Dolby Laboratories Balance Sheet (2009-2025) | DLB

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 372.53M363.38M451.68M406.24M417.35M519.10M545.86M433.64M520.27M594.60M551.51M654.41M747.99M670.41M492.60M316.19M328.51M408.56M454.40M484.64M568.90M590.10M568.47M409.12M470.87M470.87M531.93M467.10M521.20M599.99M519.76M512.84M592.62M592.62M634.37M604.02M705.52M829.62M918.06M790.79M726.60M716.56M797.21M741.43M724.93M855.10M1,071.88M1,110.02M1,104.57M1,219.65M1,225.38M1,056.69M900.39M858.91M620.13M626.16M688.44M765.08M745.36M656.82M709.53M741.64M482.05M520.82M626.55M698.57M701.89M643.85M
Short-term Investments 193.54M283.81M372.77M382.10M303.77M302.27M270.59M266.82M309.07M391.28M367.41M350.74M322.40M302.69M118.68M124.42M109.34M140.27M179.41M169.08M181.45M231.21M211.44M188.16M165.83M138.90M139.14M104.27M118.78M121.63M164.82M195.00M247.66M247.76M74.48M240.50M195.28M178.14M175.56M158.68M120.74M119.15M170.23M174.86M189.38M46.95M52.26M58.58M48.28M38.84M80.62M141.69M156.81M189.21M132.88M126.39M124.21M139.15M140.82M115.86M127.32M0.76M0.70M0.74M
Cash & Current Investments 566.07M363.38M735.49M779.00M799.45M822.87M848.13M704.23M787.09M903.67M942.79M1,021.83M1,098.72M992.81M795.29M434.87M452.92M517.90M594.66M664.05M737.98M771.54M799.68M620.56M659.03M636.70M670.83M606.24M625.47M718.77M641.39M677.66M787.61M840.28M882.12M678.50M946.02M1,024.90M1,096.20M966.34M885.27M837.30M916.36M911.66M899.79M1,044.49M1,118.82M1,162.29M1,163.15M1,267.92M1,264.22M1,137.30M1,042.08M1,015.72M809.34M759.03M814.84M889.29M884.51M797.64M825.40M868.96M482.05M520.82M626.55M699.33M702.60M644.58M
Receivables - Net -21.22M22.98M43.51M44.43M47.65M56.30M68.64M73.66M41.98M61.81M54.21M57.76M46.03M44.45M52.50M91.20M75.29M97.97M75.95M109.14M96.38M86.17M118.44M98.56M105.52M103.11M89.94M102.08M94.17M75.69M81.39M91.47M85.38M76.72M127.00M141.26M155.20M171.39M188.47M178.62M231.19M189.12M191.00M247.04M247.49M341.70M293.95M283.50M275.08M232.61M241.45M227.26M236.23M243.59M289.60M568.70M266.87M444.38M518.32M531.62M285.84M512.94M339.30M551.09M297.61M331.10M579.56M
Receivables - Other 165.96M199.48M244.92M182.91M195.65M204.96M223.74M128.32M161.36M187.54M233.38M166.58M182.32M226.81M258.85M116.60M106.90M111.90M275.26M141.20M150.40M132.90M151.00M137.00M173.80M175.00M230.35M142.00M180.80M178.00M
Receivables -21.22M22.98M43.51M44.43M47.65M56.30M68.64M73.66M41.98M61.81M54.21M57.76M46.03M44.45M52.50M91.20M75.29M97.97M75.95M109.14M96.38M86.17M118.44M98.56M105.52M103.11M89.94M102.08M94.17M75.69M81.39M91.47M85.38M76.72M127.00M141.26M155.20M337.35M387.95M423.53M414.10M384.77M395.96M470.78M375.81M503.05M481.49M516.88M441.66M414.93M468.26M486.11M352.83M350.49M401.50M843.96M408.06M594.77M651.22M682.62M422.84M686.74M514.30M781.44M439.61M511.90M757.56M
Raw Materials 3.44M3.11M3.67M3.10M3.72M10.31M10.04M10.82M15.97M2.05M1.01M6.81M6.09M
Work In Process 1.21M1.63M3.11M3.61M2.94M2.44M0.05M4.95M4.04M
Finished Goods 8.10M5.10M14.91M9.77M12.48M15.11M8.04M7.48M13.29M16.07M
Inventory 14.11M9.99M12.97M9.49M2.42M16.99M28.34M27.80M31.38M23.42M26.24M33.52M16.56M12.76M16.70M21.02M19.49M12.79M10.09M8.25M9.57M9.19M8.54M28.29M23.76M20.07M13.87M14.24M17.26M18.54M16.35M14.77M17.70M19.95M25.05M24.86M24.07M23.93M26.21M27.77M34.63M38.91M32.33M29.10M28.33M29.33M25.55M20.11M14.88M12.14M10.96M13.14M16.62M24.10M23.55M26.11M30.35M32.40M35.62M37.57M35.80M34.72M33.73M31.83M34.59M32.41M30.42M31.26M
Current Deferred Tax Assets 83.44M101.72M102.76M97.91M94.66M91.40M90.87M92.58M94.86M89.98M80.97M82.66M84.04M79.11M84.24M81.63M82.98M85.18M86.44M86.94M80.86M87.37M97.10M
Prepaid Assets 7.69M45.96M13.26M23.01M26.93M25.48M35.65M36.06M36.88M26.92M26.10M27.45M33.83M28.20M29.43M30.20M28.95M25.58M24.38M22.45M22.88M37.09M34.52M45.55M32.03M23.20M36.20M37.31M26.30M32.12M32.50M29.79M30.51M31.11M35.24M32.67M34.89M39.60M44.05M41.03M39.70M52.55M51.16M45.52M53.02M51.39M47.30M43.54M62.74M68.69M68.31M49.92M50.08M53.43M53.85M54.15M50.69M53.52M50.42M51.35M69.99M82.11M59.88M46.38M51.87M77.14M
Current Assets 900.84M975.03M1,012.24M1,060.41M924.06M1,022.43M1,093.92M1,158.60M1,229.05M1,294.01M1,169.03M970.29M618.56M677.08M714.54M818.58M858.81M967.39M986.95M1,005.85M892.16M942.02M895.53M821.23M737.94M786.29M871.93M759.73M811.02M871.67M978.31M1,011.43M1,035.51M1,154.66M1,238.93M1,496.58M1,423.80M1,395.76M1,338.82M1,381.54M1,401.01M1,459.57M1,503.43M1,547.20M1,724.67M1,751.15M1,772.88M1,760.50M1,695.14M1,621.57M1,504.72M1,310.89M1,349.41M1,462.60M1,469.37M1,487.80M1,451.36M1,551.74M1,468.65M1,194.42M1,285.80M1,389.28M1,338.12M1,388.26M1,408.06M
Non-Current Assets
Buildings 27.03M27.16M26.62M26.55M26.80M26.82M27.27M33.58M33.05M33.19M32.30M32.39M
Construction in Progress 11.47M79.97M80.46M82.14M83.50M88.87M90.55M
Land & Improvements 12.84M12.89M12.78M12.75M12.84M12.59M48.23M48.22M47.99M48.04M46.05M46.16M
Property, Plant & Equipment (Net) 92.18M100.88M95.49M94.10M99.11M103.59M108.33M117.11M123.54M135.52M140.13M254.68M254.36M249.02M245.67M242.92M243.71M242.97M252.39M289.75M330.25M358.37M386.45M403.09M410.06M416.25M428.23M443.66M459.71M471.10M476.35M485.27M493.17M500.98M502.04M514.18M523.19M537.64M524.64M537.43M549.50M551.03M546.65M541.96M543.55M542.70M538.42M534.38M533.71M527.62M517.87M513.48M512.17M508.02M501.67M481.58M479.32M481.49M477.69M479.11M476.11M472.66M478.48M470.61M466.72M
Long-Term Investments 244.53M205.94M246.02M249.63M222.66M190.84M367.73M347.09M280.38M272.80M247.27M209.80M295.95M361.61M308.28M327.95M335.37M306.34M293.72M304.38M313.50M296.33M318.45M330.30M373.50M321.01M266.90M268.09M266.43M393.90M350.36M326.80M303.32M314.36M303.50M262.06M243.18M187.78M201.43M199.30M211.35M179.59M141.72M127.29M74.77M52.15M49.34M42.19M54.16M62.82M120.99M124.14M106.73M102.51M124.02M100.80M98.10M97.81M92.88M127.97M117.90M89.27M86.30M73.76M78.02M80.20M85.02M
Goodwill 261.12M259.51M258.85M264.58M266.24M267.25M268.00M263.26M263.78M264.75M263.50M281.38M281.76M280.98M278.72M279.72M279.06M279.87M280.00M277.57M315.79M312.87M312.50M307.71M308.37M309.88M309.02M309.62M307.10M308.75M309.91M311.09M311.19M316.56M314.32M327.98M326.86M326.72M335.94M334.83M335.44M332.98M335.69M336.94M338.71M338.24M338.38M340.69M339.90M371.74M368.28M365.15M369.38M370.13M426.31M408.41M410.44M408.65M408.46M533.21M520.42M525.02M528.82M529.90M530.30M
Intangibles 82.03M72.30M69.32M67.02M67.34M61.80M118.87M51.57M118.63M44.82M42.12M56.53M52.91M48.49M44.74M41.31M38.00M46.77M50.23M63.70M108.22M106.37M117.73M127.51M224.15M216.08M222.87M215.34M206.86M203.72M196.49M189.65M195.21M191.34M185.14M184.02M189.48M187.03M189.30M180.89M175.98M167.92M160.07M152.43M144.69M136.94M129.21M122.89M125.80M126.28M119.25M112.27M105.91M98.88M177.33M167.43M159.89M152.15M144.64M434.51M421.24M412.06M408.15M397.06M364.02M
Goodwill & Intangibles 343.16M331.81M328.18M331.60M333.58M329.06M386.87M314.83M382.41M309.57M305.62M337.90M334.68M329.47M323.45M321.04M317.06M326.64M330.23M341.27M424.01M419.24M430.23M435.21M532.52M525.96M531.89M524.96M513.96M512.47M506.40M500.74M506.39M507.90M499.46M512.00M516.33M513.75M525.24M515.72M511.42M500.90M495.76M489.38M483.40M475.18M467.60M463.58M465.70M498.02M487.53M477.41M475.30M469.01M603.64M575.84M570.33M560.80M553.10M967.72M941.66M937.08M936.97M926.96M894.32M
Long-Term Deferred Tax 16.96M23.75M92.85M29.27M19.95M20.59M17.66M18.81M119.87M20.39M20.34M22.16M22.63M24.36M30.99M36.59M37.43M41.27M44.88M46.20M131.59M48.21M55.34M56.22M148.42M154.28M149.27M149.63M173.21M171.39M176.29M178.47M190.91M139.66M141.58M143.95M77.60M107.31M113.41M109.21M114.08M123.28M129.25M104.02M118.88M133.61M135.55M145.10M156.02M164.91M175.24M183.54M183.57M192.18M203.89M209.68M201.86M206.67M208.49M219.82M219.76M227.02M223.41M228.64M214.36M214.35M
Other Non-Current Assets 15.45M15.50M15.35M14.88M15.07M6.13M6.31M6.27M7.17M16.17M20.64M13.69M11.72M12.01M11.83M11.64M11.06M10.29M9.54M9.05M9.34M9.34M9.76M9.46M11.89M12.98M15.25M21.07M24.25M29.47M30.25M30.83M36.48M39.45M42.26M80.08M50.99M87.09M100.55M93.39M95.28M97.35M100.90M91.25M86.83M87.55M85.36M61.26M61.33M57.46M65.84M55.15M52.08M47.10M86.21M94.67M96.98M114.82M96.62M120.61M104.73M123.79M102.82M114.16M88.08M
Non-Current Assets 680.48M724.43M690.95M651.36M836.07M803.53M737.31M725.79M710.07M691.39M784.52M990.51M933.39M949.42M952.91M919.37M906.81M929.16M951.83M978.16M1,130.26M1,172.59M1,256.11M1,312.06M1,375.66M1,372.56M1,391.42M1,550.38M1,519.69M1,516.13M1,494.80M1,522.12M1,479.20M1,451.97M1,430.89M1,368.81M1,399.26M1,451.19M1,470.99M1,440.21M1,492.28M1,485.26M1,400.47M1,370.13M1,372.18M1,355.14M1,362.26M1,345.19M1,409.78M1,441.42M1,415.22M1,378.65M1,399.11M1,373.54M1,538.57M1,491.96M1,484.17M1,492.99M1,504.98M1,915.51M1,872.80M1,839.76M1,857.88M1,839.50M1,784.06M
Assets 1,423.90M1,508.75M1,581.32M1,676.44M1,699.46M1,703.19M1,711.77M1,760.13M1,825.97M1,831.23M1,884.39M1,939.12M1,985.40M1,953.56M1,960.80M1,551.95M1,626.51M1,667.45M1,737.94M1,765.62M1,896.56M1,938.78M1,984.01M2,022.42M2,114.60M2,151.64M2,133.29M2,113.60M2,158.85M2,263.35M2,310.11M2,330.70M2,387.80M2,473.11M2,533.55M2,514.71M2,606.64M2,669.82M2,865.39M2,823.06M2,846.95M2,809.81M2,821.75M2,893.28M2,944.83M2,903.91M2,917.32M3,096.85M3,106.29M3,135.14M3,105.69M3,104.92M3,062.99M2,919.94M2,689.55M2,748.52M2,836.13M3,007.94M2,979.77M2,935.53M3,044.73M2,973.64M3,109.93M3,158.60M3,229.04M3,196.00M3,227.76M3,192.12M
Liabilities
Current Liabilities
Accounts Payables 10.06M8.18M12.92M10.40M10.68M13.28M3.61M11.18M7.87M5.62M10.89M9.77M5.44M12.60M14.83M9.90M6.67M8.85M10.70M7.49M10.31M11.63M15.90M9.97M14.13M27.57M20.71M12.21M17.63M14.76M17.54M11.54M10.06M12.73M14.37M14.41M18.20M16.97M21.92M9.81M14.63M14.30M15.21M13.70M9.04M10.05M12.62M13.63M8.38M12.19M17.78M19.10M11.37M16.82M14.17M17.36M17.17M15.39M20.93M14.39M19.73M16.41M17.38M11.55M17.29M17.23M17.84M8.67M
Payables 10.06M8.18M12.92M10.40M10.68M13.28M3.61M11.18M7.87M5.62M10.89M9.77M5.44M12.60M14.83M9.90M6.67M8.85M10.70M7.49M10.31M11.63M15.90M9.97M14.13M27.57M20.71M12.21M17.63M14.76M17.54M11.54M10.06M12.73M14.37M14.41M18.20M16.97M21.92M9.81M14.63M14.30M15.21M13.70M9.04M10.05M12.62M13.63M8.38M12.19M17.78M19.10M11.37M16.82M14.17M17.36M17.17M15.39M20.93M14.39M19.73M16.41M17.38M11.55M17.29M17.23M17.84M8.67M
Accumulated Expenses 100.90M109.60M126.78M144.61M110.93M128.34M114.34M117.03M96.78M108.25M111.60M116.09M99.02M119.64M119.15M137.79M124.96M144.38M153.07M158.38M159.36M189.51M163.78M169.31M159.63M158.53M174.57M169.06M169.71M179.03M176.99M207.03M178.42M167.79M197.08M243.13M265.09M230.71M243.74M268.14M242.05M245.87M210.24M219.97M250.25M254.16M255.03M262.73M225.85M228.54M229.27M230.24M230.35M246.76M346.52M351.40M327.19M362.88M280.61M347.53M360.92M376.50M317.42M369.26M376.21M
Other Accumulated Expenses 8.52M0.17M24.62M16.79M19.19M32.80M34.57M47.72M59.03M
Short term Debt 1.62M1.65M1.68M
Current Leases 15.60M17.41M16.32M15.82M15.82M15.31M15.64M15.40M15.31M15.41M14.33M13.26M13.20M12.62M13.51M13.63M12.92M14.21M12.57M12.24M11.43M10.78M10.95M10.38M10.32M
Current Taxes 3.93M24.49M17.84M7.89M14.15M0.82M3.67M4.76M18.66M9.39M3.15M2.42M12.89M5.52M1.01M3.39M2.41M9.15M7.31M2.60M1.75M1.14M0.75M2.70M0.21M2.30M1.51M0.03M0.85M1.22M6.91M4.61M4.83M2.68M0.12M0.10M0.86M3.51M2.32M15.19M3.07M3.26M15.52M11.09M7.90M1.33M1.60M3.52M3.85M1.26M7.18M14.50M11.02M4.77M6.19M8.38M12.29M9.04M20.88M13.31M7.15M8.93M11.21M
Current Deferred Revenue -6.97M37.20M-19.54M12.04M9.65M8.06M10.57M12.98M26.70M24.41M26.72M25.10M23.49M22.66M20.55M23.23M20.93M15.16M12.64M13.17M12.50M21.24M16.37M18.02M18.91M21.99M22.32M22.53M24.18M24.41M23.94M22.84M23.15M23.45M22.54M21.44M17.47M19.56M20.01M19.43M19.99M19.79M19.75M18.02M15.44M21.20M20.03M18.20M18.47M21.43M22.11M21.22M18.59M22.36M22.96M36.59M31.50M33.40M37.70M32.65M31.64M37.11M39.62M36.03M31.38M37.09M
Total Current Liabilities 156.58M163.71M171.62M165.76M144.33M147.61M136.62M159.38M149.63M149.80M152.44M156.84M144.47M152.37M152.24M172.81M150.03M176.48M185.17M189.37M192.32M221.15M209.36M209.68M196.53M198.49M212.08M213.08M207.17M213.06M213.40M245.77M223.18M213.15M240.31M285.20M294.58M265.45M278.34M306.85M293.46M307.25M257.70M267.11M316.42M308.98M308.96M315.72M283.29M280.96M285.49M277.52M290.45M314.01M423.04M422.23M394.10M442.90M354.54M417.84M441.88M457.49M388.79M437.79M443.51M
Non-Current Liabilities
Non-Current Debt 5.83M4.88M4.47M
Non-Current Deffered Revenue 10.76M11.10M11.76M12.78M13.52M13.84M14.85M15.53M17.12M16.33M16.88M18.19M18.89M19.17M19.07M19.66M19.53M20.18M19.47M19.28M23.20M29.68M29.66M30.58M33.81M35.65M34.90M35.37M34.60M35.65M36.12M36.42M36.79M37.43M37.77M25.89M23.11M24.45M24.43M24.40M23.92M25.07M24.13M24.34M23.77M23.37M22.14M23.71M24.12M24.57M24.35M23.20M22.73M22.72M41.62M40.00M36.99M36.45M35.65M34.59M32.48M29.66M29.03M29.69M25.16M
Pension 2.12M2.16M1.81M1.85M2.14M2.41M2.93M3.39M
Minority Interest 22.00M22.28M20.94M21.15M21.88M22.17M21.84M21.98M22.38M22.09M22.96M18.02M17.86M18.25M18.92M19.79M20.55M21.55M21.63M16.09M16.48M17.11M8.94M8.69M8.69M8.52M8.48M6.32M6.52M6.81M7.10M6.22M6.55M6.42M6.57M5.65M5.83M5.75M5.68M5.41M5.22M5.53M5.76M6.05M6.29M6.30M6.25M4.77M5.42M5.16M4.84M4.95M5.21M16.48M17.08M16.46M16.79M14.58M9.73M9.06M9.35M9.52M9.39M9.20M
Non-Current Deferred Tax Liability 13.57M12.92M11.55M0.56M0.61M0.62M0.67M0.64M0.66M0.61M2.70M2.71M2.69M
Operating Leases 73.59M81.84M81.51M65.31M80.07M76.48M76.61M56.72M67.93M63.60M58.59M37.69M47.42M47.87M50.06M37.02M47.24M51.92M48.19M34.75M44.45M40.43M39.11M28.49M40.64M
Other Non-Current Liabilities -2.60M31.47M0.24M29.32M27.02M29.87M23.77M23.27M23.45M27.64M31.45M32.56M2.14M40.08M43.74M46.27M45.44M46.29M46.71M47.97M43.72M55.79M64.72M72.63M77.02M71.07M70.66M76.05M82.92M88.27M95.93M101.20M107.51M198.81M202.08M203.81M183.80M156.41M204.20M186.76M177.46M179.22M178.81M119.99M122.15M121.20M118.56M115.25M105.31M102.38M104.08M106.32M100.12M108.60M108.17M124.00M108.34M107.81M89.97M100.40M135.85M134.20M129.21M135.78M99.84M90.27M
Total Non-Current Liabilities 2.60M186.74M224.83M200.76M190.08M158.41M162.06M152.09M175.58M167.40M166.79M169.93M215.43M166.07M174.23M171.32M192.48M169.56M196.66M204.64M208.65M215.53M250.83M239.02M240.26M230.35M234.14M246.98M248.45M241.77M248.71M249.52M282.20M259.97M250.58M278.09M311.08M317.70M289.89M302.77M331.26M375.36M396.75M347.02M356.77M404.44M393.51M392.07M396.14M360.02M353.72M354.09M338.41M347.40M371.98M501.21M499.24M465.41M517.07M425.80M487.18M507.38M516.80M445.97M495.97M498.98M
Total Liabilities 218.21M225.07M230.08M217.09M188.28M185.83M175.36M199.04M195.03M198.23M202.49M217.56M206.15M217.97M217.59M237.92M215.85M243.37M252.61M252.36M271.32M315.55M311.65M317.29M301.42M304.80M323.03M331.37M330.05M344.64M350.73M389.71M458.79M452.66M481.90M494.88M474.11M494.09M489.53M508.72M554.58M575.56M467.01M478.92M525.64M512.07M507.32M501.45M462.40M457.80M460.41M438.53M456.00M480.14M625.22M607.58M573.22M607.04M526.20M623.03M641.57M646.02M581.75M595.81M589.25M
Shareholder's Equity
Total Debt 7.45M6.53M6.14M
Common Equity 1,363.11M1,474.39M1,473.11M1,494.68M1,571.85M1,640.14M1,655.87M1,685.35M1,744.09M1,787.17M1,751.06M1,743.23M1,345.80M1,408.53M1,449.86M1,500.03M1,549.77M1,653.18M1,686.16M1,731.65M1,751.10M1,799.06M1,839.98M1,816.01M1,812.18M1,854.05M1,940.32M2,228.94M2,000.66M2,043.16M2,122.38M2,398.73M2,055.92M2,153.98M2,187.92M2,370.50M2,348.95M2,352.86M2,320.28M2,313.03M2,338.70M2,369.28M2,436.90M2,438.41M2,571.22M2,594.22M2,627.81M2,604.23M2,642.52M2,605.19M2,459.53M2,251.02M2,292.53M2,355.99M2,382.72M2,372.18M2,362.31M2,437.69M2,447.43M2,486.89M2,517.03M2,583.02M2,614.25M2,631.95M2,602.87M
Shareholder's Equity 1,363.11M1,473.11M1,494.68M1,571.85M1,640.14M1,655.87M1,685.35M1,744.09M1,787.17M1,751.06M1,743.23M1,345.80M1,408.53M1,449.86M1,500.03M1,549.77M1,653.18M1,686.16M1,731.65M1,751.10M1,799.06M1,839.98M1,816.01M1,812.18M1,854.05M1,940.32M2,228.94M2,000.66M2,043.16M2,122.38M2,398.73M2,055.92M2,153.98M2,187.92M2,370.50M2,348.95M2,352.86M2,320.28M2,313.03M2,338.70M2,369.28M2,436.90M2,438.41M2,571.22M2,594.22M2,627.81M2,604.23M2,642.52M2,605.19M2,459.53M2,251.02M2,292.53M2,355.99M2,382.72M2,372.18M2,362.31M2,437.69M2,447.43M2,486.89M2,517.03M2,583.02M2,614.25M2,631.95M2,602.87M
Liabilities and Shareholders Equity 1,423.90M1,508.75M1,581.32M1,676.44M1,699.46M1,703.19M1,711.77M1,760.13M1,825.97M1,831.23M1,884.39M1,939.12M1,985.40M1,953.56M1,960.80M1,551.95M1,626.51M1,667.45M1,737.94M1,765.62M1,896.56M1,938.78M1,984.01M2,022.42M2,114.60M2,151.64M2,133.29M2,113.60M2,158.85M2,263.35M2,310.11M2,330.70M2,387.80M2,473.11M2,533.55M2,514.71M2,606.64M2,669.82M2,865.39M2,823.06M2,846.95M2,809.81M2,821.75M2,893.28M2,944.83M2,903.91M2,917.32M3,096.85M3,106.29M3,135.14M3,105.69M3,104.92M3,062.99M2,919.94M2,689.55M2,748.52M2,836.13M3,007.94M2,979.77M2,935.53M3,044.73M2,973.64M3,109.93M3,158.60M3,229.04M3,196.00M3,227.76M3,192.12M
Retained Earnings 852.48M1,007.46M1,070.91M1,135.92M1,222.31M1,304.37M1,366.12M1,445.19M1,518.35M1,606.47M1,658.00M10.69M1,316.46M1,378.37M1,408.59M7.81M7.38M8.69M8.68M3.01M-2.19M-7.53M1,764.58M-11.46M-12.92M-8.34M-10.21M-10.20M-19.68M-14.71M2,075.56M-7.75M1,985.06M2,039.12M2,105.62M2,313.54M2,361.84M2,361.61M2,328.92M-20.62M2,351.25M2,395.57M2,448.39M2,443.14M2,565.67M2,591.87M2,626.45M2,607.91M2,649.18M2,615.35M2,484.69M2,297.73M2,319.36M2,378.11M2,397.31M2,391.99M2,367.18M2,449.88M2,462.93M2,496.26M2,543.41M2,601.55M2,618.16M2,634.98M2,604.36M
Treasury Shares -3.10M4.15M0.73M0.55M1.47M4.13M0.89M1.58M2.55M7.21M1.67M0.38M0.25M2.56M0.33M0.73M1.39M0.39M0.39M0.39M2.94M1.14M0.98M0.18M2.62M0.00M0.00M0.00M-2.02M0.49M0.00M0.00M2.38M1.64M0.00M0.00M5.27M0.00M0.00M2.56M0.00M0.00M2.58M0.41M0.00M0.00M7.00M0.00M0.00M0.00M1.89M0.00M0.00M0.42M3.85M0.19M0.43M1.04M4.13M4.59M