|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | 0.01B | 0.15B | 0.10B | 0.01B | 0.05B | 0.04B | 0.06B | 0.12B | 0.20B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.08B | -0.08B | 0.09B | | -0.00B | 0.01B | 0.18B | -0.18B | | 0.00B | 0.01B | -0.00B | 0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.21B | 0.22B | 0.19B | 0.26B | 0.24B | 0.21B | 0.17B | 0.30B | 0.25B | 0.23B | 0.15B | 0.32B | 0.32B | 0.28B | 0.28B | 0.36B | 0.31B | 0.29B | 0.26B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.06B | -0.03B | -0.03B | -0.03B | 0.06B | -0.01B | -0.06B | -0.03B | 0.06B | -0.01B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.18B | 0.18B | 0.20B | 0.18B | 0.19B | 0.22B | 0.28B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.29B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.02B | -0.03B | 0.02B | 0.01B | 0.00B | -0.02B | 0.02B | 0.04B | -0.01B | -0.02B | 0.02B | 0.03B | -0.00B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.04B | 0.00B | 0.03B | 0.06B | 0.04B | -0.02B | 0.05B | 0.05B | -0.12B | 0.00B | 0.01B | 0.05B | -0.08B | -0.05B | 0.08B | 0.05B | -0.11B | -0.04B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.00B | 0.03B | 0.01B | 0.16B | 0.03B | | 0.02B | 0.08B | 0.01B | 0.00B | 0.01B | 0.06B | 0.00B | 0.06B | 0.02B | 0.01B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.18B | 0.18B | 0.19B | 0.25B | 0.24B | 0.20B | 0.19B | 0.19B | 0.15B | 0.11B | 0.12B | 0.17B | 0.20B | 0.17B | 0.16B | 0.22B | 0.22B | 0.14B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 0.13B | -2.38B | | | 0.05B | -0.05B | 0.14B | -0.13B | 0.13B | -0.12B | 0.03B | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.33B | 0.01B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | -0.51B | -0.67B | -0.25B | -0.22B | -0.12B | -0.30B | 0.06B | -0.20B | -0.22B | -0.22B | -0.10B | 0.19B | 0.03B | -0.23B | -0.23B | -0.21B | -0.19B | -0.41B | -0.64B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | 0.01B | | 0.90B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.50B | | | | 0.50B | 0.40B | 0.34B | | | 0.75B | | | | 0.49B | | 0.49B | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.02B | 0.35B | 0.45B | 0.00B | 0.00B | 0.10B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74B | 4.75B | 3.89B | 3.73B | 4.51B | 3.98B | 3.66B | 3.37B | 2.64B | 1.78B | 2.55B | 2.50B | 0.65B | 0.00B | 0.59B | 4.28B | 2.45B | 2.70B | 2.69B | 5.89B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06B | 4.45B | 3.75B | 3.57B | 4.39B | 3.84B | 4.25B | 3.81B | 2.87B | 1.69B | 2.25B | 3.04B | 0.80B | 0.03B | 0.45B | 4.26B | 1.84B | 3.11B | 1.97B | 5.22B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.31B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.06B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.10B | 0.07B | 0.02B | 0.00B | 0.02B | 0.07B | 0.00B | 0.00B | 0.00B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | -0.39B | 0.16B | -0.15B | 0.47B | -0.46B | 0.02B | 0.01B | 0.01B | 0.62B | 0.16B | 0.21B | -0.29B | 0.71B | 0.21B | -0.19B | 0.62B | -0.60B | 0.14B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09B | 0.32B | 0.40B | -0.02B | -0.05B | -0.09B | 0.05B | -0.24B | -0.06B | -0.08B | 0.04B | -0.07B | -0.50B | -0.27B | -0.11B | -0.09B | -0.13B | -0.13B | 0.49B | 1.11B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.02B | -0.05B | -0.07B | -0.01B | 0.03B | -0.04B | -0.01B | 0.04B | -0.05B | 0.06B | -0.01B | 0.00B | 0.08B | -0.06B | -0.05B | 0.02B | -0.00B | 0.38B | 0.73B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.06B | 0.04B | 0.02B | 0.07B | -0.01B | -0.04B | -0.03B | 0.11B | 0.06B | 0.08B | 0.05B | 0.19B | 0.15B | 0.09B | 0.11B | 0.21B | 0.09B | 0.08B | 0.12B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.02B | -0.05B | -0.07B | -0.01B | 0.03B | -0.04B | -0.01B | 0.04B | -0.05B | 0.06B | -0.01B | 0.00B | 0.08B | -0.06B | -0.05B | 0.02B | -0.00B | 0.38B | 0.73B |