Dolby Laboratories Cash Flow Statement (2009-2026) | DLB

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
54.52M44.23M80.04M36.52M39.61M27.79M79.45M95.88M16.41M9.91M67.58M98.25M39.66M58.87M68.07M92.23M46.54M49.67M53.70M95.50M
Share-based Compensation (Quarter)
24.84M24.14M32.66M27.70M27.61M26.96M31.24M29.83M29.22M28.20M31.89M28.91M29.34M29.68M36.07M30.66M30.73M31.05M37.21M30.71M
Deferred Taxes (Quarter)
-9.49M-10.57M-9.00M-10.36M-9.78M-0.32M-8.26M-11.29M-2.11M3.32M-5.40M-1.38M-11.23M-3.60M-7.31M3.57M-5.41M14.13M0.02M5.20M
Gains from Sales and Divestitures (Quarter)
Gains from Investment Securities (Quarter)
5.45M5.00M0.04M3.47M0.95M-2.67M-1.75M1.75M0.76M3.68M-6.18M0.91M-0.47M17.11M-17.48M5.28M-3.54M
Asset Writedowns and Impairment (Quarter)
-0.50M0.57M1.56M0.77M-0.17M-1.03M-1.04M1.72M16.90M-2.10M0.65M-0.93M0.13M0.73M1.24M0.61M-2.58M0.79M2.90M
Cash from Restructuring (Quarter)
Non-cash Items (Quarter)
Cash from Operations (Quarter)
172.35M109.77M31.66M63.00M172.61M51.31M56.40M104.54M121.13M85.02M8.41M181.41M21.26M116.17M106.78M174.90M67.69M122.83M54.80M92.51M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
13.44M4.15M3.94M4.01M-9.06M16.26M-0.08M0.04M9.87M3.13M3.09M2.76M-3.26M0.33M2.83M2.89M-5.72M2.67M2.75M
Depreciation & Amortization (CF) (Quarter)
23.30M25.16M23.48M22.36M23.55M19.08M19.16M21.23M21.04M21.13M17.87M18.02M18.31M21.36M22.36M21.54M21.93M22.00M24.14M24.10M
Change in Working Capital
Change in Receivables (Quarter)
-8.94M-44.81M9.96M-13.46M8.89M8.92M45.15M-7.38M-81.31M-4.23M28.93M-10.43M2.81M7.65M24.65M-24.23M-15.65M33.70M82.96M21.13M
Change in Inventory (Quarter)
-4.43M-2.33M1.82M3.23M7.19M-0.47M0.50M4.23M-2.30M10.80M9.30M-1.46M-3.22M-1.96M-1.34M2.50M-5.17M-4.00M-0.88M-2.97M
Change in Accured Expenses (Quarter)
4.86M12.44M-34.03M-3.44M7.69M-3.76M5.76M15.84M-105.35M31.42M-31.99M35.92M-84.76M46.28M4.80M22.46M-76.25M71.83M43.58M39.30M
Change in Taxes (Quarter)
-5.69M-7.27M1.44M3.68M11.91M-8.58M15.29M2.08M-2.40M-23.70M6.18M-0.97M10.05M-19.77M15.30M-9.40M-4.01M-44.72M4.39M-10.46M
Other Working Capital Changes (Quarter)
-0.52M-8.31M7.08M-15.01M6.03M1.49M-5.43M0.01M8.04M-8.44M-5.87M6.89M-13.26M6.97M3.69M-16.43M-34.23M46.57M1.55M9.48M
Investing Activities
Capital Expenditures (Quarter)
13.73M11.84M14.45M11.60M11.16M10.71M7.22M7.52M7.41M8.19M6.10M8.92M7.61M7.38M6.78M6.90M6.43M16.24M4.63M9.06M
Sales of Property, Plant and Equipment (Quarter)
Change in Intangibles (Quarter)
11.40M11.50M-11.40M11.50M6.62M37.00M
Acquisitions (Quarter)
4.50M-0.06M-25.70M487.88M1.36M
Change in Acquisitions & Divestments (Quarter)
32.45M16.85M2.00M27.05M46.84M32.66M56.52M38.32M44.58M37.41M41.26M56.20M-93.01M229.61M15.91M-15.91M15.91M
Cash from Investing Activities (Quarter)
-14.19M-14.96M-126.11M-120.94M-8.16M-40.72M28.30M23.59M22.03M-19.71M0.63M-17.87M-7.74M-261.31M-8.14M25.89M-6.43M-21.91M1.25M-46.09M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
-44.88M-86.86M-72.84M-97.42M-197.87M-242.43M-90.09M-67.10M-36.83M-42.80M-125.14M-44.16M-58.40M-60.12M-57.57M-64.87M-60.74M-64.06M-121.83M-99.88M
Dividend Payments
Dividends Paid - Common (Quarter)
22.31M22.29M25.28M-23.85M0.27M77.32M25.82M28.55M28.70M28.60M31.50M31.55M31.80M31.60M31.60M0.55M68.13M
Additional items
Exchange Rate Effect (Quarter)
0.47M-2.17M-1.31M-0.23M-8.16M-7.05M8.50M0.91M-0.60M-3.70M6.79M-3.68M-0.86M4.38M-7.16M2.77M5.70M-0.07M-0.01M-0.30M
Change in Cash (Quarter)
113.76M5.78M-168.60M-155.59M-41.58M-238.89M3.11M61.94M105.74M18.81M-109.31M115.70M-45.73M-200.87M33.91M138.69M6.22M36.80M-65.80M-53.76M
Free Cash Flow (Quarter)
158.62M97.94M17.21M51.40M161.44M40.60M49.18M97.02M113.72M76.83M2.31M172.49M13.65M108.79M100.00M168.00M61.26M106.59M50.17M83.44M
Net Cash Flow (Quarter)
113.28M7.95M-167.29M-155.36M-33.42M-231.84M-5.40M61.03M106.33M22.51M-116.10M119.38M-44.88M-205.26M41.07M135.92M0.52M36.86M-65.79M-53.46M