|
Gross Margin
|
| | 62.98% | | | 64.64% | 65.30% | 68.17% | 69.45% | 64.08% | 66.90% | 66.29% | 69.22% | 66.80% | 67.49% | 68.68% | 68.00% | 68.66% | 69.54% | 69.32% | 65.67% | 67.57% | 68.80% | 69.64% | 68.07% | 64.83% | 67.67% | 65.36% | 65.64% | 61.87% | 62.31% | 61.87% | 59.03% | 62.23% | 60.60% | 64.09% | 65.53% | 61.53% | 63.13% | 63.38% | 97.26% | 50.53% | 65.34% | 66.61% | 64.80% | 63.37% | 64.66% | 63.29% | 63.00% | 59.40% | 61.48% | 61.09% | 59.37% | 58.42% | 61.80% | 62.50% | 66.20% | 64.75% | 66.46% | 67.17% | 68.15% | 65.56% | 67.07% | 71.73% | 71.09% |
|
EBT Margin
|
| | 18.89% | | | 25.81% | 27.10% | 31.41% | 34.37% | 29.46% | 30.28% | 29.97% | 26.89% | 22.18% | 24.24% | 21.02% | -12.91% | 11.49% | 17.74% | 18.51% | 17.05% | 13.05% | 14.74% | 15.56% | -38.61% | 3.01% | 13.26% | -30.29% | 13.58% | 6.69% | 6.10% | 2.60% | 22.28% | 14.61% | 1.34% | 2.89% | 4.29% | 9.39% | 9.49% | 13.68% | -7.14% | -25.30% | 5.41% | -105.90% | 2.94% | 8.00% | -0.95% | -9.77% | 0.34% | 1.57% | 3.48% | -2.43% | 6.81% | -0.14% | -2.09% | 4.73% | 7.27% | 2.10% | 3.70% | -0.30% | 2.79% | -29.34% | -6.00% | -15.69% | 6.86% |
|
EBIT Margin
|
| | 21.59% | | | 26.86% | 27.80% | 32.05% | 35.28% | 30.12% | 32.36% | 30.62% | 27.71% | 22.00% | 25.00% | 22.64% | -10.27% | 12.98% | 19.52% | 19.87% | 18.16% | 14.36% | 15.98% | 16.82% | -37.32% | 4.53% | 14.71% | -28.68% | 15.19% | 8.23% | 7.64% | 4.84% | 23.62% | 15.90% | 2.57% | 3.77% | 6.07% | 9.68% | 10.08% | 14.18% | 11.65% | -22.36% | 6.00% | -104.90% | 3.71% | -0.69% | 1.70% | -7.20% | 0.47% | 1.83% | 2.44% | 3.16% | 7.06% | 1.48% | -0.08% | 5.99% | 9.39% | 5.47% | 5.59% | 1.78% | 4.96% | -27.49% | -3.95% | -13.97% | 11.67% |
|
EBITDA Margin
|
5.59% | | 25.29% | | | 29.48% | 30.28% | 34.72% | 38.08% | 32.83% | 34.99% | 33.75% | 30.80% | 25.31% | 28.29% | 26.44% | -5.67% | 17.63% | 23.87% | 24.20% | 21.55% | 17.82% | 19.41% | 20.45% | -33.51% | 8.99% | 19.16% | -24.26% | 19.22% | 12.65% | 13.02% | 9.76% | 27.64% | 21.22% | 8.16% | 10.30% | 11.66% | 16.21% | 16.40% | 20.68% | 18.39% | -11.29% | 16.94% | -94.56% | 14.58% | 14.66% | 16.84% | 6.97% | 13.25% | 13.36% | 13.85% | 14.60% | 19.37% | 12.29% | 10.72% | 17.32% | 21.03% | 17.83% | 18.39% | 14.65% | 17.58% | -15.16% | 7.79% | -3.50% | 21.66% |
|
Operating Margin
|
| | 21.59% | | | 26.86% | 27.80% | 32.05% | 35.28% | 30.12% | 32.36% | 30.62% | 27.71% | 22.00% | 25.00% | 22.64% | -10.27% | 12.98% | 19.52% | 19.87% | 18.16% | 14.36% | 15.98% | 16.82% | -37.32% | 4.53% | 14.71% | -28.68% | 15.19% | 8.23% | 7.64% | 4.84% | 23.62% | 15.90% | 2.57% | 3.77% | 6.07% | 9.68% | 10.08% | 14.18% | 11.65% | -22.36% | 6.00% | -104.90% | 3.71% | -0.69% | 1.70% | -7.20% | 0.47% | 1.83% | 2.44% | 3.16% | 7.06% | 1.48% | -0.08% | 5.99% | 9.39% | 5.47% | 5.59% | 1.78% | 4.96% | -27.49% | -3.95% | -13.97% | 11.67% |
|
Net Margin
|
| | 12.33% | | | 16.43% | 17.25% | 19.89% | 22.09% | 18.68% | 19.51% | 22.90% | 17.09% | 14.15% | 15.33% | 13.32% | -10.03% | 7.24% | 10.83% | 14.04% | 9.62% | 7.98% | 8.63% | 10.00% | -43.42% | 1.91% | 8.42% | -30.03% | 9.97% | 2.57% | 3.48% | 2.02% | 23.08% | 8.13% | -0.49% | 2.39% | 7.76% | 4.28% | 8.19% | 11.78% | -6.36% | 3.35% | 2.54% | -1.21% | 3.79% | 2.47% | -104.45% | | | | | | | 1.19% | -0.33% | 2.70% | 5.76% | -4.20% | 2.63% | -0.57% | 2.94% | -28.95% | -2.63% | -13.29% | 4.31% |
|
FCF Margin
|
| | | -1,628.23% | -1,969.07% | 35.08% | 46.08% | 33.00% | 13.79% | 47.55% | 19.00% | 19.45% | 15.69% | 37.91% | 19.21% | 37.73% | -17.35% | 15.57% | 28.50% | 18.40% | 8.81% | 26.10% | 23.43% | 16.27% | 17.56% | 17.88% | 15.60% | 16.29% | 8.64% | 35.86% | 24.29% | -27.51% | 8.18% | 11.82% | -2.48% | -5.07% | 7.32% | 0.50% | 21.15% | 1.49% | 0.24% | -4.61% | 10.76% | 1.08% | 2.48% | 10.20% | 33.96% | 7.93% | -1.90% | 14.93% | 15.63% | 11.36% | 6.96% | -12.49% | 9.54% | -0.32% | 6.32% | -6.54% | 15.61% | 6.50% | 4.55% | 0.27% | 15.12% | 9.87% | 18.15% |
|
Assets Average
|
271.18M | 260.87M | 259.47M | 285.55M | 316.73M | | | 337.99M | 333.50M | 329.94M | 325.82M | 326.32M | 344.37M | 352.53M | 345.40M | 355.55M | 395.88M | 425.49M | 427.77M | 425.73M | 424.45M | 418.11M | 414.65M | 412.02M | 388.62M | 363.14M | 351.06M | 329.28M | 311.94M | 310.27M | 308.03M | 305.81M | 300.86M | 295.37M | 278.28M | 256.47M | 254.90M | 266.98M | 271.45M | 263.01M | 268.50M | 283.02M | 285.00M | 267.71M | 247.07M | 243.15M | 234.15M | 221.09M | 220.38M | 225.00M | 227.32M | 224.50M | 224.75M | 229.86M | 228.36M | 221.72M | 222.47M | 228.55M | 228.14M | 221.89M | 220.38M | 216.72M | 208.51M | 198.71M | 190.36M |
|
Equity Average
|
| | | | | | | 208.45M | 209.25M | 209.45M | 203.81M | 194.22M | 190.57M | 191.80M | 194.12M | 191.63M | 177.89M | 167.72M | 167.77M | 170.05M | 174.98M | 175.79M | 175.33M | 175.35M | 156.22M | 133.12M | 124.03M | 111.39M | 103.11M | 105.77M | 110.73M | 116.06M | 125.48M | 138.90M | 143.80M | 143.19M | 144.65M | 147.09M | 150.06M | 152.29M | 157.24M | 155.40M | 149.43M | 137.19M | 126.34M | 128.50M | 128.46M | 123.83M | 118.26M | 112.28M | 108.16M | 106.72M | 105.79M | 103.75M | 100.86M | 101.78M | 105.31M | 107.06M | 108.20M | 110.57M | 112.82M | 109.11M | 103.20M | 99.89M | 95.89M |
|
Invested Capital
|
| 148.62M | | | 178.23M | | 211.61M | 213.29M | 224.22M | 213.68M | 212.95M | 232.49M | 236.64M | 226.97M | 221.28M | 247.97M | 286.81M | 288.99M | 284.68M | 285.29M | 288.30M | 278.67M | 281.12M | 275.45M | 238.05M | 227.14M | 218.04M | 193.01M | 188.64M | 184.49M | 183.73M | 186.72M | 174.09M | 182.65M | 160.99M | 160.53M | 162.64M | 165.14M | 160.67M | 160.68M | 170.63M | 186.07M | 185.77M | 161.66M | 147.15M | 149.05M | 143.15M | 137.85M | 139.09M | 140.97M | 138.10M | 135.33M | 136.24M | 147.25M | 143.48M | 143.09M | 145.54M | 147.59M | 144.82M | 143.31M | 146.32M | 136.90M | 132.50M | 127.28M | 94.51M |
|
Asset Utilization Ratio
|
| | 0.37 | 0.21 | 0.09 | | | 0.39 | 0.54 | 0.56 | 0.58 | 0.58 | 0.57 | 0.57 | 0.59 | 0.58 | 0.54 | 0.53 | 0.56 | 0.59 | 0.62 | 0.64 | 0.64 | 0.64 | 0.67 | 0.70 | 0.70 | 0.72 | 0.73 | 0.71 | 0.70 | 0.69 | 0.69 | 0.67 | 0.68 | 0.68 | 0.63 | 0.58 | 0.56 | 0.57 | 0.56 | 0.50 | 0.46 | 0.46 | 0.45 | 0.45 | 0.47 | 0.51 | 0.54 | 0.57 | 0.60 | 0.64 | 0.67 | 0.67 | 0.68 | 0.70 | 0.68 | 0.65 | 0.64 | 0.65 | 0.64 | 0.64 | 0.64 | 0.66 | 0.67 |
|
Interest Coverage Ratio
|
| | 6.63 | | | 24.25 | 36.48 | 45.04 | 51.09 | 43.83 | 14.90 | 44.98 | -38.26 | 29.33 | 37.79 | 31.75 | -7.42 | 8.82 | 12.31 | 14.49 | 14.16 | 11.34 | 12.62 | 13.19 | -29.72 | 3.03 | 10.35 | -17.85 | 9.40 | -5.44 | -4.92 | 2.16 | 18.01 | 12.54 | 2.19 | 4.38 | 3.37 | 34.21 | 17.19 | 28.05 | 23.01 | -35.90 | 10.28 | -104.32 | 4.80 | -0.94 | 5.61 | -14.77 | 0.68 | 2.56 | 3.04 | 2.72 | 4.76 | 0.72 | -0.03 | 2.39 | 4.05 | 2.08 | 2.37 | 0.83 | 2.64 | -13.46 | -2.04 | -7.31 | 6.47 |
|
Debt to Equity
|
| | | | 0.23 | | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.22 | 0.24 | 0.18 | 0.13 | 0.32 | 0.71 | 0.72 | 0.70 | 0.66 | 0.63 | 0.60 | 0.59 | 0.58 | 0.72 | 0.78 | 0.81 | 0.89 | 0.82 | 0.71 | 0.61 | 0.58 | 0.31 | 0.26 | 0.13 | 0.12 | 0.12 | 0.11 | 0.06 | 0.05 | 0.06 | 0.24 | 0.24 | 0.29 | 0.15 | 0.15 | 0.12 | 0.15 | 0.20 | 0.30 | 0.28 | 0.28 | 0.28 | 0.45 | 0.43 | 0.39 | 0.35 | 0.38 | 0.32 | 0.29 | 0.28 | 0.32 | 0.29 | 0.31 | 0.32 |
|
Debt Ratio
|
| | | | 0.13 | | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.13 | 0.13 | 0.10 | 0.08 | 0.16 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.25 | 0.25 | 0.27 | 0.28 | 0.28 | 0.29 | 0.27 | 0.25 | 0.23 | 0.22 | 0.14 | 0.13 | 0.07 | 0.07 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.13 | 0.13 | 0.14 | 0.08 | 0.08 | 0.07 | 0.08 | 0.10 | 0.14 | 0.13 | 0.13 | 0.13 | 0.20 | 0.19 | 0.18 | 0.17 | 0.18 | 0.16 | 0.15 | 0.14 | 0.16 | 0.15 | 0.16 | 0.16 |
|
Equity Ratio
|
| 0.57 | | | 0.56 | | 0.62 | 0.61 | 0.64 | 0.63 | 0.62 | 0.57 | 0.54 | 0.55 | 0.57 | 0.51 | 0.40 | 0.39 | 0.39 | 0.40 | 0.42 | 0.42 | 0.43 | 0.43 | 0.38 | 0.36 | 0.35 | 0.33 | 0.34 | 0.35 | 0.37 | 0.39 | 0.45 | 0.49 | 0.54 | 0.57 | 0.56 | 0.54 | 0.57 | 0.59 | 0.58 | 0.52 | 0.53 | 0.49 | 0.53 | 0.53 | 0.57 | 0.55 | 0.53 | 0.47 | 0.48 | 0.47 | 0.47 | 0.43 | 0.45 | 0.47 | 0.48 | 0.46 | 0.49 | 0.51 | 0.52 | 0.49 | 0.50 | 0.51 | 0.50 |
|
Times Interest Earned
|
| | 6.63 | | | 24.25 | 36.48 | 45.04 | 51.09 | 43.83 | 14.90 | 44.98 | -38.26 | 29.33 | 37.79 | 31.75 | -7.42 | 8.82 | 12.31 | 14.49 | 14.16 | 11.34 | 12.62 | 13.19 | -29.72 | 3.03 | 10.35 | -17.85 | 9.40 | -5.44 | -4.92 | 2.16 | 18.01 | 12.54 | 2.19 | 4.38 | 3.37 | 34.21 | 17.19 | 28.05 | 23.01 | -35.90 | 10.28 | -104.32 | 4.80 | -0.94 | 5.61 | -14.77 | 0.68 | 2.56 | 3.04 | 2.72 | 4.76 | 0.72 | -0.03 | 2.39 | 4.05 | 2.08 | 2.37 | 0.83 | 2.64 | -13.46 | -2.04 | -7.31 | 6.47 |
|
Enterprise Value
|
-42.37M | -44.92M | -36.91M | -38.64M | -43.03M | -46.16M | -66.33M | -69.51M | -55.24M | -62.77M | -50.84M | -46.32M | -40.01M | -43.93M | -40.60M | -44.70M | -39.35M | -18.04M | -20.05M | -27.02M | -26.78M | -27.96M | -32.66M | -33.91M | -34.05M | -32.45M | -29.46M | -29.42M | -22.99M | -24.66M | -23.46M | -22.09M | -12.07M | -16.21M | -9.55M | -4.66M | -6.47M | -4.69M | -7.61M | -4.45M | -5.38M | -27.82M | -27.48M | -26.80M | -4.54M | -9.83M | -9.74M | -3.49M | -1.54M | -4.97M | -3.62M | -3.85M | -3.01M | -5.37M | -2.72M | -3.72M | -4.21M | -3.24M | -2.96M | -2.07M | -3.70M | -2.65M | -2.78M | -2.30M | -2.91M |
|
Return on Sales
|
| | 0.12% | 0.06% | 0.13% | 0.16% | 0.17% | 0.20% | 0.22% | 0.19% | 0.20% | 0.23% | 0.17% | 0.14% | 0.15% | 0.13% | -0.10% | 0.07% | 0.11% | 0.14% | 0.10% | 0.08% | 0.09% | 0.10% | -0.43% | 0.02% | 0.08% | -0.30% | 0.10% | 0.03% | 0.03% | 0.02% | 0.23% | 0.08% | 0.00% | 0.02% | 0.08% | 0.04% | 0.08% | 0.12% | -0.06% | 0.03% | 0.03% | -0.01% | 0.04% | 0.02% | -1.04% | -0.25% | -0.24% | -0.24% | | | | 0.01% | 0.00% | 0.03% | 0.06% | -0.04% | 0.03% | -0.01% | 0.03% | -0.29% | -0.03% | -0.13% | 0.04% |
|
Return on Capital Employed
|
| | | | | | | 0.19% | 0.22% | 0.24% | 0.25% | 0.25% | 0.24% | 0.22% | 0.21% | 0.19% | 0.11% | 0.09% | 0.09% | 0.09% | 0.15% | 0.16% | 0.15% | 0.15% | 0.02% | 0.00% | -0.01% | -0.13% | 0.02% | 0.03% | 0.00% | 0.09% | 0.12% | 0.13% | 0.12% | 0.12% | 0.07% | 0.05% | 0.06% | 0.08% | 0.09% | 0.03% | 0.02% | -0.14% | -0.18% | -0.15% | -0.15% | -0.01% | -0.01% | -0.01% | 0.00% | 0.02% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.04% | -0.03% | -0.05% | -0.09% | -0.08% |
|
Return on Invested Capital
|
| | | | | | | 0.11% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.16% | 0.16% | 0.14% | 0.07% | 0.05% | 0.05% | 0.06% | 0.10% | 0.11% | 0.10% | 0.09% | -0.09% | 0.00% | -0.03% | -0.17% | 0.81% | -0.09% | 0.01% | 0.06% | 0.10% | 0.12% | 0.11% | 0.11% | 0.05% | 0.04% | 0.06% | 0.08% | 0.07% | 0.04% | 0.02% | -0.16% | -0.19% | -0.16% | -0.17% | 0.01% | 0.00% | 0.00% | 0.00% | 0.04% | 0.05% | 0.04% | 0.06% | 0.04% | 0.04% | 0.02% | 0.03% | 0.02% | 0.00% | -0.03% | -0.05% | -0.09% | -0.09% |
|
Return on Assets
|
| | 0.01% | 0.01% | 0.01% | | | 0.07% | 0.10% | 0.11% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.04% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.06% | 0.06% | -0.03% | -0.04% | -0.04% | -0.12% | -0.02% | -0.02% | -0.03% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.03% | 0.02% | 0.03% | 0.05% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | -0.12% | -0.13% | -0.13% | -0.13% | | | | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | -0.04% | -0.04% | -0.07% | -0.07% |
|
Return on Equity
|
| | | | | | | 0.11% | 0.16% | 0.17% | 0.19% | 0.20% | 0.20% | 0.19% | 0.18% | 0.16% | 0.09% | 0.08% | 0.08% | 0.09% | 0.16% | 0.16% | 0.15% | 0.14% | -0.07% | -0.11% | -0.13% | -0.35% | -0.05% | -0.05% | -0.07% | 0.08% | 0.13% | 0.13% | 0.11% | 0.11% | 0.05% | 0.04% | 0.06% | 0.08% | 0.04% | 0.04% | 0.02% | -0.01% | 0.02% | 0.02% | -0.22% | -0.23% | -0.25% | -0.27% | | | | 0.00% | 0.00% | 0.01% | 0.03% | 0.01% | 0.02% | 0.01% | 0.00% | -0.07% | -0.09% | -0.13% | -0.14% |