.0095.00-27.0045.00-37.0030.00166.000.00M76.00101.00143.00272.00-26.0036.0084.00-27.00140.00422.00423.00-298.002.00-605.00204.00253.00-285.00-0.00M
EBT Margin (QoQ) 119.00-20.00-9.00-278.00267.0030.00-288.00262.00-35.00-96.0086.00117.00-97.0055.00-20.0092.00-22.005.00-56.00-21.0017.001.00200.00-68.00-126.00-215.00110.0034.0042.00-89.00-22.00135.00-24.00-32.00-73.0076.00-305.00-369.00-104.0073.00-59.00-79.000.00M-0.00M67.00-47.00108.00-163.0038.0016.00-185.00242.00-23.00-367.00326.00-245.00195.00-533.00915.00-56.00-11.00-617.00640.00
EBT (QoQ) 6.17%0.98%1.80%-18.36%26.30%3.44%-19.55%26.21%-1.05%-6.01%6.34%9.22%-6.81%5.87%-0.94%7.60%-0.55%0.79%-1.73%2.22%1.90%-0.15%15.31%-4.71%-7.81%-13.81%8.81%3.17%3.67%-5.50%-0.27%12.19%-1.69%-1.04%-5.74%7.63%-22.25%-36.09%-6.71%5.95%-6.03%-3.14%156.20%-59.54%6.56%-1.30%9.37%-7.49%4.17%1.72%-11.67%23.59%-0.58%-25.06%30.64%-17.46%17.29%-38.79%86.03%-1.64%0.79%-36.69%61.79%
Enterprise Value Growth (1y) 2.56%-5.25%-22.19%3.14%-6.10%15.86%18.13%26.10%16.33%-0.69%4.71%-29.70%15.29%-3.62%-18.62%-0.99%-13.34%0.72%-7.39%-17.24%-28.36%-19.33%4.95%16.51%4.28%3.02%19.08%20.71%19.59%19.43%10.60%1.33%26.75%35.45%51.40%55.65%49.23%39.69%9.86%-7.74%-5.35%-0.65%-119.38%-231.64%-164.58%-164.27%1.95%35.47%18.09%18.96%15.99%27.09%17.40%17.16%9.82%19.30%34.74%39.60%32.49%44.94%43.68%17.51%39.89%7.98%
Enterprise Value Growth (3y) 4.72%3.75%1.58%2.44%9.06%4.25%2.55%1.08%7.04%-1.18%-6.67%-15.37%-7.22%-7.08%-6.59%0.39%-11.67%-4.74%6.17%8.10%0.40%2.31%11.73%13.23%17.39%20.40%29.42%29.73%33.13%32.06%26.84%22.17%26.83%26.82%1.32%-16.59%-12.27%-17.06%-24.70%-32.11%-31.67%-29.18%-21.80%-15.99%-21.42%-21.06%9.43%27.59%23.86%25.99%20.03%31.32%32.79%25.55%28.47%25.78%
Enterprise Value Growth (5y) 3.64%1.71%-3.96%-1.91%-1.81%-0.79%1.13%1.07%0.26%-3.69%1.36%-0.33%1.05%0.83%2.61%5.01%3.88%9.79%18.53%19.42%18.15%18.35%21.33%20.77%21.32%21.08%7.01%-4.40%3.58%3.56%3.37%-0.18%3.22%3.45%4.57%5.70%0.87%-1.49%-8.00%-6.29%-4.24%-1.52%-1.93%7.06%8.04%2.44%21.33%28.08%
Enterprise Value (QoQ) 4.09%8.38%-10.15%-0.66%-3.60%-6.36%12.67%-10.26%17.84%-3.49%21.18%-24.83%1.12%2.06%-7.29%18.47%-20.95%-12.11%8.66%8.49%-5.95%-21.27%0.29%-0.19%1.50%3.40%12.42%-14.87%0.21%19.39%14.18%-16.49%0.02%10.55%5.29%13.52%11.89%32.66%13.56%1.02%-4.67%-0.65%-3.32%3.21%0.00%-119.38%-56.19%22.79%0.12%18.60%-2.80%2.00%1.17%15.62%10.78%-11.03%0.88%8.14%20.17%10.22%8.27%-2.68%34.89%8.18%-34.36%25.18%0.31%
EPS (Basic) Growth (1y) -17.50%7.14%11.27%-11.63%51.52%11.11%0.88%42.11%20.00%18.00%8,475,229.70%12.96%8.33%25.42%-13.10%4.92%6.15%-6.76%2.08%31.25%8.70%1.45%-37.33%-20.24%-4.00%1.43%53.33%0.00%6.94%15.49%5.19%20.90%-7.79%-21.95%-100.00%-9.88%26.76%50.00%11,278,853.69%17.81%5.56%-6.25%-100.00%166.28%-3.16%27.78%1,333,672.31%-53.28%40.22%-8.70%106.61%0.00%-3.88%26.67%-66.58%18.69%-17.74%-8.27%3.48%8,922,922.68%43.14%13.93%-99.99%-4.23%
EPS (Basic) Growth (3y) 14.47%12.00%4,465.03%12.36%25.35%18.03%4,104.06%18.98%11.33%11.33%4,120.57%15.87%7.72%5.86%-17.77%3.18%3.47%-1.37%-0.64%1.54%3.72%5.92%0.36%-1.20%-1.81%-2.94%-97.59%2.90%7.72%10.58%0.85%8.68%7.25%3.15%-96.95%41.40%9.02%21.57%3,427.28%13.59%12.75%3.03%-7.02%7.55%9.29%13.90%1,996.01%-17.84%3.50%1.99%-10.60%4,631.27%4.21%9.80%-96.85%4,563.61%
EPS (Basic) Growth (5y) 11.52%10.44%866.62%14.33%17.84%9.24%761.79%12.01%7.57%7.26%837.06%4.41%5.12%6.81%-2.16%5.84%1.78%-2.86%-90.23%2.67%5.46%6.83%-0.29%0.47%4.84%5.15%-86.44%27.87%5.02%10.13%-16.78%9.82%10.87%5.07%-4.75%5.73%11.80%15.75%687.56%11.71%2.53%4.91%-22.59%956.73%8.97%9.08%-2.91%761.28%
EPS (Basic) (QoQ) 5.00%0.07%2.31%-23.26%36.36%3.92%-18.74%31.58%0.00%-5.64%14.46%11.11%-1.67%6,776,942.26%-100.00%6.56%13.85%4,695,529.22%-100.00%7.81%0.00%5,140,342.99%-100.00%-10.71%-6.67%3,175,530.25%-100.00%7.46%-1.39%4,800,660.77%-100.00%14.93%6.49%4,372,564.98%-100.00%-12.35%-9.86%-51.56%135.48%23.29%6.67%3,642,062.13%-100.00%10.47%-5.26%13.33%124.51%-59.83%25.00%1,182,898.05%-99.99%20.56%-18.60%2,676,878.80%-100.00%15.89%7.26%706,101.34%-99.99%-19.69%19.61%796,594.44%1,065.91%-100.00%-4.79%-36.69%12,332,870.11%
EPS (Weighted Average and Diluted) Growth (1y) -15.38%7.14%12.79%-11.63%51.52%11.11%0.89%39.47%20.00%18.00%8,610,735.29%15.09%6.67%23.73%-12.82%3.28%6.25%-6.85%-100.00%31.75%8.82%1.47%3,577,900.56%-20.48%-4.05%1.45%52.89%0.00%7.04%15.71%5.10%21.21%-7.89%-20.99%-100.00%-10.00%28.57%50.00%11,343,862.07%18.06%4.44%-6.25%3.06%168.24%-3.19%26.67%-100.00%-53.07%40.66%-8.77%2,917,240.02%0.00%-3.91%26.92%-66.59%17.76%-17.89%-8.33%3.28%9,061,363.18%43.56%14.88%-99.99%-4.29%
EPS (Weighted Average and Diluted) Growth (3y) 15.44%12.00%4,510.31%12.36%24.71%17.50%4,130.95%18.35%10.79%10.79%10.39%16.13%7.24%5.36%-17.63%2.66%3.52%-1.39%-0.67%1.56%3.78%6.00%3,759.52%-1.22%-1.84%-2.48%-97.60%2.94%8.23%11.10%0.68%8.80%7.34%3.57%0.02%41.78%9.14%21.22%46.26%14.12%12.46%2.70%-6.99%7.97%9.38%13.62%-36.10%-17.94%3.54%2.01%2,059.27%4,643.09%4.24%10.15%-96.86%4,574.31%
EPS (Weighted Average and Diluted) Growth (5y) 11.76%10.12%8.89%14.06%17.53%8.92%765.47%11.67%7.26%6.96%840.48%4.48%4.84%6.54%-2.13%5.57%1.81%-2.60%-90.25%2.71%5.77%7.14%789.93%0.48%4.90%5.46%9.96%28.14%5.09%10.25%-87.70%10.15%10.99%5.13%-4.82%5.99%11.93%15.58%688.61%11.84%2.33%4.74%-22.61%960.79%9.06%9.08%-88.06%763.22%
EPS (Weighted Average and Diluted) (QoQ) 7.69%-2.01%4.48%-23.26%36.36%3.16%-18.14%31.58%0.00%-6.33%13.16%13.21%-1.67%6,835,617.95%-100.00%4.92%14.06%4,816,295.04%-100.00%7.94%0.00%-7.35%31.75%-10.84%-6.76%3,266,770.07%-100.00%7.58%-1.41%4,923,147.23%-100.00%15.15%6.58%4,471,413.18%-100.00%-12.50%-8.57%-51.56%132.26%25.00%6.67%3,663,054.42%-100.00%10.59%-4.26%4,026,944.03%-99.99%-60.09%25.27%-14.91%10.31%19.63%-18.75%2,720,880.60%-100.00%14.95%7.32%716,205.59%-99.99%-19.84%19.80%806,958.82%1,069.17%-100.00%-4.14%-36.69%12,417,925.08%
FCF Margin Growth (1y) 0.00M733.00-659.00-576.00-0.00M-511.00-119.00-236.00-36.00-171.0032.00-98.00520.00360.00892.00399.0019.00143.00-599.00141.0037.00245.0088.00-142.00-226.00-826.00-608.0039.00130.00348.00-0.00M16.00855.0013.00-0.00M3.74M-402.00-28.000.00M-2.03M-434.00266.00-0.00M-1.70M189.0031.00-80.00-0.00M276.00-462.00139.00-0.00M807.00-160.000.00M830.00-0.00M32.00-145.00-619.00448.00703.00203.00986.00
FCF Margin Growth (3y) -191.0051.00-747.00-909.00-770.00-323.00804.0065.00503.00331.00325.00442.00577.00747.00382.00398.00-169.00-438.00-0.00M38.00-58.00-233.00-0.00M-87.00760.00-465.00-0.01M3.74M584.00333.00-0.00M1.71M20.00251.00-0.00M0.00M-647.00269.000.00M-3.74M31.00-164.00-0.00M-1.71M0.00M-590.000.00M-0.00M-389.00-590.000.00M-0.00M-217.00575.000.00M0.00M
FCF Margin Growth (5y) 348.00553.00-454.00-370.00-714.0065.00294.0064.00315.00-250.00-194.00339.00481.00269.00-0.00M453.00817.00-77.00-0.01M3.74M395.00-248.00-0.00M1.71M-76.00-226.00-0.00M0.00M339.00630.00-0.00M169.00484.00-179.00-998.00-0.00M436.00-352.000.00M-3.74M-634.00-292.00339.00-1.71M248.00144.000.00M-0.00M
FCF Margin (QoQ) 537.00947.0073.00-458.00171.00-446.00157.00-0.00M914.00-54.0040.00-937.00779.00149.00-89.00-319.00618.00681.00-582.00-698.00742.00-60.00157.00-801.00949.00-216.00-73.00-885.00349.002.00574.00-794.00567.00-0.00M0.00M45.00-275.00-0.01M3.74M-3.74M98.00-0.00M1.71M-1.71M799.00-0.00M0.01M-0.00M641.00-0.00M0.00M-479.00-97.00-0.00M0.00M0.00M-0.00M-0.00M0.00M-594.00440.00-0.00M938.00473.00695.00-0.00M0.00M
FCF Payout Ratio Growth (1y) -34.38%-22.02%9.27%3.94%43.22%6.72%6.27%-1.88%2.32%-17,376,616,928.35%31.64%68.97%55.32%-5.85%-1.89%-10.62%-622.89%100.00%-31.29%8.90%88.04%-23,460,017,251.26%34.96%13.08%-4,240.51%27.60%45.94%0.99%93.56%46.52%-3.05%4.34%-0.66%100.00%-14.21%26.83%-12.96%145.24%-27.79%13.51%441.54%-6,683,258,063.52%138.36%6.80%68.83%-80.23%-11.09%-15.53%-32.22%44.35%
FCF Payout Ratio Growth (3y) -1.30%-52,388.05%15.19%19.89%31.54%-58,015.19%11.13%14.01%-117.64%10.99%-3.90%18.04%-43.76%-22.66%-3.10%3.25%-207.74%-8.08%10.61%7.54%30.61%-44,850.80%24.06%6.02%-41.15%25.99%6.67%10.15%58.17%25.99%-15.63%14.53%80.53%-34.71%13.87%15.42%104.19%-66,498.61%15.24%0.79%80.78%-40,521.30%
FCF Payout Ratio Growth (5y) -57.88%2.61%0.60%10.90%-27.91%-4,991.80%4.94%12.78%-114.24%-4,611.62%11.82%13.43%-36.36%6.50%5.18%3.01%-30.32%14.87%2.39%10.48%17.60%27.14%3.42%11.40%66.64%1.09%15.88%10.13%19.35%-18.70%4.94%6.27%45.16%-19.65%
FCF Payout Ratio (QoQ) 4.53%21.15%-30.72%-25.20%24.21%69.76%-34.10%3.06%-7.44%69.04%-39.15%7.47%-15,718,866,610.41%100.00%-21.89%-1.21%-10,712,039,965.07%100.00%-28.84%-677.89%115.23%9.73%12.77%-163.47%-29,868,099,377.30%100.00%-5.51%-2,536.22%-498,186,561.03%100.00%-34.61%-255.28%-4,138,930,994.82%100.00%-29.63%-249.81%161.33%32.68%4.04%-233.42%233.16%-60.93%63.54%301.44%-2,605,626,516.70%100.00%-26.73%534.62%-2,781,527,059.79%100.00%-30.39%409.26%-2,283,561,302.42%
Free Cash Flow Growth (1y) 108.01%57.61%-19.62%-16.13%-54.09%-16.42%0.00%-7.61%-1.34%-8.32%2.99%-2.99%61.09%26.01%52.38%28.24%9.11%14.71%-16.75%11.73%3.21%11.77%7.19%-4.59%-12.86%-32.11%-26.15%5.49%14.99%26.22%-121.58%3.15%65.37%4.35%-850.10%-32.10%-15.53%0.81%97.37%51.40%-21.26%13.79%-1,685.27%109.74%13.38%5.35%-9.20%-43.98%27.90%-13.49%2.86%-55.26%52.50%-2.98%132.24%93.39%-53.80%3.11%-34.78%-41.22%23.75%30.25%62.31%89.92%
Free Cash Flow Growth (3y) -1.97%6.49%-6.10%-9.07%-9.97%-1.16%16.21%4.75%20.14%9.84%9.32%11.60%21.96%17.34%10.79%10.98%-0.63%-4.52%-12.98%3.99%1.13%-1.43%-29.48%1.26%18.34%-3.66%-52.03%-9.59%17.12%9.91%-27.11%1.98%3.23%6.18%-64.54%29.19%-8.98%6.52%20.00%21.16%4.52%1.22%-166.54%-19.29%30.29%-4.02%32.80%-21.45%-3.41%-4.71%30.14%-20.18%-4.47%9.22%32.79%29.24%
Free Cash Flow Growth (5y) 10.61%11.79%0.98%1.50%-3.85%4.36%6.97%4.14%9.30%0.11%0.68%6.94%12.70%6.72%-17.26%8.27%13.29%2.77%-27.36%-4.66%7.64%0.15%-15.36%1.31%1.96%0.51%-22.06%18.60%7.48%9.74%-24.98%4.50%9.79%1.76%-36.42%-11.58%8.02%0.28%16.66%9.01%-4.26%0.74%43.01%-9.79%4.80%3.50%18.76%-11.56%
Free Cash Flow (QoQ) 43.94%61.29%5.35%-14.96%9.06%-17.74%9.93%-53.45%98.56%-1.58%1.56%-50.29%84.52%10.56%-4.34%-17.46%44.34%33.70%-19.49%-29.76%51.74%-2.97%8.04%-35.12%64.33%-6.95%-3.84%-40.74%28.03%1.23%37.36%-35.41%40.53%-117.30%756.71%3.56%-11.33%-257.55%146.93%28.82%5.83%-104.10%2,805.46%-33.00%52.93%-164.40%417.85%-63.78%42.10%-166.75%263.04%-17.30%-3.89%-174.95%175.10%181.88%-38.85%-75.09%350.42%-32.67%36.48%-84.24%305.91%41.77%43.65%-80.36%374.94%
Gross Margin Growth (1y) 22.0027.00-12.00-178.00-115.00-129.00-79.00159.00107.0083.0020.00-78.00-62.00-72.00-47.0023.00-43.0013.0021.00124.0071.00-47.00-47.00-136.00-49.0060.00-6.49M-40.0045.00-39.00438.00-76.00-80.0012.006.49M57.003.00-6.47M-68.00-155.00-0.21M-10.00178.006.68M220.0064.0017.0065.00105.00-30.00-57.00-26.00-144.0065.0026.00-6.52M381.00250.00266.006.52M-149.00
Gross Margin Growth (3y) 15.00-19.00-72.00-97.00-70.00-118.00-106.00104.002.0025.00-6.0069.00-34.00-105.00-73.0011.00-21.0027.00-6.49M-52.0068.00-25.00-6.49M-251.00-83.0033.00-25.0022.00-24.000.02M-91.00-140.00-0.19M-129.00-21.0026.0027.00-13.0040.006.47M24.00138.006.68M181.0099.00-14.00-6.52M342.00285.00235.00182.0088.00
Gross Margin Growth (5y) -91.00-78.00-97.0050.00-42.00-151.00-132.0092.0024.0038.00-6.49M-107.00-38.00-84.00-6.49M-104.00-56.000.00M-51.0045.00-11.00-6.47M-94.00-119.00-6.68M-245.00-55.00-1.006.49M14.00-36.0054.006.49M196.0013.00-14.0065.0022.009.00-0.05M340.00429.006.68M412.00
Gross Margin (QoQ) 13.0037.00-14.00-14.0017.00-2.00-180.0050.003.0048.0058.00-2.00-21.00-15.00-40.0014.00-31.009.0030.00-53.0026.0017.00133.00-105.00-92.0017.0045.00-18.0017.00-6.49M6.49M67.00-67.00-6.49M6.49M63.0024.00-41.00-29.00-6.47M-116.00-6.68M6.68M171.0071.00-40.0017.0016.0024.007.0058.00-120.00-2.0038.00-60.0090.00-42.00-6.52M6.52M-41.00-27.00-45.00-37.00
Gross Profit Growth (1y) 5.27%9.93%7.38%1.69%2.67%2.61%4.23%8.91%5.69%3.33%1.80%0.18%1.19%1.93%1.45%5.25%6.35%7.67%7.15%8.54%2.69%-0.74%1.57%-2.07%1.18%4.23%-188,614.37%2.44%5.66%2.79%-4.15%0.19%0.43%4.02%100.05%4.42%2.34%-191,692.12%0.81%-4.27%-5.47%-0.20%9.41%100.05%8.47%11.23%9.34%9.27%10.56%5.89%4.82%5.74%0.84%3.75%1.88%-187,729.08%-1.08%-3.09%-1.54%100.05%0.10%
Gross Profit Growth (3y) 4.53%5.24%4.44%3.52%3.17%2.62%2.48%4.72%4.38%4.28%3.44%4.60%3.39%2.90%3.36%3.81%3.39%3.66%-1,171.11%2.88%3.16%2.07%-1,159.12%0.17%2.40%3.68%2.41%3.48%3.04%-2.97%1.87%0.63%-3.40%2.25%1.66%2.34%3.00%3.82%4.62%26.01%5.54%7.84%26.01%6.54%6.91%5.30%-1,194.60%3.32%2.11%1.69%1.21%-0.05%
Gross Profit Growth (5y) 4.21%5.05%4.37%4.86%3.70%2.92%3.22%4.07%3.40%3.25%-362.71%2.80%3.39%3.14%-364.82%2.80%3.24%3.56%3.17%2.86%2.51%-361.45%2.48%1.77%-364.93%1.87%2.20%2.76%14.88%3.04%3.25%4.04%14.88%5.10%4.35%4.20%4.77%4.22%4.11%-4.34%3.40%4.69%14.88%3.67%
Gross Profit (QoQ) -2.59%3.55%2.06%2.26%1.73%1.14%-3.34%3.24%1.67%2.73%1.00%0.19%-0.60%1.21%-0.61%1.20%0.13%0.73%3.11%2.26%1.37%0.25%4.45%-3.26%-2.01%2.58%0.70%-0.04%0.94%-185,626.31%100.05%3.11%-1.81%-188,076.89%100.05%3.36%1.70%-1.13%-0.33%-185,208.67%-5.35%-204,033.82%100.05%1.56%3.76%0.81%2.10%4.15%2.00%0.75%3.31%-0.25%0.97%1.62%-1.48%2.64%-0.85%-187,249.44%100.05%0.55%0.73%-0.68%-0.49%
Interest Coverage Ratio Growth (1y) -81.56%
Net Cash Flow Growth (1y) -90.83%-52.85%732.27%-400.56%-721.57%93.72%-92.82%-62.79%69.52%254.73%1,027.48%-1.46%186.98%985.73%-23.01%48.15%-597.52%-45.68%9.64%-22.83%120.27%53.11%-116.45%-11.76%-300.22%-121.42%20.70%8.74%592.29%-736.15%140.23%94.30%-181.30%94.43%-419.28%-581.16%123.87%182.86%252.82%123.69%582.64%4,920.84%-430.27%2,381.09%-232.83%-126.81%31.59%-134.69%101.79%104.07%83.09%33.76%1,898.55%-2,347.55%109.94%-68.96%-130.46%306.92%-8,999.88%54.23%10.18%-70.19%105.74%-22.82%
Net Cash Flow Growth (3y) -29.54%29.04%88.84%-90.96%18.12%45.11%-14.59%5.04%-9.67%123.24%111.92%13.54%42.23%108.24%-28.84%10.71%-59.00%-29.63%-28.93%-7.80%58.72%-68.01%-62.56%61.26%-115.54%-28.05%-0.61%29.24%43.50%33.62%58.25%27.89%9.82%62.83%-162.63%247.70%-29.35%-123.44%-51.14%-26.80%-45.49%-18.19%-33.55%-97.48%-22.02%-30.94%26.23%-33.67%52.27%57.29%-14.35%19.98%-95.46%140.23%35.86%1.70%
Net Cash Flow Growth (5y) -22.44%23.53%41.56%-38.85%10.70%23.54%-16.13%-3.29%11.74%-24.52%-26.52%8.00%60.49%-78.60%-46.39%48.27%-58.75%-15.81%-16.91%13.42%19.01%-33.86%-23.85%15.93%67.17%32.93%-38.74%32.49%-54.00%-39.03%-34.70%4.57%-49.94%15.16%-31.04%-55.86%22.62%-59.11%15.53%-17.94%-24.46%91.07%-40.00%-45.00%-16.32%-31.47%15.54%-17.27%
Net Cash Flow (QoQ) -155.68%156.63%9.49%-73.45%-1,028.47%408.36%-139.54%45.09%90.61%452.14%-996.81%89.72%147.65%2,465.91%-180.70%108.81%494.82%81.95%-154.35%15.42%164.95%267.21%-160.89%113.96%390.48%-139.46%-313.67%74.99%47.52%-46.06%-376.05%234.92%-189.13%107.03%-167.46%-1,824.24%93.89%-302.87%-43.92%167.42%-78.80%642.98%-77.69%1,842.90%55.91%-148.87%267.59%-204.02%68.53%-24.68%15.02%105.36%-28.34%-618.26%-233.00%261.61%-180.58%102.29%-5,762.20%70.87%647.45%-198.55%70.88%42.83%281.70%-81.03%-723.12%
Net Income Growth (1y) -14.98%7.85%10.48%-16.93%37.29%-0.52%-7.77%26.35%8.25%7.59%6.62%6.78%2.99%21.07%-4.52%2.44%5.19%-8.14%5.66%29.14%5.35%-1.86%-31.65%-23.02%-7.35%-2.53%45.38%-3.02%4.49%13.52%14.79%19.51%-9.62%-23.25%-58.71%22.17%43.61%175.67%2.22%-8.40%10.19%-6.27%21.38%-45.77%-55.41%33.12%-12.10%72.30%-2.79%-5.17%24.64%-66.21%14.51%-20.55%-11.94%-2.24%2.10%37.33%9.79%133.99%4.35%
Net Income Growth (3y) 8.11%4.90%2.80%3.87%15.24%9.02%-2.08%11.39%5.45%6.16%2.46%12.20%4.50%2.96%-11.65%0.61%0.88%-4.22%1.64%-1.21%0.66%2.79%4.48%-3.73%-4.35%-5.30%-11.68%4.88%7.76%9.32%4.12%0.32%7.84%36.86%5.39%16.88%18.10%8.44%-0.76%0.98%5.77%9.97%-31.91%-20.82%0.10%-1.19%-17.13%4.36%1.14%6.41%-8.23%6.86%
Net Income Growth (5y) 6.48%5.12%1.85%8.19%11.14%3.16%-7.47%6.56%2.74%2.74%1.34%1.07%2.02%3.85%2.85%3.37%-0.61%-5.20%-13.03%2.40%3.66%5.36%1.79%2.24%15.92%24.33%2.02%6.82%-4.83%6.44%7.08%1.50%3.22%2.13%8.12%11.83%-0.83%-0.79%1.41%-19.40%5.24%5.15%-6.30%-11.96%
Net Income (QoQ) 6.10%0.24%3.03%-22.41%34.60%2.68%-22.53%28.23%-2.47%-4.80%6.13%9.86%-3.06%-5.66%6.28%5.96%13.96%-25.60%14.03%8.80%-0.48%-14.42%39.36%-11.24%-7.29%-40.40%56.97%6.82%-2.47%-11.10%4.71%15.10%5.96%-10.11%9.01%-12.96%-10.02%-51.64%5.77%-7.17%-5.22%11.67%122.84%-60.26%22.75%-50.11%83.22%18.63%-18.95%-2.20%3.37%15.74%6.52%-73.49%250.31%-19.70%18.06%-70.56%265.88%8.00%-5.61%-37.27%63.16%
Net Income towards Common Stockholders Growth (1y) -14.98%7.85%10.48%-16.93%37.29%-0.52%-7.77%26.35%8.25%7.59%6.62%6.78%2.99%21.07%-4.52%2.44%5.19%-8.14%5.66%29.14%5.35%-1.86%-31.65%-23.02%-7.35%-2.53%45.38%-3.02%4.49%13.52%14.79%19.51%-9.62%-23.25%-58.71%22.17%43.61%175.67%2.22%-8.40%10.19%-6.27%21.38%-45.77%-55.41%33.12%-12.10%72.30%-2.79%-5.17%24.64%-66.21%14.51%-20.55%-11.94%-2.24%2.10%37.33%9.79%133.99%4.35%
Net Income towards Common Stockholders Growth (3y) 8.11%4.90%2.80%3.87%15.24%9.02%-2.08%11.39%5.45%6.16%2.46%12.20%4.50%2.96%-11.65%0.61%0.88%-4.22%1.64%-1.21%0.66%2.79%4.48%-3.73%-4.35%-5.30%-11.68%4.88%7.76%9.32%4.12%0.32%7.84%36.86%5.39%16.88%18.10%8.44%-0.76%0.98%5.77%9.97%-31.91%-20.82%0.10%-1.19%-17.13%4.36%1.14%6.41%-8.23%6.86%
Net Income towards Common Stockholders Growth (5y) 6.48%5.12%1.85%8.19%11.14%3.16%-7.47%6.56%2.74%2.74%1.34%1.07%2.02%3.85%2.85%3.37%-0.61%-5.20%-13.03%2.40%3.66%5.36%1.79%2.24%15.92%24.33%2.02%6.82%-4.83%6.44%7.08%1.50%3.22%2.13%8.12%11.83%-0.83%-0.79%1.41%-19.40%5.24%5.15%-6.30%-11.96%
Net Income towards Common Stockholders (QoQ) 6.10%0.24%3.03%-22.41%34.60%2.68%-22.53%28.23%-2.47%-4.80%6.13%9.86%-3.06%-5.66%6.28%5.96%13.96%-25.60%14.03%8.80%-0.48%-14.42%39.36%-11.24%-7.29%-40.40%56.97%6.82%-2.47%-11.10%4.71%15.10%5.96%-10.11%9.01%-12.96%-10.02%-51.64%5.77%-7.17%-5.22%11.67%122.84%-60.26%22.75%-50.11%83.22%18.63%-18.95%-2.20%3.37%15.74%6.52%-73.49%250.31%-19.70%18.06%-70.56%265.88%8.00%-5.61%-37.27%63.16%
Net Margin Growth (1y) -212.00-14.0031.00-272.00271.00-80.00-167.00202.0066.0076.0057.0049.000.00M200.00-81.00-24.00-29.00-204.00-8.00271.0058.00-30.00-351.00-351.00-125.00-58.00300.00-70.002.00104.00101.00171.00-140.00-320.00-653.00194.00369.00743.00-7.00-109.0093.00-77.00197.00-606.00-0.00M249.00-263.00406.00-114.00-155.00188.00-735.0099.00-270.00-168.00-13.00174.00495.00225.00516.003.00
Net Margin Growth (3y) 125.00-18.00-79.00-21.00338.00196.00-191.00227.0038.0072.00-32.00296.0029.00-34.00-440.00-104.00-96.00-292.00-60.00-150.00-65.0017.0050.00-250.00-263.00-274.00-252.0055.00153.00192.0047.00-60.00183.000.00M110.00457.00229.00165.00-176.00-107.0016.00122.00-935.00-0.00M-177.00-243.00-342.00158.0070.00245.00-233.00275.00
Net Margin Growth (5y) 97.00-22.00-168.00226.00367.00-38.00-550.00148.00-30.00-16.00-83.00-125.00-94.0013.00-39.00-3.00-234.00-508.00-611.00-12.0066.00140.00-76.00-14.00584.000.00M-28.00241.00-322.00185.00219.00-127.00-17.00-100.00204.00382.00-100.00-260.00-155.00-856.00241.00179.00-433.00-0.00M
Net Margin (QoQ) 105.00-27.007.00-298.00303.0018.00-296.00246.00-48.00-69.0073.00110.00-38.00-88.0065.0061.00162.00-369.00122.0057.00-14.00-173.00401.00-157.00-101.00-494.00401.0069.00-34.00-137.0031.00141.0069.00-139.00101.00-170.00-112.00-472.0064.00-98.00-39.00104.000.00M-0.00M235.00-700.00539.00174.00-277.00-30.0018.00133.0067.00-954.00853.00-236.00169.00-800.000.00M86.00-101.00-508.00526.00
Operating Income Growth (1y) 7.47%12.89%6.24%-11.66%3.33%0.38%1.62%24.51%3.11%4.14%8.56%3.31%11.82%11.92%8.26%7.13%0.81%1.49%2.63%17.26%11.43%1.38%-13.01%-15.54%-12.94%-1.39%8.02%1.72%11.35%3.96%11.43%0.45%-1.46%-18.78%-47.88%13.92%34.88%109.47%4.35%3.66%1.93%-4.77%5.01%5.03%14.23%9.65%9.29%11.25%-6.29%11.38%7.91%-19.08%22.83%-14.56%-3.75%-18.90%7.87%26.97%15.13%17.71%3.95%
Operating Income Growth (3y) 4.62%5.68%5.43%4.35%6.01%5.37%6.10%11.28%5.14%5.76%6.45%9.08%7.89%4.82%-1.13%2.00%-0.74%0.48%-1.20%0.25%2.60%1.29%1.55%-4.79%-1.51%-5.92%-14.39%7.72%4.43%6.75%5.42%4.33%3.63%4.70%4.22%13.66%30.89%2.91%5.96%6.00%5.17%7.39%-1.85%9.55%1.43%4.32%-9.96%7.48%6.51%6.14%-8.24%11.26%
Operating Income Growth (5y) 5.24%6.04%5.42%7.38%6.00%3.78%1.29%6.42%2.43%3.41%2.54%2.20%4.02%3.37%3.07%1.63%1.42%-3.05%-10.95%3.93%2.63%2.71%2.58%3.09%6.02%3.24%4.43%4.39%5.43%5.66%4.11%5.44%5.39%4.20%6.70%11.61%15.08%0.73%4.32%-4.81%4.76%6.54%-2.03%8.07%
Operating Income (QoQ) -2.83%3.86%2.38%4.01%2.08%-2.26%-14.87%21.66%-0.83%-1.06%4.30%0.76%0.16%3.13%-0.74%9.05%0.25%-0.23%-1.78%2.62%0.93%0.88%12.22%-2.49%-8.17%-13.44%8.97%0.51%4.01%-5.17%2.61%10.02%-2.89%1.64%-7.50%7.93%-19.96%-34.78%-5.23%1.29%-5.86%-0.40%-4.59%6.45%3.80%-0.38%3.77%2.19%3.46%1.40%-12.59%21.46%0.24%-23.97%32.69%-15.52%12.93%-35.93%76.47%-0.55%2.39%-34.50%55.84%
Operating Margin Growth (1y) 37.0047.00-19.00-238.00-36.00-79.00-63.00221.008.0042.0093.0012.00117.00103.0073.0034.00-94.00-79.00-53.00165.00148.0011.00-217.00-264.00-231.00-52.0076.00-24.0087.000.00M88.00-24.00-56.00-291.00-661.00144.00336.00713.0023.0049.00-4.00-72.0015.0024.00159.006.006.0052.00-184.0061.0019.00-354.00215.00-240.00-71.00-227.00311.00503.00362.00262.00-3.00
Operating Margin Growth (3y) 9.0010.0012.00-5.0089.0066.00104.00267.0030.0067.00114.00210.00171.0035.00-197.00-66.00-177.00-120.00-194.00-123.004.00-41.00-53.00-312.00-201.00-343.00-497.00175.0045.00139.00111.0094.0048.0041.0095.00400.00733.00-44.0070.0073.00-5.0041.00-277.00190.00-173.00-46.00-528.00341.00324.00310.00-319.00522.00
Operating Margin Growth (5y) 31.0034.0032.00194.00143.00-2.00-166.00167.00-53.0025.00-28.00-78.0027.00-17.00-33.00-114.00-147.00-411.00-767.0092.004.00-2.00-34.0042.00212.00-7.00126.00109.00160.00176.0044.00115.00124.0016.00162.00425.00432.00-223.0018.00-508.00257.00332.00-242.00497.00
Operating Margin (QoQ) 1.0018.00-1.0018.0011.00-48.00-220.00221.00-32.00-31.0064.007.002.0020.00-17.00112.00-11.00-10.00-57.00-16.004.0016.00161.00-33.00-133.00-212.00113.000.00M46.00-84.0014.00111.00-41.004.00-99.0079.00-276.00-366.00-84.0010.00-58.00-42.00-105.00133.0030.00-34.0030.00-21.0030.0013.00-206.00224.00-12.00-360.00362.00-230.00157.00-515.00900.00-39.0017.00-616.00635.00
Profit After Tax Growth (1y) -14.98%7.85%10.48%-16.93%37.29%-0.52%-7.77%26.35%8.25%7.59%12.18%6.78%2.99%21.07%-9.25%2.44%5.19%-8.14%12.98%29.14%5.35%-1.86%-9.33%-23.02%-7.35%-2.53%5.02%-3.02%4.49%13.52%12.02%19.51%-9.62%-23.25%-58.71%22.17%43.61%175.67%2.22%-8.40%10.19%-6.27%21.38%-8.13%-55.41%33.12%-12.10%4.38%-2.95%-5.61%24.10%-20.88%14.70%-20.79%-12.00%-15.26%2.10%37.76%9.77%11.44%4.35%
Profit After Tax Growth (3y) 8.11%4.90%4.56%3.87%15.24%9.02%-2.08%11.39%5.45%6.16%4.77%12.20%4.50%2.96%-2.40%0.61%0.88%-4.22%2.47%-1.21%0.66%2.79%2.18%-3.73%-4.35%-5.30%-21.39%4.88%7.76%8.43%4.12%0.32%7.84%36.86%5.39%16.88%40.79%8.44%-0.76%1.85%5.60%9.81%-8.80%-20.82%-0.16%-1.36%-11.22%4.36%0.99%6.23%-9.26%6.91%
Profit After Tax Growth (5y) 6.48%5.12%3.23%8.19%11.14%3.16%-0.77%6.56%2.74%2.74%1.84%1.07%2.02%3.85%1.81%3.37%-0.61%-5.20%-13.03%2.40%3.66%3.96%1.79%2.24%8.09%24.33%2.02%6.82%5.24%6.44%7.08%1.50%3.76%2.10%8.02%11.74%18.17%-0.95%1.31%-6.66%5.14%5.04%-6.45%-11.96%
Profit After Tax (QoQ) 6.10%0.24%3.03%-22.41%34.60%2.68%-22.53%28.23%-2.47%-4.80%6.13%9.86%-3.06%-0.74%1.01%5.96%13.96%-25.60%14.03%8.80%-0.48%-8.49%30.33%-11.24%-7.29%-15.45%10.66%6.82%-2.47%-8.90%2.18%15.10%5.96%-10.11%9.01%-12.96%-10.02%-51.64%5.77%-7.17%-5.22%11.67%122.84%-60.26%22.75%-15.48%8.16%18.63%-18.95%0.37%0.57%15.37%6.57%-36.01%45.79%-20.32%18.39%-38.38%75.67%7.50%-5.66%-37.45%64.50%
Property, Plant & Equipment (Net) Growth (1y) -13.03%-11.65%-7.65%-5.76%-3.40%-1.28%0.05%-1.14%0.74%7.52%7.55%10.03%8.74%0.02%-0.85%-2.39%3.02%5.41%4.87%6.69%3.00%3.65%7.05%7.38%9.22%7.90%7.24%6.57%6.35%9.06%7.22%12.19%42.32%41.37%39.61%33.36%3.30%3.48%5.79%10.69%13.82%16.49%15.73%15.15%15.41%13.97%14.94%14.26%13.63%14.32%13.67%12.71%9.56%4.74%-0.42%-2.79%-3.88%-3.17%-4.47%-5.44%-5.15%1.14%1.71%1.40%
Property, Plant & Equipment (Net) Growth (3y) -5.41%-2.12%-0.21%0.83%1.90%2.01%2.18%2.02%4.11%4.27%3.80%4.64%4.88%3.00%3.63%3.80%5.04%5.64%6.38%6.88%6.16%6.85%7.17%8.69%18.24%18.49%17.09%16.83%16.07%16.85%16.56%18.31%18.72%19.45%19.56%19.35%10.71%11.17%12.06%13.35%14.28%14.92%14.78%14.04%12.84%10.92%9.17%7.78%6.17%5.06%2.64%1.19%-0.04%0.85%-1.09%-2.31%
Property, Plant & Equipment (Net) Growth (5y) -1.06%-0.23%0.66%1.32%2.34%3.01%3.67%4.00%4.89%4.86%5.12%5.57%6.03%5.16%5.06%5.98%11.90%12.70%12.50%12.81%11.96%12.28%12.70%13.64%14.22%14.93%14.47%15.24%15.48%16.20%16.07%16.86%17.02%17.30%17.43%16.96%11.06%10.47%9.76%9.80%9.47%9.01%7.54%6.39%5.55%5.97%4.80%3.72%
Property, Plant & Equipment (Net) (QoQ) -4.45%0.15%-4.80%-4.52%-2.93%4.68%-2.85%-2.14%-0.80%6.09%-4.01%-0.28%5.88%6.12%-1.79%-1.45%-2.61%5.20%-3.32%4.01%-0.36%4.66%-1.63%0.41%0.27%8.08%-1.33%2.13%-0.94%7.43%-1.95%1.92%1.59%5.61%2.60%29.29%0.91%4.30%-2.00%0.15%1.09%6.62%2.55%2.98%3.46%5.92%2.04%3.21%2.16%6.83%1.44%2.63%2.79%6.22%0.58%-0.24%-1.73%0.98%-1.81%-1.35%-1.00%-0.37%-2.81%-1.05%5.56%0.19%-3.10%
Return on Assets Growth (1y) 0.00M0.00M0.00M-1.001.001.000.00M1.001.001.001.000.00M0.00M1.000.00M0.00M0.00M-1.00-1.000.00M0.00M1.000.00M-1.00-2.00-1.000.00M0.00M0.00M0.00M0.00M1.000.00M0.00M-2.00-4.00-3.00-2.001.002.002.000.00M-1.003.003.005.004.00-3.00-2.00-3.00-1.001.000.00M1.00-1.00-1.00-1.00-2.000.00M-1.001.001.002.002.00
Return on Assets Growth (3y) 1.001.001.001.002.002.001.002.001.000.00M1.001.001.000.00M-1.00-1.00-1.00-2.00-1.00-1.00-1.000.00M0.00M0.00M-1.00-1.00-1.00-3.00-3.00-2.00-1.00-1.00-1.00-2.00-2.002.002.003.003.003.003.002.001.002.002.003.001.00-3.00-3.00-4.00-3.000.00M0.00M1.001.001.00
Return on Assets Growth (5y) 1.001.001.001.002.002.001.001.000.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M-1.00-2.00-2.00-4.00-4.00-2.00-1.00-2.00-2.00-3.00-2.003.002.003.002.000.00M0.00M0.00M0.00M0.00M0.00M1.001.003.002.001.000.00M0.00M1.002.003.00-1.00
Return on Assets (QoQ) 0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-2.000.00M1.001.000.00M0.00M-1.000.00M4.000.00M1.00-1.00-3.001.000.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M1.000.00M1.000.00M
Return on Capital Employed Growth (1y) 0.00M1.002.000.00M0.00M0.00M0.00M1.001.002.001.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.000.00M-1.00-1.00-1.000.00M1.000.00M0.00M1.000.00M0.00M-2.00-1.000.00M2.003.001.00-1.00-3.00-1.000.00M1.001.001.001.001.001.001.000.00M1.000.00M0.00M0.00M-1.001.001.002.002.00
Return on Capital Employed Growth (3y) 2.003.003.002.002.002.002.002.002.002.001.001.002.001.001.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M-1.00-2.00-3.00-1.000.00M0.00M1.000.00M-1.00-1.00-2.00-1.001.001.001.000.00M-1.001.001.002.002.002.001.001.002.002.002.002.00
Return on Capital Employed Growth (5y) 2.003.003.002.003.003.002.002.002.001.001.001.001.000.00M0.00M1.000.00M-1.00-3.00-1.00-1.000.00M1.00-1.00-2.00-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M1.002.002.002.002.000.00M0.00M2.003.004.00
Return on Capital Employed (QoQ) 0.00M0.00M1.000.00M0.00M1.00-1.000.00M0.00M1.000.00M0.00M0.00M1.00-1.000.00M0.00M1.00-1.000.00M0.00M0.00M0.00M1.000.00M0.00M-1.000.00M0.00M1.00-1.001.00-1.001.000.00M0.00M-1.00-1.000.00M1.00-2.00-1.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M-1.001.00-1.000.00M0.00M0.00M1.001.000.00M0.00M
Return on Equity Growth (1y) -17.00
Return on Invested Capital Growth (1y) -18.00
Return on Invested Capital Growth (3y) 800.003.002.00771.00
Return on Invested Capital Growth (5y) -51.00
Return on Invested Capital (QoQ) -189.001.00199.00-986.000.00M967.00
Return on Sales Growth (1y) -2.000.00M0.00M-3.003.00-1.00-2.002.001.001.001.000.00M0.00M2.00-1.000.00M0.00M-2.000.00M3.001.000.00M-4.00-4.00-1.00-1.003.00-1.000.00M1.001.002.00-1.00-3.00-7.000.06M2.004.007.00-0.03M0.00M-1.001.00-0.03M-1.002.00-6.00-15.002.00-3.004.00-1.00-2.002.00-7.001.00-3.00-2.000.00M2.005.002.005.000.00M
Return on Sales Growth (3y) 1.000.00M-1.000.00M3.002.00-2.002.000.00M1.000.00M3.000.00M0.00M-4.00-1.00-1.00-3.00-1.00-1.00-1.000.00M1.00-2.00-3.00-3.00-3.000.06M1.002.002.000.03M0.00M-1.002.0016.001.005.002.00-0.06M2.00-2.00-1.00-0.03M0.00M1.00-9.00-16.00-2.00-2.00-3.002.001.002.00-2.003.00
Return on Sales Growth (5y) 1.000.00M-2.002.004.000.00M-5.001.000.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M-2.00-5.00-6.000.06M0.00M1.001.000.03M-1.000.00M6.0017.000.00M2.00-3.002.002.00-1.000.00M-1.002.004.00-1.00-0.06M-3.00-2.00-9.00-0.03M2.002.00-4.00-14.00
Return on Sales (QoQ) 1.000.00M0.00M-3.003.000.00M-3.002.000.00M-1.001.001.000.00M-1.001.001.002.00-4.001.001.000.00M-2.004.00-2.00-1.00-5.004.001.000.00M-1.000.00M1.001.00-1.001.00-2.00-1.00-5.000.06M-0.06M1.00-1.000.03M-0.03M0.00M1.0015.00-16.002.00-7.005.002.00-3.000.00M0.00M1.001.00-10.009.00-2.002.00-8.0010.001.00-1.00-5.005.00
Revenue Growth (1y) 4.62%9.12%7.74%6.95%6.04%6.39%6.56%4.11%2.53%0.93%1.22%2.40%2.97%4.02%2.81%4.56%7.67%7.27%6.51%4.89%0.64%0.60%2.95%1.68%2.59%2.45%1.50%3.61%4.33%3.93%4.15%2.41%2.73%3.67%2.33%-99.96%2.75%2.25%2.76%231.30%2.77%0.15%2.20%83,336.48%0.08%3.90%3.26%1.68%9.21%8.82%7.28%7.34%6.81%6.52%6.52%5.02%1.84%1.14%1.72%-10.85%-9.44%-8.45%-8.99%4.13%
Revenue Growth (3y) 4.39%5.43%5.14%4.47%3.84%3.76%3.51%3.68%4.37%4.04%3.49%3.94%3.72%3.93%4.07%3.70%3.59%3.40%3.63%3.38%2.51%2.32%2.86%2.56%3.21%3.35%2.66%-92.47%3.27%3.28%3.08%-88.91%2.75%2.01%2.43%3.57%1.86%2.09%2.74%1,311.26%3.95%4.23%4.23%869.30%5.29%6.40%5.67%4.65%5.91%5.44%5.14%0.16%-0.50%-0.46%-0.47%-0.84%
Revenue Growth (5y) 4.75%5.51%4.94%4.57%3.94%3.81%3.99%3.52%3.25%3.02%2.98%3.42%3.61%3.63%3.57%3.42%3.56%3.56%3.47%-78.54%2.60%2.57%2.73%-72.99%3.03%2.48%2.59%3.35%2.52%2.77%2.94%2.96%3.46%3.72%3.55%3.93%4.27%4.28%4.39%401.38%4.09%4.06%4.17%285.61%1.49%2.20%1.78%1.25%
Revenue (QoQ) -2.93%2.49%2.46%2.64%1.25%1.19%1.70%1.77%1.58%1.35%-0.64%0.24%-0.01%1.64%0.51%0.80%1.01%0.46%2.23%3.80%0.63%-0.25%0.67%-0.41%0.59%2.08%-0.57%0.48%0.45%1.13%1.50%1.18%0.07%1.35%-0.21%1.50%0.99%0.04%-99.96%259,354.71%0.49%0.54%-99.87%80,386.41%-2.07%2.61%3.17%-3.46%1.67%1.97%1.59%3.68%1.31%0.54%1.65%3.17%1.03%0.53%0.21%0.05%0.34%1.11%-12.17%1.63%1.44%0.51%0.50%
Share-based Compensation Growth (1y) 1.91%14.47%26.59%22.31%-54.45%-18.45%-19.99%-20.50%127.78%28.93%7.66%26.27%-21.68%-12.76%-19.21%-2.70%20.97%6.62%25.11%7.20%-6.74%-0.19%-2.09%-6.68%5.00%-6.55%-7.11%9.95%-1.28%4.49%2.49%-5.30%3.67%2.57%31.04%-10.28%-8.94%-15.99%-38.09%-11.19%11.80%25.20%23.55%16.88%24.44%26.49%45.03%33.11%33.36%29.53%33.56%16.42%19.76%32.73%29.76%33.81%23.33%8.56%4.88%1.69%-2.63%-0.58%2.80%-9.16%
Share-based Compensation Growth (3y) 1.88%6.37%2.93%7.08%-6.68%-2.84%-11.38%-0.78%29.22%6.24%2.85%9.61%-4.04%-2.45%-0.35%-0.90%5.81%-0.19%4.40%3.23%-1.12%-0.85%-2.32%-0.95%2.43%0.05%7.65%-2.24%-2.32%-3.44%-5.97%-8.96%1.81%2.56%0.08%-2.35%8.20%9.98%3.52%11.38%22.88%27.06%33.76%21.90%25.73%29.56%35.96%27.52%25.35%23.12%22.04%16.57%12.88%12.73%11.84%7.32%
Share-based Compensation Growth (5y) 0.03%2.28%1.96%5.07%-1.72%-0.48%-3.14%-0.46%16.14%2.27%-0.21%6.21%-1.74%-1.94%-1.19%0.27%3.93%1.28%8.85%-1.34%-1.81%-3.43%-5.44%-4.99%1.81%1.05%-0.93%-0.61%5.33%7.35%8.30%3.26%11.86%12.07%14.19%7.61%15.14%17.99%13.97%16.57%22.34%24.20%26.64%19.77%19.00%18.61%22.06%13.88%
Share-based Compensation (QoQ) -10.65%1.95%13.29%-1.24%0.36%12.74%9.46%-63.22%79.68%10.61%8.76%5.37%1.71%-7.64%27.56%-34.64%13.30%-14.47%53.63%-18.74%-0.14%0.36%31.63%-29.31%6.87%-1.55%25.47%-20.46%-4.89%-2.14%48.52%-28.59%0.68%-4.02%37.23%-21.82%-0.39%22.62%-6.04%-20.66%-8.10%-9.63%34.78%-0.12%2.91%-10.82%27.50%6.34%4.61%2.25%17.02%6.55%1.60%5.44%2.00%9.60%12.61%3.07%5.19%1.02%-0.88%-0.42%1.99%-3.27%1.20%2.96%-9.88%
Shareholder's Equity Growth (1y) 0.51%-6.38%0.33%7.96%3.70%0.32%1.37%3.49%-2.30%1.44%3.46%-0.82%-2.06%0.19%-318.24%144.58%-6.97%
Shareholder's Equity Growth (3y) -1.90%0.47%3.95%3.95%1.79%1.72%0.83%0.85%0.84%1.35%0.17%-0.90%-60.59%-0.85%
Shareholder's Equity Growth (5y) 1.11%1.08%2.70%3.34%1.29%0.85%1.47%1.03%-0.08%0.43%-33.23%-1.08%
Shareholder's Equity (QoQ) -1.86%-344.39%
Tax Rate Growth (1y) 410.00-156.00-155.00287.00-298.00389.00210.00-106.00-18.00-501.00613.00-2.00183.00-725.00872.00294.00-387.000.00M-248.00-652.00522.00263.000.00M601.00-330.00243.00-0.00M326.00415.00-767.00-427.00-0.00M713.00153.000.00M-649.00-554.00-0.00M153.000.00M-0.00M55.00-0.00M0.00M348.00-0.00M0.00M-0.00M-978.000.00M-0.00M0.00M430.0093.00637.00-835.00629.00-376.00228.00-0.00M-217.00
Tax Rate Growth (3y) 93.00-268.00668.00178.00-134.00-837.000.00M185.00-222.00-138.000.00M-361.00318.00626.000.00M242.00-195.000.00M-511.00274.00607.00-261.00-690.00-403.00797.00-371.00-840.00478.00-0.00M-485.00217.00802.00-0.00M0.00M-441.00-467.000.00M-0.00M0.00M676.00-155.00-683.000.01M-200.00-117.000.00M746.0081.000.00M-160.00-393.00841.00
Tax Rate Growth (5y) -111.0095.000.00M-180.002.00514.000.00M133.00-30.00368.00974.00565.00403.00102.00-66.00-762.00933.00980.00558.00670.00-662.00-748.00301.00278.00-0.00M235.00686.00-0.00M0.00M257.00-0.00M0.00M618.00609.00-651.00-34.000.00M91.000.00M0.00M-438.00183.000.00M212.00
Tax Rate (QoQ) 6.0065.00-108.00446.00-560.0067.00334.00-139.00127.00-112.0018.00-51.00-356.000.00M-598.00134.00-0.00M0.00M-0.00M-547.00211.000.00M-0.00M628.00-48.000.00M-0.00M-303.00525.00495.00-391.00-214.00-656.00834.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-71.00-0.00M0.00M148.00-0.00M0.00M-0.00M-0.00M0.00M307.00-0.00M569.00-599.000.01M-0.01M231.00-55.000.00M-0.00M-773.00550.0074.00-68.00
Total Debt Growth (1y) 25.00%-20.00%0.00%5.00%4.76%-9.09%1,188.55%0.10%-13.37%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%
Total Debt Growth (3y) 0.00%-5.65%3.23%0.00%-37.00%134.58%0.09%-4.61%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%
Total Debt Growth (5y) 1.92%-4.36%27.59%26.37%26.38%66.85%0.09%-2.76%0.09%
Total Debt (QoQ) 1,187.60%15.57%-13.42%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%