Dolby Laboratories Income Statement (2009-2025) | DLB

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 384.38M171.24M163.88M221.22M243.42M230.27M227.81M242.71M250.03M219.00M243.77M234.18M262.76M210.32M225.75M236.60M249.35M207.07M216.65M231.28M278.59M223.35M226.96M234.24M271.95M231.70M232.75M240.81M274.34M277.59M233.00M266.27M267.47M305.67M242.05M299.53M299.72M214.78M240.57M302.38M338.26M302.16M298.83M291.88M351.81M246.91M271.19M389.87M319.56M286.80M285.02M351.63M334.37M289.58M278.20M334.92M375.89M298.37M290.56M315.57M364.52M288.82M304.81M357.00M369.56M315.55M307.02M346.71M
Cost of Revenue 44.5624.40M29.88M35.79M29.62M40.06M26.34M29.14M28.46M27.93M25.64M20.41M23.59M21.03M26.99M25.61M23.28M24.34M23.49M21.38M17.50M18.87M12.42M19.41M25.15M24.88M25.38M29.77M24.37M24.62M30.22M29.97M26.98M32.12M29.24M30.89M31.03M34.38M31.26M38.63M36.58M39.69M45.96M95.12M88.48M70.93M42.47M75.44M78.05M80.71M98.47M97.17M84.23M87.11M90.20M82.20M95.69M85.59M90.87M79.00M90.04M77.52M87.90M94.40M89.63M86.16M90.52M91.55M
Gross Profit 356.63M151.49M146.61M185.42M213.80M190.21M201.46M213.57M221.57M191.07M218.13M213.77M239.17M189.29M198.76M211.00M226.06M182.73M193.16M209.90M261.09M204.48M214.54M214.83M246.80M206.82M207.37M211.05M249.97M252.97M202.78M236.30M240.50M273.54M212.81M268.63M268.69M180.40M209.31M263.75M301.68M262.47M252.87M254.56M314.99M217.02M228.73M354.57M287.18M255.16M254.33M318.92M298.86M253.63M241.03M300.47M334.84M256.86M255.01M283.51M325.75M253.16M270.81M316.23M333.72M271.54M267.50M303.50M
Operating items
Research & Development 38.96M20.87M21.71M22.80M25.25M27.51M29.42M28.33M28.40M34.09M33.11M32.83M34.24M35.12M37.96M42.44M41.95M42.91M41.45M44.46M44.80M46.79M47.08M48.59M56.60M45.51M50.62M53.33M52.09M54.98M59.21M57.52M58.34M59.63M57.82M56.44M59.49M60.36M60.50M58.65M58.62M60.41M60.19M57.65M60.09M59.58M61.73M63.77M65.81M62.09M61.97M68.82M67.42M62.86M62.07M64.45M67.95M68.70M70.43M67.03M62.49M65.50M68.64M66.64M61.71M65.98M67.47M69.08M
Selling, General & Administrative 50.39M26.52M28.93M27.88M29.63M29.16M32.68M37.04M35.16M32.40M33.04M35.47M37.28M36.86M39.57M43.11M41.80M38.41M38.65M41.91M46.46M44.20M45.53M44.72M45.65M45.59M46.22M44.08M42.48M42.57M39.72M41.54M43.25M44.50M42.40M48.28M50.75M47.89M50.50M50.81M47.42M54.18M53.01M52.53M60.80M50.84M55.58M54.45M59.40M56.12M54.19M62.44M98.69M57.11M57.06M59.97M61.94M69.95M66.61M65.17M66.74M69.28M69.21M70.09M70.42M72.31M73.72M70.24M
Restructuring Costs 2.73M1.28M0.83M0.18M0.12M1.07M5.66M0.79M-0.05M2.67M0.37M0.91M-0.09M-0.00M5.93M-0.06M3.21M0.09M-0.69M-0.21M-0.04M-0.04M1.25M-0.01M-0.01M12.86M-0.20M-0.17M-0.08M0.01M0.02M30.23M6.29M0.68M-0.33M1.52M-0.04M10.02M0.74M0.14M-0.66M-0.10M5.16M0.98M4.58M-0.24M0.03M16.68M30.60M6.09M-2.50M4.08M-1.29M5.22M4.21M-0.55M6.13M10.47M
Other Operating Expenses -20.04M24.40M30.38M36.53M36.52M38.22M37.55M36.73M42.71M43.82M45.69M49.27M49.71M58.42M58.13M58.53M56.02M60.38M64.83M63.60M63.84M68.02M65.94M70.78M74.43M74.45M71.81M74.23M74.76M71.17M75.62M73.48M76.39M70.15M74.02M79.83M85.76M85.60M92.69M83.39M82.15M13.87M82.20M95.69M85.59M90.87M79.00M90.04M77.52M87.90M94.40M89.63M86.16M90.52M91.55M
Operating Expenses 136.64M73.08M81.35M81.25M81.72M94.27M104.27M104.37M101.10M103.16M111.53M112.47M118.12M121.17M127.23M143.97M141.88M145.79M136.06M149.97M156.17M153.91M156.24M161.29M168.19M161.88M171.23M171.86M167.64M171.77M173.69M170.23M177.21M177.61M189.46M174.68M184.09M188.00M196.76M195.08M198.75M228.21M201.65M205.97M209.04M182.88M198.66M189.82M203.99M199.06M213.96M228.34M255.51M208.06M213.92M206.38M225.62M240.92M258.50M217.29M216.78M216.37M224.46M236.34M225.96M223.91M237.83M241.34M
Operating Income 219.99M78.42M65.26M104.17M132.08M95.94M97.19M109.20M120.47M87.91M112.16M101.29M121.05M68.12M71.53M67.03M84.18M36.95M57.10M59.93M104.92M50.58M58.29M53.54M78.61M44.95M36.14M39.19M82.33M81.19M29.09M66.07M63.28M95.93M21.85M93.95M84.60M-7.61M12.55M68.67M102.93M34.26M51.22M48.59M105.94M34.14M30.07M164.75M83.19M56.09M40.37M90.58M43.35M45.57M27.11M94.09M109.22M15.94M-3.49M66.22M108.97M36.78M46.35M79.88M107.76M47.64M29.68M62.16M
EBIT 219.99M78.42M65.26M104.17M132.08M95.94M97.19M109.20M120.47M87.91M112.16M101.29M121.05M68.12M71.53M67.03M84.18M36.95M57.10M59.93M104.92M50.58M58.29M53.54M78.61M44.95M36.14M39.19M82.33M81.19M29.09M66.07M63.28M95.93M21.85M93.95M84.60M-7.61M12.55M68.67M102.93M34.26M51.22M48.59M105.94M34.14M30.07M164.75M83.19M56.09M40.37M90.58M43.35M45.57M27.11M94.09M109.22M15.94M-3.49M66.22M108.97M36.78M46.35M79.88M107.76M47.64M29.68M62.16M
Non-operating items
Non Operating Investment Income -1.37M
Interest & Investment Income 6.75M2.43M2.08M1.83M1.95M1.88M1.63M1.61M1.95M1.67M3.74M1.74M1.41M1.51M1.75M1.34M0.90M0.82M0.79M0.65M0.92M0.96M0.81M0.90M1.09M1.45M1.10M1.30M1.25M1.46M1.67M1.81M2.19M2.51M3.07M3.78M3.89M5.49M5.81M5.18M7.49M6.55M5.69M4.93M4.72M2.58M0.49M0.97M0.96M0.74M0.82M0.72M1.10M1.42M3.34M4.80M6.81M7.20M9.19M8.60M9.44M2.65M3.56M4.11M4.12M
Other Non Operating Income -1.15M-1.64M0.21M0.46M0.01M0.66M-0.09M0.53M0.16M0.19M0.03M0.20M0.06M0.71M-0.18M0.71M0.19M0.16M1.05M0.23M-2.82M0.53M0.92M-0.11M0.22M1.05M27.03M-0.97M0.28M-0.85M0.09M-0.20M0.76M-2.11M0.11M-1.15M-0.68M-3.60M-0.46M0.44M-0.39M1.02M-0.59M1.00M0.14M3.31M3.98M1.33M1.39M2.40M2.00M0.23M-0.91M2.51M0.67M1.10M1.25M0.62M3.25M5.42M4.18M3.94M6.53M3.52M8.93M3.77M6.93M5.32M
Non Operating Income -1.64M0.21M0.46M0.01M0.66M-0.09M0.53M0.16M0.19M0.03M0.20M0.06M0.71M6.03M0.71M0.69M0.90M1.77M0.77M-2.82M1.24M4.45M0.78M1.28M2.43M28.07M-0.97M1.50M-0.85M1.73M1.59M2.91M-2.11M3.14M2.59M3.18M-3.60M5.30M5.58M7.07M7.54M5.03M5.86M4.83M5.85M4.42M2.21M2.18M3.03M2.69M0.86M-0.91M3.85M3.87M5.89M8.06M7.82M12.53M14.61M12.78M13.38M13.38M6.17M12.49M7.88M11.99M9.44M
Net income details
EBT 225.18M79.02M67.22M106.38M133.93M98.08M98.62M111.07M122.49M90.45M116.63M103.20M122.52M70.32M72.95M69.06M84.87M37.85M58.87M60.70M102.92M51.81M60.66M54.32M79.89M47.38M64.20M39.48M83.82M81.78M30.81M67.66M66.19M96.30M26.49M96.55M87.78M-5.81M17.85M74.25M110.00M41.80M56.25M54.45M110.78M39.99M34.49M166.96M85.37M59.12M43.06M91.44M43.45M49.41M30.97M99.98M117.28M23.76M9.03M80.83M121.75M50.16M59.73M86.05M120.25M55.52M41.67M71.60M
Tax Provisions -77.05M27.50M22.52M36.89M47.61M34.39M35.30M24.30M40.01M28.40M37.34M29.84M34.20M18.91M20.91M17.58M22.63M7.34M12.78M15.46M26.37M11.25M14.30M12.38M21.35M11.52M17.29M8.47M16.28M18.02M29.47M14.08M15.47M20.12M-1.63M149.71M22.43M-9.07M-9.00M-24.10M36.43M2.20M12.30M5.90M22.11M-27.40M7.50M24.30M9.02M4.60M-1.21M11.43M6.93M9.80M3.18M20.53M21.40M7.40M-0.89M13.30M23.53M10.51M0.86M18.00M28.02M9.00M-8.01M17.92M
Profit After Tax 148.13M51.52M44.70M69.09M86.73M63.45M65.01M86.39M82.06M61.75M79.07M73.16M88.12M51.53M51.49M51.35M61.91M30.22M45.80M44.52M75.87M39.78M45.94M41.36M57.97M35.51M46.55M30.90M67.40M63.63M23.93M53.37M50.59M76.04M21.80M-53.30M65.22M3.12M26.72M98.22M73.44M39.57M43.92M48.75M88.67M67.38M26.83M142.69M76.34M54.62M44.23M80.01M36.72M39.61M27.76M79.45M95.88M16.41M9.91M67.58M98.21M39.66M58.87M68.07M92.23M46.54M49.65M53.68M
Net Income - Minority -22.00M-21.92M-21.84M-22.38M-22.09M-22.96M-18.02M-17.86M-18.25M-19.79M-20.55M-21.55M-21.63M-16.09M-16.48M-17.11M-8.94M-8.69M-8.69M-8.52M-8.48M-6.32M-6.52M-6.81M-7.10M-6.22M-6.55M-6.42M-6.57M-5.65M-5.83M-5.75M-5.68M-5.41M-5.22M-5.53M-5.76M-6.05M-6.29M-6.30M-4.77M
Income from Non-Controlling Interests -0.58M0.37M0.40M0.41M0.42M0.24M-1.68M0.38M0.42M0.30M0.22M0.21M0.20M-0.12M0.55M0.13M0.33M0.29M0.29M0.73M0.68M0.78M0.42M0.58M0.56M0.35M0.36M0.11M0.15M0.14M0.15M0.20M0.14M0.14M0.14M0.14M0.13M0.14M0.14M0.14M0.14M0.06M0.02M-0.16M0.18M0.09M0.15M7.49M0.13M-0.06M0.04M-0.00M-0.20M0.01M0.00M0.07M0.19M0.01M0.60M0.38M1.21M0.25M0.43M0.47M0.35M
Income from Continuing Operations 302.23M51.52M44.70M69.49M86.32M63.69M63.33M86.77M82.48M62.05M79.29M73.37M88.32M51.41M52.05M51.48M62.24M30.50M46.08M45.25M76.55M40.56M46.36M41.94M58.53M35.86M46.91M31.01M67.55M63.77M1.34M53.57M50.73M76.19M28.12M-53.16M65.35M3.26M26.85M98.36M73.58M39.60M43.95M48.55M88.67M67.39M27.00M142.66M76.34M54.52M44.27M80.01M36.52M39.61M27.79M79.45M95.88M16.36M9.92M67.53M98.21M39.66M58.87M68.05M92.23M46.52M49.67M53.68M
Consolidated Net Income 302.23M51.52M44.70M69.49M86.32M63.69M63.33M86.77M82.48M62.05M79.29M73.37M88.32M51.41M52.05M51.48M62.24M30.50M46.08M45.25M76.55M40.56M46.36M41.94M58.53M35.86M46.91M31.01M67.55M63.77M1.34M53.57M50.73M76.19M28.12M-53.16M65.35M3.26M26.85M98.36M73.58M39.60M43.95M48.55M88.67M67.39M27.00M142.66M76.34M54.52M44.27M80.01M36.52M39.61M27.79M79.45M95.88M16.36M9.92M67.53M98.21M39.66M58.87M68.05M92.23M46.52M49.67M53.68M
Income towards Parent Company 302.23M51.52M22.71M69.49M64.40M63.69M63.33M86.77M82.48M62.05M57.45M73.37M65.94M29.31M29.08M33.45M44.38M12.25M46.08M25.45M56.00M19.01M24.73M25.84M42.05M18.75M37.98M22.32M58.86M55.25M-7.14M47.25M44.21M69.38M21.02M-59.38M58.80M-3.16M20.29M92.71M67.74M33.84M38.27M43.14M83.46M61.86M21.23M136.61M70.06M48.23M44.27M75.24M36.52M39.61M27.79M79.45M95.88M16.36M9.92M67.53M98.21M39.66M58.87M68.05M92.23M46.52M49.67M53.68M
Net Income towards Common Stockholders 302.23M51.52M22.71M69.49M64.40M63.69M63.33M86.77M82.48M62.05M57.45M73.37M65.94M29.31M29.08M33.45M44.38M12.25M46.08M25.45M56.00M19.01M24.73M25.84M42.05M18.75M37.98M22.32M58.86M55.25M-7.14M47.25M44.21M69.38M21.02M-59.38M58.80M-3.16M20.29M92.71M67.74M33.84M38.27M43.14M83.46M61.86M21.23M136.61M70.06M48.23M44.27M75.24M36.52M39.61M27.79M79.45M95.88M16.36M9.92M67.53M98.21M39.66M58.87M68.05M92.23M46.52M49.67M53.68M
Additional items
EPS (Basic) 0.23M0.450.200.610.750.560.560.770.730.550.520.670.810.480.270.500.610.300.450.440.740.390.240.400.570.350.370.310.670.63-0.070.530.500.750.21-0.520.630.030.200.960.720.390.380.490.880.670.211.340.750.540.440.790.360.400.290.831.000.170.100.701.020.400.610.710.950.480.520.56
EPS (Weighted Average and Diluted) 0.24M0.440.200.590.740.550.550.760.720.550.510.670.810.480.270.500.600.290.450.430.730.380.240.400.560.340.370.300.660.62-0.070.510.490.730.20-0.520.610.030.190.930.700.380.370.470.860.660.211.300.730.520.430.770.360.390.290.820.980.170.090.691.010.400.600.700.940.480.510.55
Shares Outstanding (Weighted Average) 0.00M0.00M113.10M610.00113.98M113.25M113.45M112.03M112.14M111.49M111.44M108.88M108.42M106.33M106.93M102.36M101.64M101.75M101.88M101.75M102.29M102.35M102.15M102.30M102.51M102.67M102.35M100.73M100.46M100.53M100.72M101.48M101.79M101.91M101.78M102.55M103.77M103.84M103.38M102.68M102.14M101.22M101.63M100.34M100.85M100.59M100.56M100.72M101.46M101.35M101.19M101.23M101.34M100.94M99.99M95.91M95.86M95.79M95.77M95.38M95.72M95.69M95.54M95.61M96.33M95.95M95.87M95.47M
Shares Outstanding (Diluted Average) 0.00M115.53M115.37M116.14M116.00M115.28M115.39M113.71M113.35M112.35M112.55M109.44M109.17M107.20M107.54M103.52M102.68M103.03M102.79M103.19M103.93M103.94M103.63M104.28M103.90M104.11M103.86M101.93M101.56M102.68M102.42M103.88M103.88M104.22M103.29M102.55M107.00M106.95M106.98M106.13M104.59M103.72M104.57M103.08M103.13M102.91M102.94M103.88M104.58M104.63M104.62M103.80M103.48M102.99M101.98M97.05M97.39M97.59M97.73M97.44M97.40M97.41M97.33M97.15M97.58M97.54M97.48M96.52M
EBITDA 219.99M78.42M65.26M104.17M132.08M95.94M97.19M109.20M120.47M87.91M112.16M101.29M121.05M68.12M71.53M67.03M84.18M36.95M57.10M59.93M104.92M50.58M58.29M53.54M78.61M44.95M36.14M39.19M82.33M81.19M29.09M66.07M63.28M95.93M21.85M93.95M84.60M-7.61M12.55M68.67M102.93M34.26M51.22M48.59M105.94M34.14M30.07M164.75M83.19M56.09M40.37M90.58M43.35M45.57M27.11M94.09M109.22M15.94M-3.49M66.22M108.97M36.78M46.35M79.88M107.76M47.64M29.68M62.16M
Interest Expenses -0.41M0.19M0.34M0.09M0.11M0.39M0.11M0.28M0.09M-0.69M-0.70M0.03M0.01M0.03M0.14M0.03M0.40M0.08M0.07M0.11M0.09M0.25M-0.64M0.01M0.03M0.07M0.07M0.03M0.03M0.03M0.04M0.03M0.04M0.03M0.03M0.04M0.03M0.09M0.05M0.04M0.03M0.03M0.06M0.07M0.03M0.03M0.06M0.09M0.17M0.11M0.12M0.08M0.09M0.08M0.14M0.08M-0.03M0.11M
Tax Rate -34.22%34.80%33.50%34.67%35.55%35.07%35.79%21.88%32.66%31.40%32.02%28.91%27.91%26.90%28.66%25.46%26.67%19.41%21.72%25.46%25.62%21.71%23.57%22.79%26.73%24.32%26.93%21.46%19.42%22.03%95.64%20.81%23.37%20.89%-6.14%155.06%25.55%156.11%-50.42%-32.46%33.11%5.26%21.87%10.83%19.95%-68.52%21.73%14.55%10.57%7.78%-2.81%12.50%15.95%19.84%10.27%20.54%18.25%31.15%-9.86%16.45%19.33%20.95%1.44%20.92%23.30%16.21%-19.22%25.03%