Healthpeak Properties, Inc. (NYSE: DOC)

Sector: Real Estate Industry: REIT - Healthcare Facilities CIK: 0000765880
Market Cap 9.29 Bn
P/B 1.35
P/E 18.52
P/S 5.20
ROIC (Qtr) 2.85
Div Yield % 8.37
Rev 1y % (Qtr) 3.07
Total Debt (Qtr) 10.14 Bn
Debt/Equity (Qtr) 1.35
Add ratio to table...

About

Healthpeak Properties, Inc., often referred to as Healthpeak, is a real estate investment trust (REIT) operating in the healthcare real estate industry, with its common stock symbol being DOC. The company specializes in the acquisition, development, ownership, leasing, and management of healthcare real estate across the United States. Healthpeak's strategy lies in investing in and managing real estate that supports healthcare discovery and delivery. The company's diverse portfolio consists of 477 properties, including lab, outpatient medical, and...

Read more

Investment thesis

Bull case

  • Operating cash flow of 1.25B provides exceptional 42.18x coverage of minority interest expenses 29.68M, showing strong core operations.
  • Operating cash flow of 1.25B provides strong 86.88x coverage of stock compensation 14.41M, indicating sustainable incentive practices.
  • Tangible assets of 19.61B provide exceptional 19.91x coverage of deferred revenue 985.31M, showing strong service capability backing.
  • Strong operating cash flow of 1.25B provides 13.85x coverage of SG&A expenses 90.42M, showing efficient operational cost management.
  • Cash position of 537.70M provides exceptional 18.12x coverage of minority interest expenses 29.68M, indicating strong liquidity.

Bear case

  • Operating cash flow of 1.25B barely covers its investment activities of (1.03B), with a coverage ratio of -1.21, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.25B provides thin coverage of dividend payments of (849.10M) with a -1.47 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 537.70M provide limited coverage of acquisition spending of (86.77M), which is -6.20x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 1.25B provides insufficient coverage of deferred revenue obligations of 985.31M, which is 1.27x, raising concerns about future service delivery capabilities.
  • Free cash flow of 205.37M provides weak coverage of capital expenditures of 1.05B, with a 0.20 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the REIT - Healthcare Facilities
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WELL Welltower Inc. 143.17 Bn 152.82 13.21 21.38 Bn
2 VTR Ventas, Inc. 38.32 Bn 152.44 6.57 13.22 Bn
3 OHI Omega Healthcare Investors Inc 9.79 Bn 37.42 11.00 4.26 Bn
4 DOC Healthpeak Properties, Inc. 9.29 Bn 18.52 5.20 10.14 Bn
5 CTRE CareTrust REIT, Inc. 8.40 Bn 26.19 17.62 0.89 Bn
6 AHR American Healthcare REIT, Inc. 6.95 Bn -212.00 3.23 1.70 Bn
7 HR Healthcare Realty Trust Inc 6.42 Bn -26.10 5.44 4.15 Bn
8 NHI National Health Investors Inc 2.58 Bn 24.34 21.93 1.11 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.74 1.24
EV to Cash from Ops. EV/CFO 18.96 24.29
EV to Debt EV to Debt 1.49 3.18
EV to EBIT EV/EBIT 21.08 14.77
EV to EBITDA EV/EBITDA 15.80 19.20
EV to Free Cash Flow [EV/FCF] EV/FCF 9.11 1.78
EV to Market Cap EV to Market Cap 1.63 1.96
EV to Revenue EV/Rev 8.47 11.43
Price to Book Value [P/B] P/B 1.35 2.64
Price to Earnings [P/E] P/E 18.52 29.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.08 -1.90
Dividend Payout Ratio % Div Payout % (Qtr) 1,228.00 299.46
Dividend per Basic Share Div per Share (Qtr) 1.33 1.85
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 450.85 49.00
Interest Coverage Int. cover (Qtr) 1.26 2.08
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1,363.41 -326.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 191.75 31.24
Dividend Growth (1y) % Div 1y % (Qtr) 10.83 12.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -34.18 35.66
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 14.87 12.40
EBIT Growth (1y) % EBIT 1y % (Qtr) -26.92 25.81
EBT Growth (1y) % EBT 1y % (Qtr) -67.42 71.96
EPS Growth (1y) % EPS 1y % (Qtr) -72.22 29.36
FCF Growth (1y) % FCF 1y % (Qtr) -79.44 -181.35
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.17 13.29
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.14 0.17
Cash Payout Ratio Cash Payout (Qtr) 0.37 0.07
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 1.35 4.36
Interest Cover Ratio Int Coverage (Qtr) 1.26 2.08
Times Interest Earned Times Interest Earned (Qtr) 1.26 2.08
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 49.90 55.93
EBIT Margin % EBIT Margin % (Qtr) 13.67 28.99
EBT Margin % EBT Margin % (Qtr) 2.86 13.55
Gross Margin % Gross Margin % (Qtr) 60.00 71.26
Net Profit Margin % Net Margin % (Qtr) 2.50 13.18