|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 2.73B | 2.84B | 2.98B | 3.10B | 3.15B | 3.19B | 3.30B | 3.38B | 3.50B | 3.59B | 3.72B | 3.80B | 3.93B | 4.08B | 4.24B | 4.35B | 4.44B | 4.51B | 4.61B |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60B | 12.08B | 0.01B | 12.84B | 12.87B | 12.88B | 13.02B | 13.09B | 13.10B | 13.12B | 13.03B | 16.66B | 16.40B | 15.89B | 15.83B | 15.84B | 15.82B | 15.83B | 16.10B | 16.84B |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | | | | | | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.41B | 0.42B | 0.41B | 0.41B | 0.38B | 0.37B | 0.24B | 0.21B | 0.23B | 0.22B | 0.27B | 0.28B | 0.68B | 0.66B | 0.70B | 0.72B | 0.67B | 0.61B | 0.63B |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.20B | 0.16B | 0.09B | 0.07B | 0.11B | 0.07B | 0.06B | 0.10B | 0.06B | 0.12B | 0.10B | 0.11B | 0.18B | 0.12B | 0.07B | 0.09B | 0.09B | 0.47B | 1.17B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54B | 11.76B | 12.03B | 12.37B | 12.59B | 12.63B | 12.78B | 12.89B | 13.04B | 13.10B | 13.33B | 16.57B | 16.45B | 16.06B | 16.12B | 16.18B | 16.21B | 16.19B | 16.59B | 17.17B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.85B | 0.88B | 0.74B | 0.68B | 0.74B | 0.76B | 0.82B | 0.78B | 0.86B | 0.64B | 0.74B | 0.74B | 0.83B | 0.88B | 0.96B | 1.03B | 1.15B | 1.01B | 1.06B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | | | 2.66B | 2.65B | 3.08B | 3.01B | 2.93B | 2.92B | 2.94B | 2.93B | 2.93B | 3.01B | 3.22B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.40B | 0.40B | 0.40B | 0.70B | 0.71B | 0.71B | 0.73B | 0.75B | 0.78B | 0.93B | 0.93B | 0.93B | 0.94B | 0.95B | 0.96B | 0.80B | 0.80B | 0.53B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | 0.02B | | | | 0.02B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.52B | 0.52B | 0.50B | 0.47B | 0.44B | 0.42B | 0.39B | 0.36B | 0.34B | 0.31B | 1.16B | 1.08B | 0.90B | 0.82B | 0.75B | 0.68B | 0.61B | 0.65B | 0.76B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.52B | 0.52B | 0.50B | 0.47B | 0.44B | 0.44B | 0.39B | 0.36B | 0.34B | 0.33B | 1.23B | 1.14B | 0.96B | 0.89B | 0.82B | 0.75B | 0.68B | 0.72B | 0.83B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.11B | 0.12B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.33B | 14.74B | 15.26B | 15.29B | 15.32B | 15.66B | 15.77B | 15.60B | 15.60B | 15.60B | 15.70B | 20.54B | 20.18B | 19.97B | 19.94B | 19.82B | 19.81B | 19.58B | 20.34B | 21.62B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.73B | 0.76B | 0.70B | 0.71B | 0.73B | 0.77B | 0.69B | 0.68B | 0.69B | 0.66B | 0.72B | 0.71B | 0.75B | 0.73B | 0.67B | 0.74B | 0.75B | 0.72B | 0.67B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.73B | 0.76B | 0.70B | 0.71B | 0.73B | 0.77B | 0.69B | 0.68B | 0.69B | 0.66B | 0.72B | 0.71B | 0.75B | 0.73B | 0.67B | 0.74B | 0.75B | 0.72B | 0.67B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.78B | 0.79B | 0.82B | 0.81B | 0.84B | 0.84B | 0.88B | 0.88B | 0.88B | 0.91B | 0.92B | 0.91B | 0.90B | 0.94B | 0.94B | 0.97B | 0.97B | 0.99B | 1.01B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 1.59B | 1.00B | 5.06B | 0.33B | 0.34B | 0.72B | 0.38B | 0.03B | 6.56B | 0.36B | 0.35B | 6.27B | 6.77B | 0.35B | 6.78B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.33B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.12B | 0.09B | 0.10B | 0.12B | 0.13B | 0.11B | 0.09B | 0.06B | 0.05B | 0.05B | 0.05B | 0.00B | 0.00B | 0.65B | 0.01B | 0.02B | 0.03B | 0.16B | 0.56B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.19B | 0.18B | 0.18B | 0.17B | 0.20B | 0.21B | 0.15B | 0.14B | 0.13B | 0.21B | 0.31B | 0.23B | 0.20B | 0.19B | 0.31B | 0.31B | 0.16B | 0.17B | 0.29B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90B | 7.41B | 8.11B | 8.24B | 8.36B | 8.54B | 8.48B | 8.38B | 8.48B | 8.57B | 8.77B | 10.94B | 10.76B | 10.75B | 10.88B | 10.97B | 11.22B | 11.32B | 12.03B | 12.56B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 1.59B | 1.00B | 5.06B | 0.33B | 0.34B | 0.72B | 0.38B | 0.03B | 6.56B | 0.36B | 0.35B | 6.27B | 6.77B | 0.35B | 6.78B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35B | 7.22B | 7.06B | 6.95B | 6.84B | 7.00B | 7.18B | 7.14B | 7.06B | 6.98B | 6.88B | 9.54B | 9.42B | 9.22B | 9.06B | 8.83B | 8.57B | 8.24B | 8.14B | 9.03B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35B | 7.22B | 7.06B | 6.95B | 6.84B | 7.00B | 7.18B | 7.14B | 7.06B | 6.98B | 6.88B | 9.54B | 9.42B | 9.22B | 9.06B | 8.83B | 8.57B | 7.60B | 8.14B | 7.83B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.33B | 14.74B | 15.26B | 15.29B | 15.32B | 15.66B | 15.77B | 15.60B | 15.60B | 15.60B | 15.70B | 20.54B | 20.18B | 19.97B | 19.94B | 19.82B | 19.81B | 19.58B | 20.34B | 21.62B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.02B | 0.04B | 0.04B | -0.01B | 0.03B | 0.01B | -0.01B | -0.01B | -0.01B | -0.00B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.01B | 0.00B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.70B | 0.70B | 0.70B | 0.70B | 0.70B | 0.69B | 0.69B | 0.70B | 0.70B |