Dolby Laboratories Growth Metrics (2009-2025) | DLB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 19.35%12.89%8.25%4.99%7.44%7.52%10.08%10.17%8.73%6.68%4.05%-19.97%-18.08%-14.65%-11.37%13.77%16.60%16.27%14.16%14.54%11.50%10.98%7.52%4.51%2.09%5.19%8.29%10.27%10.60%9.27%9.67%7.89%9.17%7.95%13.10%12.26%9.22%5.24%-1.52%2.49%3.44%3.35%3.39%7.04%5.48%7.96%6.46%0.26%-1.39%-6.86%-13.40%-11.48%-7.41%3.01%10.79%6.80%7.35%-1.14%4.37%7.60%6.05%7.48%3.79%1.06%
Assets Growth (3y) 11.72%8.99%7.43%-2.54%-1.45%-0.70%0.51%0.10%1.27%1.92%1.73%1.41%2.12%3.27%2.85%10.84%9.90%10.72%9.95%9.70%7.98%8.45%8.49%7.53%7.22%7.46%10.33%10.13%9.66%7.48%6.90%7.47%7.24%5.50%4.81%7.19%6.02%5.50%2.72%3.22%2.47%1.29%-1.59%-1.70%-1.25%1.18%0.71%-1.77%-0.67%-1.75%0.05%0.57%1.78%3.06%6.27%5.11%
Assets Growth (5y) 5.90%5.14%4.64%3.82%4.47%4.79%4.50%3.73%3.41%4.33%4.16%3.75%3.76%4.83%5.26%10.13%9.89%9.87%10.52%9.84%8.46%7.70%7.30%7.42%6.85%6.18%6.46%7.94%7.55%6.73%6.10%5.90%5.11%3.38%1.20%1.79%1.70%2.41%0.79%0.78%1.35%1.14%1.96%1.77%1.86%1.94%2.04%0.61%
Assets (QoQ) 5.96%4.81%6.02%1.37%0.22%0.50%2.83%3.74%0.29%2.90%2.90%2.39%-1.60%0.37%-20.85%4.80%2.52%4.23%1.59%7.42%2.23%2.33%1.94%4.56%1.75%-0.85%-0.92%2.14%4.84%2.07%0.89%2.45%3.57%2.44%-0.74%3.66%2.42%7.33%-1.48%0.85%-1.30%0.42%2.54%1.78%-1.39%0.46%6.15%0.30%0.93%-0.94%-0.02%-1.35%-4.67%-7.89%2.19%3.19%6.06%-0.94%-1.48%3.72%-2.33%4.58%1.57%2.23%-1.02%0.99%-1.10%
Capital Expenditures Growth (1y) -408.56%-50.54%1,365.06%-9.16%154.83%58.15%35.14%30.27%80.56%83.39%587.83%-46.55%-69.54%-71.49%-92.39%33.50%63.48%241.49%329.19%270.92%407.89%114.45%-1.27%-26.73%-45.57%-31.94%-37.28%-7.35%16.40%8.34%-24.21%-14.62%-28.60%-50.28%-0.02%-3.82%83.50%55.85%-7.43%26.14%-51.00%-40.11%-37.16%-33.60%-27.38%-2.80%13.38%-6.92%-13.17%-18.69%-9.51%-50.06%-35.14%-33.61%-23.58%-15.49%18.50%2.70%-9.85%11.15%-22.64%-15.57%120.14%-31.73%
Capital Expenditures Growth (3y) 91.61%12.78%392.69%-14.16%32.03%-6.14%-10.91%-2.40%-3.49%21.31%30.95%38.33%36.24%27.80%-31.43%53.66%65.33%70.82%38.52%36.04%47.63%16.50%-22.29%-16.63%-23.24%-28.43%-21.96%-8.71%15.11%-5.66%-11.15%1.18%-13.73%-22.58%-16.53%-6.95%-13.24%-3.19%-12.96%-7.97%-32.39%-22.07%-13.61%-32.42%-25.77%-19.34%-7.79%-26.76%-12.61%-17.85%-14.57%-22.30%-15.91%-16.81%14.90%-13.77%
Capital Expenditures Growth (5y) 35.14%6.91%109.54%25.65%35.12%43.36%24.54%20.36%19.97%21.11%6.82%12.43%9.89%9.01%-31.28%23.47%30.30%21.84%15.03%15.63%33.35%4.15%-15.36%-6.80%-16.47%-19.30%-22.67%-8.62%-11.51%-13.34%-12.95%-8.53%-16.54%-18.17%-9.81%-17.84%-18.13%-13.30%-14.53%-19.94%-24.99%-20.24%-14.98%-21.94%-17.82%-14.57%9.25%-21.50%
Capital Expenditures (QoQ) 488.06%-107.23%1,166.16%-270.11%137.74%84.80%-23.44%2.69%8.86%57.92%-26.20%42.32%10.57%492.28%-94.27%-18.91%3.49%58.06%0.64%-0.69%116.17%98.65%-13.03%35.98%-8.73%-8.54%-35.46%1.02%14.13%-15.70%-4.67%26.92%6.23%-41.03%7.39%6.14%-26.02%18.57%3.31%102.51%-37.17%-29.58%40.78%-21.33%-23.21%-26.11%48.75%-13.96%2.78%-13.81%22.11%-19.73%-3.76%-4.08%-32.61%4.25%-1.48%10.41%-25.49%46.19%-14.61%-3.07%-8.13%1.74%-6.80%152.71%-71.51%
Cash & Equivalents Growth (1y) 12.03%42.85%20.85%6.74%24.66%14.55%1.04%50.91%43.77%12.75%-10.68%-51.68%-56.08%-39.06%-7.76%53.27%73.18%44.43%25.10%-15.58%-17.23%-20.20%-6.43%14.17%10.69%27.42%-2.29%9.79%13.70%-1.23%22.05%17.78%19.05%39.99%44.72%30.92%2.99%-13.63%-13.16%-6.24%-0.23%19.33%34.45%49.71%52.37%42.63%14.32%-4.81%-18.48%-29.58%-49.39%-40.74%-23.54%-10.92%20.20%4.90%3.06%-3.06%-35.33%-20.71%-11.70%-5.81%45.61%23.62%
Cash & Equivalents Growth (3y) 26.16%22.65%2.93%-8.01%-7.67%-7.67%-5.93%3.78%3.02%-0.25%1.01%-14.49%-14.30%-11.11%2.59%13.89%16.63%13.67%4.58%1.90%1.37%0.14%3.72%13.87%14.43%20.78%19.95%19.18%11.71%6.10%15.33%13.07%6.95%13.00%19.11%22.49%16.12%13.71%10.10%10.14%7.41%6.23%-8.03%-5.48%-1.71%-3.64%-11.41%-16.05%-13.72%-15.28%-26.73%-21.01%-11.38%-6.66%4.21%0.93%
Cash & Equivalents Growth (5y) 8.84%10.18%4.71%0.14%2.44%-1.93%-0.52%1.50%0.04%0.18%-1.18%-4.76%-4.55%-2.44%5.19%13.82%16.52%15.22%15.10%10.29%5.02%3.96%7.00%12.63%9.01%12.67%15.04%18.90%16.21%15.24%18.71%15.56%8.73%7.70%-0.45%0.72%-0.49%-1.61%-4.08%-3.64%-0.47%0.69%-9.57%-6.82%-2.87%-3.96%-8.12%-10.32%
Cash & Equivalents (QoQ) -2.46%24.30%-10.06%2.74%24.38%5.16%-20.56%19.98%14.29%-7.25%18.66%14.30%-10.37%-26.52%-35.81%3.89%24.37%11.22%6.66%17.39%3.73%-3.66%-28.03%15.09%0.00%12.97%-12.19%11.58%15.12%-13.37%-1.33%15.56%0.00%7.05%-4.78%16.80%17.59%10.66%-13.86%-8.12%-1.38%11.26%-7.00%-2.23%17.96%25.35%3.56%-0.49%10.42%0.47%-13.77%-14.79%-4.61%-27.80%0.97%9.95%11.13%-2.58%-11.88%8.03%4.52%-35.00%8.04%20.30%11.49%0.48%-8.27%
Cash from Investing Activities Growth (1y) -5.82%7,642.34%119.83%-15.15%107.70%-90.05%-648.65%119.48%163.00%-924.27%-82.81%603.21%-201.28%97.38%93.33%-116.94%19.49%-2,079.47%-692.42%-234.23%-76.61%-73.91%154.58%36.47%118.12%32.52%-405.37%66.66%-584.65%-14.40%82.76%-1.65%155.49%170.87%239.49%-53.42%-195.09%-122.10%-54.44%10.01%55.22%373.10%804.72%95.99%-45.47%-152.66%-109.67%-8,313.01%-748.23%42.49%-172.26%122.44%119.50%369.95%51.60%-97.76%-175.78%-135.15%-1,225.70%-1,386.10%244.88%16.99%91.61%115.29%
Cash from Investing Activities Growth (3y) 30.34%-303.08%-25.77%52.94%41.03%-26.44%-38.71%38.54%-60.63%-88.66%1.15%-81.53%-50.96%0.17%31.78%-33.13%31.18%-194.63%-136.38%10.88%-15.74%-10.32%34.01%40.07%35.49%36.57%-9.79%19.59%-65.79%43.62%28.25%-11.96%38.18%34.40%97.89%61.90%-37.85%-32.34%-33.86%-44.77%-76.79%6.13%-63.65%40.21%63.94%-6.49%-28.61%34.30%-7.82%18.28%-159.48%59.88%30.34%7.65%18.66%-64.70%
Cash from Investing Activities Growth (5y) 29.46%-107.34%-1.00%2.23%21.85%-23.00%23.67%13.19%-7.26%-49.76%-9.99%-23.24%-26.69%5.14%31.41%-16.24%21.91%86.78%38.93%-2.00%3.93%26.79%16.89%21.54%26.99%18.43%24.79%54.86%-29.67%23.75%37.44%-36.46%-23.86%33.55%-8.65%24.94%0.49%-13.17%-20.36%15.04%3.97%4.73%-76.83%26.29%35.94%-17.49%-16.45%23.13%
Cash from Investing Activities (QoQ) 100.84%-6,993.81%-58.16%-15.03%161.73%-82.34%-1,018.26%107.69%-20.22%-1,073.86%132.61%3.82%-350.03%-115.99%225.42%-114.95%93.52%-448.72%-218.70%28.95%-75.40%-99.51%-34.42%62.46%-72.72%162.62%-256.47%110.71%-743.35%-183.38%82.92%-55.63%-51.86%57.30%-0.73%184.96%93.94%-15.96%-210.79%47.34%54.92%273.22%-318.86%73.80%374.94%473.85%-100.97%-851.17%0.47%-5.40%-743.16%4.10%93.25%-398.98%169.50%-16.66%-6.59%-189.47%103.21%-2,923.54%56.67%-3,274.33%96.88%418.08%-124.82%-240.88%105.68%
Cash from Operations Growth (1y) -33.87%332.63%-30.36%-28.25%17.35%63.49%61.44%35.58%17.77%-19.78%-29.77%-29.74%-52.26%-13.16%-12.83%14.83%79.96%8.38%33.59%-95.54%70.84%-47.94%-7.05%1,856.31%-48.73%163.80%-8.59%4.94%-0.97%8.61%5.67%-75.75%-8.70%3.18%38.92%232.10%-39.56%-35.86%16.78%-45.29%34.46%47.00%-13.66%163.68%26.97%28.35%-2.56%-61.47%-24.52%0.15%-53.26%78.13%65.94%-29.82%65.69%-85.09%73.53%-82.45%36.65%1,169.82%-3.59%218.34%5.73%-48.68%
Cash from Operations Growth (3y) -2.95%71.58%-7.57%-11.91%-12.94%4.43%-0.39%3.03%0.39%-8.94%-6.48%-66.99%13.65%-21.16%2.67%0.05%16.38%14.17%4.31%-2.91%-4.63%14.26%-3.53%70.75%-22.61%43.52%10.30%-5.46%-18.24%-10.42%19.68%-23.91%-9.47%-0.91%11.89%68.58%1.05%6.56%-0.59%-17.78%8.82%23.63%-26.74%21.87%16.72%-3.38%-8.96%-53.22%29.53%-50.22%1.91%49.97%40.55%-26.80%33.77%-0.95%
Cash from Operations Growth (5y) -4.72%37.26%-1.67%-48.86%15.20%-8.46%4.18%-0.94%-2.38%0.73%-7.02%-5.89%-5.71%7.02%0.90%-23.92%7.34%10.77%10.75%-5.92%-13.70%-0.26%7.81%55.34%-17.74%22.76%6.24%4.04%-1.38%6.28%7.60%-14.85%-6.59%4.57%-8.60%26.88%5.26%-3.19%-5.32%-31.79%29.98%-25.29%-2.30%27.93%21.62%-12.80%1.74%-7.78%
Cash from Operations (QoQ) -124.78%402.31%1.07%-12.64%-12.84%-9.50%4.13%42.87%21.43%-10.64%-12.54%24.10%-17.29%-21.77%-12.51%-15.67%50.45%-21.47%15.25%32.16%-9.39%-3.21%-96.15%4,965.17%-72.39%72.82%-19.05%32.76%42.04%-40.11%-7.08%25.28%55.79%-41.73%-78.68%371.70%76.07%-21.55%-49.03%-14.15%86.84%42.84%-76.12%110.98%104.27%-16.10%-27.07%1.59%106.49%-36.31%-71.16%98.99%173.99%-70.27%9.91%85.37%15.87%-29.81%-90.11%2,057.32%-88.28%446.32%-8.08%63.79%-61.30%81.46%-55.39%
Dividends Paid - Common Growth (1y) 18.44%18.00%17.34%0.34%17.35%18.14%18.40%17.71%15.20%16.12%16.58%15.87%19.52%17.39%15.88%15.82%12.81%14.35%14.62%15.46%0.68%0.40%0.93%0.66%13.73%13.67%12.67%8.80%2.32%1.87%2.82%6.48%10.37%10.99%11.07%21.98%10.49%10.74%10.21%0.32%8.85%
Dividends Paid - Common Growth (3y) 1,371.94%-69.04%16.99%17.42%17.44%11.02%17.34%17.21%16.95%16.46%15.81%15.95%15.69%15.71%10.72%10.46%10.27%10.41%8.91%9.28%9.24%8.14%5.42%5.15%5.35%5.26%8.70%8.72%8.76%12.22%7.66%7.78%7.97%9.22%9.90%
Dividends Paid - Common Growth (5y) 140.17%-47.44%16.64%16.79%16.56%12.85%12.91%13.08%13.10%12.92%12.20%12.21%11.98%11.16%9.57%9.31%9.20%9.29%7.84%8.09%8.28%10.43%7.40%7.40%7.43%7.37%9.09%
Dividends Paid - Common (QoQ) 0.14%0.31%17.77%0.12%-0.23%-0.25%0.71%17.09%0.44%-0.03%0.12%14.60%1.23%0.37%-0.49%18.20%-0.57%-0.92%-0.54%15.14%0.79%-0.68%0.18%0.40%0.50%-0.15%-0.09%13.43%0.45%-1.04%-3.52%6.67%0.01%-0.11%-0.08%10.57%0.57%-0.05%9.74%0.15%0.80%-0.53%-0.10%8.67%
EBITDA Margin Growth (1y) -297.00-413.00284.00-210.00-608.00-152.00335.00-174.00-212.00-775.00-1433.00-1492.00-1231.00-1455.00-533.00-242.00390.00480.00-67.00-306.00-876.00-325.00-1016.00-658.00110.00985.00-304.00854.00-635.00213.00-346.00655.00457.00-3493.00-381.00-866.00220.001,488.001,192.00-606.00-32.00249.00-605.002,561.00-408.00573.00307.00-1650.00-1307.00-382.00-442.00233.001,609.00-1039.00-1095.00-711.0084.00740.001,641.00139.00-73.00236.00-554.00-445.00
EBITDA Margin Growth (3y) -1116.00-1340.00-814.00-1876.00-2050.00-2382.00-1631.00-1908.00-1052.00-1750.00-2032.00-2040.00-1716.00-1299.00-1616.00-1206.00-375.001,141.00-1387.00-110.00-1400.00874.00-1666.00851.00-68.00-2294.00-1031.00644.0042.00-1791.00466.00-816.00645.00-1756.00206.001,089.00-220.002,310.00894.00305.00-1746.00440.00-740.001,145.00-106.00-849.00-1229.00-2127.00386.00-682.00105.00-338.001,620.00-64.00-8.00-1016.00
EBITDA Margin Growth (5y) -1957.00-2315.00-1414.00-2423.00-2535.00-2227.00-2714.00-2872.00-1817.00-1089.00-3353.00-1844.00-2241.00-101.00-2266.00304.00-553.00-2138.00-2114.00-320.00-723.00-1131.00-854.00-621.00121.00-557.00-444.002,598.00-398.00-969.00168.0095.00-1069.00-1565.0072.00-327.0083.00888.00-642.00-173.00-54.00140.00-193.00573.00-95.00127.00-142.00-2433.00
EBITDA Margin (QoQ) -1144.00-597.00727.00717.00-1259.00100.00233.00319.00-804.00587.00-275.00281.00-1368.00-71.00-335.00543.00-1592.00851.00-44.001,175.00-1502.00304.00-283.00605.00-951.00-387.0075.001,374.00-76.00-1677.001,233.00-115.00773.00-2236.002,234.00-314.00-3177.00876.001,749.00772.00-1909.00580.00-49.001,347.00-1629.00-274.003,117.00-1622.00-647.00-540.001,160.00-1280.00277.00-599.001,835.0096.00-2372.00-654.002,219.00891.00-1716.00247.00717.00678.00-1406.00-543.00826.00
EBIT Growth (1y) -39.96%22.34%48.92%4.83%-8.79%-8.38%15.40%-7.24%0.48%-22.50%-36.22%-33.82%-30.45%-45.76%-20.17%-10.59%24.63%36.88%2.09%-10.66%-25.08%-11.13%-38.01%-26.80%4.73%80.65%-19.51%68.59%-23.13%18.15%-24.87%42.21%33.69%-107.93%-42.55%-26.91%21.66%550.44%308.00%-29.24%2.93%-0.34%-41.30%239.06%-21.48%64.30%34.25%-45.02%-47.89%-18.76%-32.84%3.87%151.96%-65.03%-112.89%-29.62%-0.23%130.83%1,426.67%20.63%-1.11%29.51%-35.98%-22.18%
EBIT Growth (3y) -18.06%-4.58%3.10%-13.67%-13.94%-27.24%-16.25%-18.13%-4.50%-16.83%-19.60%-19.15%-13.40%-12.95%-20.35%-16.38%-0.74%30.01%-20.14%3.30%-15.51%23.79%-27.90%20.62%2.48%-29.45%-29.70%20.56%7.73%-25.00%20.76%-9.73%18.74%-29.14%11.23%20.59%-0.56%110.86%47.60%9.67%-25.04%9.98%-19.11%24.64%1.02%-22.43%-28.39%-26.20%9.42%-13.12%4.72%-4.10%35.46%1.49%3.06%-12.91%
EBIT Growth (5y) -13.76%-8.40%-2.23%-12.46%-9.86%-14.07%-17.95%-18.53%-7.33%-1.58%-23.66%-8.19%-12.17%7.09%-21.11%6.99%0.10%-17.14%-26.14%2.76%-0.38%-7.50%-2.55%-1.92%6.15%-5.35%-3.61%33.27%0.21%-7.13%6.77%6.51%-7.29%-13.83%4.41%0.03%5.24%32.57%-17.90%-0.72%1.15%1.43%-1.98%10.45%0.34%6.89%-0.26%-17.71%
EBIT Margin Growth (1y) -297.00-413.00284.00-210.00-608.00-152.00335.00-174.00-212.00-775.00-1433.00-1492.00-1231.00-1455.00-533.00-242.00390.00480.00-67.00-306.00-876.00-325.00-1016.00-658.00110.00985.00-304.00854.00-635.00213.00-346.00655.00457.00-3493.00-381.00-866.00220.001,488.001,192.00-606.00-32.00249.00-605.002,561.00-408.00573.00307.00-1650.00-1307.00-382.00-442.00233.001,609.00-1039.00-1095.00-711.0084.00740.001,641.00139.00-73.00236.00-554.00-445.00
EBIT Margin Growth (3y) -1116.00-1340.00-814.00-1876.00-2050.00-2382.00-1631.00-1908.00-1052.00-1750.00-2032.00-2040.00-1716.00-1299.00-1616.00-1206.00-375.001,141.00-1387.00-110.00-1400.00874.00-1666.00851.00-68.00-2294.00-1031.00644.0042.00-1791.00466.00-816.00645.00-1756.00206.001,089.00-220.002,310.00894.00305.00-1746.00440.00-740.001,145.00-106.00-849.00-1229.00-2127.00386.00-682.00105.00-338.001,620.00-64.00-8.00-1016.00
EBIT Margin Growth (5y) -1957.00-2315.00-1414.00-2423.00-2535.00-2227.00-2714.00-2872.00-1817.00-1089.00-3353.00-1844.00-2241.00-101.00-2266.00304.00-553.00-2138.00-2114.00-320.00-723.00-1131.00-854.00-621.00121.00-557.00-444.002,598.00-398.00-969.00168.0095.00-1069.00-1565.0072.00-327.0083.00888.00-642.00-173.00-54.00140.00-193.00573.00-95.00127.00-142.00-2433.00
EBIT Margin (QoQ) -1144.00-597.00727.00717.00-1259.00100.00233.00319.00-804.00587.00-275.00281.00-1368.00-71.00-335.00543.00-1592.00851.00-44.001,175.00-1502.00304.00-283.00605.00-951.00-387.0075.001,374.00-76.00-1677.001,233.00-115.00773.00-2236.002,234.00-314.00-3177.00876.001,749.00772.00-1909.00580.00-49.001,347.00-1629.00-274.003,117.00-1622.00-647.00-540.001,160.00-1280.00277.00-599.001,835.0096.00-2372.00-654.002,219.00891.00-1716.00247.00717.00678.00-1406.00-543.00826.00
EBIT (QoQ) -64.35%-16.78%59.62%26.79%-27.36%1.30%12.36%10.32%-27.03%27.59%-9.69%19.50%-43.72%5.00%-6.29%25.58%-56.11%54.54%4.96%75.07%-51.79%15.26%-8.16%46.82%-42.82%-19.60%8.44%110.08%-1.38%-64.18%127.15%-4.21%51.59%-77.22%329.97%-9.95%-108.99%265.08%447.00%49.89%-66.72%49.52%-5.13%118.04%-67.78%-11.92%447.91%-49.51%-32.57%-28.04%124.40%-52.14%5.11%-40.51%247.09%16.09%-85.41%-121.93%1,995.28%64.55%-66.24%26.02%72.33%34.91%-55.79%-37.70%109.46%
EBT Growth (1y) -40.52%24.12%46.71%4.41%-8.54%-7.78%18.26%-7.08%0.02%-22.26%-37.45%-33.08%-30.73%-46.18%-19.30%-12.10%21.27%36.90%3.05%-10.52%-22.38%-8.56%5.84%-27.31%4.93%72.62%-52.01%71.35%-21.03%17.75%-14.03%42.70%32.61%-106.03%-32.61%-23.09%25.31%819.70%215.08%-26.67%0.71%-4.33%-38.68%206.61%-22.94%47.85%24.83%-45.23%-49.10%-16.43%-28.06%9.34%169.92%-51.92%-70.84%-19.15%3.81%111.15%561.29%6.46%-1.23%10.67%-30.24%-16.79%
EBT Growth (3y) -18.36%-3.81%2.76%-13.41%-14.11%-27.20%-15.80%-18.24%-5.64%-16.95%-19.58%-19.26%-13.29%-12.33%-4.17%-17.00%-0.41%29.28%-19.41%3.68%-13.68%22.95%-24.13%21.14%3.19%-28.52%-34.73%23.43%9.48%-20.05%22.22%-6.98%18.73%-25.39%9.20%20.03%-0.93%130.08%34.11%7.19%-26.63%5.73%-18.04%22.45%1.92%-15.94%-36.02%-21.48%12.56%-5.33%11.53%-2.01%40.40%3.96%10.39%-10.53%
EBT Growth (5y) -14.49%-8.09%-2.03%-12.58%-9.82%-13.54%-8.23%-18.69%-7.31%-1.99%-23.37%-8.10%-11.59%6.49%-18.34%6.93%0.68%-16.58%-21.23%4.11%1.34%-4.20%-1.50%0.05%6.76%-3.33%-11.69%33.43%0.37%-6.28%6.92%6.21%-8.07%-12.49%3.18%0.70%5.97%43.53%-12.74%1.71%2.05%3.72%1.21%9.58%1.65%6.78%3.85%-15.58%
EBT Margin Growth (1y) -356.00-355.00227.00-233.00-603.00-129.00455.00-169.00-237.00-787.00-1553.00-1488.00-1259.00-1516.00-514.00-294.00291.00492.00-44.00-306.00-757.00-275.0086.00-679.00118.00901.00-1436.00901.00-581.00204.00-228.00682.00454.00-3421.00-352.00-768.00323.001,654.001,140.00-590.00-103.00236.00-611.002,417.00-477.00442.00239.00-1682.00-1372.00-355.00-397.00385.001,821.00-910.00-802.00-424.00220.00941.001,649.00-151.00-86.0022.00-603.00-345.00
EBT Margin Growth (3y) -1196.00-1271.00-870.00-1890.00-2098.00-2432.00-1612.00-1951.00-1205.00-1810.00-2112.00-2088.00-1725.00-1299.00-473.00-1279.00-348.001,119.00-1395.00-84.00-1220.00831.00-1578.00904.00-9.00-2315.00-2016.00816.00197.00-1563.00560.00-675.00674.00-1531.00177.001,059.00-257.002,332.00769.00145.00-1953.00323.00-769.001,120.00-29.00-823.00-961.00-1721.00669.00-325.00449.00-190.001,954.0053.00244.00-920.00
EBT Margin Growth (5y) -2164.00-2295.00-1429.00-2490.00-2564.00-2215.00-1571.00-2936.00-1844.00-1184.00-3462.00-1866.00-2188.00-193.00-2137.00305.00-475.00-2098.00-1975.00-169.00-442.00-936.00-790.00-453.00211.00-425.00-1487.002,643.00-384.00-885.00188.0060.00-1175.00-1444.0019.00-238.00191.001,067.00-431.00106.0088.00353.0077.00545.00105.00140.0085.00-2217.00
EBT Margin (QoQ) -1244.00-512.00707.00693.00-1242.0070.00247.00323.00-769.00654.00-377.00256.00-1319.00-112.00-313.00485.00-1576.00889.00-93.001,070.00-1375.00353.00-354.00619.00-893.00714.00-1119.001,416.00-109.00-1624.001,218.00-66.00676.00-2056.002,129.00-295.00-3199.001,013.001,714.00796.00-1869.00499.00-17.001,283.00-1529.00-348.003,011.00-1611.00-610.00-551.001,090.00-1301.00407.00-593.001,872.00135.00-2324.00-485.002,251.00778.00-1603.00223.00451.00843.00-1494.00-402.00708.00
EBT (QoQ) -64.91%-14.93%58.25%25.90%-26.77%0.55%12.62%10.29%-26.16%28.94%-11.51%18.71%-42.60%3.74%-5.34%22.90%-55.41%55.54%3.11%69.56%-49.66%17.08%-10.46%47.07%-40.69%35.51%-38.50%112.30%-2.43%-62.32%119.57%-2.16%45.49%-72.49%264.45%-9.08%-106.62%407.39%315.92%48.14%-62.00%34.57%-3.19%103.44%-63.90%-13.75%384.06%-48.87%-30.74%-27.17%112.37%-52.48%13.72%-37.31%222.79%17.30%-79.74%-61.98%794.86%50.62%-58.80%19.08%44.06%39.74%-53.83%-24.94%71.84%
Enterprise Value Growth (1y) -41.23%-120.32%-15.94%12.31%4.28%-10.11%-11.34%-46.37%-40.66%-10.12%16.14%58.31%59.58%48.53%25.45%-54.55%-64.90%-50.10%-35.14%6.18%10.44%17.39%14.93%1.14%4.01%-14.63%4.38%-12.35%-26.64%-17.35%-38.25%-0.14%-20.28%-22.20%-24.53%-42.90%6.39%18.36%16.42%5.67%-1.72%-24.94%-22.22%-27.58%-29.32%-21.43%-13.02%2.05%10.39%19.90%36.05%33.42%21.90%13.63%-7.82%-3.59%0.13%2.11%45.55%34.49%23.67%19.26%-46.77%-24.16%
Enterprise Value Growth (3y) -23.89%-38.75%-2.68%18.81%18.36%14.54%11.38%1.93%2.13%5.24%5.47%15.44%15.80%13.90%5.01%-12.75%-12.34%-12.44%-3.21%-1.38%-2.87%-3.58%-3.99%-3.61%-13.50%-18.02%-18.08%-17.15%-12.55%-5.40%-12.90%-10.52%-4.63%-7.62%-8.35%-19.81%-7.18%-7.40%-4.90%-5.64%-5.64%-6.72%4.05%5.94%3.27%5.64%7.98%12.25%11.25%12.18%27.86%23.26%15.87%11.95%4.84%5.55%
Enterprise Value Growth (5y) -4.85%-15.60%-1.75%4.95%4.28%5.00%4.36%2.64%4.22%4.23%7.23%7.66%6.21%3.00%-2.53%-10.03%-16.65%-15.31%-13.61%-8.32%-4.16%-2.09%-3.20%-8.44%-6.84%-10.89%-10.96%-14.11%-13.40%-12.18%-14.73%-11.03%-5.82%-3.93%1.67%-2.32%2.93%3.04%4.46%4.05%1.67%-0.54%12.31%10.80%7.15%7.86%9.04%11.28%
Enterprise Value (QoQ) 35.81%-96.35%-9.18%-2.62%-0.14%-3.32%17.42%-12.02%-15.20%-4.48%-8.57%-7.65%9.81%20.44%46.03%-4.37%-14.85%-15.23%-11.90%-11.36%-4.54%-3.74%22.31%-6.30%3.57%-6.83%9.72%-3.22%-15.15%10.89%-6.07%-16.35%-6.71%-4.99%23.17%-39.74%-8.41%-6.99%11.83%8.46%5.45%-9.52%0.49%1.29%-16.14%-7.13%-3.88%-0.05%-9.06%0.29%9.97%8.47%2.52%20.39%6.27%-7.37%-7.80%0.62%9.94%-3.51%-5.66%44.72%-8.35%-20.60%-11.76%-0.49%8.34%
EPS (Basic) Growth (1y) -100.00%24.44%178.04%26.23%-2.67%-1.79%-7.64%-12.99%10.96%-12.73%-47.24%-25.37%-24.69%-37.50%66.32%-12.00%21.31%30.00%-46.48%-9.09%-22.97%-10.26%53.25%-22.50%17.54%80.00%-119.10%70.97%-25.37%19.05%391.41%-198.11%26.00%-96.00%-4.97%284.62%14.29%1,200.00%91.89%-48.96%22.22%71.79%-43.93%173.47%-14.77%-19.40%108.38%-41.04%-52.00%-25.93%-34.09%5.06%177.78%-57.50%-65.52%-15.66%2.00%135.29%510.00%1.43%-6.86%20.00%-15.06%-21.13%
EPS (Basic) Growth (3y) -98.48%2.17%10.65%-6.41%-6.66%-18.78%-6.77%-17.02%0.45%-10.83%-22.27%-15.80%-11.05%-9.99%10.91%-14.73%3.18%28.06%-29.20%6.40%-12.25%24.36%-5.16%-48.88%3.39%-55.91%-19.13%45.76%2.43%-14.77%94.11%-2.58%20.74%-3.69%0.75%66.03%5.98%162.07%30.88%-6.29%-20.63%0.85%-8.34%19.20%4.35%-36.69%-22.05%-19.46%10.79%-9.52%11.50%-3.50%38.19%6.27%21.35%-12.29%
EPS (Basic) Growth (5y) -92.03%-2.82%3.82%-8.09%-5.34%-8.97%-7.84%-16.64%-1.70%2.75%-16.41%-4.58%-9.20%9.34%-5.36%-24.90%0.65%-36.90%-15.38%16.89%-0.55%0.00%9.24%4.14%9.07%13.87%-10.66%34.01%2.28%-3.04%52.36%8.31%-6.36%-11.81%7.03%29.17%9.68%41.47%-12.61%-6.12%7.21%0.51%10.13%7.70%1.54%-6.45%19.67%-16.01%
EPS (Basic) (QoQ) -100.00%-55.39%203.85%22.95%-25.33%-0.32%37.95%-5.19%-24.66%-6.27%29.97%20.90%-40.74%-43.34%83.84%22.00%-50.82%50.78%-2.73%68.18%-47.30%-37.92%65.22%42.50%-38.60%6.01%-16.45%116.13%-5.97%-111.25%847.93%-5.66%50.00%-72.47%-351.82%221.15%-95.24%554.14%389.19%-25.00%-45.83%-3.44%30.12%79.59%-23.86%-68.49%534.62%-44.03%-28.00%-18.52%79.55%-54.43%11.11%-27.50%186.21%20.48%-83.00%-41.18%600.00%45.71%-60.78%52.50%16.39%33.80%-49.47%7.95%8.07%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%25.00%178.85%28.81%-2.70%0.00%-6.99%-11.84%12.50%-12.73%-47.02%-25.37%-25.93%-39.58%65.80%-14.00%21.67%31.03%-46.77%-6.98%-23.29%-10.53%53.22%-25.00%17.86%82.35%-119.06%70.00%-25.76%17.74%392.04%-201.96%24.49%-95.89%-6.81%278.85%14.75%1,166.67%92.98%-49.46%22.86%73.68%-43.64%176.60%-15.12%-21.21%108.47%-40.77%-50.68%-25.00%-32.56%6.49%172.22%-56.41%-68.97%-15.85%3.06%135.29%566.67%1.45%-6.93%20.00%-15.07%-21.43%
EPS (Weighted Average and Diluted) Growth (3y) -98.49%2.94%11.17%-5.37%-6.75%-19.21%-6.52%-17.29%0.46%-11.60%-22.39%-15.80%-11.58%-10.86%10.58%-15.66%3.23%28.82%-29.17%5.85%-12.44%24.31%-5.17%-48.88%2.89%-55.48%-19.66%45.81%1.98%-15.06%93.56%-2.69%20.62%-3.30%0.45%65.10%6.17%158.80%31.38%-6.10%-19.88%0.87%-7.46%20.38%4.45%-36.37%-24.15%-19.03%11.43%-8.37%11.74%-3.13%37.70%7.17%20.67%-12.46%
EPS (Weighted Average and Diluted) Growth (5y) -92.09%-2.89%3.93%-7.48%-5.42%-9.17%-7.80%-16.96%-1.73%2.42%-16.40%-5.31%-9.56%8.75%-5.53%-24.90%0.33%-36.48%-15.81%16.68%-0.84%0.00%8.93%3.28%8.96%14.19%-10.82%34.08%2.04%-3.46%52.21%8.59%-5.98%-11.78%7.34%29.03%9.95%41.47%-13.85%-5.80%7.61%1.03%10.39%8.29%1.79%-6.17%19.83%-15.81%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-55.27%199.77%25.42%-25.68%-0.21%38.48%-5.26%-23.61%-7.19%31.26%20.90%-40.74%-43.66%84.90%20.00%-51.67%54.60%-4.09%69.77%-47.95%-37.20%67.61%40.00%-39.29%7.54%-17.95%120.00%-6.06%-111.24%831.91%-3.92%48.98%-72.12%-355.54%217.31%-95.08%532.12%390.41%-24.73%-45.71%-3.69%28.43%82.98%-23.26%-68.75%530.25%-43.85%-28.77%-17.31%79.07%-53.25%8.33%-25.64%182.76%19.51%-82.65%-47.06%666.67%46.38%-60.40%50.00%16.67%34.29%-48.94%6.17%7.93%
FCF Margin Growth (1y) 800.005,646.00-3581.00-1457.00-635.002,145.001,369.001,040.00203.00-1369.00-5575.00-993.00-1786.00116.004,465.00393.001,289.00-570.00-422.00-4227.001,407.00-2984.00-307.003,060.00-2389.003,269.00295.0021.00-123.00-46.00331.00-1879.00-225.002,407.001,317.001,341.00-1681.00-3684.00-88.00-1004.001,010.002,624.00-41.001,443.00848.00664.00-333.00-1220.00-657.0044.00-1977.00979.001,044.00-1764.001,185.00-1395.002,151.00-3339.00925.002,728.00-186.001,469.00-98.00-1354.00
FCF Margin Growth (3y) 367.006,422.00-7786.00-1410.00-2218.00892.00259.00440.00-294.00-1823.00-1533.00-4827.00910.00-3437.003,736.00-774.00306.00-285.00-434.00-1146.00-1105.00238.00319.001,202.00-2737.005,629.001,943.00-516.00-2029.00-1324.001,560.00-1542.00-896.001,346.001,188.001,780.00178.00-396.00-462.00-781.001,202.003,332.00-2351.001,202.001,235.00-1055.00-1125.00-1636.002,538.00-5058.00133.002,312.003,009.00-3633.002,012.00-21.00
FCF Margin Growth (5y) -130.005,969.00-3744.00-5244.00478.00-2662.00-470.00-727.00-1277.00-1538.00-1545.00-1746.00-1602.00-215.004,362.00-2632.00-41.002,075.001,215.00-1683.00-3011.00-1039.001,549.001,539.00-3408.004,569.001,814.00-78.00-170.001,964.001,186.00-1319.00-704.002,055.00-1122.001,539.00565.00-2116.00-1254.00-1197.004,397.00-1770.00-241.002,535.003,200.00-2925.00-298.00-262.00
FCF Margin (QoQ) -6163.008,693.00-2035.00305.00-1316.00-534.0088.001,127.001,463.00-1310.00-241.00290.00-109.00-5516.004,341.00-503.001,794.00-1168.00270.00393.00-65.00-1020.00-3535.006,026.00-4456.001,657.00-168.00577.001,202.00-1316.00-442.00433.001,279.00-939.00-2652.002,087.003,910.00-2028.00-2628.00-935.001,907.001,568.00-3544.001,079.003,521.00-1097.00-2060.00485.003,337.00-2095.00-2947.001,048.004,038.00-4116.009.001,113.001,230.00-1167.00-2571.004,659.00-4259.003,097.00-768.001,745.00-2604.001,530.00-2025.00
FCF Payout Ratio Growth (1y) 182.07%135.20%-91.83%-12.91%4.87%27.80%8.93%-1.23%-2,708.93%15.19%-1.46%-22.81%106.61%525.09%117.69%-4.61%457.44%-72.59%-35.36%28.61%-88.25%-32.20%-23.54%5.07%340.38%55.05%10.70%162.47%-64.20%-46.03%45.97%-43.73%2,249.72%-37.57%825.21%-13.85%-97.45%13.70%-75.44%2.39%116.95%
FCF Payout Ratio Growth (3y) 1,566.01%-65.30%-182.12%51.28%-55.56%-12.76%21.86%109.55%32.70%-10.07%112.68%25.44%11.51%-1.80%26.90%5.12%2.47%8.83%42.33%-33.95%-18.21%52.50%-43.00%-17.22%7.30%15.77%233.36%-19.46%146.35%8.36%-40.12%-27.37%49.13%-20.82%9.17%
FCF Payout Ratio Growth (5y) -198.61%-25.74%59.37%42.78%-34.19%-4.02%3.45%11.33%2.92%-0.35%37.84%15.72%3.25%21.16%15.64%-0.57%11.70%13.74%89.22%-37.28%49.18%11.45%-35.57%-16.63%22.93%6.48%15.46%
FCF Payout Ratio (QoQ) 123.10%1,780.38%-82.15%5.88%-33.81%-34.65%90.16%27.50%-19.34%-44.30%72.42%-3,467.77%103.56%-52.35%35.07%188.59%236.55%-83.41%-40.82%1,586.46%-83.45%-60.87%17.75%54.03%-4.48%-55.87%61.81%545.59%-66.37%-68.49%283.67%-11.94%-49.30%-14.78%47.90%3,577.47%-98.65%1,163.02%-86.23%8.96%-40.00%172.79%-42.58%130.86%
Free Cash Flow Growth (1y) -22.11%248.12%-43.87%-30.55%-12.54%64.03%67.43%36.42%10.94%-29.73%-143.46%-27.21%-49.20%1.53%244.64%12.76%81.71%-8.09%-11.71%-143.64%38.65%-90.59%-11.37%244.31%-49.83%1,335.53%15.21%11.90%-7.56%8.69%19.18%-104.42%0.80%18.31%50.11%1,906.82%-81.22%-46.77%21.41%-79.76%317.16%77.33%-10.23%757.13%48.09%32.01%-4.19%-74.17%-26.69%1.78%-58.55%185.79%88.76%-29.56%89.24%-95.30%77.79%-88.00%41.60%4,229.00%-2.60%348.78%-2.03%-49.83%
Free Cash Flow Growth (3y) -8.91%54.77%-34.04%-11.65%-21.00%5.38%1.72%3.84%0.80%-13.12%-17.82%-33.11%8.58%-55.56%46.31%-10.78%8.12%7.47%-3.39%-11.01%-13.69%13.65%6.77%58.53%-22.39%164.28%27.26%-3.71%-44.07%-11.87%29.50%-45.55%-7.57%3.75%17.83%221.86%5.07%7.61%1.45%-23.48%65.45%33.56%-29.09%84.94%27.02%-1.82%-9.08%-67.39%35.00%-55.85%3.57%79.79%48.41%-27.60%37.95%0.67%
Free Cash Flow Growth (5y) -6.94%29.15%-12.20%-18.53%4.43%-36.76%-3.81%-6.74%-6.56%-2.40%-10.74%-10.37%-9.90%6.49%28.87%-15.27%3.33%9.80%10.03%-10.88%-34.37%-1.56%17.27%17.72%-18.20%77.11%17.57%9.14%1.57%9.89%13.31%-18.60%-3.03%8.45%-8.26%90.57%9.93%-2.23%-3.91%-43.01%72.33%-27.42%-0.91%66.68%28.83%-12.60%0.84%-5.52%
Free Cash Flow (QoQ) -134.43%313.91%-10.74%18.48%-34.52%-18.93%10.42%49.22%22.79%-17.25%-10.03%21.35%-22.22%-151.18%250.70%-15.31%55.43%-27.09%17.49%36.48%-21.38%-29.96%-158.08%533.56%-94.67%559.85%-5.44%50.73%52.64%-47.04%-8.16%24.52%79.48%-41.93%-103.40%2,942.57%110.64%-26.32%-59.04%-70.46%497.07%68.04%-93.17%508.99%153.81%-14.93%-34.82%5.22%126.25%-38.26%-82.43%198.69%214.10%-74.85%21.13%97.28%17.21%-32.44%-96.99%7,367.23%-92.09%696.95%-8.08%68.00%-63.53%73.98%-52.93%
Gross Margin Growth (1y) -495.00-586.00-103.00417.0079.00464.00104.00329.00240.00276.00-144.00-211.00-36.00-175.00111.00158.00305.00331.00537.0096.00-296.00-229.00-543.00-407.0036.00187.00-207.00111.00-120.00-164.0089.0094.00-27.00-550.00-91.00-246.00-46.00287.00-239.00-1.0034.00103.00-28.00373.0034.00107.00489.00-25.00-49.00-138.00-259.00-98.00-30.00-150.00113.0013.0028.00157.00108.00-126.0094.00-160.00-172.00-104.00
Gross Margin Growth (3y) -176.00153.00-142.00536.00283.00564.0072.00276.00510.00431.00505.0043.00-27.00-74.00105.00-154.0045.00288.00-213.00-201.00-380.00-206.00-661.00-203.00-110.00-527.00-209.00-41.00-193.00-427.00-241.00-153.00-38.00-159.00-358.00126.0022.00497.00222.00347.0019.0072.00202.00250.00-45.00-181.00342.00-110.00-51.00-131.00-38.00-212.0092.00-153.0049.00-218.00
Gross Margin Growth (5y) 94.00309.00506.00789.00292.00666.0066.00-35.00250.00389.00-245.00-254.00-111.00-51.00-12.0051.00-101.00-425.00-215.00-353.00-453.00-469.00-991.00-450.00-122.00-137.00-476.00331.00-125.00-216.00220.00195.00-54.00-191.00-128.003.00-57.00209.0076.00262.0018.0079.00423.00136.0077.00-184.00279.00-341.00
Gross Margin (QoQ) -431.00100.00-565.00401.00-523.00583.00-44.0062.00-137.00224.00180.00-26.00-102.00-196.00114.00148.00-242.0091.00160.00296.00-216.00298.00-281.00-96.00-149.00-17.00-146.00348.001.00-410.00172.00117.00-42.00-157.00177.00-4.00-566.00301.0022.00196.00-232.00-224.00260.00232.00-164.00-355.00660.00-108.00-90.0026.00147.00-132.00-180.00-95.00308.00-63.00-299.00168.00208.00-48.00-171.00119.00-27.00172.00-425.00107.0041.00
Gross Profit Growth (1y) -40.05%25.56%37.41%15.18%3.63%0.45%8.27%0.09%7.94%-0.93%-8.88%-1.30%-5.48%-3.46%-2.82%-0.52%15.49%11.90%11.07%2.35%-5.47%1.14%-3.34%-1.76%1.28%22.31%-2.22%11.97%-3.79%8.13%4.95%13.68%11.72%-34.05%-1.64%-1.82%12.28%45.50%20.81%-3.48%4.41%-17.32%-9.55%39.29%-8.83%17.57%11.19%-10.05%4.07%-0.60%-5.23%-5.79%12.04%1.27%5.80%-5.64%-2.72%-1.44%6.20%11.54%2.45%7.26%-1.22%-4.02%
Gross Profit Growth (3y) -12.47%7.71%10.68%4.40%1.88%-1.33%-1.39%-0.58%5.62%2.29%-0.55%0.17%1.05%3.00%1.42%0.01%3.41%11.45%1.63%4.03%-2.70%10.19%-0.27%7.73%2.87%-4.45%0.31%7.71%6.47%1.24%7.64%2.51%9.41%-7.43%2.43%9.69%2.24%12.25%6.71%6.54%-0.31%-1.14%-1.59%5.68%2.06%5.78%3.69%-7.18%4.29%-0.26%2.12%-0.28%3.75%2.30%3.54%0.33%
Gross Profit Growth (5y) -6.05%6.18%7.91%2.99%2.91%1.69%0.58%-0.24%2.44%5.77%-1.45%2.02%0.11%7.64%1.38%4.95%3.52%-0.26%1.62%4.67%2.93%5.12%3.34%3.45%5.00%0.97%1.98%10.93%2.81%0.17%4.63%6.18%4.44%-1.50%2.52%2.27%4.50%7.32%4.03%1.46%1.55%-0.72%1.38%4.43%1.16%4.58%3.18%-3.06%
Gross Profit (QoQ) -57.52%-3.22%26.47%15.30%-11.03%5.91%6.01%3.74%-13.77%14.16%-2.00%11.88%-20.85%5.00%6.16%7.14%-19.17%5.71%8.66%24.39%-21.68%4.92%0.14%14.88%-16.20%0.27%1.77%18.44%1.20%-19.84%16.53%1.78%13.74%-22.20%26.23%0.02%-32.86%16.03%26.01%14.38%-13.00%-3.66%0.67%23.74%-31.10%5.39%55.02%-19.01%-11.15%-0.32%25.40%-6.29%-15.13%-4.97%24.66%11.44%-23.29%-0.72%11.18%14.90%-22.28%6.97%16.77%5.53%-18.63%-1.49%13.46%
Interest Coverage Ratio Growth (1y) 320.86%-41.64%338.93%-68.51%20.18%-152.05%-118.66%909.63%1,608.13%2,156.69%423.47%-31.18%-99.14%-81.69%56.28%-80.04%438.73%-58.01%-111.34%567.04%124.77%223.27%682.53%-62.14%-1.62%379.43%47.92%88.04%-31.44%-0.91%-15.77%5.64%70.57%-102.82%-59.66%-43.15%10.26%1,451.32%199.62%-55.78%31.75%-15.00%-31.69%187.20%-88.25%-48.28%-37.95%-44.36%0.03%4.45%-42.51%7.72%-744.72%-74.23%
Interest Coverage Ratio Growth (3y) 261.75%84.18%38.37%29.82%-43.79%25.16%-1.93%11.51%-7.32%53.00%16.92%-2.88%-52.86%-37.12%1.08%-20.42%128.39%86.70%-0.76%68.08%14.88%148.57%109.98%-9.06%4.78%-28.75%-20.49%4.14%8.84%-27.68%0.60%-35.72%35.32%-31.28%-6.19%-10.29%-44.52%99.51%8.29%-10.93%-46.29%-22.85%-37.54%19.84%-40.24%-48.17%
Interest Coverage Ratio Growth (5y) 32.69%-13.63%-19.82%23.84%16.55%21.63%-9.02%28.49%11.97%92.62%47.33%-8.19%-41.14%3.38%5.17%0.02%69.36%-16.89%-19.78%23.32%23.31%42.43%60.87%-28.33%10.82%9.04%0.57%7.48%-27.55%-30.15%-15.47%-15.75%-21.86%-29.41%-21.69%-15.43%-25.40%29.19%
Interest Coverage Ratio (QoQ) 178.54%-53.68%530.97%-3.78%-79.25%248.34%-54.74%267.30%-108.99%-24.87%2,548.91%521.40%-89.18%-80.36%421.05%-92.19%129.14%67.60%-33.47%110.83%-82.14%-145.27%4,012.51%-28.96%-74.31%-18.41%154.28%84.62%25.18%-74.83%223.25%-32.69%80.93%-78.60%305.40%8.68%-103.00%405.57%471.32%110.78%-63.28%-32.25%-15.68%527.95%-76.31%-45.55%254.53%-74.30%4.26%-34.69%217.91%-53.79%8.87%-64.05%495.62%-376.56%104.35%
Net Cash Flow Growth (1y) -633.60%517.59%118.55%-152.24%166.60%-27.70%-267.25%191.79%9.43%-204.74%-315.30%-270.93%-85.66%203.39%125.87%117.23%522.63%-72.07%-144.31%-615.32%26.58%-298.51%405.71%59.19%-50.64%281.89%-234.12%103.28%-67.62%-28.11%142.55%-1,590.83%534.22%120.73%157.85%-294.15%-161.51%-107.50%-7.72%55.69%81.41%1,383.65%151.49%162.95%57.47%-8.50%-96.27%-587.43%-2,876.30%-129.51%-3,015.86%96.77%139.28%418.14%109.71%-2,050.76%95.59%-142.20%-1,012.01%135.37%13.86%101.17%117.96%-260.20%
Net Cash Flow Growth (3y) 94.40%-46.78%-158.04%-58.18%28.15%-7.83%21.57%31.43%-0.78%-32.87%21.92%-52.08%4.15%16.93%32.96%28.71%57.27%0.29%-56.28%-59.00%-41.29%37.43%55.29%41.58%0.46%69.69%13.74%-24.42%-48.33%-28.44%44.43%-203.80%-39.68%28.57%81.55%45.80%-27.01%-4.14%-55.78%-10.78%-33.01%-51.33%-67.88%53.74%91.04%-4.94%-52.76%-75.25%191.89%-33.81%-202.99%30.95%42.19%26.32%29.25%-130.13%
Net Cash Flow Growth (5y) 46.60%23.84%-30.19%-28.57%23.07%-19.47%19.47%10.68%-9.41%1.78%-14.31%-54.13%-28.99%22.42%17.08%29.27%51.53%9.86%14.79%-43.33%-22.77%-19.43%43.81%19.02%-16.17%36.73%27.85%20.47%-15.99%6.93%15.94%-141.35%-62.07%-20.81%-53.42%29.60%-10.68%-3.73%-24.54%1.16%30.66%-36.00%-34.60%22.45%67.21%-66.48%-29.62%-31.40%
Net Cash Flow (QoQ) -40.19%147.82%-479.21%-188.59%179.80%-74.97%-537.65%176.20%-13.37%-157.90%340.19%-9.16%-182.92%-129.56%1.14%107.62%498.01%-42.57%-34.15%175.32%-73.17%-191.10%-665.83%167.62%-142.08%240.29%-202.23%181.80%55.04%-203.45%102.50%708.17%244.22%-38.77%-187.53%443.80%19.80%-28.48%-233.79%46.35%85.39%979.94%-164.24%77.49%1,108.62%72.40%-83.92%-115.21%2,270.13%-92.98%-2,204.01%7.13%78.49%-593.63%97.67%1,230.64%74.23%-78.83%-615.85%202.82%-137.59%-357.39%120.01%230.97%-99.61%6,935.11%-278.47%
Net Income Growth (1y) -71.44%23.63%41.66%24.85%-4.45%-2.58%25.20%-15.44%7.07%-17.15%-34.36%-29.84%-29.53%-40.66%-11.45%-12.10%22.99%32.98%0.60%-7.31%-23.54%-11.60%1.19%-26.05%15.40%77.84%-97.14%72.76%-24.90%19.48%1,995.23%-199.22%28.83%-95.72%-4.50%285.03%12.59%1,115.10%63.66%-50.64%20.52%70.18%-38.57%193.82%-13.90%-19.09%63.98%-43.92%-52.17%-27.35%-37.22%-0.70%162.55%-58.70%-64.29%-15.00%2.43%142.43%493.22%0.77%-6.10%17.30%-15.62%-21.12%
Net Income Growth (3y) -33.64%-0.07%5.20%-9.52%-10.33%-21.76%-10.05%-19.51%-2.46%-13.21%-16.38%-17.01%-12.81%-11.32%-3.40%-15.54%2.76%27.87%-69.23%5.79%-12.82%23.38%-15.35%-48.39%3.74%-55.04%-16.97%46.93%2.89%-14.68%219.94%-3.23%20.46%-4.01%-1.35%67.31%5.32%155.76%18.13%-6.65%-20.82%0.01%-14.17%17.84%2.64%-37.62%-28.36%-22.06%8.76%-10.07%9.97%-5.25%36.18%5.50%21.36%-12.25%
Net Income Growth (5y) -24.02%-4.67%0.73%-9.61%-7.48%-10.85%-5.82%-18.60%-3.92%0.55%-55.77%-6.09%-10.50%8.19%-11.59%-24.84%0.98%-36.06%-10.24%16.80%-0.79%-0.48%-1.06%2.97%8.66%13.45%-10.46%35.69%2.48%-3.08%101.22%8.35%-6.36%-12.26%-0.23%28.43%7.97%38.08%-18.05%-7.24%5.95%0.03%6.02%6.98%0.79%-7.15%12.97%-17.76%
Net Income (QoQ) -82.95%-13.23%55.45%24.21%-26.22%-0.57%37.01%-4.94%-24.78%27.79%-7.47%20.38%-41.79%1.24%-1.09%20.91%-50.99%51.09%-1.82%69.18%-47.01%14.30%-9.54%39.57%-38.74%30.84%-33.90%117.81%-5.59%-97.90%3,892.10%-5.31%50.19%-63.09%-289.05%222.94%-95.01%724.00%266.27%-25.20%-46.18%10.98%10.48%82.63%-24.00%-59.94%428.46%-46.49%-28.58%-18.81%80.74%-54.36%8.46%-29.83%185.86%20.68%-82.94%-39.33%580.50%45.43%-59.62%48.46%15.59%35.52%-49.56%6.79%8.06%
Net Income towards Common Stockholders Growth (1y) -78.69%23.63%178.90%24.85%28.09%-2.58%-9.28%-15.44%-20.06%-52.76%-49.38%-54.40%-32.70%-58.20%58.47%-23.91%26.20%55.18%-46.33%1.53%-24.91%-1.38%53.56%-13.62%39.96%194.68%-118.79%111.65%-24.89%25.56%394.49%-225.66%33.00%-104.55%-3.48%256.14%15.21%1,171.04%88.64%-53.46%23.20%82.77%-44.52%216.64%-16.06%-22.04%108.48%-44.92%-47.87%-17.87%-37.22%5.59%162.55%-58.70%-64.29%-15.00%2.43%142.43%493.22%0.77%-6.10%17.30%-15.62%-21.12%
Net Income towards Common Stockholders Growth (3y) -39.80%-17.14%8.60%-21.63%-11.67%-42.27%-10.05%-33.55%-12.11%-32.58%-24.49%-29.37%-13.92%-13.84%9.30%-12.61%9.87%65.21%-29.16%22.90%-7.58%53.95%-5.28%-62.58%11.82%-29.44%-18.86%60.73%4.80%-15.07%94.54%-2.99%23.59%-3.75%0.34%62.62%6.01%158.44%29.71%-6.72%-18.61%5.38%-10.11%22.57%4.73%-35.82%-22.40%-20.93%11.92%-6.31%9.97%-3.29%36.18%5.50%21.36%-12.25%
Net Income towards Common Stockholders Growth (5y) -28.62%-18.07%1.72%-17.95%-8.17%-21.70%-9.72%-23.78%-6.53%-2.29%-16.26%-8.42%-7.68%18.80%-6.29%-30.43%5.79%-17.69%-15.13%29.50%3.88%12.22%9.12%10.79%14.69%26.96%-10.98%43.66%3.54%-2.68%52.33%9.75%-3.75%-10.60%5.75%27.26%10.27%48.31%-13.33%-6.14%7.71%3.22%9.00%9.54%2.02%-5.54%18.53%-17.04%
Net Income towards Common Stockholders (QoQ) -82.95%-55.93%206.06%-7.33%-1.10%-0.57%37.01%-4.94%-24.78%-7.41%27.70%-10.13%-55.55%-0.79%15.04%32.65%-72.39%276.13%-44.76%120.01%-66.05%30.07%4.50%62.71%-55.41%102.54%-41.21%163.64%-6.13%-112.92%762.04%-6.43%56.92%-69.70%-382.50%199.03%-105.37%741.99%356.99%-26.93%-50.04%13.07%12.73%93.44%-25.88%-65.67%543.34%-48.72%-31.16%-8.21%69.97%-51.47%8.46%-29.83%185.86%20.68%-82.94%-39.33%580.50%45.43%-59.62%48.46%15.59%35.52%-49.56%6.79%8.06%
Net Margin Growth (1y) -5217.00-243.001,394.00433.00653.0067.00-423.00-442.00-790.00-1440.00-1069.00-1719.00-730.00-802.00839.00-313.00231.00260.00-1037.003.00-464.00-42.00542.00-176.00599.001,181.00-1938.00847.00-493.00279.001,175.00-3757.00309.00-2417.00-25.005,048.0041.001,267.00437.00-1588.00369.001,385.00-498.002,026.00-180.00-824.00770.00-1364.00-1100.00-314.00-554.00232.001,459.00-820.00-657.00-232.00144.00825.001,590.00-234.00-199.00101.00-313.00-358.00
Net Margin Growth (3y) -5353.00-1615.00-97.00-1727.00-866.00-2174.00-653.00-2474.00-1289.00-1982.00-1267.00-2030.00-963.00-584.00343.00-487.00366.001,399.00-2433.00674.00-357.001,418.00-221.00-3086.00416.00-956.00-788.002,139.00-143.00-870.001,587.00-296.00719.00236.00-85.005,486.00230.001,829.00710.00-926.00-911.00248.00-282.00894.00179.00-1957.00-441.00-1364.00502.00-309.00378.00-234.001,403.00106.00619.00-824.00
Net Margin Growth (5y) -5853.00-2157.00-296.00-2038.00-1099.00-1957.00-1148.00-2648.00-1153.00-843.00-2663.00-1358.00-857.00876.00-420.00-3396.00182.00-739.00-1284.001,965.00-8.00269.00191.00375.00826.001,696.00-849.002,577.0047.00-309.001,859.00365.00-561.00-902.00131.004,354.00589.00695.00-502.00-926.00692.00253.00651.00428.00123.00-1031.00835.00-1956.00
Net Margin (QoQ) -4854.00-1623.001,756.00-496.00120.0014.00795.00-276.00-466.00-476.00776.00-624.00-1116.00-106.00126.00366.00-1188.001,535.00-1026.00910.00-1159.00238.0014.00443.00-737.00822.00-705.001,218.00-155.00-2297.002,081.00-122.00617.00-1401.00-2851.003,944.00-2109.00990.002,223.00-1063.00-883.00161.00197.00894.00133.00-1722.002,721.00-1312.00-511.00-128.00587.00-1048.00276.00-369.001,373.00179.00-2003.00-207.001,798.00554.00-1321.00558.00-25.00589.00-1021.00144.00-70.00
Operating Income Growth (1y) -39.96%22.34%48.92%4.83%-8.79%-8.38%15.40%-7.24%0.48%-22.50%-36.22%-33.82%-30.45%-45.76%-20.17%-10.59%24.63%36.88%2.09%-10.66%-25.08%-11.13%-38.01%-26.80%4.73%80.65%-19.51%68.59%-23.13%18.15%-24.87%42.21%33.69%-107.93%-42.55%-26.91%21.66%550.44%308.00%-29.24%2.93%-0.34%-41.30%239.06%-21.48%64.30%34.25%-45.02%-47.89%-18.76%-32.84%3.87%151.96%-65.03%-112.89%-29.62%-0.23%130.83%1,426.67%20.63%-1.11%29.51%-35.98%-22.18%
Operating Income Growth (3y) -18.06%-4.58%3.10%-13.67%-13.94%-27.24%-16.25%-18.13%-4.50%-16.83%-19.60%-19.15%-13.40%-12.95%-20.35%-16.38%-0.74%30.01%-20.14%3.30%-15.51%23.79%-27.90%20.62%2.48%-29.45%-29.70%20.56%7.73%-25.00%20.76%-9.73%18.74%-29.14%11.23%20.59%-0.56%110.86%47.60%9.67%-25.04%9.98%-19.11%24.64%1.02%-22.43%-28.39%-26.20%9.42%-13.12%4.72%-4.10%35.46%1.49%3.06%-12.91%
Operating Income Growth (5y) -13.76%-8.40%-2.23%-12.46%-9.86%-14.07%-17.95%-18.53%-7.33%-1.58%-23.66%-8.19%-12.17%7.09%-21.11%6.99%0.10%-17.14%-26.14%2.76%-0.38%-7.50%-2.55%-1.92%6.15%-5.35%-3.61%33.27%0.21%-7.13%6.77%6.51%-7.29%-13.83%4.41%0.03%5.24%32.57%-17.90%-0.72%1.15%1.43%-1.98%10.45%0.34%6.89%-0.26%-17.71%
Operating Income (QoQ) -64.35%-16.78%59.62%26.79%-27.36%1.30%12.36%10.32%-27.03%27.59%-9.69%19.50%-43.72%5.00%-6.29%25.58%-56.11%54.54%4.96%75.07%-51.79%15.26%-8.16%46.82%-42.82%-19.60%8.44%110.08%-1.38%-64.18%127.15%-4.21%51.59%-77.22%329.97%-9.95%-108.99%265.08%447.00%49.89%-66.72%49.52%-5.13%118.04%-67.78%-11.92%447.91%-49.51%-32.57%-28.04%124.40%-52.14%5.11%-40.51%247.09%16.09%-85.41%-121.93%1,995.28%64.55%-66.24%26.02%72.33%34.91%-55.79%-37.70%109.46%
Operating Margin Growth (1y) -297.00-413.00284.00-210.00-608.00-152.00335.00-174.00-212.00-775.00-1433.00-1492.00-1231.00-1455.00-533.00-242.00390.00480.00-67.00-306.00-876.00-325.00-1016.00-658.00110.00985.00-304.00854.00-635.00213.00-346.00655.00457.00-3493.00-381.00-866.00220.001,488.001,192.00-606.00-32.00249.00-605.002,561.00-408.00573.00307.00-1650.00-1307.00-382.00-442.00233.001,609.00-1039.00-1095.00-711.0084.00740.001,641.00139.00-73.00236.00-554.00-445.00
Operating Margin Growth (3y) -1116.00-1340.00-814.00-1876.00-2050.00-2382.00-1631.00-1908.00-1052.00-1750.00-2032.00-2040.00-1716.00-1299.00-1616.00-1206.00-375.001,141.00-1387.00-110.00-1400.00874.00-1666.00851.00-68.00-2294.00-1031.00644.0042.00-1791.00466.00-816.00645.00-1756.00206.001,089.00-220.002,310.00894.00305.00-1746.00440.00-740.001,145.00-106.00-849.00-1229.00-2127.00386.00-682.00105.00-338.001,620.00-64.00-8.00-1016.00
Operating Margin Growth (5y) -1957.00-2315.00-1414.00-2423.00-2535.00-2227.00-2714.00-2872.00-1817.00-1089.00-3353.00-1844.00-2241.00-101.00-2266.00304.00-553.00-2138.00-2114.00-320.00-723.00-1131.00-854.00-621.00121.00-557.00-444.002,598.00-398.00-969.00168.0095.00-1069.00-1565.0072.00-327.0083.00888.00-642.00-173.00-54.00140.00-193.00573.00-95.00127.00-142.00-2433.00
Operating Margin (QoQ) -1144.00-597.00727.00717.00-1259.00100.00233.00319.00-804.00587.00-275.00281.00-1368.00-71.00-335.00543.00-1592.00851.00-44.001,175.00-1502.00304.00-283.00605.00-951.00-387.0075.001,374.00-76.00-1677.001,233.00-115.00773.00-2236.002,234.00-314.00-3177.00876.001,749.00772.00-1909.00580.00-49.001,347.00-1629.00-274.003,117.00-1622.00-647.00-540.001,160.00-1280.00277.00-599.001,835.0096.00-2372.00-654.002,219.00891.00-1716.00247.00717.00678.00-1406.00-543.00826.00
Profit After Tax Growth (1y) -41.45%23.17%45.43%25.04%-5.38%-2.69%21.63%-15.31%7.38%-16.55%-34.88%-29.81%-29.74%-41.36%-11.07%-13.31%22.54%31.65%0.32%-7.09%-23.59%-10.74%1.33%-25.28%16.26%79.20%-48.59%72.73%-24.94%19.51%-8.93%-199.87%28.91%-95.90%22.58%284.27%12.61%1,170.03%64.39%-50.36%20.74%70.26%-38.91%192.68%-13.90%-18.93%64.85%-43.92%-51.90%-27.48%-37.24%-0.71%161.12%-58.58%-64.30%-14.94%2.43%141.73%494.13%0.72%-6.10%17.37%-15.65%-21.14%
Profit After Tax Growth (3y) -15.90%0.01%4.83%-9.42%-10.63%-21.91%-11.02%-19.83%-2.58%-13.63%-16.56%-17.31%-13.03%-11.68%-3.31%-15.57%2.87%28.18%-19.45%6.24%-12.64%24.11%-22.01%-48.71%4.00%-55.56%-16.90%47.03%2.90%-14.64%22.43%-2.97%20.57%-3.95%7.17%67.23%5.39%159.77%18.30%-6.61%-20.63%0.03%-14.18%17.68%2.64%-37.56%-28.25%-22.05%8.76%-10.12%10.00%-5.25%35.93%5.52%21.39%-12.25%
Profit After Tax Growth (5y) -12.52%-5.04%0.55%-9.75%-7.74%-10.96%-6.46%-18.58%-3.86%0.60%-21.26%-6.11%-10.51%8.09%-15.80%-24.89%1.05%-36.51%-10.22%17.15%-0.65%-0.10%-0.90%3.35%8.87%13.67%-10.44%35.80%2.52%-3.01%13.07%8.43%-6.21%-12.23%4.95%28.40%8.01%39.40%-17.99%-7.20%5.99%0.04%6.03%6.90%0.79%-7.13%13.10%-17.76%
Profit After Tax (QoQ) -65.22%-13.23%54.54%25.53%-26.84%2.46%32.88%-5.01%-24.75%28.05%-7.48%20.45%-41.52%-0.07%-0.28%20.57%-51.19%51.56%-2.80%70.43%-47.57%15.49%-9.98%40.18%-38.76%31.11%-33.62%118.11%-5.59%-62.39%123.01%-5.22%50.31%-71.34%-344.56%222.35%-95.22%757.38%267.64%-25.23%-46.11%10.98%11.01%81.88%-24.02%-60.18%431.85%-46.50%-28.46%-19.03%80.91%-54.11%7.87%-29.93%186.24%20.69%-82.89%-39.60%582.09%45.33%-59.62%48.45%15.64%35.49%-49.53%6.69%8.11%
Property, Plant & Equipment (Net) Growth (1y) 2.08%2.69%13.46%24.45%24.65%30.82%29.35%117.47%105.90%83.75%75.32%-4.62%-4.19%-2.43%2.74%19.28%35.51%47.49%53.12%39.11%24.17%16.15%10.81%10.06%12.11%13.17%11.24%9.38%7.28%6.34%5.39%5.96%6.09%7.32%4.50%4.52%5.03%2.49%4.20%0.84%-1.08%-1.51%-1.51%-1.40%-1.81%-2.78%-3.82%-3.91%-4.04%-3.72%-3.13%-6.21%-6.41%-5.22%-4.78%-0.51%-0.67%-1.83%0.17%-1.77%-1.97%
Property, Plant & Equipment (Net) Growth (3y) 40.32%35.15%37.03%37.18%34.98%32.87%32.57%35.25%38.79%38.29%40.23%16.54%17.26%18.68%20.35%22.24%23.56%24.70%23.58%18.76%14.30%11.81%9.11%8.45%8.46%8.90%7.00%6.60%6.13%5.36%4.70%3.75%3.30%2.70%2.36%1.29%0.67%-0.63%-0.43%-1.51%-2.32%-2.67%-2.82%-3.86%-4.11%-3.91%-3.91%-3.57%-3.73%-3.60%-2.60%-2.86%-3.05%
Property, Plant & Equipment (Net) Growth (5y) 25.74%28.86%32.26%33.77%32.85%32.07%31.64%30.52%30.06%28.30%27.73%13.76%14.16%15.01%15.37%16.18%16.51%17.22%15.76%13.15%10.72%8.99%7.18%6.10%5.80%5.45%4.69%3.79%3.03%2.29%1.69%1.14%0.76%0.28%-0.01%-1.30%-1.74%-2.18%-1.86%-2.27%-2.83%-3.02%-2.63%-2.78%-3.00%
Property, Plant & Equipment (Net) (QoQ) -5.35%-1.45%5.33%4.52%4.58%8.10%5.49%9.70%3.40%81.75%-0.12%-2.10%-1.35%-1.12%0.33%-0.30%3.88%14.80%13.98%8.51%7.84%4.31%1.73%1.51%2.88%3.60%3.62%2.48%1.12%1.87%1.63%1.58%0.21%2.42%1.75%2.76%-2.42%2.44%2.24%0.28%-0.79%-0.86%0.29%-0.16%-0.79%-0.75%-0.13%-1.14%-1.85%-0.85%-0.26%-0.81%-1.25%-4.00%-0.47%0.45%-0.79%0.30%-0.63%-0.72%1.23%-1.65%-0.83%
Return on Assets Growth (1y) -7.00-9.00-9.00-11.002.001.000.00-2.00-1.00-1.00-3.00-2.00-2.00-3.00-2.00-3.00-3.00-1.00-1.000.00-2.00-2.00-2.00-2.00-1.001.00-1.000.00-1.00-2.001.00-4.00-3.00-6.00-7.003.003.007.008.000.000.000.00-1.004.003.001.002.00-3.00-3.00-3.00-4.00-1.002.001.000.000.00-2.000.002.002.002.001.00-1.00-1.00
Return on Assets Growth (3y) -6.00-9.00-12.00-15.00-1.00-4.00-5.00-7.00-6.00-5.00-6.00-5.00-6.00-6.00-5.00-6.00-5.00-2.00-4.00-2.00-4.00-3.00-2.00-6.00-5.00-7.00-7.00-1.00-1.00-1.002.00-1.000.001.000.007.006.008.009.001.000.00-2.00-3.000.001.00-1.00-1.00-4.00-4.00-2.00-1.000.001.002.001.001.00
Return on Assets Growth (5y) -11.00-13.00-15.00-18.00-6.00-7.00-8.00-9.00-8.00-7.00-10.00-8.00-8.00-7.00-5.00-10.00-9.00-10.00-10.00-4.00-4.00-2.00-2.00-3.00-1.000.00-1.003.002.000.003.000.000.00-1.00-2.003.004.006.005.000.00-1.00-1.000.001.001.000.000.00-3.00
Return on Assets (QoQ) 3.002.003.00-14.001.001.001.00-1.000.001.00-1.000.00-1.00-1.000.000.00-2.00-1.00-1.000.000.000.000.00-1.000.000.000.000.001.00-2.001.00-1.000.001.00-4.001.00-3.000.005.000.001.001.00-2.000.001.00-1.003.00-1.000.001.00-2.00-1.000.000.000.002.00-1.00-1.000.000.001.002.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.001.00-1.00-3.00-3.00-2.00-2.00-5.00-4.00-3.00-5.00-4.00-5.00-5.00-2.00-1.000.00-3.00-3.00-4.00-4.00-3.000.000.002.001.000.000.000.001.00-3.00-4.00-6.00-6.001.003.003.002.000.00-2.003.002.003.004.00-3.00-3.00-4.00-4.00-1.003.002.000.00-1.00-4.00-2.001.003.003.002.000.00-1.00
Return on Capital Employed Growth (3y) -6.00-5.00-9.00-12.00-12.00-10.00-9.00-10.00-9.00-10.00-10.00-9.00-10.00-10.00-5.00-5.00-3.00-4.00-4.00-4.00-3.000.00-4.00-4.00-4.00-4.00-3.00-1.00-3.00-2.00-2.00-3.000.00-1.004.005.003.001.000.00-2.00-1.002.001.000.00-5.00-4.00-4.00-2.001.002.002.001.000.00
Return on Capital Employed Growth (5y) -11.00-12.00-14.00-17.00-17.00-15.00-13.00-14.00-12.00-12.00-11.00-9.00-8.00-8.00-9.00-9.00-9.00-9.00-7.00-5.00-6.00-4.00-3.00-3.002.001.000.001.00-3.00-3.00-3.00-3.00-3.00-1.002.001.001.000.00-1.000.001.001.001.001.00-4.00
Return on Capital Employed (QoQ) 1.002.00-1.00-2.00-1.001.00-1.00-1.00-1.00-2.000.000.00-3.00-1.00-1.001.000.000.00-1.00-2.00-1.00-1.00-1.000.001.00-1.001.00-1.000.00-1.001.001.00-5.00-1.00-1.001.002.002.00-1.000.000.00-1.004.00-1.001.000.00-3.00-1.000.000.000.002.00-1.00-1.00-1.000.000.002.000.000.000.000.00-1.00
Return on Equity Growth (1y) 0.00-2.00-1.00-1.00-3.00-2.00-1.00-3.00-2.00-4.00-3.00-1.00-1.000.00-2.00-2.00-2.00-2.00-1.001.00-2.00-1.00-2.00-2.001.00-4.00-3.00-7.00-7.004.003.008.009.001.001.000.00-2.004.003.001.003.00-3.00-4.00-4.00-4.00-2.002.001.001.000.00-2.000.002.003.002.001.00-1.00-1.00
Return on Equity Growth (3y) -6.00-8.00-6.00-5.00-6.00-6.00-7.00-6.00-5.00-6.00-6.00-3.00-5.00-3.00-4.00-4.00-3.00-7.00-5.00-8.00-8.00-1.00-1.00-1.003.000.001.002.000.008.007.0010.0010.002.000.00-2.00-3.00-1.001.00-1.00-1.00-5.00-4.00-3.00-1.001.002.002.002.001.00
Return on Equity Growth (5y) -9.00-10.00-9.00-7.00-11.00-9.00-9.00-8.00-6.00-11.00-10.00-12.00-11.00-4.00-4.00-2.00-1.00-3.00-1.000.00-1.004.002.000.004.001.000.00-1.00-1.003.005.007.007.000.00-1.00-1.000.002.001.000.000.00-4.00
Return on Equity (QoQ) 1.00-1.00-1.001.00-1.000.00-1.00-1.001.000.00-2.00-1.00-1.000.000.000.000.00-1.00-1.000.00-1.000.001.00-3.001.000.000.000.00-5.001.00-4.000.006.000.002.001.00-2.001.001.00-1.004.00-1.00-1.001.00-2.00-2.000.000.000.002.00-1.00-1.000.000.001.002.000.000.000.000.00-1.00
Return on Invested Capital Growth (1y) -18.00-1.00-2.00-1.00-1.00-3.00-1.00-1.00-3.00-2.00-4.00-3.00-1.00-1.000.00-2.00-3.00-3.00-4.00-2.000.00-1.000.000.00-1.001.00-4.00-3.00-7.00-7.003.002.007.008.001.001.000.00-1.004.003.002.003.00-3.00-4.00-3.00-4.00-2.002.001.000.00-1.00-3.00-1.002.003.002.002.000.00-1.00
Return on Invested Capital Growth (3y) -22.00-6.00-7.00-6.00-5.00-6.00-5.00-6.00-6.00-6.00-7.00-7.00-4.00-5.00-3.00-4.00-4.00-3.00-7.00-5.00-8.00-7.00-1.00-1.00-1.002.00-1.000.001.000.008.006.009.0010.002.000.00-1.00-3.000.001.00-1.00-1.00-6.00-5.00-4.00-3.000.001.001.001.000.00
Return on Invested Capital Growth (5y) -25.00-10.00-11.00-10.00-8.00-10.00-8.00-9.00-8.00-6.00-11.00-10.00-12.00-11.00-4.00-5.00-3.00-2.00-4.00-2.000.000.004.003.001.004.001.000.00-1.00-1.003.004.007.006.00-1.00-1.00-2.00-1.001.000.00-1.000.00-4.00
Return on Invested Capital (QoQ) -16.001.00-1.00-1.001.00-1.000.00-1.00-1.001.000.00-2.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.000.001.00-2.001.000.000.000.00-4.001.00-3.000.006.000.001.001.00-2.001.001.00-1.004.00-1.000.001.00-2.00-1.000.000.000.002.00-1.00-1.00-1.000.001.002.000.000.000.000.00-1.00
Return on Sales Growth (1y) -43.00-2.001.004.00-2.001.005.00-4.001.00-4.00-9.00-10.00-9.00-10.00-2.00-2.003.003.00-1.00-2.00-6.00-3.000.00-5.003.007.00-20.007.00-6.002.0011.00-38.003.00-23.000.0050.000.0012.004.00-16.003.0014.00-5.0020.00-1.00-8.006.00-14.00-13.00-5.00-6.001.0015.00-8.00-7.00-2.001.008.0016.00-2.00-2.001.00-3.00-4.00
Return on Sales Growth (3y) -45.00-6.00-4.00-10.00-10.00-13.00-7.00-16.00-6.00-10.00-12.00-13.00-12.00-9.00-3.00-9.000.008.00-21.001.00-9.007.00-9.00-36.000.00-14.00-9.0020.00-3.00-10.0014.00-3.006.002.00-2.0054.002.0017.004.00-10.00-11.001.00-5.007.000.00-22.00-7.00-15.003.00-5.004.00-4.0014.001.006.00-8.00
Return on Sales Growth (5y) -51.00-12.00-7.00-14.00-14.00-12.00-8.00-23.00-8.00-5.00-32.00-11.00-15.000.00-11.00-40.00-3.00-13.00-10.0013.00-6.00-5.00-6.00-1.004.0012.00-10.0024.00-1.00-4.0015.003.00-8.00-11.00-2.0041.004.004.00-8.00-11.005.001.005.002.000.00-13.006.00-21.00
Return on Sales (QoQ) -49.00-3.004.004.00-8.000.008.00-3.00-5.004.00-1.002.00-9.00-1.00-1.003.00-10.007.00-2.008.00-9.002.00-3.004.00-6.005.00-7.0012.00-2.00-22.0020.00-1.006.00-13.00-29.0040.00-20.0010.0021.00-11.00-9.002.002.009.002.00-17.0027.00-13.00-5.00-3.007.00-12.003.00-4.0014.002.00-20.00-2.0018.006.00-13.006.000.006.00-10.001.00-1.00
Revenue Growth (1y) -36.67%34.47%39.01%9.72%2.71%-4.89%7.01%-3.52%5.09%-3.96%-7.39%1.04%-5.10%-1.54%-4.03%-2.25%11.73%7.86%4.76%1.28%-2.38%3.74%2.55%2.81%0.88%19.80%0.11%10.57%-2.50%10.12%3.88%12.49%12.06%-29.73%-0.61%0.95%12.86%40.68%24.22%-3.47%4.01%-18.29%-9.25%33.57%-9.17%16.16%5.10%-9.81%4.64%0.97%-2.39%-4.75%12.42%3.03%4.44%-5.78%-3.02%-3.20%4.90%13.13%1.38%9.25%0.73%-2.88%
Revenue Growth (3y) -11.91%7.09%11.27%2.27%0.80%-3.48%-1.66%-1.60%3.67%0.66%-2.35%0.01%1.15%3.28%1.02%0.59%3.24%10.26%2.45%4.81%-1.35%11.02%2.17%8.54%3.29%-2.50%1.11%7.88%7.23%2.87%8.65%3.11%9.57%-6.87%3.86%9.18%2.16%10.12%5.81%5.16%-0.38%-1.41%-2.36%4.69%2.23%6.51%2.33%-6.81%4.49%0.23%2.26%0.51%3.39%2.90%3.34%1.16%
Revenue Growth (5y) -6.23%5.46%6.73%1.15%2.24%0.12%0.43%-0.16%1.87%4.86%-0.90%2.60%0.36%7.76%1.40%4.83%3.75%0.73%2.12%5.51%3.96%6.23%5.66%4.50%5.28%1.28%3.10%10.12%3.10%0.66%4.11%5.72%4.57%-1.07%2.82%2.26%4.63%6.80%3.85%0.86%1.51%-0.90%0.40%4.11%0.99%5.03%2.51%-2.32%
Revenue (QoQ) -55.45%-4.30%34.99%10.04%-5.40%-1.07%6.54%3.01%-12.41%11.31%-3.93%12.20%-19.96%7.34%4.80%5.39%-16.95%4.63%6.75%20.46%-19.83%1.61%3.21%16.10%-14.80%0.45%3.47%13.92%1.18%-16.06%14.28%0.45%14.28%-20.81%23.75%0.07%-28.34%12.01%25.69%11.87%-10.67%-1.10%-2.33%20.54%-29.82%9.83%43.76%-18.04%-10.25%-0.62%23.37%-4.91%-13.39%-3.93%20.39%12.23%-20.62%-2.62%8.61%15.51%-20.77%5.54%17.12%3.52%-14.62%-2.70%12.92%
Share-based Compensation Growth (1y) -22.54%13.52%111.38%51.03%34.04%37.81%1.59%12.32%-1.60%24.09%54.77%23.89%60.91%7.93%-14.97%18.79%-7.62%17.44%18.52%-6.12%2.17%-3.90%8.62%-3.49%-1.88%-4.52%-11.17%-0.64%-1.66%5.74%8.53%10.69%8.63%8.35%14.98%8.73%10.30%-4.35%5.27%8.92%12.84%28.11%16.36%16.52%16.68%10.83%24.11%13.46%11.16%11.71%-4.34%7.68%5.85%4.57%2.09%-3.06%0.39%5.26%13.09%6.05%4.74%4.63%3.16%
Share-based Compensation Growth (3y) 9.53%24.75%49.23%28.09%28.51%22.66%10.16%18.24%13.51%16.30%15.97%11.38%14.95%6.80%3.06%2.48%-2.52%2.52%4.57%-3.44%-0.47%-1.00%1.55%2.01%1.58%3.04%3.49%6.14%5.63%3.10%9.52%9.44%10.58%9.91%12.09%11.33%13.25%10.74%14.98%12.93%13.54%16.62%11.37%12.50%11.14%8.99%6.62%5.80%5.71%7.13%3.37%3.45%3.63%4.82%6.00%
Share-based Compensation Growth (5y) 14.10%19.73%27.35%18.57%14.91%15.81%11.47%8.41%7.96%7.61%8.52%5.79%7.95%4.22%1.08%3.43%-0.21%4.30%7.37%1.62%3.39%0.11%4.85%4.68%5.46%6.03%6.31%8.70%9.18%9.24%13.66%11.62%11.89%10.45%10.83%11.01%11.31%9.67%8.22%8.49%9.23%11.79%9.79%7.92%7.62%7.35%7.18%
Share-based Compensation (QoQ) -22.47%33.49%14.53%-4.22%44.36%-4.62%1.64%-1.53%6.42%5.46%-10.96%24.18%32.73%-15.58%15.64%-16.70%4.57%17.93%-10.07%5.89%5.53%-6.59%-2.12%-0.40%19.28%-17.00%-0.49%-3.09%10.98%-7.16%-1.51%4.20%13.91%-5.31%-3.34%3.93%20.87%-10.46%-1.93%-9.88%33.02%-7.35%1.59%2.32%20.82%-7.22%1.73%-2.82%35.30%-15.18%-0.33%-2.34%15.87%-4.52%-2.02%-3.52%13.12%-9.34%1.46%1.17%21.53%-14.99%0.21%1.05%19.83%
Shareholder's Equity Growth (1y) 9.65%12.41%12.76%10.96%8.96%5.75%3.43%-22.84%-21.19%-17.20%-13.95%15.16%17.37%16.30%15.44%12.99%8.82%9.12%4.87%3.49%3.06%5.45%22.74%10.40%10.20%9.38%7.62%2.76%5.42%3.09%-1.18%14.25%9.23%6.05%-2.42%-0.44%0.70%5.03%5.42%9.94%9.49%7.83%6.80%2.77%0.42%-6.40%-13.56%-13.24%-9.57%-3.12%5.38%3.04%3.47%2.72%4.84%6.55%5.96%6.82%5.83%3.41%
Shareholder's Equity Growth (3y) 8.54%-0.53%0.12%-0.47%0.26%0.61%0.91%0.13%0.22%1.66%1.37%10.43%9.59%10.20%14.11%8.89%7.31%7.97%11.47%5.50%6.19%5.94%9.29%9.03%8.27%6.14%1.24%5.34%5.06%4.71%0.55%7.74%6.40%6.30%3.18%4.00%3.45%1.96%-0.90%-0.66%-0.19%-0.75%-0.91%-2.79%-2.05%-2.34%-1.53%-1.61%-0.28%2.05%5.35%4.32%
Shareholder's Equity Growth (5y) 4.90%4.55%3.97%2.89%2.48%3.22%5.75%2.78%2.71%3.92%6.59%8.84%8.87%8.58%9.58%8.67%7.31%6.59%5.96%5.96%5.66%5.78%6.07%7.25%6.95%6.25%3.16%5.72%4.98%2.99%-1.26%2.20%1.81%1.72%0.01%0.11%0.71%1.07%1.46%1.48%1.74%1.41%1.54%0.25%
Shareholder's Equity (QoQ) 1.46%5.16%4.34%0.96%1.78%3.49%2.47%-2.02%-0.45%-22.80%4.66%2.93%3.46%3.32%6.67%2.00%2.70%1.12%2.74%2.27%-1.30%-0.21%2.31%4.65%14.87%-10.24%2.12%3.88%13.02%-14.29%4.77%1.58%8.35%-0.91%0.17%-1.38%-0.31%1.11%1.31%2.85%0.06%5.45%0.89%1.29%-0.90%1.47%-1.41%-5.59%-8.48%1.84%2.77%1.13%-0.44%-0.42%3.19%0.40%1.61%1.21%2.62%1.21%0.68%-1.10%
Tax Rate Growth (1y) 6,977.0026.00229.00-1279.00-288.00-366.00-377.00703.00-475.00-450.00-336.00-345.00-125.00-749.00-694.000.00-104.00231.00186.00-267.00111.00261.00335.00-133.00-731.00-229.006,872.00-65.00395.00-114.00-10179.0013,425.00219.0013,522.00-4428.00-18752.00756.00-15085.007,229.004,330.00-1316.00-7378.00-14.00372.00-939.007,630.00-2455.00-205.00539.001,206.001,308.00804.00229.001,131.00-2013.00-408.00108.00-1020.001,131.00446.00397.00-474.00-2066.00411.00
Tax Rate Growth (3y) 6,213.00-791.00-484.00-921.00-888.00-1566.00-1407.00358.00-704.00-969.00-845.00-612.00-118.00-258.00-173.00-400.00-725.00262.007,393.00-465.00-226.00-82.00-2971.0013,227.00-118.0013,179.00-7734.00-5392.001,370.00-1677.00-7377.00-998.00-341.00-8941.002,787.00-14050.00-1499.00-14833.004,760.004,496.00-1716.001,457.00-1160.00970.00-171.009,967.00-3160.00190.00876.001,317.00426.00842.00735.00-363.00-2949.00449.00
Tax Rate Growth (5y) 5,984.00-1309.00-993.00-1188.00-882.00-1075.00-886.00-42.00-1324.00-937.006,363.00-810.00-455.00-601.00-3480.0012,960.00-111.0013,671.00-7213.00-5792.00749.00-1645.00-170.00-1196.00-678.00-9284.00-519.00-691.00-885.00-1425.00-9846.00-831.00-741.00-105.001,641.00-13452.00-731.00-12496.004,055.004,892.00-1378.001,569.00-2043.001,008.00335.008,473.00-4095.001,047.00
Tax Rate (QoQ) 6,902.00-131.00118.0087.00-48.0072.00-1391.001,078.00-126.0062.00-311.00-100.00-102.00176.00-320.00121.00-726.00231.00374.0016.00-391.00186.00-78.00394.00-241.00261.00-547.00-204.00261.007,361.00-7483.00255.00-248.00-2703.0016,120.00-12950.0013,056.00-20653.001,796.006,558.00-2785.001,661.00-1104.00912.00-8847.009,025.00-718.00-399.00-279.00-1059.001,531.00345.00388.00-957.001,027.00-229.001,290.00-4101.002,632.00288.00162.00-1950.001,947.00239.00-709.00-3543.004,424.00
Total Debt (QoQ) -5.85%